HomeMy WebLinkAboutResolution - 2007-R0276 - Authorize Proposal For NELCDC Downpayment Closing Cost Kings Dominion New Homes - 06/26/2007Resolution No. 2007—RO276
June 26, 2007
Item No. 4.21
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the City Council of the City of Lubbock does hereby consider a resolution
authorizing approval and any changes of the proposal for the North and East Lubbock
Community Development Corporation Downpayment Closing Cost Kings Dominion New
Homes Program from the Home Investment Partnership (HOME) Program, and all related
documents. Said proposal is attached hereto and incorporated in this resolution as if fully set
forth herein and shall be included in the minutes of the City Council.
Passed by the City Council this 26th day of June , 2007.
DAVID A.t rR, MAYOR
ATTEST:
d62oae_t . Y--�,-c
Re�Garza, City Secretary
APPROVED AS TO CONTENT:
Bill Howerton, Jr.
Community Development Direoz,
APPROVED•FORM:
gs/ecdocs/HOME.res-Kings Dominion New Homes Program.Proposal.08
6.13.07
CDBG
Formula Funding
Program Income
TOTAL CDBG
HOME
Formula Funding
Program Income
HOPE Program Income
ADDI
TOTAL HOME
ESG
Formula Funding
Total Funding Sources
Resolution No. 2007-R0276
City of Lubbock
Community Development Department
2007-2008 CDSB Recommendations
6/14/2007
Federal Grant Sources
FY 05-06
FY 06-07
FY 07-08
FUNDING
FUNDING
FUNDING
2,637,531
$ 2,370,340
$ 2,364,737
287,469
194,660
178,500
2,925,000
2,565,000
2,543,237
1,253,966
1,178,275
1,165,907
174,034
221,725
162,848
300,000
-
-
50,322
25,110
25,110
1,778,322
1,425,110
1,353,865
$101,758 101,458 102,227
$ 4,805,080 $ 4,091,568 $ 3,999,329
2007-2008 Allocation Summary
CDBG-Public Service (Cap: 15% of CDBG Allocation = $354,710)
Allocation
Allocation
FY 07-08
Agency
Project
FY 05-06
FY 06-07
Requested
Funding
Boys & Girls Club
Summer Program
$ 18,382
$ 16,250
$ 18,382
$ 14,700
Citibus
Paratransit Services
204,300
183,604
600,000
200,000
Parks Department
Summer Satellite
47,500
42,688
42,688
37,805
Communities in Schools
Path to Expansion
14,962
13,446
13,446
11,830
WorkSource (see Note)
Direct Child Care Assistance
29,735
26,723
100,000
23,515
YWCA
Child Care Services
57,000
51,226
60,000
48,080
YWCA
Challenger ED
23,750
21,344
25,000
18,780
TOTAL CDBG-Public Service
$ 395,629
$ 355,551
$ 859,516
$ 354,710
CDBG-Other (All Non -Public Service Activities)
Agency
Project
COL ComDev
Economic Development Loan
COL Co nDev
Micro Employee Training
COL ComDev
108 Payment
COL ComDev
Street Paving East Lubbock
COL ComDev Housing
Barrier Free
COL ComDev Housing
Emergency Repair
COL ComDev Housing
HEEELP Program
COL Codes
Property Maintenance Inspection
COL Codes
Substandard Structure Demo
COL Parks & Rec
Playground & ADA
Community Health Center
Dental Clinic Chairs
C.A.R.E.
Facility Rehab
Family Promise
Facility Rehab
Guadalupe Parkway
Facility Rehab
Marion Moss
Facility Rehab
North & East Lubbock CDC
Micro Loan
North & East Lubbock CDC
Down Payment Closing Cost
SPCAA
Head Start Center
YWCA
Sun N' Fun Rec Center
Housing Direct Delivery
Field Services
Admin & Indirect Cost
(20% cap)
Daily Operations
TOTAL CDBG-Other
Allocation
FY 05-06
$ 100,000 $
210,000
200,000
200,000
250,000
228,712
75,000
52,951
50,000
60,000
575,202
527
Allocation
FY 06-07
45,000 $
175,717
175,717
200,000
233,712
150,000
135,000
30,000
590,235
Requested
150,000
250,000
200,000
200,000
270,000
213,793
276,100
275,000
36,000
74,816
33,375
245,000
60,000
90,000
45,000
635,000
474.068 472.947
;1
FY 07-08
Funding
150,000
150,000
125,000
175,000
200,000
213,793
66,786
635,000
472.947
TOTAL CDBG $ 2,925,000 $ 2,565,000 $ 4,386,547 $ 2,543,237
HOME (15% CHDO set-aside))
GRAND TOTALS $ 41805,080 $ 4,091,568 $ 6,035,408 $ 3,999,329
Allocation
Allocation
FY 07-08
Agency
Project
FY 05-06
FY 06-07
Requested
Funding
Com. Housing Resource Bd.
CHDO Operations
$
50,000
$
50,000
$
50,000
$
50,000
Com. Housing Resource Bd.
Lease -Purchase XIII
188,094
176,741
174,750
174,886
Com. Housing Resource Bd.
Handicapped Accessible Rental II
178,697
-
-
-
COL ComDev Housing
ADDI-Targeted for East Lubbock
50,322
25,110
25,110
25,110
COL ComDev Housing
New Construction
240,000
307,734
350,000
302,278
COL ComDev Housing
Rehab -Recon
885,813
647,698
675,000
635,000
North & East Lubbock CDC
DPCC King's Dom. New Homes
-
-
50,000
50,000
CD --Housing
Property MGT/Replacement Reserve
60,000
-
-
-
North & East Lubbock CDC
CHDO Operations
-
-
50,000
-
Habitat for Humanity
Building Houses --New Construction
-
100,000
-
-
Admin/Direct Delivery (10%)Housing Section
125,396
117,827
116,590
116,591
TOTAL HOME
$
1,7789,322
$
1,425,110
$
1,491,450
$
1,353,865
Emergency Shelter Grant (ESG)
Allocation
Allocation
Requested
FY 07-08
Agency
Project
FY 05-06
FY 06-07
Funding
Alcoholic Recovery Center
Operations
$
12,000
$
12,000
$
15,000
$
12,953
The BRIDGE
Homeless Prevention
-
10,000
15,000
9,711
Family Promise
Operations
10,000
10,000
15,000
12,948
Salvation Army
Operations
14,671
14,386
20,000
12,948
Salvation Army
Essential Services
15,000
15,000
20,000
14,567
Salvation Army
Homeless Prevention
15,000
10,000
25,000
9,711
Vandelia Church of Christ
Homeless Prevention
15,000
10,000
27,300
9,711
Women's Protective Ser.
Essential Services
15,000
15,000
15,000
14,567
Admin (5%)
Daily Operations
5,087
5,072
5,111
5,111
TOTAL ESG
$
101,758
$
101,458
$
157,411
$
102,227
GRAND TOTALS $ 41805,080 $ 4,091,568 $ 6,035,408 $ 3,999,329