HomeMy WebLinkAboutResolution - 2014-R0015 - Central Business Diestrict TIF Annual Report - 01/09/2014RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the Mayor of the City of Lubbock BE and is hereby authorized and
directed to execute for and on behalf of the City of Lubbock the Central Business District
Tax Increment Financing Reinvestment Zone Annual Report for October 1, 2012 through
September 30, 2013, which will be distributed to the chief executive officer of each
taxing unit levying taxes within the Central Business District Tax Increment Financing
Reinvestment Zone, and to the Comptroller of the State of Texas. Said Annual Report is
attached hereto and incorporated in this Resolution as if fully set forth herein and shall be
included in the minutes of the Council.
Passed by the City Council on January 9 , 2014.
W-/"
GL E C. ROBERTSON, MAYOR
ATTEST:
Rebcca Garza, City Secretary
APPROVED AS TO CONTENT:
0AILa , &W4�1j'
Cheryl Bro k,
Executive Director of Budget
APPROVED AS TO FORM:
Linda L. Chamales,
Economic Development Attorney
Lc: city att/Linda/Res-CBD Annual Report 2013
December 18, 2013
ity of
zbliock
TEXAS
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 - September 30, 2013
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 — September 30, 2013
Introduction ......................................
Financial Report ...............................
Appraised Values ..............................
Tax Increment Fund Revenue...........
Performance Report ..........................
Board of Directors ............................
Maps.................................................
Table of Contents
..........................................................................................2
.......................................................................................... 3
.......................................................................................... 3
..........................................................................................3
..........................................................................................4
.......................................................................................... 7
.......................................................................................... 8
City of
4Lubbock
TEXAS
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 — September 30, 2013
Introduction
The Lubbock City Council established the Central Business District (CBD) Tax Increment
Financing Reinvestment Zone (Zone) by ordinance on December 3, 2001 in order to promote the
development of the CBD. The Zone was created after written notice and formal presentations to
the governing body of each taxing unit that levies real taxes in the Zone, and after a properly
advertised public hearing regarding the creation of the zone.
According to the Texas Tax Increment Finance Act Section 311.016, the City must submit an
annual report to the chief executive officer of each taxing unit that levies taxes on property
within a zone. The report must be provided within 150 days of the end of the City's fiscal year
(September 30), and a copy must be submitted to the Texas Comptroller of Public Accounts.
The Texas Tax Increment Finance Act specifies that the report must include:
013 Amount and source of revenue in the Tax Increment Fund established for the Zone,
Amount and purpose of expenditures from the Fund,
13 Amount of principal and interest due on outstanding bonded indebtedness,
aral Tax increment base and current captured appraised value retained by the Zone,
Eli Captured appraised value shared by the City and other taxing units,
121 Total amount of tax increments received, and
10. Any additional information necessary to demonstrate compliance with the Tax Increment
Financing Plan adopted by the City.
Distribution of this annual report was approved by resolution of the City Council on January 9,
2014 upon the recommendation of the Central Business District Tax Increment Financing
Reinvestment Zone Board of Directors (Board) on December 18, 2013.
/nC. eertson,yor
City of Lubbock
Robert Taylor, Chairman
Central Business District TIF Board of Directors
Page 2
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 — September 30, 2013
Financial Report
As set by the Lubbock Central Appraisal District (LCAD), the appraised value of the Zone increased
$75,832,333 in value since the 2001 base year for each taxing jurisdiction. However, exemptions and
abatements by the City and other taxing jurisdictions lower the net taxable amount available to the Tax
Increment Fund as indicated on this page.
Appraised Values
Zone 2013 Appraised Value (before abatements and
exemptions) $181,690,584
Less: 2001 Base Value 105,858,251
Current Captured Appraised Value Retained and Shared
(before abatements)* $ 75,832,333
*The captured appraised value of taxable real property is the total appraised value of all real property taxable by the
taxing unit and located in a reinvestment zone for that year, less the tax increment base of the taxing unit. Texas
Tax Increment Finance Act Section 311.012(b).
Tax Increment Fund Revenue
Projected TIF
Taxing Jurisdiction/
Tax Rate
2013
Tax Rate
2001
Appraised
Value
2013 Net
Taxable Value
2013 Net Tax
Increment
Value
Fund Revenue
(100%
Collections)
City of Lubbock
$0.50441
105,858,251
181,154,656
75,296,405
$ 379,803
Lubbock County
0.34531
105,858,251
181,261,949
75,403,698
260,376
Lubbock County Hospital
District
0.11844
105,858,251
181,261,949
75,403,698
89,308
High Plains Underground
Water Conservation District # 1
0.00810
105,858,251
181,261,949
75,403,698
6.108
Total Fund Revenue
Page 3
$ 735,595
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 — September 30, 2013
Performance Report
The Board and the City Council are operating with the Fourth Amended Project and Finance
Plans approved by the Board on August 25, 2009 and approved by the City Council on
September 24, 2009. The Plans outline the financial strategy to accomplish the goal of the Zone.
The Financing Plan provides projections of the amount of revenue that may be received in the
future. The Project Plan describes the types of projects anticipated to occur in the district.
Revenues
In FY 2012-13, the Zone received $629,472 in revenues for value earned in 2012. Any variance
in the actual amount from the amount reported in the FY 2011-12 Annual Report can be
attributed to uncollected taxes and/or exemptions. The Zone received $276,782 of the $1.5
million Economic Development Administration grant awarded May 28, 2010 for the
underground utilities project, and also earned $597 in interest during FY 2012-13.
Expenditures and Projects
The City Council has issued two series of Certificates of Obligation to fund public improvement
projects for the Zone. The principal amount of Certificates of Obligation is as follows:
January 2, 2010 $ 247,564
March 15, 2011 1,404,380
All expenditures are as defined in the Texas Tax Increment Finance Act Section 311.002(1):
Project costs means the expenditures made or estimated to be made and monetary obligations
incurred or estimated to be incurred by the municipality or county establishing a reinvestment
zone that are listed in the project plan as costs of public works or public improvements in the
zone, plus other costs incidental to those expenditures and obligations.
Page 4
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 - September 30, 2013
Central Business District TIF Expenditures
Capital Projects
Public Utility Engineering and Coordination
Underground Utilities
EDA Grant
Glenna Goodacre Boulevard Extension
Total Capital Project Expenditures
Administrative/Bond Issuance Expenditures
Administrative
Administrative Costs
Office Supplies
Professional Services
LCAD Collections Charges
Subtotal Adminstrative Expenses
Special Projects
Downtown Redevelopment Plan
Schrader & Cline - Project and Finance Plan
Civic Lubbock Guitar Project
Fiber Optic Line Relocation
SGS Engineering
McDougal Master Development Agreement
ROW Acquisition - GGB & Avenue Q
Misc. Projects
Transfer to Capital Project Fund
Subtotal Special Projects
Bond Sale Charges
Capital Outlay
Total Expenditures
Trans ferto Debt Service
* Unaudited
Page 5
Expenditures
FY 2012-13 To -Date
$ -
222,148
19,456
21,359
424,399
2245,614
6,267
6,267
450,122
2,495,389
42,981
206,529
1,245
3,835
3,872
36,554
1,940
17,147
50,038
264,065
- 100,000
- 75,547
- 8,500
- 25,254
- 8,396
357,534 1,723,086
- 342,619
- 37,631
800,000 800,000
1,157,534 3,121,032
14,493
- 58,101
1,207,572 3,457,690
$ 129,698 282,231
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 — September 30, 2013
CITY OF LUBBOCK, TEXAS
DEBT SERVICE SCHEDULE
ALL CERTIFICATES & BOND ISSUES
$ 1,560,933.60 $ 795,780.12 $ 2,356,713.72
Page 6
CENTRAL BUSINESS DISTRICT TIF
FISCAL
TOTAL
YEAR
PRINCIPAL
INTEREST
REQUIREMENTS
2013-14
57,948.61
75,259.18
133,207.80
2014-15
60,580.34
72,585.44
133,165.78
2015-16
63,573.02
69,581.95
133,154.96
2016-17
66,536.99
66,664.87
133,201.86
2017-18
69,569.32
63,565.21
133,134.54
2018-19
72,553.82
60,374.91
132,928.73
2019-20
75,411.16
57,338.71
132,749.87
2020-21
78,755.21
53,823.36
132,578.57
2021-22
82,517.62
49,798.81
132,316.43
2022-23
86,542.53
45,556.65
132,099.18
2023-24
90,751.99
41,084.46
131,836.45
2024-25
95,243.09
36,336.87
131,579.96
2025-26
99,947.45
31,306.03
131,253.49
2026-27
104,904.74
26,027.64
130,932.38
2027-28
110,124.52
20,488.54
130,613.06
2028-29
115,528.87
14,677.28
130,206.15
2029-30
121,264.07
8,580.71
129,844.78
2030-31
109,180.23
2,729.51
111,909.74
2031-32
-
-
-
2032-33
-
-
-
2033-34
-
-
-
2034-35
-
-
-
$ 1,560,933.60 $ 795,780.12 $ 2,356,713.72
Page 6
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 — September 30, 2013
Board of Directors
The Zone consists of one representative from each of the jurisdictions that levy taxes within the
zone and representatives appointed by the municipality. In establishing the Board, the City
Council specified nine members with five members appointed by the City Council. City Council
appointed Board representatives must be qualified voters of the municipality or at least 18 years
of age. The Board is responsible for administering the Zone throughout its life span and for
recommending projects to be financed with the approval of the City Council.
Council Appointee: Robert Taylor, Chair
United Supermarkets — Corporate Office
Term: 1/01/12 —1/01/14
Council Appointee: Tony Cardinal
Cardinal Sports
Term: 1/01/13 —1/01/15
Council Appointee: Brandt Beal
The Gibraltar Group
Term: 3/28/13 —1/01/15
Council Appointee: Dan Pope
Benchmark Business Solutions
Term: 8/23/12 —1/01/14
Council Appointee: Brent Noble
Service Title
Term: 1/01/12 —1/01/14
Lubbock Independent School District Appointee:
Berhl Robertson, Superintendent
High Plains Underground Water Conservation District Appointee:
Jason Coleman, Manager
Lubbock County Hospital District Appointee and Designee:
David Allison, Chief Executive Office; Designee: Jeff Dane
Lubbock County Commissioners Court Appointee:
Honorable Tom Head, County Judge
Page 7
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2012 — September 30, 2013
CBD TIF Preferred Plan
DOWNTOWN REVITALIZATION ACTION PLAN
0. .......................
City of Lubbock, Texas
F Ix-ry S,M
EDAW / DEVELOPMENT STRATEGIES / PARKHILL, SMITH & COOPER
Reinvestment Zone Boundary Map
P,. re
Primary Districts
Catalytic Projects
b
�w
10 _.
Page 8
I
r.i
�n
'
r
_
1
,.L7 T4fr—Ce
r
r
Page 8