HomeMy WebLinkAboutResolution - 2007-R0263 - Authorize Proposal YWCA Challenger Ed Program - CDBG - 06/26/2007Resolution No_ 2007-RO263
.Tune 26, 2007
Item No. 4.8
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the City Council of the City of Lubbock does hereby consider a resolution
authorizing approval and any changes of the proposal for the YWCA Challenger Ed Program
from the Community Development BIock Grant (CDBG) Program, and all related documents.
Said proposal is attached hereto and incorporated in this resolution as if fully set forth herein and
shall be included in the minutes of the City Council.
Passed by the City Council this 26th day of .lune , 2007.
DAVID A. ! �bOR��
ATTEST:
Garza, City Secretary
APPROVED A5 TO CONTENT:
Bill Howerton, Jr.
Community Development Directo
APPROVED AS TO FORM:
gs/ccdocs/CDBG.res-YWCA Challenger Ed Program.Proposal.08
6.13.07
.. Beit Mani -?ed Mid -5- Cao , T-: .
CDBG
Formula Funding
Program Income
TOTAL CDBG
HOME
Formula Funding
Program Income
HOPE Program Income
ADDI
TOTAL HOME
ESG
Formula Funding
Total Funding Sources
City of Lubbock
Community Development Department
2007-2008 CDSB Recommendations
6/14/2007
Federal Grant Sources
FY 05-06
FUNDING
$ 2,637,531
287,469
2,925,000
1,253,966
174,034
300,000
50,322
1,778,322
FY 06-07
FUNDING
$ 2,370,340
194,660
2,565,000
1,178,275
221,725
25,110
1,425,110
Resolution No. 2007-RO263
FY 07-08
FUNDING
$ 2,364,737
178,500
2,543,237
1,165,907
162,848
25,110
1,353,865
$101,758 101,458 102,227
$ 4,805,080 $ 4,091,568 $ 3,999,329
2007•-2008 Allocation Summary
CDBG-Public Service (Cap: 15% of CDBG Allocation = $354,710)
Allocation
Allocation
FY 07-08
Agency
Project
FY 05-06
FY 06_07
Requested
Funding
Boys & Girls Club
Summer Program
$ 18,382
$ 16,250
$ 18,382
$ 14,700
Citibus
Paratransit Services
204,300
183,604
600,000
200,000
Parks Department
Summer Satellite
47,500
42,688
42,688
37,805
Communities in Schools
Path to Expansion
14,962
13,446
13,446
11,830
WorkSource (see Note A)
Direct Child Care Assistance
29,735
26,723
100,000
23,515
YWCA
Child Care Services
57,000
51,226
60,000
48,080
YWCA
Challenger ED
23,750
21,344
25,000
18,780
TOTAL CDBG-Public Service
$ 395,629
$ 355,551
$ 859,516
$ 354,710
CDBG-Otlier (All Non -Public Service Activities)
Agency
Project
COL ComDev
Economic Development Loan
COL ComDev
Micro Employee Training
COL ComDev
108 Payment
COL ComDev
Street Paving East Lubbock
COL ComDev Housing
Barrier Free
COL ComDev Housing
Emergency Repair
COL ComDev Housing
HEEELP Program
COL Codes
Property Maintenance Inspection
COL Codes
Substandard Structure Demo
COL Parks & Rec
Playground & ADA
Community Health Center
Dental Clinic Chairs
C.A.R.E.
Facility Rehab
Family Promise
Facility Rehab
Guadalupe Parkway
Facility Rehab
Marion Moss
Facility Rehab
North & East Lubbock CDC
Micro Loan
North & East Lubbock CDC
Down Payment Closing Cost
SPCAA
Head Start Center
YWCA
Sun N' Fun Rec Center
Housing Direct Delivery
Field Services
Admin & Indirect Cost
(20% cap)
Daily Operations
TOTAL CDBG-Other
TOTAL CDBG
Allocation
FY 05-06
$ 100,000
210,000
200,000
200,000
250,000
228,712
75,000
52,951
50,000
60,000
575,202
Allocation
FY 06-07
$ 45,000 $
175,717
175,717
200,000
233,712
150,000
135,000
30,000
590,235
Requested
FY 07-08
Funding
150,000
150,000
250,000
150,000
200,000
125,000
200,000
175,000
270,000
200,000
213,793
213,793
276,100
66,786
275,000
-
36,000
-
74,816
-
33,375
-
245,000
-
60,000
-
90,000
-
45,000
-
635,000
635,000
527,506 474,068 472,947 472,947
$ 2,529,371 $ 2,209,449 $ 3,527,031 $ 2,188,526
$ 2,925,000 S 2,565,000 S 4,386,547 $ 2,543,237
HOME (15% CHDO set-aside))
Agency
Project
Com. Housing Resource Bd.
CHDO Operations
Com. Housing Resource Bd.
Lease -Purchase XIII
Com. Housing Resource Bd.
Handicapped Accessible Rental II
COL ComDev Housing
ADDI-Targeted for East Lubbock
COL ComDev Housing
New Construction
COL ComDev Housing
Rehab -Recon
North & East Lubbock CDC
DPCC King's Dom. New Homes
CD --Housing
Property MGT/Replacement Reserve
North & East Lubbock CDC
CHDO Operations
Habitat for Humanity
Building Houses --New Construction
Admin/Direct Delivery (10%) Housing Section
12,948
TOTAL HOME
Emergency Shelter Grant (ESG)
Agency
Alcoholic Recovery Center
The BRIDGE
Family Promise
Salvation Army
Salvation Army
Salvation Army
Vandelia Church of Christ
Women's Protective Ser.
Admin (5%)
Project
Operations
Homeless Prevention
Operations
Operations
Essential Services
Homeless Prevention
Homeless Prevention
Essential Services
Daily Operations
TOTAL ESG
GRAND TOTALS
Allocation
FY 05-06
$ 50,000
188,094
178,697
50,322
240,000
885,813
S
60,000
125,396
1,77$,322
Allocation
FY 06-07
$ 50,000
176,741
25,110
307,734
647,698
100,000
117,827
Requested
$ 50,000 $
174,750
$ 1,425,110 $ 1
25,110
350,000
675,000
50,000
50,000
116.590
FY 07-08
Funding
50,000
174,886
25,110
302,278
635,000
50,000
116,591
Allocation
Allocation
FY 07-08
FY 05-06
FY 06-07
Requested
Funding
$ 12,000
$ 12,000
$ 15,000
$ 12,953
-
10,000
15,000
9,711
10,000
10,000
15,000
12,948
14,671
14,386
20,000
12,948
15,000
15,000
20,000
14,567
15,000
10,000
25,000
9,711
15,000
10,000
27,300
9,711
15,000
15,000
15,000
14,567
5,087
5,072
5,111
5,111
$ 101,758
$ 101,458
$ 157,411
$ 102,227
S 4,805,080 S 4,091,568 $ 6,035,408 $ 3,999,329