HomeMy WebLinkAboutResolution - 2007-R0284 - Authorize Proposal For Alcoholic Recovery Center Operations Program - ESG - 07/26/2007Resolution No. 2007—R02$4
.lune 26, 2007
Item No. 4.29
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the City Council of the City of Lubbock does hereby consider a resolution
authorizing approval and any changes of the proposal for the Alcoholic Recovery Center
Operations Program from the Emergency Shelter Grant (ESG) Program, and all related
documents. Said proposal is attached hereto and incorporated in this resolution as if fully set
forth herein and shall be included in the minutes of the City Council.
Passed by the City Council this 26th day of June , 2007.
DAVID , i.
ATTEST:
Rebecca Garza, City Secretary
APPROVED AS TO CONTENT:
12,9 4md�. "
Bill Howerton, Jr.
Community Development Director
APPROVED AS TO FORM:
1
Amy S' tstant ey
gs/ccdocs/ESG.res-Alcoholic Recovery Center.Proposal.08
6.13.07
'. 8-�� I M.,.n�.yeil 4V1ad•:I_e. Clla in Te. i. .�
CDBG
Formula Funding
Program Income
TOTAL CDBG
HOME
Formula Funding
Program Income
HOPE Program Income
ADDI
TOTAL HOME
ESG
Formula Funding
Total Funding Sources
City of Lubbock
Community Development Department
2007-2008 CDSB Recommendations
6/14/2007
Federal Grant Sources
FY 05-06
FUNDING
$ 2,637,531
287,469
2,925,000
1,253,966
174,034
300,000
50,322
1,778,322
FY 06-07
FUNDING
$ 2,370,340
194,660
2,565,000
1,178,275
221,725
25,110
1,425,110
Resolution No. 2007-RO284
FY 07-08
FUNDING
$ 2,364,737
178,500
2,543,237
1,165,907
162,848
25,110
1,353,865
$101,758 101,458 102,227
$ 4,805,080 $ 4,091,568 $ 3,999,329
2007-2008 Allocation Summary
CDBG-Public Service (Cap: 15% of CDBG Allocation = $354,710)
Agency
Boys & Girls Club
Citibus
Parks Department
Communities in Schools
WorkSouree (see Note A)
YWCA
YWCA
Project
Summer Program
Paratransit Services
Summer Satellite
Path to Expansion
Direct Child Care Assistance
Child Care Services
Challenger ED
TOTAL CDBG-Public Service
R
Allocation
Allocation
Requested
FY 07-08
FY 05-06
FY 06-07
Funding
18,382
$ 16,250
$ 18,382
$ 14,700
204,300
183,604
600,000
200,000
47,500
42,688
42,688
37,805
14,962
13,446
13,446
11,830
29,735
26,723
100,000
23,515
57,000
51,226
60,000
48,080
23,750
21,344
25,000
18,780
395,629
$ 355,551
$ 859,516
$ 354,710
CDBG-Other (All Non -Public Service Activities)
Agency
Project
COL ComDev
Economic Development Loan
COL ComDev
Micro Employee Training
COL ComDev
108 Payment
COL ComDev
Street Paving East Lubbock
COL ComDev Housing
Barrier Free
COL ComDev Housing
Emergency Repair
COL ComDev Housing
HEEELP Program
COL Codes
Property Maintenance Inspection
COL Codes
Substandard Structure Demo
COL Parks & Rec
Playground & ADA
Community Health Center
Dental Clinic Chairs
C.A.R.E.
Facility Rehab
Family Promise
Facility Rehab
Guadalupe Parkway
Facility Rehab
Marion Moss
Facility Rehab
North & East Lubbock CDC
Micro Loan
North & East Lubbock CDC
Down Payment Closing Cost
SPCAA
Head Start Center
YWCA
Sun N' Fun Rec Center
Housing Direct Delivery
Field Services
Admin & Indirect Cost
(20% cap)
Daily Operations
TOTAL CDBG-Other
Allocation
FY 05-06
100,000 $
210,000
200,000
200,000
250,000
228,712
75,000
52,951
50,000
60,000
575,202
Allocation
FY 06-07
45,000 $
175,717
175,717
200,000
233,712
150,000
135,000
30,000
590,235
Requested
150,000
250,000
200,000
200,000
270,000
213,793
276,100
275,000
36,000
74,816
33,375
245,000
60,000
90,000
45,000
635,000
TY 07-08
Funding
150,000
150,000
125,000
175,000
200,000
213,793
66,786
635,000
527,506 474,068 472,947 472,947
$ 2,529,371 $ 2,209,449 $ 3,527,031 $ 2,188,526
TOTAL CDBG $ 2,925,000 $ 2,565,000 $ 4,386,547 $ 2,543,237
HOME (15% CHDO set-aside))
Agency
Project
Com. Housing Resource Bd.
CHDO Operations
Com. Housing Resource Bd.
Lease -Purchase XIII
Com. Housing Resource Bd.
Handicapped Accessible Rental II
COL ComDev Housing
ADDI-Targeted for East Lubbock
COL ComDev Housing
New Construction
COL ComDev Housing
Rehab -Recon
North & East Lubbock CDC
DPCC King's Dorn. New Homes
CD --Housing
Property MGT/Replacement Reserve
North & East Lubbock CDC
CHDO Operations
Habitat for Humanity
Building Houses --New Construction
Admin/Direct Delivery (10%) Housing Section
25,110
TOTAL HOME
Emergency Shelter Grant (ESG)
Agency
Alcoholic Recovery Center
The BRIDGE
Family Promise
Salvation Army
Salvation Army
Salvation Army
Vandclia Church of Christ
Women's Protective Ser.
Admin (5%)
Project
Operations
Homeless Prevention
Operations
Operations
Essential Services
Homeless Prevention
Homeless Prevention
Essential Services
Daily Operations
TOTAL ESG
GRAND TOTALS
Allocation
Allocation
Requested
FY 07-08
FY 05-06
FY 06-07
Funding
$ 50,000
$ 50,000
$ 50,000
$ 50,000
188,094
176,741
174,750
174,886
178,697
-
-
-
50,322
25,110
25,110
25,110
240,000
307,734
350,000
302,278
885,813
647,698
675,000
635,000
-
-
50,000
50,000
60,000
-
-
-
-
-
50,000
-
-
100,000
-
-
125,396
117,827
116,590
116,591
$ 1,778,322
$ 1,425,110
$ 1,491,450
$ 1,353,865
Allocation
Allocation
Requested
FY 07-08
FY 05-06
FY 06-07
Funding
$ 12,000
$ 12,000
$ 15,000
$ 12,953
-
10,000
15,000
9,711
10,000
10,000
15,000
12,948
14,671
14,386
20,000
12,948
15,000
15,000
20,000
14,567
15,000
10,000
25,000
9,711
15,000
10,000
27,300
9,711
15,000
15,000
15,000
14,567
5,087
5,072
5,111
5,111
$ 101,758
$ 101,458
$ 157,411
$ 102,227
$ 4,805,080 $ 4,091,563 `5 6,035,408 S 3,999,329