HomeMy WebLinkAboutResolution - 2016-R0002 - Central Business District TIF Annual Report - 01/14/20160002
Resolution No. 201 b-R0002
City of
Lub ock
'IE1,AS
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014 - September 30, 2015
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014 — September 30, 2015
Table of Contents
Introduction......................................................................................................................................2
FinancialReport...............................................................................................................................3
AppraisedValues.............................................................................................................................3
Tax Increment Fund Revenue..........................................................................................................3
Performance Report............................................................................................ .....4
Boardof Directors...........................................................................................................................7
Maps..........................................................................................................
City of
Lubbock
IEXA5
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014— September 30, 2015
Introduction
The Lubbock City Council established the Central Business District (CBD) Tax Inclement
Financing Reinvestment Zone (Zone) by ordinance on December 3, 2001 in order to promote the
development of the CBD. The Zone was created after written notice and formal presentations to
the governing body of each taxing unit that levies real taxes in the Zone, and after a properly
advertised public hearing regarding the creation of the zone.
Accordinc, to the Texas Tax Increment Finance Act Section 311.016, the City must submit an
annual report to the chief executive officer of each taxing unit that levies taxes on property
within a zone. The report must be provided within 150 days of the end of the City's fiscal year
(September 30), and a copy must be submitted to the Texas Comptroller of Public Accounts.
The Texas Tax Increment Finance Act specifies that the report must include:
:. Amount and source of revenue in the Tax Increment Fund established for the Zone,
Ell Amount and purpose of expenditures from the Fund,
01 Amount of principal and interest due on outstanding bonded indebtedness,
lFa Tax increment base and current captured appraised value retained by the Zone,
R13 Captured appraised value shared by the City and other taxing units,
ze Total amount of tax increments received, and
Any additional information necessary to demonstrate compliance with the Tax Increment
Financing Plan adopted by the City.
Distribution of this annual report was approved by resolution of the City Council on January 14,
2016 upon the recommendation of the Central Business District Tax Increment Financing
Reinvestment Zone Board of Directors (Board) on December 2, 2015.
Glen e�o?bertson, Mayor Robert Taylor, Chairman
City of Lubbock Central Business District TIF Board of Directors
Pa«c
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual. Report
October 1, 2014— September 30, 2015
Financial Report
As set by the Lubbock Central Appraisal District (LOAD), the appraised value of the Zone increased
$97,027,005 in value since the 2001 base year for each taxing jurisdiction. However, exemptions and
abatements by the City and other taxing jurisdictions lower the net taxable a1110unt available to the Tax
Increment Fund as indicated on this page.
Appraised Values
Zone 2015 Appraised Value (before abatements and
exemptions) $202,885,256
Less: 2001 Base Value 105,858,251
Current Captured Appraised Value Retained and Shared
(before abatements)* $ 97,027,005
*The captured appraised value of taxable real property is the total appraised value of all real property taxable by the
taxin�E, unit and located in a reinvestment zone for that year. less the tax increment base of the taxing unit. Texas
Tax Increment Finance Act Section 31 1.t112(h).
Taxing Jurisdiction/
Tax Rate
City of Lubbock
Lubbock County
Lubbock County Hospital
District
High Plains Underground
Water Conservation District # I
Total Fund Revenue
Tax Increment Fund Revenue
Projected TIF
2001 2015 Net Tax Fund Revenue
2015 Appraised 2015 Net Increment (100%
Tax Rate Value Taxable Value Value Collections)
$0.538020 105,858,251 202,359,028 96,500,777 $ 519,193
0.358158 105,858,251 202,443,828 96,585,577
0.115010 105,858 251 202,443,828 96,585,577
0.008026 105,858,251
Pa+ile 3
202,443,828 96,585,577
345,929
111.083
7,752
$ 983,957
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014— September 30, 2015
Performance Report
The Board and the City Council are operating with the Fourth Amended Project and Finance
Plans approved by the Board on August 25, 2009 and approved by the City Council on
September 24, 2009. The Plans outline the financial strategy to accomplish the goal of the Zone.
The Financing Plan provides projections of the amount of revenue that may be received in the
future. The Project Plan describes the types of projects anticipated to occur in the district,
In FY 2014- 15, the Zone received $794,410 in revenues for value earned in 2014, and $6,751 in
interest earned. Any variance in the actual amount from the amount reported in the FY 2013-14
Annual Report can be attributed to uncollected taxes andfor exemptions. The City Council
approved the transfer of the 25 percent of Oil and Gas Revenue that is deposited into the North
and East Lubbock Neighborhood and Infrastructure Fund for Downtown Redevelopment and it
will continue to be transferred to the CBD TIF each year. In 2014, the City Council approved
the transfer of $181,132 from the North and East Lubbock Neighborhood and Infrastructure
Fund to the CB D TIF for downtown redevelopment.
Experrclitrrres and Projects
The City Council has issued four series of Certificates of Obligation to fund public improvement
projects for the Zone. The principal amount of Certificates of Obligation is as follows:
February 4, 2010
March 15, 2011
May 1, 2014
April 28, 2015
$ 247,564
1,404,380
2,165,000
2,690,000
All expenditures are as defined in the Texas Tax Increment Finance Act Section 311.002(1):
Project costs means the expenditures made or estimated to be made and monetary obligations
incurred or estimated to be incurred by the municipality or county establishing a reinvestment
zone that are listed in the project plan as costs of public works or public improvements in the
zone, plus other costs incidental to those expenditures and obligations.
Paoe 4
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014— September 30, 2015
Central Business District TIF Expenditures
Capital Projects
Public Utility Engineering and Coordination
Underground Utilities
EDA Grant
Glenna Goodacre Boulevard Extension
Total Capital Project Expenditures
Adnunistrative/Bond Issuance Expenclitures
Administrative
Administrative Costs
Office Supplies
Professional Services
LOAD Collections Chases
Subtotal Adminstrative Expenses
Special Projects
Downtown Redevelopment Plan
Schrader & Cline - Project and Finance Plan
Civic Lubbock Guitar Project
Fiber Optic Line Relocation
SG5 Engineering
McDougal Master Development Agreement
ROW Acquisition - GGB & Avenue Q
Civic Center Hotel Feasibility Study
Misc. Projects
Transfer to Capital Project Fund
Subtotal Special Projects
Bond Sale Charges
Capital Outlay
Total Expenditures
Transfer to Dent Ser%ice
a Unaudited
Palle 55
Fxpencii tures
FY 2014-15 To -Date
- 222.148
1,532.512 1.784.943
- 2,245.614
13.025 27.364
1.545,538 4,280,070
31.372
264,269
1,628
6,749
4,172
45.515
2.085
21,213
39,257
337346
- 100.000
- 75,547
- 8.500
- 25.254
- 8,396
200.121 2,161,669
- 342,619
44.0(i 1 41,061
- 37,631
- 800,000
244.192 3.603.676
23.718 59,727
- 58,101
307,158 4,059.249
$ 300,6911 712,915
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014— September 30, 2015
CITY OF LUBBOCK, TEXAS
MAITSERVICE SCHEDULE
ALL CERTIFICATES & BOND ISSUES
BUDGET
CENTRAL BUSINESS DISTRICTIV
FISCAL
TOTAL
YEAR
PRINCIPAL
INTEREST
REQUIREMENTS
2015-16
173,573.02
328,861.39
502,434.40
2016-17
221,536.99
285,089.87
506,626.86
2017-18
234,569.32
274,340,21
508,909.54
2018-19
247,553.82
262,649.91
510,203.73
201.9-20
265,411.16
250,488.71
515,899.87
2020-21
273,755 21
237,348.36
511,103.57
2021-22
287.517.62
223,323.81
510,841.43
2022-23
301,542.53
208,581.65
510,124.18
2023-24
315,751.99
193,109.46
508,861.45
2024-25
330,243.09
176,861.87
507, I04.96
2025-26
349,947.45
160,381.03
510,328.49
2026-27
364,904.74
143,027.64
507,932.38
2027-28
385,124.52
124,113.54
509,238.06
2028-29
400,528.87
104,302.28
504,831.15
2029-30
426,264.07
84,280.71
510,544.78
2030-31
429.180.23
64,504.51
493.684.74
2031-32
335,000.00
47,175.00
392,175.00
2032-33
345,000.00
32,000.00
377,000.00
2033-34
365,000.00
16,150.00
381,150.00
2034-35
200,000.00
4,000.00
204,000.00
6,2;2,404.65
3,220,589.94
9,472,994.59
Page 6
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014— September 30, 2015
Board of Directors
The Zone consists of one representative from each of the jurisdictions that levy taxes within the
zone and representatives appointed by the municipality. In establishing the Board, the City
Council specified nine members with five members appointed by the City Council. City Council
appointed Board representatives must be qualified voters of the municipality or at least 18 years
of age. The Board is responsible for administering the Zone throughout its life span and for
recommending projects to be financed with the approval of the City Council.
Council Appointee: Robert Taylor, Chair
United Supermarkets — Corporate Office
Term: 1/01/14 — 1/01/16
Council Appointee:
Currently Vacant
Term: TBD
Council Appointee:
Vacant
Term: TBD
Council Appointee: Dan Pope
Benchmark Business Solutions
Term: 1/01/14 — 1/01/16
Council Appointee: Henry Patel
Prem Industries LLC
Term: 1/24/14 — 1/01/16
Lubbock Independent School District Appointee:.
Berhl Robertson, Superintendent
High Plains Underground Water Conservation District Appointee:
Jason Coleman, Manager
Lubbock County Hospital District Appointee and Designee:
David Allison, Chief Executive Officer, Designee: Jeff Dane
Lubbock County Commissioners Court Appointee:
Honorable Tom Head, County Judge
Page 7
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2014— September 30, 2015
CBD TIF Preferred Plan
DOWNTOWN REVITALIZATION ACTION PLAN
i'"'A aw"M=1111t =1
toss F a Lp
P.Owed
P..ffly D"ieft a
Camym Ptoj6ct*
C.ty f L,bh—a, T....
EDA•e4rDEvELOPuENTSTRATEGIES iPARAKILL,SMFTHS COOPER
Reinvestment Zone Boundary Map
Pa-C,c 8