HomeMy WebLinkAboutResolution - 2007-R0285 - Parks Department Summer Satellite Program - CDBG - 06/26/2007Resolution No. 2007-RO285
June 26, 2007
Item No. 4.30
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the City Council of the City of Lubbock does hereby consider a resolution
authorizing approval and any changes of the proposal for the City of Lubbock Parks Department
Summer Satellite Program from the Community Development Block Grant (CDBG) Program,
and all related documents. Said proposal is attached hereto and incorporated in this resolution as
if fully set forth herein and shall be included in the minutes of the City Council.
Passed by the City Council this 26th day of .tune , 2007.
DAVID A. NJILLER, MAYOR
ATTEST:
Rcbecca Garza, City Secretary
APPROVED AS TO CONTENT:
Bill Howerton, Jr.
Community Development Director
APPROVED AS TO FORM:
Amy
gs/ccdocs/CDBG.res-COI, Pks Dept Summer Satellite Program.Proposal.08
6.13.07
CDBG
Formula Funding
Program Income
TOTAL CDBG
HOME
Formula Funding
Program Income
HOPE Program Income
ADDI
TOTAL HOME
ESG
Formula Funding
Total Funding Sources
City of Lubbock
Community Development Department
2007-2008 CDS13 Recommendations
6/14/2007
Federal Grant Sources
FY 05-06
FUNDING
$ 2,637,531
287,469
2,925,000
1,253,966
174,034
300,000
50,322
1,778,322
FY 06-07
FUNDING
$ 2,370,340
194,660
2,565,000
1,178,275
221,725
25,110
1,425,110
Resolution No. 2007-RO285
FY 07-08
FUNDING
$ 2,364,737
178,500
2,543,237
1,165,907
162,848
25,110
1,353,865
$101,758 101,458 102,227
$ 4,805,080 S 4,091,568 $ 3,999,329
2007-2008 Allocation Summary
CDBG-Public Service (Cap: 15% of CDBG Allocation = $354,710)
Allocation
Allocation
Requested
FY 07-08
Agency
Project
FY 05-06
FY 06-07
Funding
Boys & Girls Club
Summer Program
$ 18,382
$ 16,250
$ 18,382
$ 14,700
Citibus
Paratransit Services
204,300
183,604
600,000
200,000
Parks Department
Summer Satellite
47,500
42,688
42,688
37,805
Communities in Schools
Path to Expansion
14,962
13,446
13,446
11,830
WorkSource (see Note A)
Direct Child Care Assistance
29,735
26,723
100,000
23,515
YWCA
Child Care Services
57,000
51,226
60,000
48,080
YWCA
Challenger ED
23,750
21,344
25,000
18,780
TOTAL CDBG-Public Service
$ 395,629
S 355,551
$ 859,516
$ 354,710
CDBG-Other (All Non -Public Service Activities)
Agency
Project
COL ComDev
Economic Development Loan
COL ComDev
Micro Employee Training
COL ComDev
108 Payment
COL ComDev
Street Paving East Lubbock
COL ComDev Housing
Barrier Free
COL ComDev Housing
Emergency Repair
COL ComDev Housing
HEEELP Program
COL Codes
Property Maintenance Inspection
COL Codes
Substandard Structure Demo
COL Parks & Rec
Playground & ADA
Community Health Center
Dental Clinic Chairs
C.A.R.E.
Facility Rehab
Family Promise
Facility Rehab
Guadalupe Parkway
Facility Rehab
Marion Moss
Facility Rehab
North & East Lubbock CDC
Micro Loan
North & East Lubbock CDC
Down Payment Closing Cost
SPCAA
Head Start Center
YWCA
Sun N' Fun Rec Center
Housing Direct Delivery
Field Services
Admin & Indirect Cost
-
(20% cap)
Daily Operations
36,000
TOTAL CDBG-Other
TOTAL CDBG
Allocation
Allocation
Requested
FY 07-08
FY 05-06
FY 06-07
Funding
$ 100,000
$ 45,000 $
-
$ -
-
-
150,000
150,000
210,000
-
250,000
150,000
200,000
175,717
200,000
125,000
200,000
175,717
200,000
175,000
250,000
200,000
270,000
200,000
228,712
233,712
213,793
213,793
75,000
150,000
276,100
66,786
-
135,000
275,000
-
-
-
36,000
-
-
-
74,816
-
52,951
30,000
-
-
-
-
33,375
-
-
-
245,000
-
-
-
60,000
-
50,000
-
90,000
-
60,000
-
-
-
-
-
45,000
-
575,202
590,235
635,000
635,000
527,506 474,068 472,947 472,947
$ 2,529,371 $ 2,209,449 $ 3,527,031 $ 2,188,526
$ 2,925,000 S 2,565,000 $ 4,386,547 $ 2,543,237
HOME (15% CHDO set-aside))
Agency
Project
Com. Housing Resource Bd.
CHDO Operations
Com. Housing Resource Bd.
Lease -Purchase XIII
Cam. Housing Resource Bd.
Handicapped Accessible Rental II
COL ComDev Housing
ADDI-Targeted for East Lubbock
COL ComDev Housing
New Construction
COL ComDcv Housing
Rehab -Recon
North & East Lubbock CDC
DPCC King's Dom. New Homes
CD --Housing
Property MGT/Replacement Reserve
North & East Lubbock CDC
CHDO Operations
Habitat for Humanity
Building Houses --New Construction
Admin/Direct Delivery (10%)
Housing Section
240,000
TOTAL HOME
Emergency Shelter Grant (ESG)
Agency
Alcoholic Recovery Center
The BRIDGE
Family Promise
Salvation Army
Salvation Army
Salvation Army
Vandelia Church of Christ
Women's Protective Ser.
Admin (5%)
Allocation
Allocation
Requested
FY 07-08
FY 05-06
FY 06-07
FY 05-06
Funding
$ 50,000
$ 50,000
$ 50,000
$ 50,000
188,094
176,741
174,750
174,886
178,697
-
-
-
50,322
25,110
25,110
25,110
240,000
307,734
350,000
302,278
885,813
647,698
675,000
635,000
-
-
50,000
50,000
60,000
-
-
-
-
-
50,000
-
-
100,000
-
-
1 25,396
117,827
116,590
116,591
$ 1,778,322
$ 1,425,110
S 1,491,450
S 1,353,865
GRAND TOTALS
S 4,805,080 S 4,091,568 $ 6,035,408 S 3,999,329
Allocation
Allocation
FY 07-08
Project
FY 05-06
FY 06-07
Requested
Funding
Operations
$ 12,000
$ 12,000
$ 15,000
$ 12,953
Homeless Prevention
-
10,000
15,000
9,711
Operations
10,000
10,000
15,000
12,948
Operations
14,671
14,386
20,000
12,948
Essential Services
15,000
15,000
20,000
14,567
Homeless Prevention
15,000
10,000
25,000
9,711
Homeless Prevention
15,000
10,000
27,300
9,711
Essential Services
15,000
15,000
15,000
14,567
Daily Operations
5,087
5,072
5,111
5,111
TOTAL ESG
$ 101,758
$ 101,458
S 157,411
$ 102,227
GRAND TOTALS
S 4,805,080 S 4,091,568 $ 6,035,408 S 3,999,329