HomeMy WebLinkAboutResolution - 2017-R0029 - CBD Tifannual Report - 01/26/2017Resolution No.2017-R0029
Item No.6.6
January 26,2017
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the Mayor of the City of Lubbock is hereby authorized and directed to execute
for and on behalf of the City of Lubbock, the Central Business District Tax Increment
Financing Reinvestment Zone Annual Report for October 1,2015 through September
30,2016,which will be distributed to the chief executive officer of each taxing unit
levying taxes within the Central Business District Increment Financing Reinvestment
Zone, and to the Comptroller of the State of Texas.Said Annual Report is attached
hereto and incorporated in this Resolution as if fully set forth herein and shall be
included in the minutes of the Council.
Passed by the City Council on January 26.2017 .
DANIEL M.POPE,MAYOR
ATTEST:
*JLe £l^l-
Rebeiica Garza, City Secretary
APPROVED AS TO CONTENT:
{~Mf-~lox^ox)
Cheryl Brock, Executive Director of Budget
APPROVED AS TO FORM:
ccdoc*/RES.CentralBusinessDistrictTax Increment Financing Reinvestment Zone-2016 Annual Report
JanuarysHr'2017
Resolution No. 2017-R0029
of
bb'ock
TEXAS
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015 - September 30, 2016
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015 — September 30, 2016
Table of Contents
Introduction..................................................................................................................................... 2
FinancialReport .............................................................................................................................. 3
AppraisedValues............................................................................................................................ 3
Tax Increment Fund Revenue......................................................................................................... 3
Performance Report ...
Board of Directors......
Maps
f 4400. City of
Lubbock
TEXAS
M
................................................ 7
n.
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015— September 30, 2016
Introduction
The Lubbock City Council established the Central Business District (CBD) Tax Increment
Financing Reinvestment Zone (Zone) by ordinance on December 3, 2001 in order to promote the
development of the CBD. The Zone was created after written notice and formal presentations to
the governing body of each taxing unit that levies real taxes in the Zone, and after a properly
advertised public hearing regarding the creation of the zone.
According to the Texas Tax Increment Finance Act Section 311.016, the City must submit an
annual report to the chief executive officer of each taxing unit that levies taxes on property within
a zone. The report must be provided within 150 days of the end of the City's fiscal year (September
30), and a copy must be submitted to the Texas Comptroller of Public Accounts.
The Texas Tax Increment Finance Act specifies that the report must include:
■ Amount and source of revenue in the Tax Increment Fund established for the Zone,
■ Amount and purpose of expenditures from the Fund,
H Amount of principal and interest due on outstanding bonded indebtedness,
■ Tax increment base and current captured appraised value retained by the Zone,
■ Captured appraised value shared by the City and other taxing units,
S Total amount of tax increments received, and
Any additional information necessary to demonstrate compliance with the Tax Increment
Financing Plan adopted by the City.
Distribution of this annual report was approved by resolution of the City Council on January 26,
2017 upon the recommendation of the Central Business District Tax Increment Financing
Reinvestment Zone Board of Directors (Board) on January 11, 2017.
Daniel M. Pope, Mayor
City of Lubbock
O
Robert Taylor, Chairman
Central Business District TIF Board of Directors
Page 2
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015— September 30, 2016
Financial Report
As set by the Lubbock Central Appraisal District (LOAD), the appraised value of the Zone increased
$105,680,737 in value since the 2001 base year for each taxing jurisdiction. However, exemptions and
abatements by the City and other taxing jurisdictions lower the net taxable amount available to the Tax
Increment Fund as indicated on this page.
Appraised Values
Zone 2016 Appraised Value (before abatements and
exemptions) $211,538,988
Less: 2001 Base Value 105,858,251
Current Captured Appraised Value Retained and Shared
(before abatements)* $105,680,737
*The captured appraised value of taxable real property is the total appraised value of all real property taxable by the
taxing unit and located in a reinvestment zone for that year, less the tax increment base of the taxing unit. Texas Tax
Increment Finance Act Section 311.012(b).
Tax Increment Fund Revenue
Projected TIF
2001 2016 Net Tax Fund Revenue
Taxing Jurisdiction/ 2016 Appraised 2016 Net Increment (100%
Tax Rate Tax Rate Value Taxable Value Value Collections)
City of Lubbock
Lubbock County
Lubbock County Hospital
District
High Plains Underground
Water Conservation District #1
Total Fund Revenue
$0.538020 105,858,251
0.358158 105,858,251
0.112055 105,858,251
0.007500 105,858,251
Page 3
210,285,569 104,427,318 $ 561,840
210,297,369 104,439,118 374,057
210,297,369 104,439,118 117,029
210,297,369 104,439,118 7,833
$ 1,060,759
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015— September 30, 2016
Performance Report
The Board and the City Council are operating with the Fourth Amended Project and Finance Plans
approved by the Board on August 25, 2009 and approved by the City Council on September 24,
2009. The Plans outline the financial strategy to accomplish the goal of the Zone. The Financing
Plan provides projections of the amount of revenue that may be received in the future. The Project
Plan describes the types of projects anticipated to occur in the district.
Revenues
In FY 2015-16, the Zone received $959,252 in revenues for value earned in 2015, and $16,986 in
interest earned. Any variance in the actual amount from the amount reported in the FY 2015-16
Annual Report can be attributed to uncollected taxes and/or exemptions. The City Council
approved the transfer of the 25 percent of Oil and Gas Revenue that is deposited into the North
and East Lubbock Neighborhood and Infrastructure Fund for Downtown Redevelopment and it
will continue to be transferred to the CBD TIF each year. In 2015, the City Council approved the
transfer of $108,490 from the North and East Lubbock Neighborhood and Infrastructure Fund to
the CBD TIF for downtown redevelopment.
Expenditures and Projects
The City Council has issued five series of Certificates of Obligation to fund public improvement
projects for the Zone. The principal amount of Certificates of Obligation is as follows:
February 4, 2010
$ 247,564
March 15, 2011
1,404,380
May 1, 2014
2,165,000
April 28, 2015
2,690,000
April 15, 2016
2,005,000
All expenditures are as defined in the Texas Tax Increment Finance Act Section 311.002(1):
Project costs means the expenditures made or estimated to be made and monetary obligations
incurred or estimated to be incurred by the municipality or county establishing a reinvestment zone
that are listed in the project plan as costs of public works or public improvements in the zone, plus
other costs incidental to those expenditures and obligations.
Page 4
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015— September 30, 2016
Central Business District TIF Expenditures
Capital Projects
Public Utility Engineering and Coordination
Underground Utilities
EDA Grant
Glenna Goodacre Boulevard Extension
Total Capital Project Expenditures
Administrative/Bond Issuance Expenditures
Administrative
Administrative Costs
Office Supplies
Professional Services
LCAD Collections Charges
Subtotal Adminstrative Expenses
Special Projects
Downtown Redevelopment Plan
Schrader & Cline - Project and Finance Plan
Civic Lubbock Guitar Project
Fiber Optic Line Relocation
SGS Engineering
McDougal Master Development Agreement
ROW Acquisition - GGB & Avenue Q
Civic Center Hotel Feasibility Study
Misc. Projects
Transfer to Capital Project Fund
Subtotal Special Projects
Bond Sale Charges
Total Expenditures
Transfer to Debt Service
* Unaudited
Page 5
Fipendi to res
FY 2015-16 To -Date
$ - 222,148
4,193,004 5,977,947
- 2,245,614
1,220 28,584
4,194,223 8,474,293
23,267
287,537
1,187
7,936
4,186
49,701
2,071
23,284
30,712
368,458
-
100,000
-
75,547
-
8,500
-
25,254
-
8,396
231,722
2,393,391
-
342,619
5,625
49,686
-
37,631
200,000
1,000,000
437,347
4,041,023
10,059 69,786
478,118 4,479,266
$ 499,172 1,212,088
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015— September 30, 2016
CITY OF LUBBOCK, TEXAS
DEBT SERVICE SCMULE
ALL CERTIFICATES & BOND ISSUES
BUDGET'
CENTRAL BUSINESS DISTRICT TIF
FISCAL
TOTAL
YEAR
PRINCIPAL
INTEREST
REQUIREMENTS
2016-17
256,536.99
396,144.88
652,681.87
2017-18
299,569.33
357,065.21
656,634.54
2018-19
317,553.82
341,999.91
659,553.73
2019-20
340,411.16
326,213.71
666,624.87
2020-21
348,755.21
309,323.36
658,078.57
2021-22
367,517.62
291,423.81
658,941.43
2022-23
386,542.52
272,556.65
659,099.17
2023-24
405,751.99
252,709.45
658,461.44
2024-25
425,243.09
231,836.87
657,079.96
2025-26
449,947.46
210,481.03
660,428.49
2026-27
469,904.74
188,002.63
657,907.37
2027-28
495,124.52
164,263.54
659,388.06
2028-29
510,528.87
140,052.27
650,581.14
2029-30
541,264.07
115,530.71
656,794.78
2030-31
549,180.23
91,054.51
640,234.74
2031-32
460,000.00
68,825.00
528,825.00
2032-33
475,000.00
48,550.00
523,550.00
2033-34
500,000.00
27,400.00
527,400.00
2034-35
340,000.00
10,450.00
350,450.00
2035-36
145,000.00
2,175.00
147,175.00
2036-37
-
_
_
2037-38
2038-39
2039-40
$ 8,083,831.62
$ 3,846,058.54 $
11,929,890.16
Page 6
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015— September 30, 2016
Board of Directors
The Zone consists of one representative from each of the jurisdictions that levy taxes within the
zone and representatives appointed by the municipality. In establishing the Board, the City Council
specified nine members with five members appointed by the City Council. City Council appointed
Board representatives must be qualified voters of the municipality or at least 18 years of age. The
Board is responsible for administering the Zone throughout its life span and for recommending
projects to be financed with the approval of the City Council.
Council Appointee: Robert Taylor, Chair
United Supermarkets — Corporate Office
Term: 1/01/16—1/01/18
Council Appointee: David Alderson
Alderson Enterprises
Term: 12/03/15 — 1/01/2017
Council Appointee: Linda L. Chamales, P.C.
Term: 1/14/16 — 1/1/17
Council Appointee: Kade Wilcox
Primitive Social
Term: 6/23/16 — 1/01/18
Council Appointee: Henry Patel
Prem Industries L.L.C.
Term: 1/01/16—1/01/18
Lubbock Independent School District Appointee:
Berhl Robertson, Superintendent
High Plains Underground Water Conservation District Appointee:
Jason Coleman, P.E., General Manager
Lubbock County Hospital District Appointee and Designee:
David Allison, Chief Executive Officer; Designee: Jeff Dane, C.F.O.
Lubbock County Commissioners Court Appointee:
Honorable Tom Head, County Judge
Page 7
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2015— September 30, 2016
CBD TIF Preferred Plan
DOWNTOWN REVITALIZATION ACTION PLAN Preft w
C=ry OWTI.t6 &
ablytk PIcI.a.
�\\ z O
T7
.—
77
JG
Ciry of Lubbock. To— I. _
kL�u<y t1Me •.
EDAW I DEVELOPMENT STRATEGIES / PARKHILL. SMITH 8 COOPER
reinvestment Gone tsounclary map
Page 8