Loading...
HomeMy WebLinkAboutOrdinance - 2005-O0054 - Waterworks System Surplus Revenue Refunding Bonds, Series 2005 43.080,000 - 07/01/2005ORDINANCE NO. 2005-00054 INCLUDED IN TRANSCRIPT UNDER TAB 1 LUB200n I 000 Dallas 9%969_1.00C TRANSCRIPT OF PROCEEDINGS pertaining to $43,080,000 CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFFUNDING BONDS SERIES2005 Vmson &Elkins An"ORNEYS AT LAW VIHSOH & BJ(IHS L.L.P. 3700 TRAMMELL CROW CENTER 2001 ROSS AVENUE DALLAS, TEXAS 75201-2975 TELEPHONE (214) 220-7700 VOICE MAIL (214) 22:0-7999 FAX (214) :zzo.ms ) $43,080,000 CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 TABLE OF DOCUMENTS DOCUMENT TAB NO. I. BOND DOCUMENTS 1.1 Certified Ordinance Providing for the Issuance of the Bonds 1 1.2 Pricing Certificate 2 1.3 Resolution Authorizing Refunded Bonds 3 1.4 Certified Defeasance Resolution 4 1.5 Paying Agent/Registrar Agreement 5 1.6 Preliminary Official Statement 6 1.7 Official Statement 7 1.8 Purchase Contract 8 1.9 Deposit Agreement Relating to Refunded Bonds 9 1.10 Specimen Bonds 10 1.11 Insurance Commitment 11 1.12 Insurance Policy 12 II. CERTIFICATES. LETTERS AND RECEIPTS 2.1 General and No-Litigation Certificate 13 2.2 Signature Identification of Paying Agent 14 2.3 Instruction Letter to Bank 15 2.4 Attorney General/Comptroller Instruction Letter 16 2.5 Affidavit of Publication ofNotice of Redemption 17 2.6 Federal Tax Certificate 18 LUB200nl000 Dallas 988800_1.00C DOCUMENT 2. 7 Form 8038-G and Evidence of Transmittal 2.8 Receipt and Delivery Certificate of Paying Agent/Registrar 2.9 Certificate of Insurer 2.10 Rating Letters 2.11 Certificate Pursuant to Purchase Contract 2.12 Hedge Agreement Termination Payment Confirmation DI. OPINIONS TAB NO. 19 20 21 22 23 24 3.1 ApprovingOpinionofBond Counsel 25 3.2 Supplemental Opinion of Bond Counsel 26 3.3 Opinion of Attorney General and Comptroller's Registration 27 Certificate 3.4 Opinion of Insurer's Counsel 28 3.5 Opinion of Underwriter's Counsel 29 3.6 Opinion of City Attorney 30 3. 7 Reliance Letter 31 LUB200niOOO 988800_l.DOC -2- MINUTES AND CERTIFICATION PERTAINING TO PASSAGE OF AN ORDINANCE STATEOFTEXAS § COUNTY OF LUBBOCK § CITY OF LUBBOCK § On the 26th day of May, 2005, the City Council of the City of Lubbock, Texas, convened in a regular meeting at the regular meeting place thereof: the meeting being open to the public and notice of said meeting. giving the date, place and subject thereof, having been posted as prescribed by Chapter 551 , Texas Government Code, as amended; and the roll was called of the duly constituted officers and members of the City Council, which officers and members are as follows: Marc McDougal, Mayor Tom Martin, Mayor Pro Tern Linda DeLeon Floyd Price Gary 0 . Boren Phyllis S. Jones Jim Gilbreath ) ) ) ) ) Members of the Council and all of said persons except Linda DeLeon were present, thus constituting a quorum. Whereupo~ among other business, a written Ordinance bearing the following caption was introduced: AN ORDINANCE OF THE CI1Y COUNCIL OF THE CI1Y OF LUBBOCK, TEXAS, AtiTHORIZING THE ISSUANCE OF CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005, IN AN AMOUNT NOT TO EXCEED $48,000,000; PROVIDING FOR THE AWARD AND SALE ffiEREOF IN ACCORDANCE WITH SPECIFIED PARAMETERS; LEVYING A TAX AND PLEDGING SURPLUS WATERWORKS SYSTEM REVENUES IN PAYMENT TiiEREOF; PRESCRIBING THE FORM OF SAID BONDS; APPROVING EXECUTION AND DELIVERY OF AN ESCROW AGREEMENT AND A BOND PURCHASE AGREEMENT; APPROVING THE OFFICIAL STATEMENT; ENACTING OTHER PROVISIONS RELATING TO mE SUBJECT; AND DECLARING AN EFFECTIVE DATE The Ordinance, a full, true and correct copy of which is attached hereto, was read and reviewed by the City Council. Thereupo~ it was duly moved and seconded that the Ordinance be passed and adopted. The Presiding Officer put the motion to a vote of the members of the City Council, and the Ordinance was passed and adopted by the following vote: AYES: 6 NOES: 0 ABSTENTIONS: 0 LUB20011 DaUas 97BI2_l.doc ) MINUTES APPROVED AND CERTIFIED TO BE TRUE AND CORRECT~ and to correctly reflect the duly constituted officers and members of the City Council of said City, and the attached and following copy of said Ordinance is hereby certified to be a true and correct copy of an official copy thereof on file among the official records of the City, all on this the 26th day of May, 2005. [SEAL] LUB200/l Dallas 971312_LOOC Ctty ecretary CityofLubbock, Texas -2- ) LUB20011 Dallas 961926_6.DOC ORDINANCE relating to CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 Adopted: May 26, 2005 Section 1.1 Section 1.2 Section 1.3 Section 1.4 TABLE OF CONTENTS ARTICLE I DEFINITIONS AND OTHER PRELIMINARY MA TIERS Definitions ............................................................................................................... 2 Findings ................................................................................................................... 6 Table of Contents, Titles, and Headings ................................................................. 6 Interpretation ........................................................................................................... 6 ARTICLE II SECURITY FOR THE BONDS; INTEREST AND SINKING FUND; PRIOR LIEN, PREVIOUSLY ISSUED AND ADDITIONAL OBLIGATIONS Section 2.1 Section 2.2 Section 2.3 Section 2.4 Section 2.5 Section 2.6 Section 2.7 Section 3.1 Section 3.2 Section 3.3 Section 3.4 Section 3.5 Section 3.6 Section 3.7 Section 3.8 Section 3.9 Section 3.10 Section 3.11 Section 3.12 LUB200/l Payment of the Bonds ............................................................................................. 7 Interest and Sinking Fund ....................................................................................... 8 Deposits to Interest and Sinking Fund .................................................................... 8 Issuance of Prior Lien and Additional Obligations ................................................. 8 Bonds Subordinate to Prior Lien Obligations, Covenants and Agreements ........... 9 Pledge of Revenues ................................................................................................. 9 System Fund ............................................................................................................ 9 ARTICLE III AUTHORIZATION; GENERAL TERMS AND PROVISIONS REGARDING THE BONDS Autll.orization ........................................................................................................... 10 Date, Denomination, Maturities, and Interest ....................................................... 10 Medium, Method, and Place ofPayment .............................................................. ll Execution and Registration of Bonds .................................................................... 11 Ownership ............................................................................................................. 12 Registration, Transfer, and Exchange ................................................................... 12 Cmcellation ............................................................................................................ 13 TeDl.porary Bonds ................................................................................................... 13 Replacement Bonds ............................................................................................... 14 Book-Entry-Only System ...................................................................................... 15 Successor Securities Depository; Transfer Outside Book-Entry~Only System .... 16 Payrnen.ts to Cede & Co ........................................................................................ 16 ARTICLE IV REDEMPTION OF BONDS BEFORE MATURITY Dallas 96l926_6.DOC (i) ) Section 4.1 Section 4.2 Section 4.3 Section 4.4 Section 4.5 Section4.6 Section 4.7 Section 4.8 Section 5.1 Section 5.2 Section 5.3 Section 5.4 Section 5.5 Section 5.6 Section 5.7 Section 6.1 Section 6.2 Section 6.3 Section 6.4 Section 6.5 Section 7.1 Section 7.2 Section 7.3 Section 7.4 Section 7.5 Section 8.1 Section 8.2 LUB20011 Redem.ption ............................................................................................................ 16 Optional Redernption ............................................................................................ 16 Mandatory Sinking Fund Redemption .................................................................. 17 Partial Redernption ................................................................................................ 17 Notice of Redemption to Owners .......................................................................... 17 Payment Upon Redernption .................................................................................. 18 Effect of Redemption ............................................................................................ 18 Lapse of Payment .................................................................................................. 19 ARTICLEV PAYING AGENT/REGISTRAR Appointment of Initial Paying Agent/Registrar .................................................... 19 Qualifications ........................................................................................................ 19 Maintaining Paying Agent/Registrar ..................................................................... 19 Tennination ........................................................................................................... 19 Notice of Change to Owners ................................................................................. 19 Agreement to Perfonn Duties and Functions ........................................................ 20 Delivery of Records to Successor ......................................................................... 20 ARTICLE VI FORM OF THE BONDS Fonn Generally ..................................................................................................... 20 Fonn of the Bonds ................................................................................................. 20 CUSIP Registration ............................................................................................... 27 L-egal Opinion ........................................................................................................ 27 Bond Insurance ...................................................................................................... 27 ARTICLE VII SALE AND DELIVERY OF BONDS; DEPOSIT OF PROCEEDS Sale of Bonds; Official Statement ......................................................................... 27 Control and Delivery of Bonds ............................................................................. 29 Deposit of Proceeds ............................................................................................... 29 Tennination of Swap ............................................................................................. 29 Approval of Escrow Agreement for the BRA Bonds ............................................ 30 ARTICLE VIII INVESTMENTS Investments ............................................................................................................ 30 Investment Income ................................................................................................ 30 Dallas 961926_6.DOC (ii) Section 9.1 Section 9.2 Section 9.3 Section 9.4 Section 9.5 Section 9.6 Section 9.7 Section 9.8 Section 9.9 Section 9.10 ARTICLE IX PARTICULAR REPRESENTATIONS AND COVENANTS Payment of the Bonds ........................................................................................... 30 Other Representations and Covenants ................................................................... 30 Provisions Concerning Federal Income Tax Exclusion ........................................ 31 No Private Use or Payment and No Private Loan Financing ................................ 31 No Federal Guaranty ............................................................................................. 31 Bonds Are Not Hedge Bonds ................................................................................ 32 No-Arbitrage Covenant ......................................................................................... 32 Arbitrage Rebate ................................................................................................... 32 Information Reporting ........................................................................................... 32 Continuing Obligation ........................................................................................... 33 ARTICLE X DEFAULT AND REMEDIES Section 10.1 Events ofDefault. .................................................................................................. 33 Section 10.2 Renledies for Default ............................................................................................ 33 Section 10.3 Reznedies Not Exclusive ....................................................................................... 33 ARTICLE XI DISCHARGE Section 11.1 Discharge ............................................................................................................... 34 ARTICLE XII CONTINUING DISCLOSURE UNDERTAKING Section 12.1 Annual Reports ...................................................................................................... 34 Section 12.2 Material Event Notices .......................................................................................... 34 Section 12.3 Limitations, Disclaimers and Amendments .......................................................... 35 ARTICLE XIII AMENDMENTS; ATTORNEY GENERAL MODIFICATION Section 13.1 Amendments .......................................................................................................... 36 Section 13.2 Attorney General Modification ............................................................................. 3 7 Exhibit A -Description of Annual Disclosure of Financial Information .................................... A -1 LUB200/I Dallas 961926_6.DOC (iii) Exhibit B -Refunding Parameters .............................................................................................. B-1 LUB200/l Dallas 961926_6.00C (iv) ) AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LUBBOCK, TEXAS, AUTHORIZING THE ISSUANCE OF CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005, IN AN AMOUNT NOT TO EXCEED $48,000,000; PROVIDING FOR THE AWARD AND SALE THEREOF IN ACCORDANCE WITH SPECIFIED PARAMETERS; LEVYING A TAX AND PLEDGING SURPLUS WATERWORKS SYSTEM REVENUES IN PAYMENT THEREOF; PRESCRIB1NG THE FORM OF SAID BONDS; APPROVING EXECUTION AND DELIVERY OF AN ESCROW AGREEMENT AND A BOND PURCHASE AGREEMENT; APPROV1NG THE OFFICIAL STATEMENT; ENACT1NG OTHER PROVISIONS RELATING TO THE SUBJECT; AND DECLARING AN EFFECTIVE DATE WHEREAS, pursuant to a Water Supply Agreement dated as of May 11, 1989, as amended (the ''Water Supply Agreement"), by and between the City of Lubbock, Texas (the "City'') and the Brazos River Authority (the "Authority''), certain revenue bonds of the Authority were issued and sold to finance and refinance the construction of surface water supply facilities known as Lake Alan Henry (the "Project"); WHEREAS, the currently outstanding revenue bonds of the Authority issued for the Project are identified as follows: "Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995," dated June 1, 1995, outstanding in the aggregate principal amount of$40,465,000 (the "BRA Bonds"); WHEREAS, pursuant to the Water Supply Agreement, so long as the BRA Bonds are outstanding, the Authority is obligated to operate the Project and the City is obligated to pay the debt service on the BRA Bonds (the "Debt Service Obligation'); WHEREAS, the City desires to assume operation of the Project and to obtain title to any and all rights and interests in the Project owned by the Authority and, pursuant to the Water Supply Agreement, may do so once the BRA Bonds are no longer outstanding; WHEREAS, pursuant to an ordinance adopted on April 11, 2002, the City entered into an interest rate hedge agreement (the "Swap") with JPMorgan Chase Bank (the "Counterparty''), in connection with the anticipated issuance of variable rate water revenue bonds to refund the Debt Service Obligation; WHEREAS, the City now desires to terminate the Swap and to issue fixed rate tax and waterworks system surplus revenue refunding bonds to (i) refund a portion of the termination payment owed to the Counterparty pursuant to the Swap (the ''Tennination Paymenf') and (ii) refund the Debt Service Obligation (collectively with the Tennination Payment, the "Refunded Obligations"); WHEREAS, Chapter 1207, Texas Government Code, authorizes the City to issue refunding bonds and to deposit the proceeds from the sale thereof, and any other lawfully available funds or resources, directly with the paying agent for the BRA Bonds, JPMorgan Chase Bank, National Association (hereinafter the "Escrow Agent'), and such deposit, if made before LUB200/l Dallas 961926_6.DOC the payment dates for the BRA Bonds, shall constitute the making of firm banking and financial arrangements for the discharge and final payment of the BRA Bonds; WHEREAS, Chapter 1207 further authorizes the City to enter into an escrow agreement with the Escrow Agent with respect to the safekeeping, investment, reinvestment, administration and disposition of any such deposit and the Escrow Agreement hereinafter authorized constitutes an escrow agreement of the kind authorized and permitted by said Chapter 1207; WHEREAS, the City Council desires to delegate, pursuant to Section 1207.007, Texas Government Code, and the parameters of this Ordinance, to the Chief Financial Officer/ Assistant City Manager of the City, the authority to approve the amount, the interest rate, price and terms of the Bonds authorized hereby, to obtain bond insurance for the Bonds if it is economically advantageous to do so, to determine the amount of the Termination Payment to be refunded with proceeds of the Bonds and to otherwise take such actions as are necessary and appropriate to effect the sale of the Bonds; WHEREAS, the City Council hereby finds and determines that the refunding contemplated in this Ordinance will benefit the City by enabling the City to assume operation and obtain full title to the Project, relieve the City of its obligations pursuant to the Swap and enable the City to issue fixed rate tax and surplus waterworks system revenue bonds, and that such benefit is sufficient consideration for the refunding of the Refunded Obligations; WHEREAS, the City Council has found and determined that it is necessary and in the best interest of the City and its citizens that it authorize by this Ordinance the issuance and delivery of its bonds at this time; and WHEREAS, the meeting at which this Ordinance is considered is open to the public as required by law, and public notice of the time, place, and purpose of said meeting was given as required by Chapter 551, Texas Government Code, as amended; therefore, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK: ARTICLE I DEFINITIONS AND OTHER PRELIMINARY MATIERS Section 1.1 Definitions. Unless otherwise expressly provided or unless the context clearly requires otherwise in this Ordinance, the following terms shall have the meanings specified below: "Additional Obligations" means tax and revenue obligations hereafter issued which by their terms are payable from ad valorem taxes and additionally payable from and secured by a parity lien on and pledge of the Net Revenues of the System of equal rank and dignity with the lien and pledge securing the payment of the Previously Issued Obligations and the Bonds. "Authority" means the Brazos River Authority, an authority operating under Article XVI, Section 59 of the Texas Constitution. LUB200/I Dallas 961926_6.DOC -2- "Bond" means any of the Bonds. "Bond Date" means the date designated as the initial date of the Bonds in accordance with Section 3.2(a) of this Ordinance. "Bond Purchase Agreement" means the bond purchase agreement approved in Section 7.1 (b) of this Ordinance. "Bonds" means the bonds authorized to be issued by Section 3.1 of this Ordinance and designated as "City of Lubbock, Texas Tax and Waterworks System Surplus Revenue Reftmding Bonds, Series 2005." "BRA Bonds" means the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Reftmding Bonds, Series 1995, dated June 1, 1995, issued in the original principal amount of$58,170,000 to refund certain outstanding bonds of the Authority issued to finance the Project. "City'' means the City of Lubbock, Texas. "Closing Date" means the date of the initial delivery of and payment for the Bonds. "Collection Date" means , when reference is being made to the levy and collection of annual ad valorem taxes, the date annual ad valorem taxes assessed each year by the City become delinquent under applicable law. "Designated Payment!fransfer Office" means (i) with respect to the initial Paying Agent/Registrar named in this Ordinance, the Designated Payment!fransfer Office as designated in the Paying Agent/Registrar Agreement, or at such other location designated by the Paying Agent/Registrar and (ii) with respect to any successor Paying Agent/Registrar, the office of such successor designated and located as may be agreed upon by the District and such successor. "DTC" means The Depository Trust Company of New York, New York, or any successor securities depository. "DTC Participant'' shall mean brokers and dealers, banks, trust companies, clearing corporations and certain other organizations on whose behalf DTC was created to hold securities to facilitate the clearance and settlement of securities transactions among DTC Participants. "Escrow Agent" means JPMorgan Chase Bank, National Association, as escrow agent under the terms of the Escrow Agreement. "Escrow Agreement" means that certain Escrow Agreement by and among the City, the Authority and the Escrow Agent, pertaining to the defeasance of the BRA Bonds. "Escrow Fund" means the fund by that name established in the Escrow Agreement. "Event of Default" means any event of default as defined in Section I 0.1 of this Ordinance. LUB200/l Dallas 961926_6.DOC -3- ) ) "Fiscal Year" means such fiscal year as shall from time to time be set by the City CounciL "Gross Revenues'' means, with respect to any period, all income, revenues and receipts received from the operation and ownership of the System. "Initial Bond" means the initial bond authorized by Section 3.4(d) of this Ordinance. "Interest and Sinking Fund" means the interest and sinking fund established by Section 2.2 of this Ordinance. "Interest Payment Date" means the date or dates on which interest on the Bonds is scheduled to be paid until their respective dates of maturity or prior redemption, such dates being February 15 and August 15 of each year, commencing on the date set forth in the Pricing Certificate. "MSRB" means the Municipal Securities Rulemak:ing Board. ''NRMSIR" means each person whom the SEC or its staff has detennined to be a nationally recognized municipal securities information repository within the meaning of the Rule from time to time. ''Net Revenues" means the Gross Revenues of the System, with respect to any period, after deducting the System's Operating and Maintenance Expenses during such period. "Operating and Maintenance Expenses" means all reasonable and necessary expenses directly related and attributable to the operation and maintenance of the System, including, but not limited to, the cost of insurance, the purchase and carrying of stores, materials, and supplies, the payment of salaries and labor, and other expenses reasonably and properly charged, under generally accepted accounting principles, to the operation and maintenance of the System or by statute deemed to be a first lien against Gross Revenues. Depreciation charges on equipment, machinery, plants and other facilities comprising the System and expenditures classed under generally accepted accounting principles as capital expenditures shall not be considered as "Operating and Maintenance Expenses'' for purposes of determining "Net Revenues." "Outstanding" means when used in this Ordinance with respect to Bonds, Previously Issued Obligations or any Additional Obligations, as the case may be, as of the date of determination, all Obligations and any Additional Obligations theretofore sold, issued and delivered by the City, except: LUB20011 (1) Bonds, Previously Issued Obligations or any Additional Obligations cancelled or delivered to the Paying Agent/Registrar for cancellation in connection with the exchange or transfer of such obligations; (2) Bonds, Previously Issued Obligations or any Additional Obligations paid or deemed to be paid in accordance with the provisions of Article XI hereof; and Dallas 961926_6.DOC -4- ) (3) Bonds, Previously Issued Obligations or any Additional Obligations that have been mutilated, destroyed, lost, or stolen and replacement bonds have been registered and delivered in lieu thereof. "Owner'' means the person who is the registered owner of a Bond or Bonds, as shown in the Register. "Paying Agent/Registrar" means initially JPMorgan Chase Bank, National Association, or any successor thereto as provided in this Ordinance. "Previously Issued Obligations" means the outstanding City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2004, dated > September 15, 2004, issued in the original principal amount of $3,1 00,000; the outstanding City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2003, dated July 15, 2003, issued in the original principal amount of $9,765,000; the outstanding City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2002, dated February 15, 2002, issued in the original principal amount of $6,450,000; the outstanding City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 1999, dated September 15, 1999, issued in the original principal amount of $24,800,000; and the outstanding City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 1999, dated April I, 1999, issued in the original principal amount of$12,300,000. "Pricing Certificate" means a certificate or certificates to be signed by the Chief Financial Officer/ Assistant City Manager of the City. "Prior Lien Obligations" means all bonds or other similar obligations of the City presently outstanding or that may be hereafter issued, payable in whole or in part from and secured by a lien on and pledge of the Net Revenues of the System and such lien and pledge securing the payment thereof is prior and superior in claim, rank and dignity to the lien on and pledge of the Net Revenues securing the payment of the Previously Issued Obligations and the Bonds. "Record Date" means the last business day of the month next preceding an Interest Payment Date. "Register'' means the Register specified in Section 3.6(a) of this Ordinance. "Representations Letter'' means the Blanket Letter of Representations between the City andDTC. "Representative" means RBC Dain Rauscher Inc. as representative of the Underwriters named in the Bond Purchase Agreement. ''Rule" means SEC Rule 15c2-12, as amended from time to time. "SEen means the United States Securities and Exchange Commission. WB200/l Dallas 961926_6.00C -5- ) "SID" means any person designated by the State of Texas or an authorized department, officer or agency thereof, as and detennined by the SEC or its staff to be a state information depository within the meaning of the Rule from time to time. "Similarly Secured Obligations" means collectively the Bonds, the Previously Issued Obligations, and any Additional Obligations. "System" means the City's Waterworks System, being all properties, facilities and plants currently owned, operated and maintained by the City for the supply, treatment, transmission and distribution of treated potable water, together with all future extensions, improvements, replacements and additions thereto. "Unclaimed Payments" means money deposited with the Paying Agent/Registrar for the payment of principal of, redemption premium, if any, or interest on the Bonds as the same come due and payable or money set aside for the payment of Bonds duly called for redemption prior to maturity. "Underwriters" means the underwriters of the Bonds named in the Bond Purchase Agreement. "Water Supply Agreement" means the agreement, dated as of May 11, 1989, as amended, by and between the City and the Authority pursuant to which the City is obligated to pay debt service on the BRA Bonds. Section 1.2 Findings. The declarations, determinations, and findings declared, made, and found in the preamble to this Ordinance are hereby adopted, restated, and made a part of the operative provisions hereof. Section 1.3 Table of Contents, Titles. and Headings. The table of contents, titles, and headings of the Articles and Sections of this Ordinance have been inserted for convenience of reference only and are not to be considered a part hereof and shall not in any way modify or restrict any of the terms or provisions hereof and shall never be considered or given any effect in construing this Ordinance or any provision hereof or in ascertaining intent, if any question of intent should arise. Section 1.4 Interpretation. (a) Unless the context requires otherwise, words of the masculine gender shall be construed to include correlative words of the feminine and neuter genders and vice versa, and words of the singular nwnber shall be construed to include correlative words of the plural nwnber and vice versa. (b) This Ordinance and all the tenns and provisions hereof shall be liberally construed to effectuate the purposes set forth herein. LUB200/I Dallas 961926_6.DOC -6- ) ARTICLE II SECURITY FOR THE BONDS; INTEREST AND SINKING FUND; PRIOR LIEN, PREVIOUSLY ISSUED AND ADDITIONAL OBLIGATIONS Section 2.1 Payment of the Bonds. Pursuant to the authority granted by the Texas Constitution and laws of the State of Texas, there shall be levied and there is hereby levied for the current year and for each succeeding year thereafter while any of the Bonds or any interest thereon is outstanding and unpaid, an ad valorem tax on each one hundred dollars valuation of taxable property within the City, at a rate sufficient, within the limit prescribed by law, to pay the debt service requirements of the Bonds, being (i) the interest on the Bonds, and (ii) a sinking fund for their redemption at maturity or a sinking fund of two percent per annwn (whichever amount is the greater), when due and payable, full allowance being made for delinquencies and costs of collection. The ad valorem tax thus levied shall be assessed and collected each year against all property appearing on the tax rolls of the City most recently approved in accordance with law, and the money thus collected shall be deposited as collected to the Interest and Sinking Fund. Said ad valorem tax, the collections therefrom, and all amounts on deposit in or required hereby to be deposited to the Interest and Sinking Fund are hereby pledged and committed irrevocably to the payment of the principal of and interest on the Bonds when and as due and payable in accordance with their terms and this Ordinance. The amount of taxes to be assessed and provided annually for the payment of principal of and interest on the Bonds shall be determined and accomplished in the following manner: (a) Prior to the date the City Council establishes the annual tax rate and passes an ordinance levying and assessing ad valorem taxes each year, the City Council shall determine: LUB200/l (i) The amount on deposit in the Interest and Sinking Fund after (x) deducting therefrom the total amount of debt service requirements to become due on Bonds prior to the next Collection Date for the ad valorem taxes to be assessed, and (y) adding to the Bond Fund the amount of Net Revenues of the System appropriated and allocated thereto to pay such debt service requirements prior to the next Collection Date; (ii) The amount of Net Revenues, if any, appropriated and to be set aside for the payment of the debt service requirements on the Bonds between the Collection Date for the taxes then to be assessed and the Collection Date for the taxes to be assessed during the next succeeding calendar year; and (iii) The amount of debt service requirements to become due and payable on the Bonds between the Collection Date for the taxes then to be assessed and the Collection Date for the taxes to be assessed during the next succeeding calendar year. Dallas 961926_6.00C -7- ) (b) The amount of taxes to be assessed and collected annually each year to pay the debt service requirements on the Bonds shall be the amount established in paragraph (iii) above less the sum total of the amounts established in paragraphs (i) and (ii), after taking into consideration delinquencies and costs of collecting such annual taxes. Section 2.2 Interest and Sinking Fund. (a) The City hereby establishes a special fund or account to be designated the "City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005, Interest and Sinking Fund" (the "Interest and Sinking Fund"), said fund to be maintained at an official depository bank of the City separate and apart from all other funds and accounts of the City. (b) Money on deposit in or required by this Ordinance to be deposited to the Interest and Sinking Fund shall be used solely for the purpose of paying the interest on and principal of the Bonds when and as due and payable in accordance with their terms and this Ordinance. Section 2.3 De,posits to Interest and Sinking Fund. The City hereby covenants and agrees to cause to be deposited in the Interest and Sinking Fund prior to each interest and principal payment date from the Net Revenues of the System, after deduction of all payments required to be made to special funds or accounts created for the payment and security of the Prior Lien Obligations, an amount equal to one hundred percent (100%) of the amount required to fully pay the accrued interest and principal of the Bonds then due and payable by reason of maturity or redemption prior to maturity, such deposits to pay accrued interest and principal on the Bonds to be made in substantially equal monthly installments on or before the last business day of each month beginning the month the Bonds are delivered to the Underwriters. The monthly deposits to the Interest and Sinking Fund, as hereinabove provided, shall be made until such time as such Fund contains an amount equal to pay the principal of and interest on the Bonds to maturity. Ad valorem taxes levied, collected and deposited in the Interest and Sinking Fund for and on behalf of the Bonds may be taken into consideration and reduce the amount of the monthly deposits otherwise required to be deposited in the Interest and Sinking Fund from the Net Revenues of the System. In addition, any proceeds from the sale of the Bonds in excess of the amount required to refund the Refunded Obligations and pay the costs of issuing the Bonds shall be deposited in the Interest and Sinking Fund, which amount shall reduce the sums otherwise required to be deposited in said Fund from ad valorem taxes and the Net Revenues of the System. Section 2.4 Issuance of Prior Lien and Additional Obligations. (a) The City hereby expressly reserves the right to hereafter issue Prior Lien Obligations, without limitation as to principal amount or subject to any terms, conditions, or restrictions other than as may be required by law or otherwise. (b) The City hereby expressly reserves the right to issue Additional Obligations, without limitation or any restriction or condition being applicable to their issuance under the LUB200/I Dallas 961926_6.DOC -8- ) tenns of this Ordinance, payable from and, together with the other Similarly Secured ) Obligations, equally and ratably secured by a parity lien on and pledge of the Net Revenues of the System. Section 2.5 Bonds Subordinate to Prior Lien Obligations, Covenants and Agreements. It is the intention of the City Council and accordingly hereby recognized and stipulated that the provisions, agreements and covenants contained herein bearing upon the management and operations of the System and the administering and application of revenues derived from the operation thereof, shall to the extent possible be harmonized with like provisions, agreements and covenants contained in ordinances authorizing the issuance of Prior Lien Obligations, and to the extent of any irreconcilable conflict between the provisions contained herein and in ordinances authorizing the issuance of Prior Lien Obligations, the provisions, agreements and covenants contained therein shall prevail to the extent of such conflict and be applicable to this Ordinance but in all respects subject to the priority of rights and benefits, if any, conferred thereby to the holders or owners of the Prior Lien Obligations. Notwithstanding the above, any change or modification affecting the application of revenues derived from the operation of the System shall not impair the obligation of contract with respect to the pledge of revenues herein made for the payment and security of the Bonds. Section 2.6 Pledge of Revenues. The City hereby covenants and agrees that, subject only to a prior lien on and pledge of the Net Revenues of the System for the payment and security of Prior Lien Obligations, the Net Revenues of the System, with the exception of those in excess of the amounts required to be deposited to the Interest and Sinking Fund as hereafter provided, are hereby pledged, equally and ratably, to the payment of the principal of, redemption premiwn, if any, and interest on the Bonds and the other Similarly Secured Obligations as herein provided, and the pledge of the Net Revenues of the System herein made for the payment of the Bonds shall constitute a lien on the Net Revenues of the System in accordance with the tenns and provisions hereof and be valid and binding in accordance with the tenns hereof without any filing or recording thereof (except in the official records of the City), physical delivery of such Net Revenues or further act by the City. Section 2.7 System Fund The City hereby reaffinns its covenant and agreement made in connection with the issuance of the Previously Issued Obligations that all Gross Revenues (excluding earnings from the investment of money held in any special funds or accounts created for the payment and security of Prior Lien Obligations) shall be deposited from day to day as collected into an "City of Lubbock, Texas, Waterworks System Operating Fund" (the "System Fund") which Fund shall be kept and maintained at an official depository bank of the City. All moneys deposited into the System Fund shall be pledged and appropriated to the extent required for the following purposes and in the order of priority shown, to wit: First: To the payment of all necessary and reasonable Operation and Maintenance Expenses of the System as defined herein or required by statute to be a first charge on and claim against the Gross Revenues; WB200/1 Dallas 961926_6.00C -9- ) ' I ) ) ) Second: To the payment of the amounts required to be deposited in the special funds created and established for the payment, security and benefit of Prior Lien Obligations in accordance with the terms and provisions of the ordinances authorizing the issuance of Prior Lien Obligations; and Third: Equally and ratably to the payment of the amounts required to be deposited in the special fi.mds and ~ccounts created and established for the payment of Similarly Secured Obligations. Any Net Revenues remaining in the System Fund after satisfying the foregoing payments, or making adequate and sufficient provision for the payment thereof, may be appropriated and used for any other City purpose now or hereafter permitted by law. ARTICLE III AUTHORIZATION; GENERAL TERMS AND PROVISIONS REGARDING THE BONDS Section 3.1 Authorization. The City's bonds to be designated "City of Lubbock, Texas Tax and Waterworks System Surplus Revenue Refi.mding Bonds, Series 2005'' (the "Bonds"), are hereby authorized to be issued and delivered in accordance witli the Constitution and laws of the State of Texas, ) specifically Chapter 1207, Texas Govenunent Code, as amended, and Article VIll of the City's Home-Rule Charter. The Bonds shall be issued in the aggregate principal amount designated in the Pricing Certificate, such amount not to exceed $48,000,000, for the purpose of refunding the Refi.mded Obligations and paying the costs of issuing the Bonds. ) ) ) Section 3.2 Date, Denomination, Maturities, and Interest. (a) The Bonds shall be dated the date set forth in the Pricing Certificate (the "Bond Date"). The Bonds shall be in fully registered form, without coupons, in the denomination of $5,000 or any integral multiple thereof and shall be numbered separately from one upward, except the Initial Bond, which shall be numbered T-1. (b) The Bonds shall mature on February 15 in the years and in the principal amounts set forth in the Pricing Certificate provided that the maximum maturity for the Bonds shall not exceed twenty years. (c) Interest shall accrue and be paid on each Bond respectively until its maturity or prior redemption, from the later of the Bond Date or the most recent Interest Payment Date to which interest has been paid or provided for at the rates per annwn for each respective maturity specified in the Pricing Certificate. Such interest shall be payable semiannually on each Interest Payment Date. Interest on the Bonds shall be calculated on the basis of a three hundred sixty (360) day year composed of twelve (12) months of thirty (30) days each. LUB200/I Dallas 961926_6.00C -10- Section 3.3 Medium. Method. and Place ofPavment. (a) The principal of, redemption premium, if any, and interest on the Bonds shall be paid in lawful money of the United States of America. (b) Interest on the Bonds shall be payable to the Owners as shown in the Register at the close ofbusiness on the Record Date. (c) Interest shall be paid by check, dated as of the Interest Payment Date, and sent United States mail, first class postage prepaid, by the Paying Agent/Registrar to each Owner, at the address thereof as it appears in the Register, or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the Owner; provided, however, that the Owner shall bear all risk and expense of such alternative banking arrangement. (d) The principal of each Bond shall be paid to the Owner thereof on the due date, whether at the maturity date or the date of prior redemption thereof, upon presentation and surrender of such Bond at the Designated Payment!fransfer Office of the Paying Agent/Registrar. (e) If the date for the payment of the principal of or interest on the Bonds shall be a Saturday, Sunday, legal holiday, or day on which banking institutions in the city where the Designated Payment!fransfer Office of the Paying Agent/Registrar is located are required or authorized by law or executive order to close, then the date for such payment shall be the next succeeding day that is not a Saturday, Sunday, legal holiday, or day on which banking institutions are required or authorized to close, and payment on such date shall for all pwposes be deemed to have been made on the due date thereof as specified in Section 3.2 of this Ordinance. (f) Unclaimed Payments shall be segregated in a special escrow account and held in trust, uninvested by the Paying Agent/Registrar, for the account of the Owners of the Bonds to which the Unclaimed Payments pertain. Subject to Title 6 of the Texas Property Code, Unclaimed Payments remaining unclaimed by the Owners entitled thereto for three years after the applicable payment or redemption date shall be applied to the next payment on the Bonds thereafter coming due; to the extent any such moneys remain three years after the retirement of all outstanding Bonds, such moneys shall be paid to the City to be used for any lawful purpose. Thereafter, neither the City, the Paying Agent/Registrar, nor any other person shall be liable or responsible to any Owners of such Bonds for any further payment of such unclaimed moneys or on account of any such Bonds, subject to Title 6 of the Texas Property Code. Section 3.4 Execution and Registration of Bonds. (a) The Bonds shall be executed on behalf of the City by the Mayor and the City Secretary, by their manual or facsimile signatures, and the official seal of the City shall be impressed or placed in facsimile thereon. Such facsimile signatures on the Bonds shall have the same effect as if each of the Bonds had been signed manually and in person by each of said officers, and such facsimile seal on the Bonds shall have the same effect as if the official seal of the City had been manually impressed upon each of the Bonds. LUB200/l Dallas 961926_6.DOC -11- ) ) ) ) (b) In the event that any officer of the City whose manual or facsimile signature appears on the Bonds ceases to be such officer before the authentication of such Bonds or before the delivery thereof, such manual or facsimile signature nevertheless shall be valid and sufficient for all purposes as if such officer had remained in such office. (c) Except as provided below, no Bond shall be valid or obligatory for any purpose or be entitled to any security or benefit of this Ordinance unless and until there appears thereon the Certificate of Paying Agent/Registrar substantially in the form provided herein, duly authenticated by manual execution by an officer or duly authorized signatory of the Paying Agent/Registrar. It shall not be required that the same officer or authorized signatory of the Paying Agent/Registrar sign the Certificate of Paying Agent/Registrar on all of the Bonds. In lieu of the executed Certificate of Paying Agent/Registrar described above, the Initial Bond delivered at the Closing Date shall have attached thereto the Comptroller's Registration Certificate substantially in the form provided herein, manually executed by the Comptroller of Public Accounts of the State of Texas, or by his duly authorized agent, which Certificate shall be evidence that the Bond has been duly approved by the Attorney General of the State of Texas, that it is a valid and binding obligation of the City, and that it has been registered by the Comptroller of Public Accounts of the State ofTexas. (d) On the Closing Date, one initial Bond reflecting the terms set forth in the Pricing Certificate, representing the entire principal amolint of all Bonds, payable in stated installments to the Representative, or its designee, executed by the Mayor and City Secretary, approved by the Attorney General, and registered and manually signed by the Comptroller of Public Accounts, will be delivered to the Representative or its designee. Upon payment for the Initial Bond, the Paying Agent/Registrar shall cancel the Initial Bond and deliver a single registered, definitive Bond for each maturity, in the aggregate principal amount thereof, to DTC on behalf of the Underwriters. Section 3.5 Ownership. (a) The City, the Paying Agent/Registrar, and any other person may treat the person in whose name any Bond is registered as the absolute owner of such Bond for the purpose of making and receiving payment as herein provided (except interest shall be paid to the person in whose name such Bond is registered on the Record Date)> and for all other purposes, whether or not such Bond is overdue, and neither the City nor the Paying Agent/Registrar shall be bound by any notice or knowledge to the contrary. (b) All payments made to the Owner of a Bond shall be valid and effectual and shall discharge the liability of the City and the Paying Agent/Registrar upon such Bond to the extent of the sums paid. Section 3.6 Registration. Transfer. and Exchange. (a) So long as any Bonds remain outstanding, the City shall cause the Paying Agent/Registrar to keep at the Designated Payment/Transfer Office a register (the "Register'') in which, subject to such reasonable regulations as it may prescribe, the Paying Agent/Registrar shall provide for the registration and transfer of Bonds in accordance with this Ordinance. LUB200/l Dallas 961926_6.DOC -12- ) ) (b) The ownership of a Bond may be transferred only upon the presentation and surrender of the Bond at the Designated Paymentlfransfer Office of the Paying Agent/Registrar with such endorsement or other evidence of transfer as is acceptable to the Paying Agent/Registrar. No transfer of any Bond shall be effective until entered in the Register. (c) The Bonds shall be exchangeable upon the presentation and surrender thereof at the Designated Paymentlfransfer Office of the Paying Agent/Registrar for a Bond or Bonds of the same maturity and interest rate and in a denomination or denominations of any integral multiple of $5,000, and in an aggregate principal amount equal to the unpaid principal amount of the Bonds presented for exchange. The Paying Agent/Registrar is hereby authorized to authenticate and deliver Bonds exchanged for other Bonds in accordance with this Section. (d) Each exchange Bond delivered by the Paying Agent/Registrar in accordance with this Section shall constitute an original contractual obligation of the City and shall be entitled to the benefits and security of this Ordinance to the same extent as the Bond or Bonds in lieu of which such exchange Bond is delivered. (e) No service charge shall be made to the Owner for the initial registratio~ subsequent transfer, or exchange for a different denomination of any of the Bonds. The Paying Agent/Registrar, however, may require the Owner to pay a sum sufficient to cover any tax or other governmental charge that is authorized to be imposed in connection with the registration, transfer, or exchange of a Bond. ) (f) Neither the City nor the Paying Agent/Registrar shall be required to issue, ) ) ) transfer, or exchange any Bond called for redemption, in whole or in part, where such redemption is scheduled to occur within forty-five (45) calendar days after the transfer or exchange date; provided, however, such limitation shall not be applicable to an exchange by the Owner of the uncalled principal balance of a Bond. Section 3. 7 Cancellation. All Bonds paid or redeemed before scheduled maturity in accordance with this Ordinance, and all Bonds in lieu of which exchange Bonds or replacement Bonds are authenticated and delivered in accordance with this Ordinance, shall be cancelled and proper records made regarding such payment, redemption, exchange, or replacement. The Paying Agent/Registrar shall then return such cancelled Bonds to the City or may in accordance with law destroy such cancelled Bonds and periodically furnish the City with Bonds of destruction of such Bonds. Section 3.8 Temporazy Bonds. (a) Following the delivery and registration of the Initial Bond and pending the preparation of definitive Bonds, the City may execute and, upon the City's request, the Paying Agent/Registrar shall authenticate and deliver, one or more temporary Bonds that are printed, lithographed, typewritten, mimeographed, or otherwise produced, in any denomination, substantially of the tenor of the definitive Bonds in lieu of which they are delivered, without coupons, and with such appropriate insertions, omissions, substitutions, and other variations as LUB200/I Dallas 961926_6.1X>C ) ) ) ) ) ) ) ) the officers of the City executing such temporary Bonds may determine, as evidenced by their signing of such temporary Bonds. (b) Until exchanged for Bonds in definitive form, such Bonds in temporary form shall be entitled to the benefit and security of this Ordinance. (c) The City, without wtreasonable delay, shall prepare, execute and deliver to the Paying Agent/Registrar; thereupon, upon the presentation and surrender of the Bond or Bonds in temporary fonn to the Paying Agent/Registrar, the Paying Agent/Registrar shall authenticate and deliver in exchange therefor a Bond or Bonds of the same maturity and series, in definitive form, in the authorized denomination, and in the same aggregate principal amount, as the Bond or Bonds in temporary form surrendered. Such exchange shall be made without the making of any charge therefor to any Owner. Section 3.9 Rcmlacement Bonds. (a) Upon the presentation and surrender to the Paying Agent/Registrar of a mutilated Bond, the Paying Agent/Registrar shall authenticate and deliver in exchange therefor a replacement Bond of like tenor and principal amount, bearing a number not contemporaneously outstanding. The City or the Paying Agent/Registrar may require the Owner of such Bond to pay a sum sufficient to cover any tax or other govenunental charge that is authorized to be imposed in connection therewith and any other expenses connected therewith. (b) In the event that any Bond is lost, apparently destroyed or wrongfully taken, the Paying Agent/Registrar, pursuant to the applicable laws of the State of Texas and in the absence of notice or knowledge that such Bond has been acquired by a bona fide purchaser, shall authenticate and deliver a replacement Bond of like tenor and principal amount, bearing a number not contemporaneously outstanding, provided that the Owner first complies with the following requirements: (i) furnishes to the Paying Agent/Registrar satisfactory evidence of his or her ownership of and the circumstances of the loss, destruction, or theft of such Bond; (ii) furnishes such security or indemnity as may be required by the Paying Agent/Registrar to save it and the City harmless; (iii) pays all expenses and charges in connection therewith, including, but not limited to, printing costs, legal fees, fees of the Paying Agent/Registrar, and any tax or other governmental charge that is authorized to be imposed; and (iv) satisfies any other reasonable requirements imposed by the City and the Paying Agent/Registrar. (c) If, after the delivery of such replacement Bond, a bona fide purchaser of the original Bond in lieu of which such replacement Bond was issued presents for payment such original Bond, the City and the Paying Agent/Registrar shall be entitled to recover such replacement Bond from the person to whom it was delivered or any person taking therefrom, LUB200/l Dallas 961926_6.DOC -14- ) except a bona fide purchaser, and shall be entitled to recover upon the security or indemnity provided therefor to the extent of any loss, damage, cost, or expense incurred by the City or the ) Paying Agent/Registrar in corutection therewith. (d) In the event that any such mutilated, lost, apparently destroyed, or wrongfully taken Bond has become or is about to become due and payable, the Paying Agent/Registrar, in its discretion, instead of issuing a replacement Bond, may pay such Bond when it becomes due and J payable. ) ) ) (e) Each replacement Bond delivered in accordance with this Section shall constitute an original additional contractual obligation of the City and shall be entitled to the benefits and security of this Ordinance to the same extent as the Bond or Bonds in lieu of which such replacement Bond is delivered. Section 3.10 Book-Entry-Only System. (a} Notwithstanding any other provision hereof, upon initial issuance of the Bonds, the Bonds shall be registered in the name of Cede & Co., as nominee of DTC. The definitive Bonds shall be initially issued in the form of a single separate Bond for each of the maturities thereof. (b) With respect to Bonds registered in the name of Cede & Co., as nominee of DTC, the City and the Paying Agent/Registrar shall have no responsibility or obligation to any DTC Participant or to any person on behalf of whom such a DTC Participant holds an interest in the Bonds. Without limiting the immediately preceding sentence, the City and the Paying Agent/Registrar shall have no responsibility or obligation with respect to (i) the accuracy of the records of DTC, Cede & Co. or any DTC Participant with respect to any ownership interest in the Bonds, (ii) the delivery to any DTC Participant or any other person, other than an Owner, as shown on the Register, of any notice with respect to the Bonds, including any notice of redemption, or (iii) the payment to any DTC Participant or any other person, other than an Owner, as shown in the Register of any amount with respect to principal of, premium, if any, or interest on the Bonds. Notwithstanding any other provision of this Ordinance to the contrary, the City and the Paying Agent/Registrar shall be entitled to treat and consider the person in whose name each Bond is registered in the Register as the absolute owner of such Bond for the pwpose of payment of principal of, premium, if any, and interest on Bonds, for the purpose of giving notices of redemption and other matters with respect to such Bond, for the purpose of registering transfer with respect to such Bond, and for all other pwposes whatsoever. The Paying Agent/Registrar shall pay all principal of, premium, if any, and interest on the Bonds only to or upon the order of the respective Owners as shown in the Register, as provided in this Ordinance, or their respective attorneys duly authorized in writing, and all such payments shall be valid and effective to fully satisfy and discharge the City's obligations with respect to payment of, premium, if any, and interest on the Bonds to the extent of the sum or sums so paid. No person other than an Owner, as shown in the Register, shall receive a Bond evidencing the obligation of the City to make payments of amounts due pursuant to this Ordinance. Upon delivery by DTC to the Paying Agent/Registrar of written notice to the effect that DTC has determined to substitute a new nominee in place of Cede & Co., the word "Cede & Co." in this Ordinance shall refer to such new nominee ofDTC. WB200/1 Dallas 961926_6.00C -15- ) (c) The Representations Letter previously executed and delivered by the City, and applicable to the City's obligations delivered in book-entry·only form to DTC as securities ) depository, is hereby ratified and approved for the Bonds. ) ) ) 'J ) Section 3.11 Successor Securities Deoository; Transfer Outside Book-Entry-Only System. In the event that the City determines that it is in the best interest of the City and the beneficial owners of the Bonds that they be able to obtain Bonds, or in the event DTC discontinues the services described herein, the City shall (i) appoint a successor securities depository, qualified to act as such under Section l7(a) of the Securities and Exchange Act of 1934, as amended, notify DTC and DTC Participants of the appointment of such successor securities depository and transfer one or more separate Bonds to such successor securities depository; or (ii) notify DTC and DTC Participants of the availability through DTC of Bonds and cause the Paying Agent/Registrar to transfer one or more separate registered Bonds to DTC Participants having Bonds credited to their DTC accounts. In such event, the Bonds shall no longer be restricted to being registered in the Register in the name of Cede & Co., as nominee of DTC, but may be registered in the name of the successor securities depository, or its nominee, or in whatever name or names Owners transferring or exchanging Bonds shall designate, in accordance with the provisions of this Ordinance. Section 3.12 Payments~ Cede & Co. Notwithstanding any other provision of this Ordinance to the contrary, so long as the Bonds are registered in the name of Cede & Co., as nominee of DTC, all payments with respect to principal of, premium, if any, and interest on such Bonds, and all notices with respect to such Bonds shall be made and given, respectively, in the manner provided in the Representations Letter. ARTICLE IV REDEI\1PTION OF BONDS BEFORE MATURITY Section 4.1 Redemntion. The Bonds are subject to redemption before their scheduled maturity only as provided in this Article IV. Section 4.2 Optional Redeml'!tion. (a) The City reserves the option to redeem Bonds in the manner provided in the Form of Bond set forth in Section 6.2 of this Ordinance with such changes as are required by the Pricing Certificate. (b) If less than all of the Bonds are to be redeemed pursuant to an optional redemption, the City shall determine the maturity or maturities and the amounts thereof to be redeemed and shall direct the Paying Agent/Registrar to call by lot the Bonds, or portions thereof, within such maturity or maturities and in such principal amounts for redemption. LUB200/l Dallas 961 926_6.DOC -16· ) (c) The City, at least forty-five (45) days before the redemption date, unless a shorter period shall be satisfactory to the Paying Agent/Registrar, shall notify the Paying Agent/Registrar of such redemption date and of the principal amount of Bonds to be redeemed. Section 4.3 Mandatory Sinking Fund Redemption. (a) Bonds designated as "Term Bonds," if any, in the Pricing Certificate are subject to scheduled mandatory redemption and will be redeemed by the City, in part at a price equal to the principal amount thereof, without premium, plus accrued interest to the redemption date, out of moneys available for such purpose in the Interest and Sinking Fund, on the dates and in the respective principal amounts as set forth in the Pricing Certificate. (b) At least forty-five (45) days prior to each scheduled mandatory redemption date, the Paying Agent/Registrar shall select for redemption by lot, or by any other customary method that results in a random selection, a principal amount of Term Bonds equal to the aggregate principal amount of such Term Bonds to be redeemed, shall call such Term Bonds for redemption on such scheduled mandatory redemption date, and shall give notice of such redemption, as provided in Section 4.5. (c) The principal amount of the Term Bonds required to be redeemed on any redemption date pursuant to subparagraph (a) of this Section 4.3 shall be reduced, at the option of the City, by the principal amount of any Term Bonds which, at least forty-five (45) days prior to the mandatory sinking fund redemption date (i) shall have been acquired by the City at a price ) not exceeding the principal amount of such Term Bonds plus accrued interest to the date of purchase thereof, and delivered to the Paying Agent/Registrar for cancellation, or (ii) shall have been redeemed pursuant to the optional redemption provisions hereof and not previously credited to a mandatory sinking fund redemption. ) ) ) Section 4.4 Partial Redemption. (a) A portion of a single Bond of a denomination greater than $5,000 may be redeemed, but only in a principal amount equal to $5,000 or any integral multiple thereof. If such a Bond is to be partially redeemed, the Paying Agent/Registrar shall treat each $5,000 portion of the Bond as though it were a single Bond for purposes of selection for redemption. (b) Upon surrender of any Bond for redemption in part, the Paying AgentiRegistrar, in accordance with Section 3.6 of this Ordinance, shall authenticate and deliver an exchange Bond or Bonds in an aggregate principal amount equal to the unredeemed portion of the Bond so surrendered, such exchange being without charge. (c) The Paying Agent/Registrar shall promptly notify the City in writing of the principal amount to be redeemed of any Bond as to which only a portion thereof is to be redeemed. Section 4.5 Notice of Redemption to Owners. (a) The Paying Agent/Registrar shall give notice of any redemption of Bonds by sending notice by United States mail, first class postage prepaid, not less than thirty (30) days LUB200/l Dallas 961926_6.DOC -17- ) before the date fixed for redemption, to the Owner of each Bond (or part thereof) to be redeemed, at the address shown on the Register at the close of business on the Business Day next ) preceding the date of mailing such notice. (b) The notice shall state the redemption date, the redemption price, the place at which the Bonds are to be surrendered for payment, and, if less than all the Bonds outstanding are to be redeemed, an identification of the Bonds or portions thereof to be redeemed. (c) Any notice given as provided in this Section shall be conclusively presumed to have been duly given, whether or not the Owner receives such notice. Section 4.6 Payment Upon Redemption. (a) Before or on each redemption date, the City shall deposit with the Paying Agent/Registrar money sufficient to pay all amounts due on the redemption date and the Paying Agent/Registrar shall make provision for the payment of the Bonds to be redeemed on such date by setting aside and holding in trust such ammmts as are received by the Paying Agent/Registrar from the City and shall use such funds solely for the purpose of paying the principal of and ) accrued interest on the Bonds being redeemed. ) (b) Upon presentation and surrender of any Bond called for redemption at the Designated Paymentffransfer Office on or after the date fixed for redemption, the Paying Agent/Registrar shall pay the principal of, redemption premiwn, if any, and accrued interest on such Bond to the date of redemption from the money set aside for such purpose. Section 4.7 Effect of Redemption. (a) Notice of redemption having been given as provided in Section 4.5 of this Ordinance, the Bonds or portions thereof called for redemption shall become due and payable on the date fixed for redemption and, unless the City defaults in its obligation to make provision for the payment of the principal thereof or accrued interest thereon, such Bonds or portions thereof shall cease to bear interest from and after the date fixed for redemption, whether or not such Bonds are presented and surrendered for payment on such date. (b) If the City shall fail to make provision for payment of all sums due on a redemption date, then any Bond or portion thereof called for redemption shall continue to bear interest at the rate stated on the Bond until due provision is made for the payment of same by the City. LUB200/1 Dallas 961926_6.DOC -18- Section 4.8 Lapse of Payment. ) Money set aside for the redemption of Bonds and remaining unclaimed by the Owners of such Bonds shall be subject to the provisions of Section 3.3{f) hereof. ARTICLEV ) PAYING AGENT/REGISTRAR ) Section 5.1 Ap.nointment of Initial Paying Agent/Registrar. JPMorgan Chase Bank, National Association, is hereby appointed as the initial Paying Agent/Registrar for the Bonds. Section 5.2 Qualifications. Each Paying Agent/Registrar shall be a conunercial bank, a trust company organized under the laws of the State of Texas, or other entity duly qualified and legally authorized to sezve ) as and perfonn the duties and sezvices of paying agent and registrar for the Bonds. ) ) Section 5.3 Maintaining Paying Agent/Registrar. (a) At all times while any of the Bonds are outstanding, the City will maintain a Paying Agent/Registrar that is qualified under Section 5.2 of this Ordinance. The Mayor is hereby authorized and directed to execute an agreement with the Paying Agent/Registrar specifying the duties and responsibilities of the City and the Paying Agent/Registrar in substantially the fonn presented at this meeting, such fonn of agreement being hereby approved. The signature of the Mayor shall be attested by the City Secretary. (b) If the Paying Agent/Registrar resigns or otherwise ceases to sezve as such, the City will promptly appoint a replacement. Section 5.4 Termination. The City, upon not less than sixty (60) days notice, reserves the right to tenninate the appointment of any Paying Agent/Registrar by delivering to the entity whose appointment is to be terminated written notice of such termination. Section 5.5 Notice of Change to Owners. Promptly upon each change in the entity serving as Paying Agent/Registrar, the City will cause notice of the change to be sent to each Owner by United States mail, first class postage prepaid, at the address thereof in the Register, stating the effective date of the change and the name and mailing address of the replacement Paying Agent/Registrar. LUB200/l Dallas 961926_6.DOC -19- ) ) Section 5.6 Agreement to Perform Duties and Functions. By accepting the appoinbnent as Paying Agent/Registrar and executing the Paying Agent/Registrar Agreement, the Paying Agent/Registrar is deemed to have agreed to the provisions of this Ordinance and that it will perform the duties and functions of Paying Agent/Registrar prescribed thereby. Section 5.7 Delivery of Records to Successor. If a Paying Agent/Registrar is replaced, such Paying Agent, promptly upon the appointment of the successor, will deliver the Register (or a copy thereof) and all other pertinent books and records relating to the Bonds to the successor Paying Agent/Registrar. ARTICLE VI FORM OF THE BONDS Section 6.1 Form Generally. (a) The Bonds, including the Registration Certificate of the Comptroller of Public Accounts of the State of Texas, the Certificate of the Paying Agent/Registrar, and the Assignment form to appear on each of the Bonds, (i) shall be substantially in the form set forth in this Article, with such appropriate insertions, omissions, substitutions, and other variations as are permitted or required by this Ordinance and the Pricing Certificate, and (ii) may have such letters, numbers, or other marks of identification (including identifying numbers and letters of the Committee on Uniform Securities Identification Procedures of the American Bankers Association) and such legends and endorsements (including any reproduction of an opinion of counsel) thereon as, consistently herewith, may be determined by the City or by the officers executing such Bonds, as evidenced by their execution thereof. (b) Any portion of the text of any Bonds may be set forth on the reverse side thereof, with an appropriate reference thereto on the face of the Bonds. (c) The definitive Bonds, if any, shall be typewritten, photocopied, printed, ) lithographed, or engraved, and may be produced by any combination of these methods or produced in any other similar manner, all as determined by the officers executing such Bonds, as evidenced by their execution thereof. \ (d) The Initial Bond submitted to the Attorney General of the State of Texas may be typewritten and photocopied or otherwise reproduced. Section 6.2 Form of the Bonds. The form of the Bonds, including the form of the Registration Certificate of the Comptroller of Public Accounts of the State of Texas, the form of Certificate of the Paying Agent/Registrar and the form of Assignment appearing on the Bonds, shall be substantially as follows: LUB200/I Dallas 961926_6.00C -20- ) (a) Form of Bond. REGISTERED No. __ INTEREST RATE: __ % United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 MATURITY DATE: BOND DATE: ____ , __ REGISTERED $. ___ _ CUSIP NUMBER: The City of Lubbock (the "City"), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to or registered assigns, on the Maturity Date specified above, the sum of _________ DOLLARS and to pay interest on such principal amount from the later of the Bond Date specified above or the most recent interest payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing ______ 2• All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Pa)ment!fransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest pa)ment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the 1 Insert based upon the Pricing Certificate. 2 Insert based upon the Pricing Certificate. LUB200/l Dallas 961926_6.DOC -21- Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the ) payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. If the date for the payment of the principal of or interest on this Bond shall be a Saturday, ) Sunday, legal holiday, or day on which banking institutions in the city where the Designated Paymentffransfer Office of the Paying Agent/Registrar is located are required or authorized by law or executive order to close, the date for such payment shall be the next succeeding day that is not a Saturday, Sunday, legal holiday, or day on which banking institutions are required or authorized to close, and payment on such date shall have the same force and effect as if made on the original date payment was due. ) ) This Bond is one of a series of fully registered Bonds specified in the title hereof issued in the aggregate principal amount of$ 3 (herein referred to as the "Bonds"), issued pursuant to a certain ordinance of the City (the "Ordinance") for the purpose of refunding certain outstanding obligations of the City. [The City has reserved the option to redeem the Bonds maturing on or after February 15, ___ before their respective scheduled maturities in whole or in part in integral multiples of $5,000 on February 15, __,or on any date thereafter, at a redemption price of par, plus accrued interest to the date fixed for redemption. If less than all of the Bonds are to be redeemed, the City shall determine the maturity or maturities and the amounts thereof to be redeemed and shall direct the Paying Agent/Registrar to call by lot Bonds, or portions thereof within such maturity or maturities and in such amounts, for redemption. t [Bonds maturing on February 15, (the "Term Bonds") are subject to mandatory sinking fund redemption prior to their scheduled maturity, and will be redeemed by the City, in part at a redemption price equal to the principal amount thereof, without premium, plus interest accrued to the redemption date, on the dates and in the principal amounts shown in the following schedule: Redemption Date Principal Amount February 15, __ $, ___ _ February 15, __ (maturity) $, ___ _ The Paying Agent/Registrar will select by lot or by any other customary method that results in a random selection the specific Term Bonds (or with respect to Term Bonds having a denomination in excess of $5,000, each $5,000 portion thereof) to be redeemed by mandatory 3 Insert based upon the Pricing Certificate. 4 Insert optional redemption provisions and revise as necessary to conform to the Pricing Certificate. LUB200/l Dallas 961926_6.DOC -22- ) ) ) ) ) redemption. The principal amount of Term Bonds required to be redeemed on any redemption date pursuant to the foregoing mandatory sinking fund redemption provisions hereof shall be reduced, at the option of the City, by the principal amount of any Term Bonds which, at least 45 days prior to the mandatory sinking fund redemption date (i) shall have been acquired by the City at a price not exceeding the principal amount of such Term Bonds plus accrued interest to the date of purchase thereof, and delivered to the Paying Agent/Registrar for cancellation, or (ii) shall have been redeemed pursuant to the optional redemption provisions hereof and not previously credited to a mandatory sinking fund redemption. ]5 Notice of such redemption or redemptions shall be given by United States mail, first class postage prepaid, not less than 30 days before the date fixed for redemption, to the registered owner of each of the Bonds to be redeemed in whole or in part. Notice having been so given, the Bonds or portions thereof designated for redemption shall become due and payable on the redemption date specified in such notice; from and after such date, notwithstanding that any of the Bonds or portions thereof so called for redemption shall not have been surrendered for payment, interest on such Bonds or portions thereof shall cease to accrue. As provided in the Ordinance, and subject to certain limitations therein set forth, this Bond is transferable upon surrender of this Bond for transfer at the designated office of the Paying Agent/Registrar with such endorsement or other evidence of transfer as is acceptable to the Paying Agent/Registrar; thereupon, one or more new fully registered Bonds of the same stated maturity, of authorized denominations, bearing the same rate of interest, and for the same aggregate principal amount will be issued to the designated transferee or transferees. The City, the Paying Agent/Registrar, and any other person may treat the person in whose name this Bond is registered as the owner hereof for the purpose of receiving payment as herein provided (except interest shall be paid to the person in whose name this Bond is registered on the Record Date) and for all other purposes, whether or not this Bond be overdue, and neither the City nor the Paying Agent/Registrar shall be affected by notice to the contrary. IT IS HEREBY CERTIFIED AND RECITED that the issuance of this Bond and the series of which it is a part is duly authorized by law; that all acts, conditions, and things to be done precedent to and in the issuance of the Bonds have been properly done and performed and have happened in regular and due time, fonn, and manner as required by law; that ad valorem taxes upon all taxable property in the City have been levied for and pledged to the payment of the debt service requirements of the Bonds within the limit prescribed by law; that, in addition to said taxes, further provisions have been made for the payment of the debt service requirements of the Bonds to be additionally payable from and secured by a lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Waterworks System (the "System"), such lien and pledge, however, being (i) junior and subordinate to the lien on and pledge of the Net Revenues of the System securing the payment of Prior Lien Obligations (as defined in the Ordinance) currently outstanding and hereafter issued by the City and (ii) on parity with the lien on and pledge of the Net Revenues of the System securing the payment of the Previously Issued 5 Insert mandatory sinking fund redemption provisions, if any, and revise as necessary to conform to the Pricing Certificate LUB200/l Dallas 961926_6.00C -23- 'I , ) ) ) ) ' ) Obligations (as defined in the Ordinance) and any Additional Obligations (as defined in the Ordinance) hereafter issued; that in the Ordinance, the City reserves and retains the right to issue Prior Lien Obligations while the Bonds are outstanding without limitation as to principal amount or subject to any tenns, conditions or restrictions other than as may be required by law or otherwise, as well as the right to issue Additional Obligations payable from and, together with the Bonds and the Previously Issued Obligations, equally and ratably secured by a parity lien on and pledge of the Net Revenues of the System; and that the total indebtedness of the City, including the Bonds, does not exceed any constitutional or statutory limitation. IN WITNESS WHEREOF, the City has caused this Bond to be executed by the manual or facsimile signature of the Mayor of the City and countersigned by the manual or facsimile signature of the City Secretary, and the official seal of the City has been duly impressed or placed in facsimile on this Bond. Mayor, City of Lubbock, Texas City Secretary, City of Lubbock, Texas [SEAL] LUB200/l Dallas 961926_6.DOC -24~ (b) Form of Comptroller's Registration Bond. The following Comptroller's Registration Bond may be deleted from the definitive Bonds if such Bond on the Initial Bond is ) fully executed. ) ) OFFICE OF THE COMPTROLLER OF PUBLIC ACCOUNTS OF THE STATE OF TEXAS § § § REGISTER NO. __ _ I hereby certify that there is on file and of record in my office a Certificate of the Attorney General of the State of Texas to the effect that this Bond has been examined by him as required by law, that he finds that it has been issued in conformity with the Constitution and laws of the State of Texas, and that it is a valid and binding obligation of the City of Lubbock, Texas; and that this Bond has this day been registered by me. Witness my hand and seal of office at Austin, Texas,-------· [SEAL] Comptroller of Public Accounts of the State of Texas (c) Form of Certificate of Paying Agent/Registrar. The following Certificate of Paying Agent/Registrar may be deleted from the Initial Bond if the Comptroller's Registration Bond appears thereon. CERTIFICATE OF PAYING AGENT/REGISTRAR ) The records of the Paying Agent/Registrar show that the Initial Bond of this series of ) ) Bonds was approved by the Attorney General of the State of Texas and registered by the Comptroller of Public Accounts of the State of Texas> and that this is one of the Bonds referred to in the within-mentioned Ordinance. Dated: LU8200/I Dallas 961926_6.DOC -25- JPMorgan Chase B~ National Association as Paying Agent/Registrar By: Authorized Signatory ) ) ) ) ) "' , ) (d) Form of Assignment. ASSIGNMENT FOR VALUE RECEIVED, the undersigned hereby sells, assigns, and transfers unto (print or typewrite name, address and Zip Code of transferee): -------------- (Social Security or other identifying number: the within Bond and all rights hereunder and hereby irrevocably constitutes and appoints -------- attorney to transfer the within Bond on the books kept for registration hereof, with full power of substitution in the premises. Dated: NOTICE: The signature on this Assignment must correspond with the name of the registered owner as it appears on the face of the within Bond in every particular and must be guaranteed in a manner acceptable to the Paying Agent/Registrar. Signature Guaranteed By: Authorized Signatory (e) The Initial Bond shall be in the form set forth in paragraphs (a), (b) and (d) of this Section, except for the following alterations: LUB200/l (i) immediately under the name of the Bond the headings "INTEREST RATE" and "MA TIJRIIT DATE" shall both be completed with the expression "As shown below"; and (ii) in the first paragraph of the Bond, the words "on the maturity date specified above" shall be deleted and the following will be inserted: "on February 15 in each of the years, in the principal installments and bearing interest at the per annum rates set forth in the following schedule: Dallas 961926_6.00C -26- ) ) ' .., Principal Installments Interest Rate (Information to be inserted from the Pricing Certificate pursuant to Section 3.2 of this Ordinance) Section 6.3 CUSIP Registration. The City may secure identification numbers through the CUSIP Service Bureau Division of Standard & Poor's, A Division of the McGraw-Hill Companies, New York, New York, and may authorize the printing of such numbers on the face of the Bonds. It is expressly provided, however, that the presence or absence of CUSIP numbers on the Bonds shall be of no significance or ·effect in regard to the legality thereof and neither the City nor the attorneys approving said Bonds as to legality are to be held responsible for CUSIP numbers incorrectly printed on the Bonds. Section 6.4 Legal Opinion. The approving legal opinion of Vinson & Elkins L.L.P., Bond Counsel, may be attached to or printed on the reverse side of each Bond over the certification of the City Secretary, which may be executed in facsimile. Section 6.5 Bond Insurance. Information pertaining to bond insurance, if any, may be printed on each Bond. ARTICLE VII SALE AND DELIVERY OF BONDS; DEPOSIT OF PROCEEDS Section 7.1 Sale of Bonds; Official Statement. (a) The Bonds shall be sold at negotiated sale to the Underwriters in accordance with the terms of this Ordinance, including this Section 7.l(a) and Exhibit B hereto, provided that all of the conditions set forth in Exhibit B can be satisfied. As authorized by Chapter 1207, Texas Government Code, as amended, the Chief Financial Officer/Assistant City Manager is authorized to act on behalf of the City upon determining that the conditions set forth in Exhibit B can be satisfied, in selling and delivering the Bonds and carrying out the other procedures specified in this Ordinance, including determining whether to acquire bond insurance for the Bonds, the aggregate principal amount of the Refunded Obligations, the aggregate principal amount of the Bonds and price at which each of the Bonds will be sold, the number and designation of series of Bonds to be issued, the form in which the Bonds shall be issued, the years in which the Bonds will mature, the principal amount to mature in each of such years, the rate of interest to be borne by each such maturity, the first interest payment date, the dates, prices and tenns upon and at which the Bonds shall be subject to redemption prior to maturity at the option of the City and shall be subject to mandatory sinking fimd redemption, and all other matters relating to the WB200/I Dallas 96l926_6.DOC ) j ) .., , issuance, sale and delivery of the Bonds, including the refunding of the Refunded Obligations, all of which shall be specified in the Pricing Certificate. The authority granted to the Chief Financial Officer/ Assistant City Manager under this Section 7.1(a) shall expire at 5:00p.m., August 31, 2005 unless otherwise extended by the City Council by separate action. Any finding or determination made by the Chief Financial Officer/ Assistant City Manager relating to the issuance and sale of the Bonds and the execution of the Bond Purchase Agreement in connection therewith shall have the same force and effect as a finding or determination made by the City CounciL (b) The Chief Financial Officer/ Assistant City Manager is hereby authorized and directed to execute and deliver, and the City Secretary is hereby authorized and directed to attest, a bond purchase agreement (the "Bond Purchase Agreement") which Bond Purchase Agreement · is hereby accepted, approved and authorized in substantially the form submitted to the City and upon completion of the terms of the Bond Purchase Agreement in accordance with the terms of the Pricing Certificate and this Ordinance, the Chief Financial Officer/ Assistant City Manager is authorized and directed to execute such Bond Purchase Agreement on behalf of the City and the Chief Financial Officer/ Assistant City Manager and all other officers, agents and representatives of the City are hereby authorized to do any and all things necessary or desirable to satisfy the conditions set out therein and to provide for the issuance and delivery of the Bonds. The Bonds shall initially ·be registered in the name of the Representative. (c) The form and substance of the Preliminary Official Statement for the Bonds and any addenda, supplement or amendment thereto, are hereby in all respects approved and adopted, and the Preliminary Official Statement is hereby deemed final as of its date within the meaning and for the purposes of paragraph (b)(l) of Rule 15c2-12 under the Securities Exchange Act of 1934, as amended. The Chief Financial Officer/ Assistant City Manager and City Secretary are hereby authorized and directed to cause to be prepared a final Official Statement incorporating applicable pricing information pertaining to the Bonds, and to execute the same by manual or facsimile signature and deliver appropriate numbers of executed copies thereof to the Representative. The Official Statement as thus approved, executed and delivered, with such appropriate variations as shall be approved by the Chief Financial Officer/ Assistant City Manager and the Representative, may be used by the Underwriters in the public offering and sale thereof. The City Secretary is hereby authorized and directed to include and maintain a copy of the Official Statement and any addenda, supplement or amendment thereto thus approved among the permanent records of this meeting. The use and distribution of the Preliminary Official Statement in the public offering of the Bonds by the Underwriters is hereby ratified, approved and confirmed. (d) All officers of the City are authorized to execute such documents, Bonds and receipts as they may deem appropriate in order to consummate the delivery of the Bonds in accordance with the tenns of sale therefor including, without limitation, the Bond Purchase Agreement. LUB200/l Dallas 961926_6.DOC -28- (e) The obligation of the Underwriters identified in subsection (a) of this Section to accept delivery of the Bonds is subject to such purchaser being furnished with the final, ) approving opinion of Vinson & Elkins L.L.P ., bond counsel for the City, which opinion shall be dated and delivered the Closing Date. ' ) ) Section 7.2 Control and Delivery of Bonds. (a) The Chief Financial Officer/Assistant City Manager of the City is hereby authorized to have control of the Initial Bond and all necessary records and proceedings pertaining thereto pending investigation, examination, and approval of the Attorney General of the State of Texas, registration by the Comptroller of Public Accounts of the State of Texas and registration with, and initial exchange or transfer by, the Paying Agent/Registrar. (b) After registration by the Comptroller of Public Accounts, delivery of the Bonds shall be made to the Underwriters thereof under and subject to the general supervision and direction of the Chief Financial Officer/ Assistant City Manager, against receipt by the City of all amounts due to the City under the tenns of sale. Section 7.3 Dsmosit of Proceeds. (a) First: All amounts received on the Closing Date as accrued interest on the Bonds from the Bond Date to the Closing Date, shall be deposited to the Interest and Sinking Fund. (b) Second: A portion of the proceeds from the sale of the Bonds, and other lawfully available funds of the City, if any, as set forth in the Pricing Certificate shall be deposited to the Escrow Fund to refund the BRA Bonds and, to the extent not otherwise provided for, to pay all expenses arising in connection with the establishment of such Escrow Fund and the refunding of the BRA Bonds. (c) Third: A portion of the proceeds from the sale of the Bonds, together with other lawfully available funds of the City, as set forth in the Pricing Certificate, shall be paid to the Counterparty to fund the Tennination Payment. (d) Fourth: A portion of the proceeds from the sale of the Bonds, as set forth in the Pricing Certificate, shall be applied to pay costs of issuance. (e) Fifth: Any remaining balance on the Closing Date, as set forth in the Pricing Certificate, shall be deposited to the Interest and Sinking Fund. Section 7.4 Tennination of Swap. The Chief Financial Officer/ Assistant City Manager of the City is hereby authorized to detennine the portion of the Termination Payment to be refunded with proceeds of the Bonds and to take such actions and execute such documents as are necessary to terminate the Swap. In addition, the Chief Financial Officer/ Assistant City Manager of the City is hereby authorized to apply the amount of surplus Net Revenues of the System needed and lawfully available, in addition to the proceeds of the Bonds, to fully fund the Termination Payment. LUB200/I Dallas 961926_6.DOC -29- ) Section 7.5 Aimroval of Escrow Agreement for the BRA Bonds . .., The Escrow Agreement, in substantially the form presented at this meeting, and its execution and delivery by the Mayor are hereby authorized and approved. The signature of the Mayor shall be attested by the City Secretary. The Chief Financial Officer/ Assistant City Manager and the Mayor are each hereby authorized (i) to make such contributions are necessary for the Escrow Fund from lawfully available funds of the City and (ii) to make necessary 1 arrangements for the purchase of the Federal Securities, if any, referenced in the Escrow Agreement, as may be necessary for the Escrow Fund, and the application for the acquisition of the Federal Securities is hereby approved. ARTICLE VIII INVESTMENTS Section 8.1 Investments. (a) Money in the Interest and Sinking Fund created by this Ordinance, at the option ) of the City, may be invested in such securities or obligations as permitted under applicable law. ) ., (b) Any securities or obligations in which such money is so invested shall be kept and held in trust for the benefit of the Owners and shall be sold and the proceeds of sale shall be timely applied to the making of all payments required to be made from the fund from which the investment was made. Section 8.2 Investment Income. Interest and income derived from investment of the Interest and Sinking Fund shall be credited to such Fund. ARTICLE IX PARTICULAR REPRESENTATIONS AND COVENANTS Section 9.1 Payment of the Bonds. On or before each Interest Payment Date while any of the Bonds are outstanding and unpaid, there shall be made available to the Paying Agent/Registrar, out of the Interest and Sinking Fund, money sufficient to pay such interest on and principal of, redemption premium, if any, and interest on the Bonds as will accrue or mature on the applicable Interest Payment Date or date of prior redemption. Section 9.2 Other Rtmresentations and Covenants. (a) The City will faithfully perform, at all times, any and all covenants, undertakings, stipulations, and provisions contained in this Ordinance, each Bond and the ordinances or contracts authorizing the issuance of the Prior Lien Obligations; the City will promptly pay or cause to be paid the principal of, redemption premium, if any, and interest on each Bond on the LUB200/l Dallas 961926_6.00C -30- ) ) ) ) dates and at the places and manner prescribed in such Bond; and the City will, at the times and in the manner prescribed by this Ordinance, deposit or cause to be deposited the amounts of money specified by this Ordinance. (b) The City is duly authorized under the laws of the State of Texas to issue the Bonds; all action on its part for the creation and issuance of the Bonds has been duly and effectively taken; and the Bonds in the hands of the Owners thereof are and will be valid and enforceable obligations of the City in accordance with their tenns. Section 9.3 Provisions Concerning Federal Income Tax Exclusion. The City intends that the interest on the Bonds shall be excludable from gross income for purposes of federal income taxation pursuant to sections 1 03 and 141 through I 50 of the Internal Revenue Code of 1986, as amended (the "Code,), and the applicable regulations promulgated thereunder (the "Regulations"). The City covenants and agrees not to take any action, or knowingly omit to take any action within its control, that if taken or omitted, respectively, would cause the interest on the Bonds to be includable in the gross income, as defined in section 61 of the Code, of the holders thereof for purposes of federal income taxation. In particular, the City covenants and agrees to comply with each requirement of Sections 9.3 through 9.9 of this Article IX; provided, however, that the City shall not be required to comply with any particular requirement of Sections 9.3 through 9.9 of this Article IX if the City has received an opinion of nationally recognized bond counsel ("Counsel's Opinion") that such noncompliance will not adversely affect the exclusion from gross income for federal income tax purposes of interest on the Bonds or if the City has received a Counsel's Opinion to the effect that compliance with some other requirement set forth in Sections 9.3 through 9.9 of this Article IX will satisfy the applicable requirements of the Code, in which case compliance with such other requirement specified in such Counsel's Opinion shall constitute compliance with the corresponding requirement specified in Sections 9.3 through 9.9 of this Article IX. Section 9.4 No Private Use or Pavment and No Private Loan Financing. The City shall certify, through an authorized officer, employee or agent, that, based upon all facts and estimates known or reasonably expected to be in existence on the date the Bonds are delivered, the proceeds of the Bonds will not be used in a manner that would cause the Bonds to be "private activity bonds" within the meaning of section 141 of the Code and the Regulations. The City covenants and agrees that it will make such use of the proceeds of the Bonds, including interest or other investment income derived from Bond proceeds, regulate the use of property financed, directly or indirectly, with such proceeds, and take such other and further action as may be required so that the Bonds will not be ''private activity bonds" within the meaning of section 141 of the Code and the Regulations. Section 9.5 No Federal Guaranty. The City covenants and agrees not to take any action, or knowingly omit to take any ' action within its control, that, if taken or omitted, respectively, would cause the Bonds to be "federally guaranteed" within the meaning of section 149(b) of the Code and the Regulations, except as permitted by section 149(b)(3) of the Code and the Regulations. WB200/l Dallas 961926_6.DOC ) -31 - ) ) ) ) ) Section 9.6 Bonds Are Not Hedge Bonds. The City covenants and agrees not to take any action, or knowingly omit to take any action, and has not knowingly omitted and will not knowingly omit to take any action, within its control, that, if taken or omitted, respectively, would cause the Bonds to be "hedge bonds" within the meaning of section 149(g) of the Code and the Regulations. Section 9. 7 No-Arbitrage Covenant. The City shall certify, through an authorized officer, employee or agent, that, based upon all facts and estimates known or reasonably expected to be in existence on the date the Bonds are delivered, the City will reasonably expect that the proceeds of the Bonds will not be used in a manner that would cause the Bonds to be "arbitrage bonds" within the meaning of section 148(a) of the Code and the Regulations. Moreover, the City covenants and agrees that it will make such use of the proceeds of the Bonds including interest or other investment income derived from Bond proceeds, regulate investments of proceeds of the Bonds, and take such other and further action as may be required so that the Bonds will not be "arbitrage bonds" within the meaning of section 148(a) of the Code and the Regulations. Section 9.8 Arbitrage Rebate. If the City does not qualify for an exception to the requirements of Section 148(f) of the Code, the City will take all necessary steps to comply with the requirement that certain amounts earned by the City on the investment of the "gross proceeds" of the Bonds (within the meaning of section 148(f)(6)(B) of the Code}, be rebated to the federal government. Specifically, the City will (i) maintain records regarding the investment of the gross proceeds of the Bonds as may be required to calculate the amount earned on the investment of the gross proceeds of the Bonds separately from records of amounts on deposit in the funds and accounts of the City allocable to other bond issues of the City or moneys which do not represent gross proceeds of any Bonds of the City, (ii) calculate at such times as are required by the Regulations, the amount earned from the investment of the gross proceeds of the Bonds which is required to be rebated to the federal government, and (iii) pay, not less often than every fifth anniversary date of the delivery of the Bonds or on such other dates as may be permitted under the Regulations, all amounts required to be rebated to the federal government. Further, the City will not indirectly pay any amount otherwise payable to the federal government pursuant to the foregoing requirements to any person other than the federal government by entering into any investment arrangement with respect to the gross proceeds of the Bonds that might result in a reduction in the amount required to be paid to the federal government because such arrangement results in a smaller profit or a larger loss than would have resulted if the arrangement had been at arm's length and had the yield on the issue not been relevant to either party. Section 9. 9 Information Re.porting. The City covenants and agrees to file or cause to be filed with the Secretary of the ) Treasury, not later than the 15th day of the second calendar month after the close of the calendar quarter in which the Bonds are issued, an information statement concerning the Bonds, all under and in accordance with section 149(e) of the Code and the Regulations. LUB200/l ) Dallas 961926_6.DOC -32- ) ) ) .., ) ) Section 9.10 Continuing Obligation. Notwithstanding any other provision of this Ordinance, the City's obligations under the covenants and provisions of Sections 9.3 through 9.9 of this Article IX shall survive the defeasance and discharge of the Bonds. ARTICLE X DEFAULT AND REMEDIES Section 10.1 Events of Default. Each of the following occurrences or events for the purpose of this Ordinance is hereby declared to be an Event of Default: (i) the failure to make payment of the principal of, redemption premium, if any, or interest on any of the Bonds when the same becomes due and payable; or (ii) default in the performance or observance of any other covenant, agreement, or obligation of the City, which default materially and adversely affects the rights of the Owners, including but not limited to their prospect or ability to be repaid in accord·ance with this Ordinance, and the continuation thereof for a period of sixty (60) days after notice of such default is given by any Owner to the City. Section 10.2 Remedies for Default. (a) Upon the happening of any Event of Default, then any Owner or an authorized representative thereof: including but not limited to a trustee or trustees therefor, may proceed against the City for the purpose of protecting and enforcing the rights of the Owners under this Ordinance by mandamus or other suit, action or special proceeding in equity or at law in any court of competent jurisdiction for any relief permitted by law, including the specific performance of any covenant or agreement contained herein, or thereby to enjoin any act or thing that may be unlawful or in violation of any right of the Owners hereunder or any combination of such remedies. (b) It is provided that all such proceedings shall be instituted and maintained for the equal benefit of all Owners of Bonds then outstanding. Section 10.3 Remedies Not Exclusive. (a) No remedy herein conferred or reserved is intended to be exclusive of any other available remedy, but each and every such remedy shall be cumulative and shall be in addition to every other remedy given hereunder or under the Bonds or now or hereafter existing at law or in equity; provided, however, that notwithstanding any other provision of this Ordinance, the right to accelerate the debt evidenced by the Bonds shall not be available as a remedy under this Ordinance. LUB200/l Dallas 961926_6.DOC -33- (b) The exercise of any remedy herein conferred or reserved shall not be deemed a waiver of any other available remedy. ARTICLE XI DISCHARGE Section 11.1 Discharge. The Bonds may be defeased, discharged or refunded in any manner permitted by applicable law. ARTICLE XII CONTINUING DISCLOSURE UNDERTAKING Section 12.1 Annual Re,ports. ) (a) The City shall provide annually to each NRMSIR and to any SID, within six (6) months after the end of each fiscal year, financial information and operating data with respect to the City of the general type included in the final Official Statement, being the information described in Exhibit A hereto. Any financial statements so to be provided shall be (i) prepared in accordance with the accounting principles described in Exhibit A hereto, and (ii) audited, if the ) City commissions an audit of such statements and the audit is completed within the period during which they must be provided. If the audit of such financial statements is not complete within such perio~ then the City shall provide notice that audited financial statements are not available and shall provide unaudited financial statements for the applicable fiscal year to each NRMSIR and any SID. The City shall provide audited financial statements for the applicable fiscal year to each NRMSIR and to any SID when and if audited financial statements become available. ) (b) If the City changes its fiscal year, it will notify each NRMSIR and any SID of the change (and of the date of the new fiscal year end) prior to the next date by which the City otherwise would be required to provide financial information and operating data pursuant to this Section. (c) The financial information and operating data to be provided pursuant to this Section may be set forth in full in one or more documents or may be included by specific referenced to any docwnent (including an official statement or other offering document, if it is available from the MSRB) that theretofore has been provided to each NRMSffi. and any SID or J filed with the SEC. ) ) Section 12.2 Material Event Notices. (a) The City shall notify any SID and either each NRMSIR or the MSRB, in a timely manner, of any of the following events with respect to the Bonds, if such event is material within the meaning of the federal securities laws: (i) principal and interest payment delinquencies; LUB200/1 Dallas 961926_6.DOC -34- ) ) ) ) ) ) (ii) nonpayment related defaults; (iii) unscheduled draws on debt service reserves reflecting financial difficulties; (iv) unscheduled draws on credit enhancements reflecting financial difficulties; (v) substitution of credit or liquidity providers, or their failure to perform; (vi) adverse tax opinions or events affecting the tax-exempt status of the Bonds; (vii) modifications to rights of Owners; (viii) redemption calls; (ix) defeasances; (x) release) substitution, or sale of property securing repayment of the Bonds; and (xi) rating changes. (b) The City shall notify any SID and either each NRMSIR or the MSRB, in a timely manner, of any failure by the City to provide financial information or operating data in accordance with Section 12.1 of this Ordinance by the time required by such Section. Section 12.3 Limitations, Disclaimers and Amendments. (a) The City shall be obligated to observe and perform the covenants specified in this Article for so long as, but only for so long as, the City remains an "obligated person" with respect to the Bonds within the meaning of the Rule, except that the City in any event will give notice of any redemption calls and any defeasances that cause the City to be no longer an "obligated person." (b) The provisions of this Article are for the sole benefit of the Owners and beneficial owners of the Bonds, and nothing in this Article, express or implied, shall give any benefit or any legal or equitable right, remedy, or claim hereunder to any other person. The City undertakes to provide only the financial information, operating data, financial statements, and notices which it has expressly agreed to provide pursuant to this Article and does not hereby undertake to provide any other infonnation that may be relevant or material to a complete presentation of the City's financial results, condition, or prospects or hereby undertake to update any information provided in accordance with this Article or otherwise, except as expressly provided herein. The City does not make any representation or warranty concerning such information or its usefulness to a decision to invest in or sell Bonds at any future date. WB200/I Dallas 961926_6.DOC -35- ) ) UNDER NO CIRCUMSTANCES SHALL THE CITY BE LIABLE TO THE OWNER OR BENEFICIAL OWNER OF ANY BOND OR ANY OTHER PERSON, IN CONTRACT OR TORT, FOR DAMAGES RESULTING IN WHOLE OR IN PART FROM ANY BREACH BY THE CITY, WHETHER NEGLIGENT OR WITHOUT FAULT ON ITS PART, OF ANY COVENANT SPECIFIED IN THIS ARTICLE, BUT EVERY RIGHT AND REMEDY OF ANY SUCH PERSON, IN CONTRACT OR TORT, FOR OR ON ACCOUNT OF ANY SUCH BREACH SHALL BE LIMITED TO AN ACTION FOR MANDAMUS OR SPECIFIC PERFORMANCE. (c) No default by the City in observing or perfonning its obligations under this Article shall constitute a breach of or default under the Ordinance for purposes of any other provisions of this Ordinance. (d) Nothing in this Article is intended or shall act to disclaim, waive, or otherwise limit the duties of the City under federal and state securities laws. (e) The provisions of this Article may be amended by the City from time to time to adapt to changed circumstances that arise from a change in legal requirements, a change in law, or a change in the identity, nature, status, or type of operations of the City, but only if (i) the provisions of this Article, as so amended, would have permitted an underwriter to purchase or sell Bonds in the primary offering of the Bonds in compliance with the Rule, taking into account any amendments or interpretations of the Rule to the date of such amendment, as well as such changed circumstances, and (ii) either (A) the Owners of a majority in aggregate principal amount (or any greater amount required by any other provisions of this Ordinance that authorizes such an amendment) of the outstanding Bonds consent to such amendment or (B) an entity or individual person that is unaffiliated with the City (such as nationally recognized bond counsel) determines that such amendment will not materially impair the interests of the Owners and beneficial owners of the Bonds. If the City so amends the provisions of this Article, it shall include with any amended financial infonnation or operating data next provided in accordance with Section 12.1 an explanation, in narrative form, of the reasons for the amendment and of the impact of any change in type of financial infonnation or operating data so provided. (f) Any filing required to be made pursuant to this Article XII may be made through the facilities of DisclosureUSA or such other central post office as may be approved in writing by the SEC for such purpose. Any such filing made through such central post office will be deemed to have been filed with each NRMSIR and SID or MSRB as if such filing had been made directly to such entity. ARTICLEXIll AMENDMENTS; ATIORNEY GENERAL MODIFICATION Section 13.1 Amendments. ) This Ordinance shall constitute a contract with the Owners, be binding on the City, and ) shall not be amended or repealed by the City so long as any Bond remains outstanding except as pennitted in this Section. The City may, without consent of or notice to any Owners, from time LUB200/l Dallas 96t926_6.DOC -36- ) ) ) .... J ) ' ) to time and at any time, amend this Ordinance in any manner not detrimental to the interests of the Owners, including the curing of any ambiguity, inconsistency, or formal defect or omission herein. In addition, the City may, with the written consent of the Owners of the Bonds holding a majority in aggregate principal amount of the Bonds then outstanding, amend, add to, or rescind any of the provisions of this Ordinance; provided that, without the consent of all Owners of outstanding Bonds, no such amendment, addition, or rescission shall (i) extend the time or times of payment of the principal of, premium, if any, and interest on the Bonds, reduce the principal amount thereof, the redemption price, or the rate of interest thereon, or in any other way modify the tenns of payment of the principal of, premium, if any, or interest on the Bonds, (ii) give any preference to any Bond over any other Bond, or (iii) reduce the aggregate principal amount of Bonds required to be held by Owners for consent to any such amendment, addition, or rescission. Section 13.2 Attorney General Modification. In order to obtain the approval of the Bonds by the Attorney General of the State of Texas, any provision of this Ordinance may be modified, altered or amended after the date of its adoption if required by the Attorney General in connection with the Attorney General 's examination as to the legality of the Bonds and approval thereof in accordance with the applicable law. Such changes, if any, shall be provided to the City Secretary and the City Secretary shall insert such changes into this Ordinance as if approved on the date hereof. (Execution Page Follows] LUB200/l Dallas 961926_6.DOC -37- PRESENTED, FINALLY PASSED AND APPROVED, AND EFFECTIVE on the 26th day of May, 2005, at a regular meeting of the City Council of the City of bock, Texas. ) ATTEST: ~~ 1::> ~ RE CCAGARiA, City Secre~ j [SEAL] APPROVED AS TO CONTENT: By: '=~~ LEE ANN DUMBAULD, Chief Financial Officer/ Assistant City Manager ) APPRO AS TO FORM: ) By: ) ) LUB200/l DaUas 961926_S.DOC ) -38- ) ) ) EXHIBIT A DESCRIPTION OF ANNUAL DISCLOSURE OF FINANCIAL INFORMATION The following information is referred to in Article XII of this Ordinance. Annual Financial Statements and Operating Data The financial information and operating data with respect to the City to be provided annually in accordance with such Section are as specified (and included in the Appendix or other headings of the Official Statement referred to) below: 1. The portions of the financial statements of the City appended to the Official Statement as Appendix B, but for the most recently concluded fiscal year. 2. Statistical and financial data set forth in Tables I through 6 and 8 through 18 of the Official Statement. Accounting Principles The accounting principles referred to in such Section are the accounting principles described ·in the notes to the financial statements referred to in Paragraph 1 above. LUB200/I Dallas 96J926_6.DOC A-1 ) EXHffiiTB REFUNDING PARAMETERS In accordance with Section 7.0l(a) of the Ordinance, the following conditions with respect to the Bonds must be satisfied in order for the Chief Financial Officer/ Assistant City Manager to act on behalf of the City in selling and delivering the Bonds.to the Underwriters: (a) the price to be paid for the Bonds shall be not less than 100% of the aggregate principal amount of the Bonds; (b) the Bonds shall not bear interest at a rate greater than the maximum rate allowed by Chapter 1204, Texas Government Code, as amended; (c) the aggregate principal amoWlt of the Bonds authorized to be issued for the purposes descnoed in Section 3.1 shall not exceed the maximum amount authorized in Section 3.1 and shall equal an amount sufficient to (i) provide for the refunding of the Debt Service Obligation, (ii) pay the costs of issuing the Bonds and (iii) refund the maximum amount of the Termination Payment determined by the City's bond counsel to be eligible under federal tax law to be refunded with tax-exempt bonds on the date of pricing of the Bonds; (d) the maximum maturity for the Bonds shall not exceed twenty years; (e) the refunding of the Refunded Obligations shall not result in a gross or a net present value loss; and (f) the Bonds to be issued, prior to delivery, must have been rated by a nationally recognized rating agency for municipal securities in one of the four highest rating categories for long tenn obligations. LUB200/l Dallas 961926_6.DOC B-1 PRICING CERTIFICATE ) Re: $43,080,000 City of Lubbock, Texas Combination Tax and Water System Revenue Refunding Bonds, Series 2005 (the "Bonds'') I, the undersigned officer of the City of Lubbock, Texas (the "City''), do hereby make and execute this Pricing Certificate pursuant to an ordinance adopted by the City Council of the City on May 26, 2005 (the "Ordinance") captioned as follows: AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LUBBOCK, TEXAS, AUTHORIZING THE ISSUANCE OF CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005, IN AN AMOUNT NOT TO EXCEED $48,000,000; PROVIDING FOR THE AWARD AND SALE THEREOF IN ACCORDANCE WITH SPECIFffiD PARAMETERS; LEVYING A TAX AND PLEDGING SURPLUS WATERWORKS SYSTEM REVENUES IN PAYMENT THEREOF; PRESCRIBING TiiE FORM OF SAID BONDS; APPROVING EXECUTION AND DELIVERY OF AN ESCROW AGREEMENT AND A BOND PURCHASE AGREEMENT; APPROVING THE OFFICIAL STATEMENT; ENACTING OTHER PROVISIONS RELATING TO THE SUBJECT; AND DECLARING AN EFFECTIVE DATE authorizing the issuance of the Bonds. Capitalized terms used in this Pricing Certificate shall have the meanings given such tenns in the Ordinance. Tax and Waterworks System Surolus Revenue Refunding Bonds. Series 2005 1. As authorized by Section 7.1 of the Ordinance, I have acted on behalf of the City in selling the Bonds to the Underwriters, for whom RBC Dain Rauscher Inc., acts as representative, pursuant to the tenns of a bond purchase contract in substantially the form accepted, approved and authorized pursuant to Section 7.1 of the Ordinance, for the swn of $45,718,737.20 (representing the principal amount of $43,080,000, plus a reoffering premium of $2,930,321.05 and less an underwriters' discount of $291,583.85), and having the following terms, conditions and provisions, all as authorized pursuant to Section 7.1 of the Ordinance: A. The Bonds shall be issued in the aggregate principal amount of $43,080,000, shall be dated July 1, 2005 (the "Original Issue Date'') and bear interest from such date, shall mature on February 15 in the years and in the principal amounts and shall bear interest payable on February 15 and August 15 of each year, commencing February 15,2006, at the rates set forth in the following schedule: LUB200nt001 Dallas 986016_l.doc Year Principal Installments Interest Rate 2006 $1,700,000 3.250% 2007 2,030,000 5.000% 2008 2,135,000 4.0000/o 2009 2,240,000 5.000% 2010 2,340,000 4.000% 2011 2,465,000 5.000% 2012 2,585,000 4.000% 2013 2,715,000 5.000% 2014 2,865,000 4.000% 2015 3,015,000 5.000% 2016 3,190,000 5.000% 2017 3,370,000 5.000% 2018 3,560,000 5.000% 2019 3,775,000 5.000% 2020 2,480,000 5.000% 2021 2,615,000 5.000% B. In accordance with the parameters contained in Section 7.1 and Exhibit B of the Ordinance, the undersigned does hereby find, certify and represent that the foregoing terms of the Bonds satisfy the following requirements and parameters contained within such Section 7.1 and Exhibit B: {i) the price to be paid by the Underwriters for the Bonds shall be 106.125% of the aggregate principal amom1t of the Bonds, which is not less than 100% of the aggregate principal amoWlt of the Bonds; (ii) the Bonds do not bear interest at a rate greater than the maximum rate allowed by Chapter 1204, Texas Government Code, as amended; (iii) the aggregate principal amount of the Bonds issued for the purposes described in Section 3.1 does not exceed the maximum amount authorized in Section 3.1 and equals an amount sufficient to (i) provide for the refunding of the Debt Service Obligation, (ii) pay the costs of issuing the Bonds and (iii) refund the maximum amount of the Tennination Payment ($5,880,000) detennined by the City's bond counsel to be eligible under federal tax law to be refunded with tax·exernpt bonds on the date of pricing of the Bonds; {iv) the maximum maturity for the Bonds is 2021 which does not exceed twenty years; {v) the refunding of the Refunded Obligations does not result in a gross loss or a net present value loss; and (vi) the Bonds have been rated, or will be rated prior to delivery, by a nationally recognized rating agency for municipal securities in one of the four highest rating categories for long tenn obligations. LUB200nt001 Dallas 986016_l.doc -2- ' 2. $38~999,297.69 of the proceeds of the Bonds and $4,747,294.98 of prior debt service funds shall be deposited to the Escrow Fund. $5,880,000 of the proceeds of the Bonds plus $812,000 of lawfully available funds of the City shall be applied to pay the Tennination Payment $225,000.00 from the proceeds of the Bonds shall be deposited to the Cost of Issuance Fund for the pmpose of paying costs and expenses incurred with respect to the issuance of the Bonds. $107,657.63 of the proceeds of the Bonds shall be applied to pay the bond insurance premium. Accrued interest plus $506,781.88 of proceeds of the Bonds shall be deposited to the debt service fund for the Bonds. 3. The Bonds shall be issued substantially in the form attached hereto as Exhibit A. LUB200171001 Dallas 9860 16_l.doc -3- ) ) Executed as of the 1st day of July, 2005. Chief Financial Officer/ Assistant City Manager City of Lubbock, Texas Signature Page for Pricing Certificate ) ) ) EXHIBIT A The form of the Bonds, including the form of the Registration Certificate of the Comptroller of Public Accounts of the State of Texas, the form of Certificate of the Paying Agent/Registrar and the fonn of Assigrunent appearing on the Bonds, shall be substantially as follows: (a) Form of Bond. REGISTERED No. __ INTEREST RATE: __ % United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 MATURITY DATE: BOND DATE: February 15 __ July 1, 2005 REGISTERED $. ___ _ CUSIP NUMBER: The City of Lubbock (the "City''), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to or registered assigns, on the Maturity Date specified above, the sum of _________ DOLLARS and to pay interest on such principal amount from the later of the Bond Date specified above or the most recent interest payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office''), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Payment/Transfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by LUB200n1001 Dallas 9860t6_l.doc the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the ''Record Date," which shall be the last business day of the month next preceding such interest payment date. ) If the date for the payment of the principal of or interest on this Bond shall be a Saturday, Sunday, legal holiday, or day on which banking institutions in the city where the Designated Payment!fransfer Office of the Paying Agent/Registrar is located are required or authorized by law or executive order to close, the date for such payment shall be the next succeeding day that is not a Saturday, Sunday, legal holiday, or day on which banking institutions are required or authorized to close, and payment on such date shall have the same force and effect as if made on the original date payment was due. This Bond is one of a series of fully registered Bonds specified in the title hereof issued in the aggregate principal amount of $43,080,000 (herein referred to as the "Bonds''), issued pursuant to a certain ordinance of the City (the "Ordinance'') for the purpose of refunding certain outstanding obligations of the City. The City has reserved the option to redeem the Bonds maturing on or after February 15, 2016 before their respective scheduled maturities in whole or in part in integral multiples of $5,000 on February 15, 2015, or on any date thereafter, at a redemption price of par, plus accrued interest to the date . fixed for redemption. If less than all of the Bonds are to be redeemed, the City shall detennine the maturity or maturities and the amounts thereof to be redeemed and shall direct the Paying Agent/Registrar to call by lot Bonds, or portions thereof within such maturity or maturities and in such amounts, for redemption. Notice of such redemption or redemptions shall be given by United States mail, first class postage prepaid, not less than 30 days before the date fixed for redemption, to the registered owner of each of the Bonds to be redeemed in whole or in part. Notice having been so given, the Bonds or portions thereof designated for redemption shall become due and payable on the redemption date specified in such notice; from and after such date, notwithstanding that any of the Bonds or portions thereof so called for redemption shall not have been surrendered for payment, interest on such Bonds or portions thereof shall cease to accrue. As provided in the Ordinance, and subject to certain limitations therein set forth,· this Bond is transferable upon surrender of this Bond for transfer at the designated office of the Paying Agent/Registrar with such endorsement or other evidence of transfer as is acceptable to the Paying Agent/Registrar; thereupon, one or more new fully registered Bonds of the same stated maturity, of authorized denominations, bearing the same rate of interest, and for the same aggregate principal amount will be issued to the designated transferee or transferees. The City, the Paying Agent/Registrar, and any other person may treat the person in whose name this Bond is registered as the owner hereof for the purpose of receiving payment as herein provided (except interest shall be paid to the person in whose name this Bond is registered on the LUB200nl001 Dallas 986016_l.doc A-2 ) Record Date) and for all other purposes, whether or not this Bond be overdue, and neither the City nor the Paying Agent/Registrar shall be affected by notice to the contrary. IT IS HEREBY CERTIFIED AND RECITED that the issuance of this Bond and the series of which it is a part is duly authorized by law; that all acts, conditions, and things to be done precedent to and in the issuance of the Bonds have been properly done and performed and have happened in regular and due time, form, and manner as required by law; that ad valorem taxes upon all taxable property in the City have been levied for and pledged to the payment of the debt service requirements of the Bonds within the limit prescribed by law; that, in addition to said taxes, further provisions have been made for the payment of the debt service requirements of the Bonds to be additionally payable from and secured by a lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Waterworks System (the "System''), such lien and pledge, however, being (i) junior and subordinate to the lien on and pledge of the Net Revenues of the System securing the payment of Prior Lien Obligations (as defined in the Ordinance) currently outstanding and hereafter issued by the City and (ii) on parity with the lien on and pledge of the Net Revenues of the System securing the payment of the Previously Issued Obligations (as defined in the Ordinance) and any Additional Obligations (as defined in the Ordinance) hereafter issued; that in the Ordinance, the City reserves and retains the right to issue Prior Lien Obligations while the Bonds are outstanding without limitation as to principal amount or subject to any terms, conditions or restrictions other than as may be required by law or otherwise, as well as the right to issue Additional Obligations payable from and, together with the Bonds and the Previously Issued Obligations, equally and ratably secured by a parity lien on and pledge of the Net Revenues of the System; and that the total indebtedness of the City, including the Bonds, does not exceed any constitutional or statutory limitation. IN WITNESS WHEREOF, the City has caused this Bond to be executed by the manual or facsimile signature of the Mayor of the City and countersigned by the manual or facsimile signature of the City Secretary, and the official seal of the City has been duly impressed or placed in facsimile on this Bond. City Secretary, City of Lubbock, Texas [SEAL] UJB200niOOI Dallas 986016_1.doc Mayor, City of Lubbock, Texas A-3 ) (b) Form of Comptroller's Registration Certificate. The following Comptroller's Registration Certificate may be deleted from the definitive Bonds if such Certificate on the Initial Bond is fully executed. OFFICE OF THE COMPTROLLER OF PUBLIC ACCOUNTS OF THE STATE OF TEXAS § § § REGISTER NO. __ _ I hereby certify that there is on file and of record in my office a Certificate of the Attorney General of the State of Texas to the effect that this Bond has been examined by him as required by law, that he finds that it has been issued in conformity with the Constitution and laws of the State of Texas, and that it is a valid and binding obligation of the City of Lubbock, Texas; and that this Bond has this day been registered by me. Witness my hand and seal of office at Austin, Texas,-------· [SEAL] Comptroller of Public Accounts of the State ofTexas (c) Form of Certificate of Paying Agent/Registrar. The following Certificate of Paying Agent/Registrar may be deleted from the Initial Bond if the Comptroller's Registration Certificate appears thereon. CERTIFICATE OF PAYING AGENT/REGISTRAR The records of the Paying Agent/Registrar show that the Initial Bond of this series of Bonds was approved by the Attorney General of the State of Texas and registered by the Comptroller of Public Accounts of the State of Texas, and that this is one of the Bonds referred to in the within-mentioned Ordinance. Dated: LUB200niOOI Dallas 986016_l.doc A-4 JPMorgan Chase Bank, National Association as Paying Agent/Registrar By: Authorized Signatory ) (d) Form of Assignment. ASSIGNMENT FOR VALUE RECEIVED, the undersigned hereby sells, assigns, and transfers unto (print or typewrite name, address and Zip Code of transferee): -------------- (Social Security or other identifying number: the within Bond and all rights hereunder and hereby irrevocably constitutes and appoints -------- attorney to transfer the within Bond on the books kept for registration hereof, with full power of substitution in the premises. Dated: NOTICE: The signature on this Assignment must correspond with the name of the registered owner as it appears on the face of the within Bond in every particular and must be guaranteed in a manner acceptable to the Paying Agent!R.egistrar. Signature Guaranteed By: Authorized Signatory (e) The Initial Bond shall be in the fonn set forth in paragraphs (a), (b) and (d) of this Section, except for the following alterations: (A) immediately under the name of the Bond the headings "INTEREST RATE" and "MA TURlTY DATE" shall both be completed with the expression "As shown below"; and (B) in the first paragraph of the Bond, the words "on the maturity date specified above" shall be deleted and the following will be inserted: "on February 15 in each of the years, in the principal installments and bearing interest at the per annum rates set forth in the following schedule: UJB200fil001 DaDas 986016_l.doc Principal Installments Interest Rate (Information to be inserted from the Pricing Certificate pursuant to Section 7.1 of this Ordinance) A-5 ) CERTIFICATE FOB RESOLUTION THE STATE OF TEXAS BRAZOS RIVER AUTHORITY we, the undersigned officers of the Brazos Authority (the "Issuer"), hereby certify as follows: . . River 1. That the Board of Directors of said Issuer convened in· SPECIAL MEETING ON THE 24TH DAY OF MAY ,. 1995, at the designated meeting place, and the roll was called of the duly constituted officers and members of said Board, to wit: Lyndon Olson, President Helen Martin, Vice President Ruth c. Schiermeyer, Secretary Deborah H. Bell Ada G. Conner Hulen M. Davis Patty Eason Lynn Elliott Charles J. "Jack" Farrar Ramiro A. Galindo J. J. Gibson .Horace R. Grace Everet E. Kennemer, III Lee M. Kidd David F. Lengefeld Lynda Kay Lyle Johnoween s . Mathis Karen c. Matkin Charles R. Moser Judith Vernon John M. wehby and all of said persons were present, except the following absentees : (ls ,..,[), £' ~,, . IV, JAr i" lt/e-1, 1r., ::-::::-----------~~-----=~' thus constituting a quorum. Whereupon, among other business, the following was transacted at said Meeting: a written resolution captioned RESO~UTION AUTHORIZING THE ISSUANCE OF BRAZOS RIVER AUTHORITY SPECIAL FACILITIES (LAKE ALAN HENRY) REVENUE REFUNDING BONDS, SERIES 1995, IN THE AGGREGATE PRINCIPAL AMOUNT NOT TO EXCEED $60, 000, 000, TO PROVIDE FUNDS TO REFUND BRAZOS RIVER AUTHORITY SPECIAL FACILITIES (LAKE ALAN HENRY) REVENUE BONDS, SERIES 1989 AND 1991; ALLOWING CERTAIN AMENDMENTS TO THE CONTRACI' BETWEEN THE AUTHORITY AND THE CITY OF WBBOCK, TEXAS WITHOUT BONDHOLDER CONSENT; AUTHORIZING THE GENERAL MANAGER TO ESTABLISH THE INTEREST RATES AND PERFORM OTHER ACI'S; PRESCRIBING THE FORM OF THE BONDS, PROVIDING FOR THE EXECUTION AND DELIVERY OF SAID BONDS, AND PRESCRIBING OTHER MATTERS RELATING THERETO was duly introduced for the consideration of said Board. It was then separately and duly moved and seconded that such Resolution be adopted; and, after due discussi-on, said motion, carrying with it the adoption of said. Resolution, prevailed and carried by the following votes: ' 1 AYES: NOES: All members of said Board snown present above voted 11Aye" except: ABSTENTIONS: - 2. That true, full and correct copies of the aforesaid Resolution adopted at the Meeting described in the above and foregoing paragraph are attached to and follow thi.s Certificate; that said Resolution has been duly recorded in said Board's minutes of said Meeting; that the above and foregoing paragraph is a true, full and correct excerpt from said Board's minutes of said Meeting pertaining to the adoption of said Resolution; that the persons named in the above and foregoing paragraph are the duly chosen, qualified, and acting officers and members of said Board as indicated therein; and that each of the officers and members of said Board was duly and sufficiently notified officially and personally, in advance, of the time, place and purpose of the aforesaid Meeting, and that said Resolution would be introduced and considered for adoption at said Meeting, and each of .said officers and members consented, in advance, to the holding of said Meeting for such purpose; and that said Meeting was open to the public, and public notice of the time, place and purpose of said Meeting was given, all as required by the Texas Government Code, Chapter 551, as amended. 3. That said Resolution has not been modified, amended or repealed and said Resolution remains in full force and effect as of this date. SIGNED AND SEALED this (SEAL) ) RESOLUTION AUTHORIZING THE ISSUANCE OF BRAZOS RIVER AUTHORITY SPECIAL FACILITIES (LAKE ALAN HENRY) REVENUE REFUNDING BONDS, SERIES 1995, IN THE AGGREGATE PRINCIPAL AMOUNT NOT TO EXCEED $60, 000, 000, TO PROVIDE FUNDS TO REFUND BRAZOS RIVER AUTHORITY SPECIAL FACILITIES (LAKE ALAN HENRY) REVENUE BONOS, SERIES 1989 AND 1991; ALLOWING CERTAIN AMENDMENTS TO THE CONTRACT BETWEEN THE AUTHORITY AND THE CITY OF LUBBOCK, TEXAS WITHOUT BONDHOLDER CONSENT~ AUTHORIZING THE GENERAL MANAGER TO ESTABLISH THE INTEREST RATES AND PERFORM OTHER ACTS; PRESCRIBING THE FORM OF THE BONDS, PROVIDING FOR THE EXECUTION AND DELIVERY OF SAID BONDS, AND· PRESCRIBING OTHER MATTERS RELATiNG THERETO WHEREAS, Brazos River Authority (the "Authority") was duly created and is lawfully operating under Chapter 13, Acts of the Second Called Session of the 41st Texas Legislature, 1929, as amended (formerly compiled as Article 8280-101, V.A.T.c.s., as amended), pursuant to and in furtherance of the purposes of Article _XVI, Section 59, of the Constitution of Texas; and WHEREAS, the City of Lubbock (11Lubbock") and the Authority are authorized to make and enter into a contract whereby the Authority will cause water supply facilities to be acquired, constructed and operated to provide a long-term, firm supply of surface water to Lubbock; and WHEREAS, the Authority has heretofore entered into the Contract (as hereinafter defined) with Lubbock pursuant to such authority whereby the Authority caused such facilities to be acquired and constructed; and WHEREAS, the Authority and Lubbock have determined to reserve the right to amend or modify the Contract with respect to the maintenance and operations of Lake Alan Henry (as hereinafter defined) and other matters; and WHEREAS, in the accomplishment of said purposes, the Board of Directors of the Authority authorized the issuance of and sold its Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Bonds, Series 1989 and 1991, in the aggregate principal amounts of $16, 970,000 (the "Series 1989 Bonds'') and $39,685,000 (the "Series 1991 Bonds"), respectively, al~ in accordance with the resolutions authorizing said Series 1989 Bonds and Series 1991 Bonds adopted by said Board of Directors of the Authority on October 16, 1989 and January 21, 1991, respectively; and WHEREAS, it is deemed by the Board to be appropriate and necessary at this time to issue negotiable revenue bonds pursuant to Articles 717k and 717q, V.A.T.S., as amended, and the Contract for the purpose of refunding all of the Series 1989 Bonds and Series 1991 Bonds. NOW 1 THEREFORE, IT IS HEREBY RESOLVED BY THE BOARD OF DIRECTORS OF BRAZOS RIVER AUTHORITY: · ) ARTICLE I Section 1.1. Recitals. The recitals set forth in the preamble hereof are incorporated herein and shall have the same force and effect as if set forth in this Section. Section 1.2. Definitions. Throughout this Resolution the following terms and expressions as used herein shall be construed and are intended to have the following meanings, to wit: (a) 1'Accountant" means an independent certified public accountant or an independent firm of certified public accountants; (b) "Acts" means Articles 717q and Chapter 13, Acts of the Second Called Session of the 41st Texas Legislature, 1929, as amended (formerly compiled as Article 8280-101, V.A.T.C.S., as amended); (c) "Additional Bonds" means the additional revenue bonds on a parity with the Bonds which the Authority reserves the right to issue in the future, as provided in this Resolution; (d) "Agreement Date" means the date of the Contract; (e) "Amortization Installment" means, with respect to any Term Bonds, the amount of money which is required to be deposited into the "Mandatory Redemption Account" for retirement of such Term Bonds (whether at maturity or by mandatory redemption and including redemption premium, if any) provided that the total Amortization Installments for such Term Bonds shall be sufficient to provide for retirement of the aggregate principal amount of such Term Bonds; (f) "Authority" or "Issuer" means Brazos River Authority and any other public body or agency at any time succeeding to the property, rights, powers and obligations thereof; (g) "Authorized Officer" means the General Manager of the Authority; (h) "Board of Directors" or "Board" means the Board of Directors of the Authority; (i) "Bond" or "Bonds" means the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995, authorized to be issued and sold by this Resolution; (j) "Capital Costs" means those moneys received pursuant to the Contract and required thereby to be transferred to the Debt Service Fund, the Repair and Replacement Reserve Fund and the Reserve Fund for the benefit of the owners of the Bonds and Additional Bonds ; 2 ) (k) "Code" means the Internal Revenue Code of 1986, and any amendments thereto: (1) "Completion Date" means the date on which the Consulting Engineer certifies that construction of Lake Alan Henry is complete and the reservoir is operational; (m) "Construction Fund" means the Brazos River Authority Special Facilities (Lake Alan Henry) Construction Fund created by the 1989 Resolution: (n) "Construction Period" means the period of time commencing upon the Authority's award of the initial contract for construction o~ Lake Alan Henry and ending on the Completion Date; (o) "Consulting Engineer" means an engineer with a favorable reputation for competence in water resources engineering employed by the Authority to provide consulting services in connection with Lake Alan Henry; (p) "Contract" means the agreement, dated May 11, 1989, as amended from time to time, between Lubbock and the Authority; (q) "Debt Service" means the amount of money required to pay capital Costs, plus fees, charges, and costs such as those of the Paying Agent/Registrar, which are incurred incident to the handling and servicing of Bonds and any Additional Bonds; (r) "Debt Service Fund" means the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Bonds Debt Service Fund created by the 1989 Resolution; (s} "Depository" means the bank or banks which the Authority selects (whether one or more), in accordance with law, as its depository; (t) "Eligible Securities" means those investment securities described in the Public Funds Inves~ment Act of 1987, Article 842a-2, V.A.T.C.S. from time to time, as amended; (u) ••Engineering Report" means the report of Freese and Nichols, dated 1978, entitled "Feasibility Report on the Justiceburg Reservoir", as may be supplemented or amended from time to time; (v) "Lake Alan Henry" means the dam and the reservoir to be impounded thereby (formerly known as Justiceburg Reservoir) and all related land and interests in land, water, water rights and all other interests owned by the Authority (whether corporeal or ~ncor­ poreal), as such dam has been constructed by the Authority and as same and the said reservoir are further described in the Engineering Report as the 11Justiceburg Reservoir", with said dam and reservoir proposed to be located on the South Fork of the 3 ' ) Double Mountain Fork of the Brazos River, together with additions thereto and improvements thereof; provided that, notwithstanding the foregoing, and to the extent now or hereafter authorized or permitted by law, the term Lake Alan Henry shall not include any water or sewer facilities which the Authority finds by resolution not to be a part of Lake Alan Henry and which may be acquired or constructed by the Authority in the future with the proceeds from the issuance of "Special Facilities Bonds", which if issued will be special revenue obligations of the Authority which are not secured by or payable from the Net Revenues, but which will be secured by and payable solely from other contract revenues or payments re- ceived from any other legal entity in connection with s~ch facilities; and such revenues or payments shall not be considered as or constitute Net Revenues of Lake Alan Henry, unless and to the extent otherwise provided in the resolution or resolutions authorizing the issuance of such "Special Facilities Bonds"; (w) "Lubbock" means the city of Lubbock, Texas; (x) "Maintenance and Operation costs" means all costs of repairs and replacements of Project for which no special fund is created and all costs considered by Authority to be required for proper maintenance and operation of Project, including (for greater certainty but without limiting the generality of the foregoing) the direct costs of labor, equipment, supplies, materials, energy, professional services, superVision, engineering, accounting, administration, auditing, insurance and payments made by Authority in satisfaction of judgments resulting from claims not covered by Authority's insurance, plus any additional cost or expenses which may be imposed upon Authority in payment of claims in amounts preapproved by Lubbock, and in connection with the fulfillment of its obligations under the Contract by taxation or as a result of actions requested by Lubbock or regulations or requirements lawfully imposed by the State of Texas, the United States, any governmental subdivision of the State of Texas or any federal agency, plus the share of Authority's unallocated general and administrative expenses determined annually by Authority•s certified public accountants to be appropriate to cover Authority's expense of supervision and administration attributable to its obligations under the Contract plus any certified reimbursement amount due Lubbock under Section 28 of the Contract: (y) "Management Fees" means· the fees by such name received by the Authority pursuant to the Contract; (z) "Mandatory Redemption Account" means the account by such name created by the 1989 Resolution. (aa) ''Net Revenues" means Revenues less Maintenance and Operation Costs; (bb) "Parity Bonds" means the Bonds and any Additional Bonds. 4 ., ) ) ) (cc) "Paying Agent/Registrar .. means the banking institution named in Section 2.4(a), and its herein permitted successors or assigns~ (dd) "Payments" means all payments required to be made to the Authority under the terms of the Contract; (ee) "Person" shall be as defined in the Code Construction Act (Chapter 311, Texas Government Code); (ff) "Project" means Lake Alan Henry; (gg) "Project Costs" means all costs of constructing the Project, including (without being limited to) all necessary costs for permitting of acquisition of land, easements and mineral rights, clearing, relocations, administration costs, planning and design, field supervision and inspection, engineering, legal expenses and expenses of financing and construction, and all payments and reimbursements to Lubbock as provided in the Contract; (hh) "Registration Books" shall be the books so designated in Section 2.4(a)~ (ii) "Repair and Replacement Fund Required Amount" means the amount of $500,000 now on deposit in the Repair and Replacement Reserve Fund or such increased amount or amounts as hereafter required from time to time by resolution or resolutions of the Board authorizing Additional Bonds; (jj) ''Repair and Replacement Reserve FUnd" means the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Bonds Repair and Replacement Reserve Fund created by the 1989 Resolution; (kk) "Reserve FUnd" means the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Bonds Reserve Fund created by the 1989 Resolution; (11) "Reserve Fund Required Amount" means the average annual principal and interest requirements computed at time of issuance of the Bonds and Additional Bonds until such amount is increased from. time to time by resolution or resolutions of the Board authorizing Additional Bonds; (mm) hereto; "Resolution" means this resolution and any amendments (nn) "Revenue Fund" means the Brazos River Authority special Facilities (Lake Alan Henry) Revenue Bonds Revenue Fund created by the 1989 Resolution; ( oo) "Revenues" :means the gross receipts and income from ownership or operation of Lake Alan Henry received by the Authority (i) as Payments made pursuant to the Contract and (ii) from any 5 ' ) ) other sources; such term, however, does not include Payments by Lubbock which are Management Fees or which are capital advances to th~ Authority for capital improvements or capital donations of property in lieu of payments of money; (pp) "Series 1989 Bonds'' preamble to this Resolution; has the meaning set forth in the (qq) "Series 1991 Bonds" has the meaning set forth in the preamble to this Resolution; (rr) "Term Bonds" means any Bonds and those Additional Bonds which shall be subject to retirement by operation of the Mandatory Redemption Account; (ss) 11 1989 Resolution" means the resolution adopted by the Board of Directors on october 16, 1989 authorizing the issuance and sale of the Series 1989 Bonds; (tt) "1991 Resolution" means the resolution adopted by the Board of Directors on January 21, 1991 authorizing the issuance and sale of the series 1991 Bonds; (uu) "Year" shall mean the regular fiscal year used by the Authority in connection with the operation of Lake Alan Henry, which may be any twelve consecutive months period established by . the Authority. Section 1. 3. CONSTRUCTION. For all purposes of this Resolution, except where the context otherwise requires, (a) words of the masculine gender shall be deemed and construed to include correlative words of the feminine and neuter genders and words of the neuter gender shall be deemed and construed to include correlative words of the masculine and feminine genders; and (b) words of the singular numbers shall be deemed and construed to include correlative words of the plural number and vice versa. ARTICLE II AUTHORIZATION, FORM, EXECUTION AND DELIVERY OF BONDS Section 2.1. The Bonds. In order to obtain funds to refund the series 1989 Bonds in the aggregate principal amount of $16,015,000 maturing in the years 1995 through 2019, inclusive, and the Series 1991 Bonds in the aggregate principal amount of $38,290,000 maturing in the years 1995 through 2021, inclusive (collectively, the "Refunded Bonds"), the Board hereby authorizes and directs the issuance of refunding revenue bonds of the Authority to be designated "Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995", ·in the aggregate principal ·amount not to exceed $60,000,000. 6 section 2.2. Initial Date. Penominatioo, HUmber, Maturities, and Characteristics of the Bonds. As authorized by Article 717q, V.A.T.C.S., as amended, the Authorized Officer is hereby authorized, appointed, and designated as the officer or employee of the Authority authorized to act on behalf of the Authority in the selling and delivering of the Bonds and carrying out the other procedures specified in this Resolution, including the use of a book-entry-only system with resp.ect to the Bonds and the execution of an appropriate letter of representations if deemed appropriate, the determining and fixing of the date of the Bonds, any additional designation or title by which the Bonds shall be known, the price at which the Bonds will be sold, the amount of each maturity of principal thereof, the due date of each such maturity (not exceeding forty years from the date of the Bonds), the rate of interest to be borne by each such maturity, the interest payment dates and periods, the dates, price and terms upon and at which the Bonds shall be subject to redemption prior to due date or maturity at the option of the Authority, any mandatory sinking fund redemption provisions, procuring municipal bond insurance, and _approving modifications to this Resolution and executing such instruments, documents and agreements as may be necessary with respect thereto, if it is determined that such insurance would be financially desirable and advantageous, and all other matters relating to the issuance, sale and delivery of the Bonds, and the refunding of the Refunded Bonds. The Authorized Officer, acting for and on behalf of the Authority, is authorized to arrange for the Bonds to be sold at either public, private or negotiated sale and to enter into and carry out a bond purchase agreement with any purchaser, underwriter or underwriters of the, at such price, in the aggregate principal amount not exceeding $60,ooo,ooo, with such maturities of principal, with such interest rates, and with such optional and mandatory sinking fund redemption provisions, if any, and other matters, as shall be set forth therein. The bond purchase agreement shall be in such form and substance as are acceptable to the Authorized Officer, provided that the price to be paid for the Bonds shall be not less than 97% of the initial aggregate principal amount thereof plus accrued interest thereon from their date to their delivery, and no Bond shall bear interest at a rate greater than 10% per annum. The Authorized Officer is further authorized, for and on behalf of the Authority, to approve· any official statement, and any supplements thereto, or any private placement memorandum relating to the Bonds and referred to in any such bond purchase agreement. It is further provided, however, that, n0twithstanding the foregoing provisions, the Bonds shall .not be delivered unless, prior to their delivery, the Bonds have been rated by a nationally recognized rating agency for municipal long term obligations, as required by said Article 717q, as amended. Section 2.3. Refunded Bonds; Escrow Agreement. Certain of the Refunded Bonds are subject to redemption, at the option of the Authority, and the Authorized Officer is hereby authorized to cause all of the Refunded Bonds that are subject to redemption to be called for redemption, and the proper notice of such redemption to 7 ' ) ) be given, and in each case at a redemption price of par, plus accrued interest to the date fixed for redemption on August 15, 1999, with respect to the Series 1989 Bonds, and February 15, 2001, with respect to the Series 1991 Bonds. The Authorized Officer is further authorized to enter into and execute on behalf of the Authority an escrow agreement with Texas Commerce Bank National As.sociation, Austin, Texas which will provide for the payment in full of the Refunded Bonds. In addition, the Authorized Officer is authorized to purchase such securities, to execute such subscriptions for the purchase of the United States Treasury Securities., state and Local Government Series and to transfer and deposit such cash from available funds, as may be necessary for the Escrow Fund described in 3.1(b). Section 2.4. Paying Agent/Registrar. (a) The Authority shall keep or cause to be kept at the principal corporate trust· office of Texas Commerce Bank National Association, Dallas, Texas, or such other banking institution named in accordance with the provisions of Section 2.4(g) hereof (the "Paying Agent/Registrar"), .books or records of the registration and transfer of the Bonds (the "Registration Books"), and the Authority hereby appoints the Paying Agent/Registrar as its registrar and transfer agent to keep such books or records and make such transfers and registrations under such reasonable regulations as the Authority and Paying Agen~jReg- _istrar may prescribe; and the Paying Agent/Registrar shall make such transfers and registrations as herein provided. It shall be the duty of the Paying Agent/Registrar to obtain from the registered owner and record in the Registration Books the address of such registered owner of each Bond to which payments with respect to the Bonds shall be mailed, as herein provided. The Authority or its designee shall have the right to inspect the Registration Books during regular business hours of the Paying Agent/Registrar, but otherwise the Paying Agent/Registrar shall keep the Registration Books confidential and, unless otherwise required by law, shall not permit their inspection by any other entity. Registration of each Bond may be transferred in the Regis~ tration Books only upon presentation and surrender of such bond to the Paying Agent/Registrar for transfer of registration and cancellation, together with proper written instruments of assign- ment, in form and with guarantee of signatures satisfactory to the Paying Agent/Registrar, evidencing the assignment of the bond, or any portion thereof in any integral multiple of $5,000, to the assignee or assignees thereof, and the right of such assignee or assignees to have the bond or any such portion thereof registered in the name of such assignee or assignees. Upon the assignment and transfer of any Bond or any portion thereof, a new substitute bond or bonds shall be issued in conversion and exchange therefor in the manner herein provided. However, in the event of a nonpayment of interest on a scheduled payment date, and for thirty (30) days thereafter, a new record date for such interest payment (a "Special Record Date") will be established by the Paying Agent/Registrar, if and when funds for the payment of such interest have been received from the Issuer. Notice of the Special Record Date and of the 8 ) ) ) ) scheduled payment date of the past due interest (which shall be 15 days after the Special Record Date) shall be sent at least five (5) business days prior to the Special Record Date by United States mail, first-class postage prepaid, to the address of each registered owner appearing on the Registration Books at the close of business on the last business day next preceding the date of mailing of such notice. (b) The entity in whose name any Bond shall be registered in the Registration Books at any time shall be treated as the absolute owner thereof for all purposes of this Resolution, whether or not such bond shall be overdue, and the Authority and the Paying Agent/Registrar shall not be affected by any notice to the contrary; and payment of, or on account of, the principal of, premium, if any, and interest on any such bond shall be made only to such registered owner. All such payments shall be valid and effectual to satisfy and discharge the liability upon such bond to the extent of the sum or sums so paid. (c) The Authority hereby further appoints the Paying Agent/Registrar to act as the paying agent for paying the principal of and interest on the Bonds, and to act as its agent to conve~ and exchange or replace Bonds, all as provided in this Resolution. The Paying Agent/Registrar shall keep proper records of all payments made by the Authority and the Paying AgentjRegist~ar with respect to the Bonds, and of all conversions and exchanges of Bonds, and all replacements of such bonds, as provided in this Resolution. (d) Each Bond may be converted and exchanged for fully registered bonds in the manner set forth herein. Each Bond issued and delivered pursuant to this Resolution, to the extent of the unpaid or unredeemed principal amount thereof, may, upon surrender of such bond at the principal corporate trust office of the Paying Agent/Registrar, together with a written request therefor duly executed by the registered owner or the assignee or assignees thereof, or its or their duly authorized attorneys or representa- tives, with guarantee of signatures satisfactory to the Paying Agent/Registrar, at the option of the registered owner or such assignee or assignees, as appropriate, be converted into and exchanged for fully registered bonds, without interest coupons, in the form prescribed in the FORM OF BOND set forth in this Resolution, in the denomination of $5,000, or any integral multiple of $5,000 (subject to the requirement hereinafter stated that each substitute bond shall have a single stated maturity date), as requested in writing by such registered owner or such assignee or assignees, in an aggregate principal amount equal to the unpaid or unredeemed principal amount of any bond or bonds so surrendered, and payable to the appropriate registered owner, assignee, or assignees, as the case may be. If any Bond or portion thereof is assigned and transferred or converted, each such bond issued in exchange therefor shall have the same principal maturity date and bear interest at the same rate as the Bond for which it is being 9 ) exchanged. Each substitute Bond shall bear a letter and/or number to distinguish it from each other Bond. The Paying Agent/Registrar shall convert and exchange or replace Bonds as provided herein, and each fully registered Bond delivered in conversion of and exchange for or replacement of any bond or portion thereof as permitted or required by any provision of this Resolution shall constitute one of the Bonds for all purposes of this Resolution, and may again be converted and exchanged or replaced. It is specifically provided, however, that any Bond delivered in conversion of and exchange for or replacement of another bond prior to the first scheduled interest payment date on the Bonds shall be dated the same date as such bond, but each substitute Bond so delivered on or after such first scheduled interest payment date shall be dated as of the interest payment date preceding the date on which such substitute bond is delivered, unless such bond is delivered on an interest payment date, in which case it shall be dated as of such date of delivery; provided, however, that if at the time of delivery of any substitute Bond the interest on the Bond for which it is being ex- changed has not been paid, then such bond shall be dated as of the _date to which such interest has been paid in full. on each substitute Bond issued in conversion of and exchange for or replacement of any bond or bonds issued under this Resolution there shall be printed thereon a Paying Agent/Registrar's Authentication Certificate, and no such bond shall be deemed to be issued or outstanding unless such Certificate is so executed. The Paying Agent/Registrar promptly shall cancel all Bonds surrendered for conversion and exchange or replacement. No additional ordinances, orders, or resolutions need be passed or adopted by the Board of the Authority or any other body or person so as to accomplish the foregoing conversion and exchange or replacement of any Bond or portion thereof, and the Paying Agent/Registrar shall provide for the printing, execution, and delivery of the substitute Bonds in the manner prescribed herein. Pursuant to Article 717k-6, V. A. T. C. S. , and particularly Section 6 thereof, the duty of conversion and exchange or replacement of bonds as aforesaid is hereby imposed upon the Paying Agent/Registrar, and, upon the execution of the above Paying Agent/Registrar's Authentication Certificate, the converted and exchanged or replaced bond shall be valid, incontestable, and enforceable in the same manner and with the same effect as the Bonds which originally were delivered- pursuant to this Resolution, approved by the Attorney General, and registered by the Comptroller of Public Accounts. Neither the Board nor the Paying Agent/Registrar shall be required (1) to issue, transfer, or exchange any bond during a period beginning at the opening of business 30 days before the day of the first •ailing of a notice of redemption of bonds and ending at the close of business on the day of such mailing, or (2) to transfer or exchange any bond so selected for redemption in whole when such redemption is scheduled to occur within 30 days. (e) All Bonds issued in conversion and exchange or replacement of any other bond or portion thereof, (i) shall be issued in fully registered form, without interest coupons, with the 10 ' ) principal of and interes~ on such bonds to be payable only to the registered owners thereof, (ii) may be redeemed prior to maturity, (iii) may be transferred and assigned, (iv) may be converted and exchanged for other Bonds, (v) shall have the characteristics, (vi) shall be signed and sealed, and (vii) the principal of and interest on the Bonds shall be payable, all as provided, and in the manner required or indicated, in the FORM OF BOND set forth in this Resolution. (f) The Authority shall pay the Paying AgentjRegistrar1 s reasonable and customary fees and charges for making transfers, conversions and exchanges of Bonds, but the registered owner of any Bond requesting such transfer, conversion or exchange shall pay any taxes or other governmental charges required to be paid with respect thereto. In addition, the Authority hereby covenants with the registered owners of the Bonds that it will ( i) pay the reasonable and standard or customary fees and charges of the Paying Agent/Registrar for its services with respect to the payment of the principal of and interest on the Bonds, when due, and (ii) pay the _fees and charges of the Paying Agent/Registrar for services with respect to the transfer and exchange of registration of Bonds solely to the extent above prov ided, and with respect to the conversion and exchange of Bonds solely to the extent above provided. {g) The Authority covenants with the registered owners of the Bonds that at all times while the Bonds are outstanding the Authority will provide a competent and legally qualified Paying Agent/Registrar for the Bonds under this Resolution, and that the ·Paying Agent/Registrar will be one entity. The Authority reserves the right to, and may, at its option, change the Paying Agent/Registrar upon not less than 60 days' written notice to the Paying Agent/Registrar. In the event that the entity at any time acting as Paying Agent/Registrar (or its success or by merger, acquisition, or other method) should resign or otherwise cease to act as such, the Authority covenants that promptly it will appoint a competent and legally qualified national or state banking institution which shall be a corporation organized and doing business under the laws of the United States of America or of any state, authorized under such laws to exercise trust powers, subject· to supervision or examination by federal or state authority, and whose qualifications substantially are similar to the previous Paying Agent/Registrar to act as Paying Agent/Registrar under this Resolution. Upon any change in the Paying Agent/Registrar, the previous Paying Agent/Registrar promptly shall transfer and deliver the Registration Books (or a copy thereof), along with all other pertinent books and records relating to the Bonds, to the new Paying Agent/Registrar designated and appointed by the Authority. Upon any change in the Paying Agent/Registrar, the Authority promptly will cause a written notice thereof to be sent by the new Paying Agent/Registrar to each registered owner of such bonds, by United States mail, first class postage prepaid, which notice also shall give the address of the new Paying Agent/Registrar. By 11 ) accepting the position and performing as such, each Paying Agent/Registrar shall be deemed to have agreed to the provisions of th.is Resolution, and a certified copy of this Resolution shall be delivered to each Paying Agent/Registrar. Section 2.5. Forms. The form of all Bonds, including the forms of the Paying Agent/Registrar's certificate, the form of Assignment, and the form of the Comptroller's Registration Certificate to accompany the Bonds on the initial delivery thereof, shall be, respectively, substantially as follows, with such appropriate variations, omissions or insertions as are permitted or required by this Resolution: R-_ MATURITY PATE (FORM OF BOND) UNITED STATES OF AMERICA STATE OF TEXAS BRAZOS RIVER AUTHORITY SPECIAL FACILITIES (LAKE ALAN HENRY) REVENUE REFUNDING BOND SERIES 1995 INTEREST RATE ORIGINAL ISSUE PATE June 1, 1995 PRINCIPAL AMOUNT $ ___ _ CUSIP ON THE MATURITY DATE SPECIFIED ABOVE, the Brazos River Authority (the "Issuer"), a governmental agency and body politic and corporate of the State of Texas, for value received, hereby promises to pay to PRUDENTIAL SECURITIES INCORPORATED, or to the registered assignee hereof (either being hereinafter called the "registered owner") the principal amount of DOLLARS and to pay interest thereon from the Original Issue Date stated above, to the date of its scheduled maturity, or the date fixed for its redemption prior to its scheduled maturity, at the rate per annum specified above, with said interest being payable February 15, 1996, and semiannually thereafter on each August 15 and February 15, except that if this Bond is dated later than February 15, 1996, such interest is payable semiannually on each February 15 and August 15 following its date. THE PRINCIPAL OF AND INTEREST ON this Bond are payable in lawful money of. the United states of America, without exchange ·or collection charges. The principal of this bond shall be paid to the registered owner hereof upon presentation and surrender of this bond at maturity or upon the date fixed for its redemption prior to maturity, at the principal corporate trust office of Texas Commerce Bank National Association, Dallas, Texas, which is the "Paying 12 ) ' Agent/Registrar" for this Bond. The payment of interest on this Bond shall be made by the Paying Agent/Registrar to the registered owner hereof as shown on the Registration Books kept by the Paying Agent/Registrar at the close of business on the last business day of the month next preceding each interest payment date by check drawn by the Paying Agent/Registrar on, and payable solely from, funds of the Issuer required to be on deposit with the Paying Agent/Registrar for such purpose as hereinafter provided; and such check shall be sent by the Paying Agent/Registrar by United states mail, first-class postage prepaid, on each such interest payment date, to the registered owner hereof at its address as it appears on the Registration Books kept by the Paying Agent/Registrar, as hereinafter described; provided, that in the alternative such payment may be made by any other method requested in writing by the registered owner, at the risk and expense of such registered owner, subject to the approval of the Paying Agent/Registrar. In the event of a non-payment of interest on a scheduled payment date, and for 30 days thereafter, a· new record date for such interest payment (a "Special Record Date11 ) will be established by the Paying _Agent/Registrar, if and when funds for the payment of such interest have been received from the Issuer. Notice of the Special Record Date and of the scheduled payment date of the past due interest (which shall be 15 days after the Special Record Date) shall be sent at least five business days prior to the Special Record Date by United States mail, first-class postage prepaid, to the address of each owner of a Bond appearing on the Registration Books at the close of business on the last business day next preceding the date of mailing of such notice. The Issuer covenants with the registered owner of this Bond that prior to-each principal payment date and interest payment date for this Bond it will make available to the Paying Agent/Registrar the amounts required to provide for the payment, in immediately available funds, of all principal of and interest on the Bonds (hereinafter defined), when due. IF THE DATE for the payment of the principal of or interest on this Bond shall be a Saturday, Sunday, a legal holiday, or a day on which banking institutions in the city where the Paying Agent/Registrar is located are authorized by law or executive order to close, then the date for such payment shall be the next succeeding day which is not such a Saturday, Sunday, legal holiday,· or day on which banking institutions are authorized to close; and payment on such date shall have the same force and effect as if made on the original date payment was due. THIS BOND is one of a series of bonds of like . tenor and effect, dated as of June l, 1995, except as to number, principal amount, interest rate, maturity and right of prior redemption, aggregating Fifty Eight Million One Hl:U).dred Seventy Thousand Dollars ($58,170,000) (herein sometimes called the "Bonds"), issued pursuant to a resolution (the "Resolution") of the Board of Directors of the Issuer for the purpose of providing funds for refunding all of the Brazos River Authority Special Facilities 13 ) (Lake Alan Henry) Revenue Bonds, Series 1989 and 1991. All Bonds of this series are issuable solely as fully registered bonds, without interest coupons, in the denomination of any integral multiple of $5,000. ON AUGUST 15, 2005, or on any date thereafter, the Bonds of this Series may be redeemed prior to their scheduled maturities, at the option of the Issuer, with funds derived from any available and lawful source, ·as a whole, or in part, and, if in part, the particular Bonds, or portions thereof, to be redeemed shall be selected and designated by the Issuer (provided that a portion of a Bond may be redeemed only in an integral multiple of $5,000), at a redemption price equal to the principal amount to be redeemed plus accrued interest to the date fixed for redemption. The Bonds of this Series maturing in 2021 are sUbject to· mandatory redempt-ion prior to maturity in part at random, by lot or other customary method selected by the Paying Agent/Registrar, at par plus accrued interest to the redemption date, in amounts .sufficient to redeem said Bonds on August 15 in the years and principal amounts shown on the following schedule: 2016 2017 2018 2019 2020 2021 (maturity) AMOUNT $3,255,000 3,455,000 3,660,000 3,890,000 2,660,000 2,810,000 The principal amount of said Bonds maturing in 2021 required to be redeemed pursuant to the operation of such mandatory redemption provision shall be reduced, at the option of the Issuer, by the principal amount of said Bonds which, at least 50 days prior to the mandatory redemption date {1) shall have been acquired by the Issuer at a price not exceeding the principal amount of such Bonds plus accrued interest to the date of purchase thereof, and delivered to the Paying Agent/Registrar for cancellation, {2) shall haye been purchased and cancelled by the Paying Agent/Registrar at- the request Qf the Issuer at a price not exceeding the principal amount of such Bonds plus accrued interest to the date of purchase, or (3) shall have been redeemed pursuant to the optional redemption provisions and not theretofore credited against a mandatory redemption requirement. · AT LEAST thirty (30) ~ays prior to the date any such Bonds are to be redeemed, {i) a written notice of redemption shall be given to the registered owner of each Bond or a portion thereof being called for redemption by depositing such notice in the United States mail, first-class postage prepaid, addressed to each such registered owner at his address as shown on the Registration Books 14 ) } ) of the Paying Agent/Registrar, and (ii) notice of such redemption shall be published one (1) time in a financial journal or publication of general circulation in the United States of America carrying as a regular feature notices of municipal bonds called for redemption; provided, however, that the failure to send, mail, or receive such notice described in (i) above, or any defect therein or in the sending or mailing thereof, shall not affect the validity oJ; effectiveness of the proceedings for the redemption of any Bond, and it is hereby specifically provided that the publication of notice described in (ii) above shall be the only notice actually required in connection with or as a prerequisite to the redemption of any Bonds. By the date fixed for any such redemption, due provision shall be made by the Issuer with the Paying Agent/Registrar for the payment of the required redempti~n price for the Bonds or the portions thereof which are to be so redeemed, plus accrued interest thereon to the date fixed for redemption. If such notice of redemption is given, and if due provision for such payment is made, all as provided above, the Bonds, or the portions thereof which are to be so redeemed, thereby automatically shall be _redeemed prior to their scheduled maturities, and shall not bear interest after the date fixed for their redemption, and shall not be regarded as being outstanding except for the right of the registered owner to receive the redemption price plus accrued interest to the date fixed for redemption from the Paying Agent/Registrar out of the funds provided for such .payment. The Paying Agent/Registrar shall record in the Registration Books all such redemptions of principal of the Bonds or any portion thereof. If a portion of any such Bond shall be redeemed a substitute Bond or Bonds having the same maturity date, bearing interest at the same rate, in any denomination or denominations in any integral multiple of .$5,000, at the written request of the registered owner, and in an aggregate principal amount equal to the unredeemed portion thereof, will be issued to the registered owner upon the surrender thereof for cancellation, at the expense of the Issuer, all as provided in the Resolution authorizing the Bonds. THIS BOND OR ANY PORTION OR PORTIONS HEREOF IN ANY INTEGRAL MULTIPLE OF $5,000 may be assigned and shall be transferred only in the Registration Books of the Issuer kept by the Paying Agent/Registrar acting in the capacity of registrar for the Bonds,. upon the terms and conditions set forth in the Resolution. Among other requirements for such assignment and transfer, this bond must be presented and surrendered to the Paying Agent/Registrar, together with proper instruments of assignment, in form and with guarantee of signatures satisfactory to the Paying Agent/Registrar, evidencing assignment: of this bond or any portion or portions hereof in any integral multiple of .$5,000 to the assignee or assignees in whose name or names this Bond or any such portion or portions hereof is or are to be transferred and ·registered. The form of Assignment printed or endorsed on this Bond may be executed by the registered owner to evidence the assignment hereof, but such method is not exclusive, and other instruments of assignment satis- 15 ) factory to the Paying AgentjRegistrar~may be used to evidence the assignment of this Bond or any portion or portions hereof from time to time by the registered owner. A new Bond or Bonds payable to such assignee (which then will be the new registered owner of such new Bond or Bonds), or to the previous registered owner in the case of the assignment and transfer of only a portion of this Bond, may be delivered by the Paying Agent/Registrar in conversion of and exchange for this Bond, all in the form and manner as provided in the Resolution. Also, as provided in the Resolution, this Bond may, at the request of the registered owner or the assignee or assignees hereof, be converted into and exchanged for a like aggregate principal amount of fully registered bonds, without interest coupons, payable to the appropriate registered owner, assignee, or assignees, as the case may be, having the same maturity date, and bearing interest at the same rate, in any denomination or denominations in any integral multiple of $5,000 as requested in writing by the appropriate registered owner, assignee, or assignees, as the case may be, upon surrender of this Bond to the Paying Agent/Registrar for cancellation, all in accordance with the form and procedures set forth in the Resolution. The Issuer -shall pay the Paying Agent/Registrar's reasonable standard or customary fees and charges for transferring, converting and exchanging any Bond or portion thereof, but the one requesting such transfer, conversion or exchange shall pay any taxes or governmental charges required to be paid with respect thereto, all as a condition precedent to the exercise of such privilege of transfer, conversion and exchange. In any circumstance, neither the Issuer nor the Paying Agent/Registrar shall be required (1) to make any transfer or exchange during a period beginning at the opening of business 30 days before the date of the first mailing of a notice of redemption of bonds and ending at the close of business on the day of such mailing, or (2) to transfer or exchange any bonds so selected for redemption when such redemption is scheduled to occur within 30 calendar days. IN THE EVENT any Paying Agent/Registrar for the Bonds is changed by the Issuer, resigns, or otherwise ceases to act as such, the Issuer has covenanted in the Resolution that it promptly will appoint a competent and legally qualified substitute therefor, whose qualifications substantially are similar to the previous. Paying Agent/Registrar it is replacing, and promptly will cause written notice thereof to be mailed to the registered owners of the Bonds. BY BECOMING the registered owner of this Bond, the registered owner thereby acknowledges all of the terms and provisions of the Resolution, agrees to be bound by such terms and provisions, acknowledges that the Resolution is duly recorded and available for inspection in the official minutes and records of the Issuer; and agrees that the terms and provisions of this Bond and the Resolution constitute a contract between each registered owner hereof and the Issuer. 16 ) ) THE RESOLUTION provides that the Bonds of this issue are issued in accordance with the requirements of law and, together with additional parity bonds which may be issued hereafter, are secured by a pledge of and shall be payable solely from and equally secured by a lien on and pledge of the 11Net Revenues," as defined in the Resolution. The Resolution defines "Net Revenues•• to mean the gross receipts and income from the ownership and operation of Lake Alan Henry received by the Authority including receipts pursuant to the Contract (as therein defined), less Maintenance and Operation Costs (as therein defined). Reference is hereby made to the Resolution for a full and complete statement of (a) the nature and extent of such pledge and security, (b} the rights and responsibilities of the Issuer with respect thereto, (c) the rights and circumstances under and the purposes for which the Resolution and Contract may be amended, (d} the rights of the Issuer to issue bonds on a parity and of equal dignity with this issue of Bonds, subject to compliance with the terms and requirements of the Contract, and (e) other matters relating to or affecting this issue _of Bonds and the rights of the registered owners thereof, the rights and duties of the Issuer, this Bond and the issue of which it is a part, being subject to all of the provisions thereof, and to all of which the registered owner of this Bond by his acceptance hereof agrees and assents. THE REGISTERED OWNER HEREOF shall never have the right to demand payment of this obligation out of any funds raised or to be raised by taxation. IT IS HEREBY CERTIFIED AND RECITED that all acts, conditions and things required by_ the Constitution and laws of the State of Texas to happen, to exist and to be performed precedent to and in the issuance of this issue of Bonds, the adoption of the Resolution, the making of such contract and the pledge of said revenues have happened, do exist and have been performed as so required. IN WITNESS WHEREOF, Brazos River Authority has caused this Bond to be signed by the manual or facsimile signature of the President of the Brazos River Authority and attested by the manual or facsimile signature of its Secretary, and the corporate seal of the Brazos River Authority to be duly impressed or placed in facsimile on this bond. 17 \ ), j BRAZOS RIVER AUTHORITY . President (SEAL) ATTEST: secretary FORM OF PAYING AGENT/REGISTRAR'S AUTHENTICATION CERTIFICATE PAYING AGENT/REGISTRAR'S AUTHENTICATION CERTIFICATE (To be executed if this Bond is not accompanied by an executed Registration Certificate of the Comptroller of Public Accounts of the State of Texas) It is hereby certified that this Bond has been issued under the provisions of th.e Resolution described in the text of this Bond; and that this Bond has been issued in conversion of and exchange for or replacement of a bond, bonds, or a portion of a bond or bonds of an issue which originally was approved by the Attorney General of the State of Texas and registered by the Comptroller of Public Accounts of the State of Texas. Dated: ----------------TEXAS COMMERCE BANK NATIONAL ASSOCIATION Paying Agent/Registrar By: ____ ~~~~~~~------~~--------Authorized Representative 18 ) FORM OF ASSIGNMENT ASSIGNMENT FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto ! ______ _, Please insert Social Security or Taxpayer Identification Number of Transferee (Please print or typewrite name and address, including zip code, of Transferee) the within Bond and all rights thereunder, and hereby irrevocably constitutes and appoints ----------------~~--~~~----~--~~~--~~~~--~--~~~~~' attorney, to register the transfer of the within Bond on the books ·kept for registration thereof, with full power of substitution in the premises. Dated: ____________ _ Signature Guaranteed: NOTICE: Signature(s) must be guaranteed by an eligible guarantor institution parti- cipating in a securities transfer association recog- nized signature guarantee program. NOTICE: The signature above · must correspond with the name of the registered owner as it appears upon the front of this Bond in every partic- ular, without alteration or enlargement or any change whatsoever. FORM OF COMPTBOLLER'S REGISTRATION CERTIFICATE OFFICE OF COMPTROLLER THE STATE OF TEXAS . . REGISTER NO. I hereby certify that there is on file and of record ln my office a certificate of the Attorney General of the State of Texas to the effect that this Bond has been examined by him as required by law, and that he finds that it has been issued in conformity with the constitution and laws of the State of Texas, and that it is a valid and binding special obligation of Brazos River Authority and that the contracts therein mentioned are valid and have been approved, and said Bond has this day been registered by me. 19 ... " l. Witness my hand and seal of office at Austin,· Texas this (SEAL) Comptroller of Public Accounts of the State of Texas Section 2.6. Execution of Bonds. The Bonds shall be signed manually or by the facsimile signature of the President of the Authority and attested by the manual or facsimile signature of the Secretary of the Authority, and the official seal of the Authority shall be affixed thereto or a facsimile of such seal shall be placed thereon. All facsimile signatures shall have the same· effect as though they were manual signatures. In case any officer whose signature or facsimile signature shall appear on any Bond shall cease to be such officer before the delivery of such bonds, such signature or facsimile signature shall nevertheless be valid -and sufficient for all purposes the same as if he had remained in office until such delivery. section 2. 7. Approyal and Registration of Bonds. The proper officers of the Authority shall prepare and the Secretary of the ·Authority shall certify a complete transcript of these proceedings, and such transcript shall thereupon be submitted to the Attorney General ·of the State of Texas for his examination with a request that he examine the same and approve the Bonds to be issued under the provisions of this Resolution, and no such bonds shall be issued under the terms of this Resolution unless and until the same shall have been approved by the Attorney General of the state of Texas and registered by the Comptroller of Public Accounts of the State of Texas as required by law. Upon registration of said bonds, the Comptroller of Public Accounts (or a deputy designated in writing to . act for the Comptroller) shall manually sign the Comptroller's certificate of registration prescribed herein, and the seal of said Comptroller shall be affixed to each of said certificates. Section 2. 8. Furtber Procedures. The officers, employees and agents of the Authority, and each of them, shall be and they are hereby expressly authorized, empowered and directed from time to time and at any time to do and perform all such acts and things and to execute, acknowledge and deliver in the name and· under the corporate seal and on behalf of the Authority all such instruments, whether or not herein mentioned, as may be necessary or desirable in order to carry out the terms and provisions of this Resolution and of the Bonds to be issued hereunder, including, if appropriate, providing for a municipal bond insurance legend for the Bonds. 20 ' ) ) ARTICLE III APPLICATION OF BOND PROCEEDS section 3.1. Bond Proceeds. From the proceeds of the sale of the Bonds to the PUrchaser thereof the following deposits shall be made: (a) To the Interest and Sinking Fund -the interest accrued on the Bonds received upon delivery of same to the Purchaser, if any, plus any additional amount directed to be so deposited by an officer, employee or agent of the Authority pursuant to Section 2.8 hereof; (b) To the ~scrow Aqent -the amount necessary to fund the deposit in the Brazos River Authority Special ·Facilities (Lake Alan Henry) Revenue Bonds, Series 1989 and 1991 Escrow FUnd; {c) To the Authority -the balance to pay the costs of issuance of the Bonds, and for any other lawful purpose. ARTICLE IV PLEDGE, FUNDS, APPLICATION OF REVENUES Section 4.1. PLEDGE· The Bonds and any Additional Bonds are and shall be secured by and payable from a first lien on and pledge of the Net Revenues including such revenues within the FUnds referred to .in this Resolution. The Bonds and any Additional Bonds are and will be secured by and payable only from the Net Revenues, and are not secured by or payable from a mortqage or deed of trust on any properties, whether real, personal, or mixed, constituting Lake Alan Henry. The owners of the Bonds or Additional Bonds shall never have the right to demand payment from taxes, nor shall they have the right to demand payment thereof out of any other funds of the Authority. Section 4 • 2 • FVNPS. The following special funds of the Authority have heretofore been created by the 1989 Resolution and shall be continued for so long as any of Bonds or Additional Bonds. shall be outstanding and unpaid: ( i) the "Brazos River Authority Special Facil.ities (Lake Alan Henry) Revenue Bonds Revenue Fund" (the "Revenue Fund"); (ii) the "Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Bonds Repair and Replacement Reserve Fund" (the "Repair and Replacement Reserve Fund"); (iii) the "Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Bonds Debt Service Fund" (the "Debt Service Fund") and created as an account therein there is hereby established the "Mandatory Redemption Account"; 21 ) ) (iv) the "Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Bonds Reserve FUnd" (the "Reserve Fund''); (v) the "Brazos River Authority Special Facilities (Lake Alan Henry) Construction Fund" (the "Construction Fund"). Monies in said Funds shall be maintained at a Depository of the Authority, and shall be charged with a lien in favor of the owners of the Bonds and Additional Bonds until said monies are paid out in accordance with this Resolution. Section 4.3. REVENUE FUND. All Revenues other than capital · Costs and Management Fees received as Payments pursuant to the Contract shall be deposited in the Revenue Fund as received and shall be used to pay as a firs·t charge against said Fund, the Maintenance and Operation Costs as they shall become due from time to time. · Section 4 .4. DEBT SERYICE FUND. Monies in the Debt Service FUnd shall be used for the sole purpose of paying the principal of (including Amortization Installments) and interest on all Bonds and any Additional Bonds, as the same shall mature and come · due, together with the fees of the Paying Agent/Registrar and the costs of servicing the Bonds and all Additional Bonds. Section 4.5. RESERVE FUND. Monies in the Reserve Fund shall be used for the sole purpose of retiring the last of any Bonds or Additional Bonds as they shall mat~re or paying principal of and interest on any Bonds or Additional Bonds when and to the extent the amounts in the Debt Service FUnd are insufficient for such purpose. Section 4 • 6. REPAIR AND REPLACEMENT RESERVE FUND. Monies in the Repair and Replacement Reserve Fund shall be used for the sole purpose of making necessary repairs or replacement of worn, damaged or obsolete portions of Lake Alan Henry. Section 4.7. FLQW OF FUNDS· capital Costs as received by the Authority and Net Revenues remaining on deposit in the Revenue FUnd after payment of the Maintenance and Operation costs shall be· deposited to the following funds, at the times and in the order of priority listed below: (1) To the Debt service fund -in addition to all amounts heretofore required to be deposited to the credit of the Debt Service Fund, the amounts, at the times, as follows: (i) such amount, deposited on or before the 5th calendar day prior to each interest payment date, as will be sufficient, together with other amounts, if any, then on hand in the Debt Service Fund and available for such purpose, to pay the interest scheduled to accrue and come due on the Bonds on the next succeeding interest payment date; 22 ) } ) (ii) such amounts, deposited on or before the 5th calendar day prior to each principal payment date, as will be sufficient, together with other amounts, if any, then on hand in the Debt Service Fund and available for such purpose, to pay the principal s cheduled to mature and come due on the Bonds on the next succeeding principal payment date; (iii) such amounts, as s hall be required as Amortization Installments for any Term Bonds of the· Bonds, deposited in the Mandatory Redemption Account on or before the 5th calendar day prior to each mandatory redemption date for any such Term Bonds, for the redemption of Term Bonds; and (iv) such amounts required to pay the fees, the Paying Agent/Registrar and other costs of servicing the Bonds. (2) Operation of Mandatocy Redemption Account. As Amortization Installments of the Term Bonds of the Bonds there shall be deposited to the credit of th.e Mandatory Redemption _Account respective amounts on the dates as required to pay the redemption price of any such Term Bonds. The Authority shall redeem any Term Bonds of the Bonds on the dates in each of the years in which they are scheduled to be mandatorily redeemed. The principal amount of the Term Bonds required to be redeemed pursuant to the operation of such mandatory redemption provisions shall be reduced, at the option of the Authority, by the principal amount of any Term Bonds which, (1) shall have been acquired by the Authority at a price not exceeding the principal amount of such Term Bonds plus accrued interest to the date of purchase thereof, and delivered to the Paying Agent/Registrar for cancellation, {2) shall have been purchased and cancelled by the Paying Agent/Registrar at the request of the Authority with moneys in the Mandatory Redemption Account, ·at a price not exceeding the principal amount of such Term Bonds plus accrued interest to the date of purchase thereof, or (3) have been redeemed pursuant to any optional redemption provisions and not theretofore credited against a mandatory redemption requirement. On the maturity date of any Term Bonds, the Authority shall. apply the monies on hand in the Mandatory Redemption Account for the ·payment of the principal of the maturing Term Bonds. (3) To the Reserve Fund -an amount, if any, in equal payments, required on or before the 5th calendar day prior to each interest payment date, beginning with the first such interest payment date following the occurrence of a deficiency to restore any deficiency in the Reserve Fund Required Amount in not more than five (5) years. So long as the amount on deposit in the Reserve Fund equals or exceeds the Required Amount, no transfers into the Reserve Fund shall be required. (4) To the Repair and Replacement Reserve fund -an amount, if any, in equal payments, required on or before the 5th calendar day prior to each interest payment date, beginning with the first such interest payment date following the occurrence of a deficiency 23 ' ) in the Required Replacement Fund Required Amount, to restore any deficiency in the Repair and Replacement Fund Required Amount in no~ more than five (5) years. So long as the amount on deposit in the Repair and Replacement Reserve FUnd equals or exceeds the Repair and Replacement Fund Required Amount, no transfers to the Repair and Replacement Reserve Fund shall be required. Section 4.8. DEFICIENCIES: ExcESS NET REVENQES. (a) If on any occasion there shall not be sufficient Net Revenues to make the required deposits into the Debt Service Fund, the Reserve Fund and the Repair and Replacement Reserve Fund, then such deficiency shall be made up as soon as possible from the next available Net Revenues, or from any other sources available for such purpose. (b) Subject to making the required deposits to the credit of the Debt Service Fund, the· Reserve Fund and the Repair and Replacement Reserve Fund when and as required by this Resolution, or any resolution authorizing the issuance of Additional Bonds, the excess Net Revenues may be used by the Authority for any .lawful purpose. Section 4.9. PAYMENT OF BONDS. On or before each principal or interest payment date while any of the Bonds are outstanding and unpaid, the Authority shall make available to the Paying Agent/Registrar therefor, out of the Debt Service Fund (and the Reserve FUnd, if necessary) money sufficient to pay such interest. on and such principal of the Bonds as shall becqme due and mature on such dates, respectively, at stated maturity o·r by redemption prior to maturity. The Paying Agent/Registrar shall destroy all paid Bonds and furnish the Authority with an appropriate certificate of cancellation or destruction. Section 4. 10. SECURITY AND INVESTMENT OF FUNPS. The Authority will cause the Depository to secure and keep secured, in the manner required by law, all cash funds on deposit in the Funds herein established with it, and will cause the Paying Agent/Registrar to secure all funds deposited with it as other trust funds are secured. Money in the Debt Service Fund, the Reserve Fund and the Repair and Replacement Reserve Fund shall be invested and reinvested in Eligible Securities. All interest and profits from such investments, to the extent not required to be rebated to the United States as provided in Section 13.3, shall be credited to the Revenue Fund to the extent not needed to cure any deficiency, if any, within any such Funds. Section 4.11. PAYMENTS FROM OTHER SOQRCES. Nothing in this Resolution prohibits the Authority from applying money other than Net Revenues to the payment of the Bonds, but i~ it does apply money from any of its funds other than Net Revenues, the Authority shall be entitled to reimburse such fund from Net Revenues thereafter received for the amount advanced plus interest lost by Authority on account of such advance. 24 ) ARTICLE V THE CONTRACT, ACCOUNTING, INSPECTION AND AUDITS Section 5 .1. THE CQHTRACT, FISCAL PROVISIONS. The Authority covenants and warrants that it has entered into the Contract with Lubbock, and the Contract is enforceable in accordance with its terms. Section 5.2 ENFQRCEHENT. The Authority covenants to and with the owners of the Bonds that it will keep in effect and enforce the Contract and that it will not voluntarily consent to or permit the rescission thereof or non-performance thereunder; and the Authority will not consent or agree to any amendment to the Contract which would (a) reduce the amounts payable thereunder for Capital Costs, (b) extend the time of such payments, (c) adversely affect the pledge of Net Revenues, or (d) which would in any manner impair or -adversely affect the rights of the owners of the Bonds and Additional Bonds, if any, to payment thereof from the sources, and at the times, places and in the manner set forth herein. Subject to the preceding sentence, the Authority and Lubbock may amend or modify the Contract with respect to terms and conditions of the ownership, if any, operations and maintenance of Lake Alan Henry and other matters including, but not limited to, providing for the ownership, if any, operations and maintenance of Lake Alan Henry by Lubbock. All other provisions of this Resolution except the second preceding sentence to the contrary notwithstanding, any such amendDent or modification of the contract may provide and, if so provided, will have the effect that upon transfer of responsibility for ownership, if any, operation and maintenance of Lake Alan Henry to Lubbock, the Authority will be relieved of all further covenants, duties and obligations provided for herein with respect thereto. If Lubbock fails to make Payments under the Contract as required thereby, the Authority will take all necessary.action to preserve and protect the rights of the owners of the Bonds with respect thereto in order to assure the payment of the Bonds and the interest thereon when due. Section 5. 3 . CONTRACT PAYMENTS. The Authority covenants to furnish Lubbock with schedules of Payments to be made by Lubbock to the Authority pursuant to the Contract during each succeeding Fiscal Year, all in accordance with the terms of the contract. Section 5. 4. ACCOQNTING AND REPQRTING. The Authority covenants that proper books of record and account will be kept in which true, full and correct entries will be made of all income, expense and transactions of and in relation to Lake Alan Henry, and each and every part thereof. Section 5 . 5 . PUBLIC INSPBCTION. The Authority further coyenants and agrees that Lake Alan Henry, and each and every part thereof, and all books, records, accounts, documents and vouchers 25 relating to the construction, operation, maintenance, repair, improvement and extension thereof, will at all times be open to inspection by Lubbock and the owners of Bonds and their respective representatives. section 5.6. AUDITS. Following the end of each Year after the Completion Date, the Authority, as part of the overall audit of the Authority, shall have an Accountant audit all Funds established by this Resolution and submit a written report of each such audit to the Authority each year. The scope of the audit shall be such that the Accountant can render an independent opinion as to the financial condition of Funds created herein and as to the adequacy and correctness of the accounting records pertaining thereto. The audit report shall recommend any activities which, in the professional judgment of the Accountant, may be advisable to assure compliance with the provisions· of this Resolution. Section 5. 7. PAYMENT FOR AVDIT. The costs of the audits prepared under this Article V shall constitute Maintenance and _operation Costs. Section 5.8. COPIES OF AQDIT. Upon request, the Authority shall furnish a copy of the audit to the Purchaser of the Bonds and to the registered owners of the Bonds at the time outstanding r~questing same in writing. ARTICLE VI INSURANCE Section 6.1. INSURANCE· (a) The Authority covenants that it will at all times keep insured such parts of Lake Alan Henry as would usually be insured by corporations operating like properties, with a responsible insurance company or companies, against risks, accidents or casualties against which and to the extent insurance is usually carried by corporations operating like properties. At any time while any contractor engaged in construction work shall .be fully responsible therefor, the Authority shall not be required to carry insurance on the work being constructed if the cont;.ractor is required to carry appropriate insurance. All such policies shall- be open to the inspection of the owners of the Bonds and their representatives at all reasonable times. Upon the happening of any loss or damage covered by insurance from one or more of said causes, the Authority shall make due proof of loss and shall do all things necessary or desirable to cause the insuring companies to make payment in full directly to the Authority. The proceeds of insurance covering such property, together with any other funds necessary and available for such purpose, shall be used forthwith by the Authority for repairing the property damaged or replacing· the property destroyed; provided, however, that if said insurance proceeds and other funds are insufficient for such purpose, then said insurance proceeds pertaining to Lake Alan Henry shall 'be used, at the option of the Board, promptly as follows: 26 ) (i) for the redemption prior to maturity of the Bonds and Additional Bonds, ratably in the proportion that the outstanding principal of each series of Bonds or Additional Bonds bear to the total outstanding principal of all Bonds and Additional Bonds, provided that if on any such occasion the principal of any such series is not subject to redemption, it shall not be regarded as outstanding in making the foregoing computation; or (ii) if none of the outstanding Bonds or Additional Bonds is subject to redemption, then for the purchase on the open market and retirement of said Bonds and Additional Bonds in the same proportion as prescribed in the foregoing clause (i), to the extent practicable; provided that the purchase price for any Bond or Additional Bond shall not exceed the redemption price of such Bond or Additional Bond on the first date upon which it becomes subject to redemption; or . (iii) the insurance proceeds, or the remainder thereof, shall be deposited in a special and separate trust fund, at a Depository of the Authority, to be designated the ••Insurance Account11 • The Insurance Account shall be held until such time as the foregoing clauses (i) andjor (ii) can be complied with, or until other funds become available which, together with the Insurance Account, will be sufficient to make the repairs or replacements originally required, whichever of said events occurs firs t. (b) The foregoing provisions of (a) above notwithstanding, the Authority shall have authority either to self-insure or enter into co-insurance or similar plans where risk of loss is shared in whole or in part by the Authority. (c) The annual audit required by Section 5.6 shall contain a section commenting on whether the Authority has complied with the requirements of this Section with respect to the maintenance of insurance, and listing all policies carried, and whether all insurance premiums upon the insurance policies to which reference is hereinbefore made have been paid. Section 6. 2. UNUSED INSURANCE PRQCEEOS . Any insurance proceeds remaining after the completion of and payment for any ·such reconstruction or repair shall be deposited to the credit of the Debt Service Fund. ARTICLE VII ADDITIONAL BONDS AND REFUNDING -BONDS Section 7 .1. DEFINITIONS. For the purpose of this Article VII, the following definitions shall apply: (a) "Completion Bonds" means any bonds issued to pay the Project Costs to complete the acquisition and construction of Lake Alan Henry. 27 ) ) (b) 11 Improvement Bonds" means bonds issued for improvements, betterments, extensions or replacements of Lake Alan Henry, which may include bonds issued by the Authority to provide additional facilities for the withdrawal, treatment and delivery to Lubbock of water from Lake Alan Henry. Section 7. 2. COMPLETION BQNDS AND IMPROVEMENT BQNOS. Subject to the provisions of Section 7.3, the Authority reserves the riqht to issue Completion Bonds and Improvement Bonds which, in the discretion of the Authority, may be Additional Bonds or subordinate l~en bonds junior to the Bonds, or Bonds which a portion of same may be Additional Bonds o.r subordinate lien bonds. Section 7. 3. REQUIREMENTS. (a) Completion Bonds may be issued in such amounts and at such times as the Authority may deem appropriate. (b) Improvement Bonds may be issued under (i) the circl.imstances and subject to the limitations contained in the Contract, or {ii) under other circumstances considered desirable by the Authority if Lubbock shall agree to an amendment of the Contract increasing Payments thereunder by aqgreqate amounts sufficient, with other revenues from Lake Alan Henry, to pay when due all interest on and principal of the Improvement Bonds at the time proposed to be issued and the maintenance of any special funds· created in connection therewith. Section 7.4. REFUNDING BQNDS. The Authority reserves the right to issue refunding bonds to refund all or any part of the outstanding Bonds or Additional Bonds (pursuant to any law then available), or for any other lawful purpose, upon such terms and conditions as the Authority may deem to be in the best interest of the Authority and Lubbock. Section 7.5. AUTHORIZATION. Completion Bonds, Improvement Bonds, and Refunding Bonds permitted by this Article to be issued shall be authorized by resolutions of the Board of Directors which shall prescribe the for.m and terms of such bonds. ARTICLE VIII REMEDIES Section 8.1. SUITS BY OWNERS. In the event of a default hereunder by the Authority, any owner of the Bonds or Additional Bonds or group of owners of the Bonds and Additional Bonds owning no less than 25% of the aggregate principal amount of the outstanding Bonds and Additional Bonds may file suit or action for the enforcement of any covenants of the Authority or rights of owners of the Bonds · and Ac;ldi tional Bonds to require proper and efficient construction andjor operation of Lake Alan Henry and the application of any income therefrom. By such suit or action, the owners of the Bonds and Additional Bonds may enjoin any act or thing which may be unlawful or in violation of the rights of the owners of the Bonds and Additional Bonds. Provided, however, the 28 ) foregoing shall not affect or impair the right of any owner of the Bonds or Additional Bonds to enforce the payment of the principal of and interest on any Bond or Additional Bond at and after the maturity thereof or the time the same comes due. Section 8. 2. TRUSTEE. In the event of default, the owners of at least twenty-five percent (25%) in the aggregat~ principal amount of outstanding Bonds and Additional Bonds are authorized to appoint a Trustee which shall be a national bank having trust powers and having a combined capital and surplus of not less than $10, ooo, 000, and located either within or without the state of Texas. Not more than one Trustee shall serve at any one time. Such Trustee, with or without having possession of the Bonds or Additional Bonds., shall have the following powers: (a) To direct the operation of Lake Alan Henry by the Authority and the application of Payments under the contract, or take possession o.f and operate Lake Alan Henry and make proper application of any revenues thereof; or {b) To file any suit or action which could be filed by the owners of Bonds. Section 8. 3. CONCWSIQN Of OEFAQLT. After such event of default has been cured and an additional event of default does not appear, in the discretion of the Trustee, to be i:nuninent, the Trustee shall return the possession, operation and maintenance of Lake Alan Henry to the Board of Directors. Section 8. 4 • LIMITATION OF TBUSTEE' S LIABILITY. Any Trustee appointed under this Article shall not be personally liable for any loss or damage whatsoever to any person whomsoever arising out of any action or failure on its part to act or for any error or judgment made in good faith except for fraud, willful misconduct or negligence. Section 8. 5. QXHER REMEDIES; REMEDIES NOT WAIVED. No remedy herein specified is intended to be exclusive of any other available remedy or remedies, but each and every such remedy shall be cumulative and shall be in addition to every other available remedy· or remedies, now or hereafter existing at law or in equity, or by statute. No delay or omission to exercise any right or power shall impair any such right or power or shall be construed to be a waiver of any default or acquiescence therein, and every such right and power may be exercised from time to time and as often as may be deemed expedient. ARTICLE IX AMENDMENTS Section 9.1. AMENDMENT. (a) The owners of Bonds and Additional Bonds aggregating in principal amount two-thirds of the aggregate principal amount of the Bonds and Additional Bonds at the time outstanding (but not including in any case Bonds · and 29 Additional Bonds which may then be held or owned by or for the account of the Authority) shall have the right from time to time to approve an amendment of this Resolution which may be deemed necessary or desirable by the Authority, provided, however, that nothing herein contained shall permit or be construed to permit the amendment of the terms and conditions contained in this Resolution or in the Bonds and Additional Bonds so as to: (i) Make any change in the maturity of the Bonds and Additional Bonds; (ii) Reduce the rate of interest borne by any of the Bonds and Additional Bonds; (iii) Reduce the amount of the principal payable on the Bonds and Additional Bonds; (iv) Modify the terms of payment of principal of or interest on the Bonds and Additional Bonds, or any of them, or impose any conditions with respect to such payment; · (v) Change the minimum percentage of the principal amount of Bonds and Additional Bonds necessary for consent to sach amendment; or (vi) Affect the rights of the holders of less than all of the Bonds and Additional Bonds then outstanding; unless such amendment or amendments be approved by the owners of all of the Bonds and Additional Bonds at the time outstanding. (b) The provisions of this Resolution notwithstanding, the Authority may, without the consent of any of the owners of Bonds or Additional Bonds, pursuant to amendatory resolution, from time to time: (i) impose upon the Authority conditions or restrictions additional to, but not in diminution of, those contained in this Resolution respecting the issuance of Additional Bonds; (ii) undertake covenants additional to but not inconsistent with those contained in this Resolution; (iii) correct any ambiguity or correct. or supplement any inconsistent or defective provision contained in this Resolution or any amendatory resolution; or (iv) amend or modify this Resolution to reflect the amendments or modifications to the Contract relating to the terms and conditions of the operations and maintenance of Lake Alan Henry as provided for in Section 5. 2 of this Resolution. 30 ) ) Section 9 .2. NOTICE REQUIRED. If at any time the Authority shall desire to amend this Resolution under this Article, the Authority shall cause notice of the proposed amendment to be published in a financial newspaper or journal published in The City of New York, New York or in the State of Texas, once during each calendar week for at least two successive calendar weeks. Such notice shall bri efly set forth the nature of the proposed amendment and shall state that a copy thereof is on file at the principal offices of the Authority, the Paying Agent/Registrar and with each of the Participants for inspection by all owners of Bonds and Additional Bonds. Such publication is not required, however, if notice in writing by first-class mail, postage prepaid, is given to each owner of Bonds and Additional Bonds. · section 9 .3. ADOPTION or AMBNDHENT. Whenever at any time within one year from the date of the first publication of said notice or other service or written notice the Authority shall receive an instrument or instruments executed by the owners of at least two-thirds in aggregate principal amount of Bonds and Additional Bonds then outstanding, which instrument or instruments -shall refer to the proposed amendment described in said notice and which specifically consent to and approve such amendment in substantially the form of the copy thereof on file with the Paying Agent/Registrar, the Authority may adopt the amendatory resolution in substantially the same form. Section 9.4. EFFBCTIYE UPON ADOPTION. Upon the adoption of any amendatory resolution pursuant to the provisions of this Article, this Resolution shall be deemed to be amended in accordance with such amendatory resolution, and the respective rights, duties and obligations under this Resolution of the Authority and ·all the owners of outstanding Bonds and Additional Bonds shall thereafter be determined, exercised and enforced hereunder, subje ct in all respects to such amendments. Section 9.5 . REVQCATIQN OF CONSENT. Any consent given by an owner of a Bond or Additional Bond pursuant to the provisions -of this Article shall pe irrevocable for a period of six months from the date of the first publication of the notice provided for in this Article, and shall be conclusive and binding upon all future owners of the same bond during such period. Such consent may be revoked at any time after six months from the date of the first publication of such notice by the owner who gave such consent, or by a successor in title, by filing notice thereof with the Paying Agent/Registrar and the Authority, but such revocation s~all not be effective if the owners of two-thirds aggregate principal amount of the Bonds and Additional Bonds outstanding have,. prior to the · attempted revocation, consented to and approved the amendment. Section 9.6. PRQOF OF OWNERSHIP. For the purpose of this Article, ownership of any Bond or Additional Bond and the date of owning the same shall be proved by the entries in the Registration Books kept by the Paying Agent/Registrar. 31 !·,· ... ) ,. ARTICLE X GENERAL COVENANTS Section 10.1. PAYMENT OF BONDS AND INTEREST. The Authority covenants and agrees that Payments will be sufficient to provide funds for the payment of all Maintenance and Operation Costs and to duly and punctually pay the principal of every Bond and Additional Bond and the interest thereon, on the dates, at the place and in the manner specified in such bonds, and that it will faithfully do and perform and at all times fully observe any and all covenants, undertakings and provisions contained herein or in such bonds. Section 10.2. BATE COVENANT. The Board has fixed, established, and will maintain and collect such rates, charges and fees, including but not limited to the Payments, for the use and availability of Lake Alan Henry at all times as are necessary to produce Revenues in no less than amounts suffic:;:ient (1) to pay all current Maintenance and Operation Costs, and (2) to produce Net _Revenues for ea~h Year sufficient to pay the principal of and interest on the Bonds and Additional Bonds as the same mature and come due, and all other amounts required by this Resolution and other resolutions authorizing such Bonds and Additional Bonds. A ' Section 10.3. LEGAL ABtLITY . The Authority represents that it is a governmental agency and body politic and corporate of the State of Texas, duly created, organized and existing under the Constitution and laws of the State of Texas and has proper authority from all other public bodies and authorities, if any, having jurisdiction thereof to execute and deliver the Contract and to pledge the Net Revenues in the manner and form as herein done or intended, and that all corporate action on its part to that end has been duly and validly taken. Section 10.4. COMPLetiON OF PROJECT. The Authority further covenants that it will use its best efforts to timely complete the Project in accordance with the Contract and the Engineering Report. Section 10.5. OTHER LIENS. The Authority further covenants that there is not now outstanding and that the Authority will not at any time ~reate or allow to accrue or to exist any lien upon Lake Alan Henry, or any part thereof, or the revenues pledged herein to the payment of the principal of and ·interest on the Bonds, at any time derived from the operation thereof, or any of its funds, except as authorized by this Resolution; that the security of the Bonds will not be impaired in any way as a result of any action or any non-action on the part of the Authority, its Board of Directors or officers, or any thereof, and that the Authority will acquire and continuously preserve good and ·indefeasible title to Lake Alan Henry for the duration of the easements on the land upon which Lake Alan Henry is to be built and each and every part thereof owned by the Authority. The foregoing notwithstanding, the Authority reserves the right to create pledges and liens on the Net Revenues subordinate to the liens herein created. 32 Section 10.6. KEEP FRANCHISES AND PEBMITS IN EFFECT. The Authority further covenants that it will use its best efforts to ensure that no franchises, permits, privileges, or easements will be allowed to lapse or be forfeited so long as the same shall be necessary for Lake Alan ·Henry. Section 10. 7. GOVERNMENTAL REQUIREMENTS : LIENS : CI.AIMS. The Authority covenants that it will use its best efforts to observe and comply with all valid requirements of any governmental authority relative to Lake Alan Henry or any part thereof, and that it will pay or cause to be discharged, or will make adequate provision to satisfy and discharge, within sixty (60) days after the same shall accrue, all lawful claims and demands for labor, materials, supplies, or other objects which, if unpaid, might by law become. a lien upon such Project or any part thereof or the revenue therefrom; provided, however, that nothing in this Sect~on contained shall require the Authority to pay or cause to be discharged, or make provision for any such lien or charge, so long as the validity thereof shall be contested in good faith and by _appropriate legal proceedings. Section 10.8. fURTHER ASSURANCE. The Authority covenants that it will take such further action as may be required to carry out the purposes of this Resolution and to assure its validity. Section 10.9. SALE AND LEASE OF PROPERTY. (a) The Authority covenants that so long as the Bonds or any of them shall be outstanding, and except as in this Section otherwise permitted, after the Completion Date it will not sell, lease or otherwise dispose of or encumber any part of Lake Alan Henry, or any of the Revenues derived therefrom except as provided herein. The Authority may from time to time sell any machinery, fixtures, appar~tus, tools, instruments, or other movable property and any materials used in connection therewith, if the Authority shall determine that such articles are no longer needed or are no longer useful in connection with the operation and maintenance of Lake Alan Henry. The Authority may from time to time sell such real estate or interests therein that is not needed or serves no useful purposes in connection with the operation and maintenance of the Project. The proceeds of any sale of real property acquired from. the proceeds of the series 1989 Bonds, the Series 1991 Bonds and Additional Bonds, if any, shall be deposited in the Debt Service Fund. (b) The Authority may lease any of its lands (or its interest therein) comprising a part of Lake Alan Henry for any purpose, if such lease or the use of such lands will not be detrimental to the operation and maintenance of Lake Alan Henry. All rentals, revenues, receipts and royalties derived by the Authority from any and all leases so made, shall be deposited in the Revenue Fund. 33 I. ARTICLE XI LOST, STOLEN, MUTILATED BONDS (a) In the event any outstanding Bond is damaged, mutilated, lost, stolen, or destroyed, the Paying Agent/Registrar shall cause to be printed, executed, and delivered, a new Bond of the same principal amount, maturity, and interest rate, as the damaged, mutilated, lost, stolen, or destroyed Bond, in replacement for such Bond in the manner hereinafter provided. (b) Application for replacement of damaged, mutilated, lost, stolen, or destroyed Bonds shall be made by the registered owner thereof to the Paying Agent/Registrar. In every case of loss, theft, or destruction of a Bond, the registered owner applying for a replacement bond shall furnish to the Authority and to the Paying Agent/Registrar such security or indemnity as may be required by them to save each of them harmless from any loss or damage with respect thereto. Also, in every case of loss, theft, or _destruction of a Bond, the registered owner shall furnish to the Board and to the Paying Agent/Registrar evidence to their satisfaction of the loss, theft, or destruction of such Bond, as the case may be. In every case of damage or mutilation of a Bond, the registered owner shall surrender to the Paying Agent/Registrar for cancellation the Bond so damaged or mutilated. (c) Notwithstanding the foregoing provisions of this Section, in the event any such Bond shall h~ve matured, and no default has occurred which is then continuing in the payment of the principal of, redemption premium, if any, or interest on the Bond, the Board may authorize the payment of the same (without surrender thereof except in the case of a damaged or mutilated Bond) instead of issuing a replacement Bond, provided security or indemnity is furnished as above provided in this Section. (d) Prior to the issuance of any replacement bond, the Paying Agent/Registrar shall charge the registered·owner of such Bond with all legal, printing, and the expenses in connection therewith. Every replacement bond issued pursuant to the provisions of this Section by virtue of the fact that any Bond is lost, stolen, .or destroyed .shall constitute a contractual obligation of the Authority whether or not the lost, stolen, or destroyed Bond shall be found at any time, or be enforceable by anyone, and shall be entitled to all the benefits of this Resolution equally and proportionally with any and all other Bonds duly issued under this Resolution. (e) In accordance with Section 6 of Article 717k-6, V.A.T.c.s., this section shall constitute authority for the issuance of any such replacement bond without necess·ity of further action by the Authority or any other body or person, and.the duty of the replacement of such bonds is hereby authorized and imposed upon the Paying Agent/Registrar, and the Paying Agent/Registrar shall authenticate and deliver such Bonds in the form and manner and with the effect, as provided in Section 2.4(d) of this 34 Resolution for Bonds issued in conversion and exchange for other Bonds. ARTICLE XII DEFEASANCE (a) Any Bond shall be deemed to be paid and no longer outstanding when payment of the principal of, redemption premium, if any, on such Bond, plus interest thereon to the date thereof (whether such due date be by reason of maturity, upon redemption, or otherwise), either (A) shall have been made or cau.sed to· be made in accordance with the terms thereof, or {B) shall have been provided by irrevocably depositing with a paying agent, in trust and irrevocably set as.ide exclusively for such payment (1) money sufficient to make such payment or (2) Federal Securities, as hereinafter defined, certified by an independent public accounting firm of national reputation to mature as to principal and interest in such amount and at such times as will insure the availability _without reinvestment, of sufficient money to make such payment, and all necessary and proper fees, compensation and expenses of such payment agent for the Bonds pertaining to this Bond with respect to which such deposit is made shall have been paid or the payment thereof provided for. At such time as a Bond shall be deemed to be paid hereunder, as aforesaid, it shall no longer be secured by or entitled to the benefits of this Resolution, except for the purposes of any such payment from such money of Federal Securities. (b) The deposit under clause (B) of paragraph (a) shall be deemed a payment of a Bond as aforesaid when proper notice of redemption of such Bond shall have been given, in accordance with this Resolution. Any money so deposited with a paying agent as herein provided may at the discretion of the Board also be invested in Federal Securities, maturing in the amounts and times as hereinbefore set forth, and all income from all Federal Securities in the hands of a paying agent which is not required for the payment of the Bond, the redemption premium, if any, and interest thereon, with respect to which such money has been so deposited, . shall be turned over to the Board. (c) For the purpose of this Article, the term "Federal Securities" shall mean direct obligations of the United states of America, including obligations the principal of and interest on which are unconditionally guaranteed by the United States of America, and which are noncallable and which at the time of investment are legal investments under the laws of the state of Texas for the money proposed to be invested therein. (d) Notwithstanding any provision of this Resolution, al~ money or Federal Securities set aside and held in trust pursuant to the provisions of this Article for the payment of Bonds, the redemption premium, if any, and interest thereon, shall be applied to and used solely for the payment of the particular Bonds, the redemption premium, if any, and interest thereon, with respect to 35 1 • which such money or Federal securities have been set aside in trust. (e) Notwithstanding anything elsewhere in this Resolution contained, if money or Federal Securities have been deposited or set aside with a paying agent pursuant to this Article for the payment of Bonds and such Bonds shall not have in fact been actually paid in full, no amendment to the provisions of this Article shall be made without the consent of the owner of each Bond affected thereby. ABTICLE XIII MISCELLANEOUS section 13.1. REPEAL. All resolutions or parts thereof, or other corporate action of the Authority or of the Board of ·Directors, which in any manner or to any extent conflict with any provisions of this Resolution, shall be, and such other resolutions and corporate action are hereby expressly repealed. Section 13.2. SEYEBABILITY. In case any one or more of the pr-ovisions of this Resolution shall be held to be invalid . or ineffective by any court of competent jurisdiction or invalid or ineffective as to any person or circumstance, the remainder hereof and the application of such provision or -provisions to persons o~ circumstances other than those as to which it is held invalid shall not be affected thereby. Section 13.3. COVENANTS REGARDING TAX-EXEMPTION. The Authority covenants to refrain from any action which would adversely affect, or to take such action as .to assure, the treatment of the Bonds as obligations described in Section 103 of the Code, the interest on which is not includable in the "gross income" of the holder for purposes of federal income taxation. In furtherance thereof, the Authority covenants as follows: (a) to take any action to assure that no more than 10 percent of the proceeds of the Bonds or the projects financed therewith (less amounts deposited to a reserve fund, if any} are used for any ''private business use," as defined in section 14l(b)(6) of the Code or, if more than 10 percent of the proceeds or the projects financed therewith are so used, that amounts, whether or not received by the Authority, with respect to such private business use, do not, under the terms of this Resolution or any underlying arrangement, directly or indirectly, secure or provide for the payment of more than 10 percent of the debt service on the Bonds, in contravention of Section 141(b}(2} of the Code; (b) to take any action to assure that in the event that the "private business use" described in subsection (a) hereof exceeds 5 percent of the proceeds of the Bonds or the projects financed therewith (less amounts deposited into a reserve fund, if any) then the amount in excess of 5 percent is used 36 ' ; ) for a "private business use" which is "related" and not "disproportionate", within the meaning of Section 141 (b) (3) of the Code, to the governmental use; (c) to take any action to assure that no amount which is greater than the lesser of $S,ooo,ooo, or five percent of the proceeds of the Bonds (less amounts deposited into a reserve fund, if any) is directly or indirectly used to finance loans to persons, other than state or local governmental units, in contravention of Section 141(c) of the Code; (d) to refrain from taking any action which would otherwise result in the Bonds being treated as "private activity bonds" within the meaning of Section 141(b) of the Code; (e) to refrain from taking any action that would result in the Bonds being "federally guaranteed" within the meaning of section 149(b) of the Code; (f) to refrain from using any portion of the proceeds of the Bonds, directly or indirectly, to acquire or to replace funds which were used, directly or indirectly, to acquire investment property (as defined in Section 148(b) (2) of the Code) which produces a materially higher yield over the term of the Bonds, other than investment property acquired with -- (1) proceeds of the Bonds invested for a reasonable temporary period of three years or less or, in the case of a refunding bond, for a period of 30 days or less until such proceeds are needed for the purpose for which the bonds are issued, (2) amounts invested in a bona fide debt service fund, within the meaning of Section 1.148-l(b) of the Treasury Regulations, and (3) amounts deposited in any reasonably required reserve or replacement fund to the extent such amounts do not exceed 10 percent of the proceeds of the Bonds; (g) to otherwise restrict the use of the proceeds of the Bonds or amounts treated as proceeds of the Bonds, as may be necessary, so that the Bonds do not otherwise contravene the requirements of Section 148 of the Code (r~lating to arbitrage) and, to the extent applicable, Section 149(d) of the Code (relating to advance refundings); and (h) to pay to the United States of America at least once during each five-year period (beginning on the date of delivery of the Bonds) an amount that is at least equal to 90 . percent of the "Excess Earnings," within the meaning of Section 148(f) of the Code and to pay to the United States of America, not later than 60 days after the Bonds have been paid 37 ) ) in full, 100 percent of the amount then required to be paid as a result of Excess Earnings under Section 148(f) of the Code. In order to facilitate compliance with the above covenant (h} , a "Rebate Fund" is hereby established by the Authority for the sole benefit of the United States of America, and such Fund shall not be subject to the claim of any other person, including without limitation the bondholders. The Rebate Fund is established for the additional purpose of compliance with section 148 of the Code. For purposes of the foregoing (a) and (b), the Authority understands that the term "proceeds" includes "disposition proceeds" as defined in the Treasury Regulations and, in the case of refunding bonds, transferred proceeds (if any), and proceeds of the refunded bonds expended prior to the date of issuance of the Bonds. It is the understanding of the Authority that the covenants contained herein are intended to assure compliance with the Code and any regulations or rulings promulgated by the u.s. Department of the Treasury pursuant thereto. In the event that regulations or .rulings are hereafter promulgated which modify, or expand provisions of the Code, as applicable to the Bonds, the Authority will not be required to comply with any covenant contained herein to the extent that such failure to comply, in the opinion of nationally-recognized bond counsel, will not adversely affect the exemption from federal income taxation of interest on the Bonds ·under section 103 of the code. In the event that regulations or rulings are hereafter promulgated which impose additional requirements which ~re applicable to the Bonds, the Issuer agrees to comply with the additional requirements to the extent necessary, in the opinion of nationally recognized bond counsel, to preserve the exemption from federal income taxation of interest on the Bonds under section 103 of the Code. In furtherance of such intention, the Authority hereby authorizes and directs the General Manager to execute any documents, certificates or reports required by the Code and to make such elections, on behalf of the Authority, which may be permitted by the Code as are consistent with the purpose for the issuance of the Bonds. Section 13.4. Beaspn for B~fUnains. It is specifically found and determined by the Authority that the refunding of the Refunded. Bonds in the manner herein provided will result in a debt service savings, reducing the Net Revenues required of Lubbock, and therefore, it is in the best interest of the Authority and Lubbock that such refunding be accomplished, and the Refunded Bonds be refunded, discharged and retired thereby. Section 13 • 5. PRINTING OF STATEMENT OF INSUBANCE. The Authority hereby authorizes any statement of insurance with respect to the Bonds furnished by any rnunicipal bond insurance company insuring the Bonds to be printed on or attached to the Bonds. Section 13.6. OPEN ME~XING. It is hereby officially found and determined that the meeting at which this Resolution is adopted is open to the public as required by law and that public notice of 38 ) ) ) the time, place and purpose of said meeting was given as required by Chapter 551, Texas Government Code, as amended. 39 ) ) ) CERTIFICATE OF GENERAL MANAGER I, the undersigned General Manager of the Brazos River ~uthority (the "Authority"), acting pursuant to the authority granted to me by resolution of the Board of Directors of the Authority adopted on May 24, 1995 (the "Resolution") relating to the issuance of Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, series 1995 (the 11Bonds") hereby find, determine and commit on behalf of the Authority that: 1. I have, pursuant to the above cited authority, approved the specific terms of the Bonds and the sale thereof to the underwriters all as set forth in and evidenced by my approval and execution of the Bond Purchase Agreement, dated June 6, 1995, between and atnong the . Authority and the underwriters and the Official Statement, dated May 31, 1995, relating to the Bonds. 2. It has been determined that it would be financially desirable and advantageous to procure for the benefit of the Bonds municipal bond insurance. Therefore, the Bonds shall be insured by a Municipal Bond New Issue Insurance Policy issued by Financial Guaranty Insurance Company and the Resolution is hereby modified in connection therewith for purposes of the Bonds by adding a new Article XIV captioned "ADDITIONAL PROVISIONS WITH RESPECT TO BONDS RELATING TO BOND INSURANCE•• which article shall read in its entirety as follows: ARTICLE XIV ADDITIONAL PROVISIONS WITH RESPECT TO BONDS RELATING TO BOND INSURANCE Section 14.1. QEFINITIOMS. For purposes of Article XIV of this Resolution, the following additional definitions shall apply: (a) "Bond Insurance Policy" means the municipal bond new issue insurance policy issued by the Bond Insurer that guarantees payment of principal of and interest on the Bonds. (b) "Bond Insurer" means Financial Guaranty Insurance Company, a New· York stock insurance company, or any successor thereto. Section 14.2. CERTAIN INFORMATION PROVIDED. The Bond .Insurer shall be provided with the following info~ation: (a) Within 120 days after the end of the Authority's fiscal year, the Authority shall provide to the ·Bond Insurer any budget prepared under the Contract with respect to the Project, the Authority's annual audited financial statements and a statement of the amount on deposit in the Reserve Fund as of the last valuation. (b) Each official statement or other disclosure, if any, prepared in connection with the issuance of Additional Bonds or ~ny ) ) ' ) ) other debt issued by the Authority relating to the Project subordinate to the Bonds. (c) Notice of any draw upon or deficiency due to market fluctuation in the amount, if any, on deposit in the Reserve Fund. (d) Notice of the redemption, other than mandatory sinking fund redemption, of any of the Bonds, or of any advance refunding of the Bonds, including the principal amount, maturities and CUSIP numbers thereof. (e) Such additional information as the Bond Insurer may reasonably request from time to time. Section 14. 3 • RE[)EMPI'ION NOTICE REQUIREMENTS. Notice of any .redemption of Bonds sh.all either (i) explicitly state that the proposed redemption is conditioned on there being on deposit in the applicable fund or account on the redemption date sufficient money to pay the full redemption price of the Bonds to be redeemed or (ii) be sent only if sufficient money to pay the full redemption price of the Bonds to be redeemed is on deposit in the applicable fund or account. Section 14.4 . EYENTS OF DEFAULT. In determining whether a ~ayment default has occurred under this Resolution or whether a payment on the Bonds has been made under the Resolution, no effect shall be given to payments made under the Bond Insurance Policy. Section 14.5 . NOTICE OF DEfAULT . The Bond Insurer shall receive immediate notice of any payment default (including a Capital costs payment default) and notice of any other default known to the Authority within 30 days of the Authority's knowledge thereof. • Section 14. 6. DEEMED OWNER OF BONDS. For all purposes of the provisions of this Resolution governing events of default and remedies, the Bond Insurer shall be deemed to be the sole owner of the Bonds it has insured for so long a s it has not failed to comply with its payment obligations under the Bond Insurance Policy. Section 14.7. PAYING AGENT/REGISTRAR. No resignation or removal of the Paying Agent/Registrar shall become effective until a successor has been appointed and has accepted the duties of Paying Agent/Registrar. The Bond Insurer shall be furnished with written notice of the resignation or removal of the Paying Agent/Registrar and the appointment of any successor thereto. Section 14.8. PARTY IN INTEREST. The Bond Insurer shall be included as a party in interest and as a party entitled to (i) notify the Authority, the Trustee, if any, or any applicable receiver of the occurrence of an event of default and (ii) request the Trustee, if any, or receiver to intervene in judicial proceedings that affect the Bonds or the security therefor. The Trustee, if any, or receiver sha·ll be required to accept notice of ) ) default from the Bond Insurer. Section 14 • 9. RESOUJl'ION AMENDMENTS. Any amendment or supplement to this Resolution and all other principal financing documents shall be subject to the prior written consent of the Bond Insurer. Any rating agency rating the Bonds must receive notice of each amendment and a copy thereof at least 15 days in advance of its execution or adoption. The Bond Insurer shall be provided with a full transcript of all proceedings relating to the execution of any such amendment or supplement. Section 14 .10. ADVANCE REFUNDING. In the event of an advance refunding of the Bonds, the Authority shall cause to be delivered a verification report of an independent nationally recognized certified public accountant. If a forward supply contract is employed in connection with the refunding, (i) such verification report shall expressly state that the adequacy of the escrow to accomplish the refunding project relies solely on the initial escrowed investments and the maturing principal thereof and interest income thereon and does not assume performance under or compliance with the forward supply contract and (ii) the applicable escrow agreement shall provide that in the event of any discrepancy or difference between the terms of the forward supply contract and the escrow agreement and authorizing document, the terms of the escrow agreement and authorizing document shall be controlling. Section 14 .11. INSURANCE PRQCEDURES. For so long as the Bonds are insured by the Bond Insurer, the following procedures shall apply: (i) If, on the third day preceding any interest payment date for the Bonds there is not on deposit with the Paying Agent/Registrar sufficient moneys available to pay all principal of and interest on the Bonds due on such date, the Paying Agent/Registrar shall immediately notify the Bond Insurer and State street Bank and Trust company, N.A., New York, New York or its successor as its Fiscal Agent (the "Fiscal Agent") of the amount of such deficiency. If, by said interest payment date, the Authority has not provided the amount of such deficiency, the Paying Agent/Registrar shall simultaneously make available to the Bond Insurer and to the Fiscal Agent the registration books for the Bonds maintained by the Paying Agent/Registrar. rn addition: (A) The Paying Agent/Registrar shall provide the Bond Insurer with a list of the registered owners entitled to receive principal or interest payments from the Bond Insurer under the terms of the Bond Insurance Policy and shall make arrangements for the Bond Insurer and its Fiscal Agent (1) to mail checks or drafts to registered owners entitled to receive full or partial interest payments from the Bond Insurer and (2) to pay principal .of the Bonds surrendered to the Fiscal Agent by the registered owners entitled to receive full or partial principal payments from the Bond Insurer; and ) ' ) ) ) (B) The Paying Agent/Registrar shall, at the time it makes the registration books available to the Bond Insurer pursuant to (A) above, notify registered owners entitled to receive the payment of principal of or interest on the Bonds from the Bond Insurer (1) as to the fact of such entitlement, (2) that the Bond Insurer will remit to them all or part of the interest payments coming due subject to the terms of the Bond Insurance Policy, (3) that, except as provid·ed in paragraph (ii) below, in the event that any registered owner is entitled to receive full payment of principal from the Bond Insurer, such registered owner must tender his Bond with the instrument of transfer in the form provided on the Bond executed in the name of the Bond Insurer, and (4) that, except as provided in paragraph (ii) below, in the event that such registered owner is entitled to receive partial payment of principal from the Bond Insurer, such registered owner must tender his Bond for payment first to the Paying Agent/Registrar, which shall note on such Bond the portion · of principal paid by the Paying Agent/Registrar, and then, with an acceptable form of assignment executed in the name of the Bond Insurer, to the Fiscal Agent, which will then pay the unpaid portion of principal to the registered owner subject to the terms of the Bond Insurance Policy. (ii) In the event that the Paying Agent/Registrar has notice that any payment of principal of or interest ·on a Bond has been recovered from a registered owner pursuant to the united States Bankruptcy Code by a trustee in bankruptcy in accordance with the final, nonappealable order of a court having competent jurisdiction, the Paying Agent/Registrar shall, at the time it provides notice to the Bond Insurer, notify all registered owners that in the event that any registered owner's payment is so recovered, such registered owner will be entitled to payment from the Bond Insurer to the extent of such recovery, and the Paying Agent/Registrar shall furnish to the Bond Insurer its records evidencing the payments of principal of and interest on the Bonds which have been made by the Paying Agent/Registrar and subsequently recovered from registered owners, and the dates on which such payments were made. (iii) The Bond Insurer shall, to the extent it makes payment of principal of or interest on the Bonds, become subrogated to the rights of the recipients of such payments in accordance with the terms of the Bond Insurance Policy and, to evidence such subrogation, (1) in the case of subrogation as to claims for past due interest, ·the Paying Agent/Registrar shall note the Bond Insurer's rights as subrogee on the registration books maintained by the Paying Agent/Registrar upon receipt from the Bond Insurer of proof of the payment of interest thereon to the registered owners of such Bonds and (2) in the case of s~rogation as to claims for past due principal, the Paying Agent/Registrar shall note the Bond Insurer 1 s rights as subrogee on the registration books for the Bonds maintained by the Paying Agent/Registrar upon receipt of proof of the payment of principal thereof to the registered owners of such Bonds. Notwithstanding anything in this Resolution or the Bonds to the contrary, the Paying Agent/Registrar shall make ).' ) payment of such past due interest and past due principal directly to the Bond Insurer to the extent that the Bond Insurer is a subrogee with respect thereto. section 14.12. NQTICES. The notice addresses for the Bond Insurer and the Fiscal Agent are as follows: Financial Guaranty Insurance Company 115 Broadway New York, New York 10006 Attention: General Counsel State Street Bank and Trust Company, N.A. 61 Broadway New York, New York 10006 Attention: Corporate Trust Department Section 14. 13. PAYMENT Ql3LIGATIONS. The obligation of Lubbock to make payments of Capital Costs in accordance with the ) terms of the Contract shall be absolute and unconditional, free of deductions and without any abatement,. offset, recoupment, ) ) ) ) diminution or set-off whatsoever. · . Section 14. 14. Wl3IIDCK' S OBLIGA~IONS. Lubbock shall be .obligated to provide to the Bond Insurer the following: (a) Within 120 days after the end of Lubbock's fiscal year, Lubbock shall provide to the Bond Insurer any budget prepared under the · Con~ract with respect to the Project and Lubbock's annual audited financial statements. (b) With respect to Lubbock's waterworks system: (i) The number of system users as of the end of the fiscal year; (ii) Notificat'ion of the withdrawal of any system user comprising 5% or more of system sales measured in terms of revenue dollars since the last reporting date; (iii) Any significant plant retirements or expansions planned or undertaken since the last reporting date; (iv) Maximum and average daily usage for the fiscal year: (v) Updated capital plans for expansion and improvement projects; (vi) Results of annual engineering inspections, if any, occurring at the end of the fiscal year; and (vii) Such additional information as the Bond Insurer may reasonably request from time to time. ) Witness my hand as of June 6, 1995. BRAZOS RIVER AUTHORITY Roy A. Roberts General Manager ) ) CERTIFICATE FOR A RESOLUTION APPROVING THE TRANSFER OF ALL OF THE AUTHORITY'S INTERESTS IN LAKE ALAN HENRY AND ALL RELA1ED FACILITIES TO THE CITY OF LUBBOCK; APPROVING THE DEFEASANCE OF AND CALLING FOR REDEMPTION CERTAIN OF THE OUTSTANDING BRAZOS RIVER AUTHORITY SPECIAL FACil-ITIES (LAKE ALAN HENRY) REVENUE REFUNDING BONDS, SERIES 1995; AND ENACTING OTHER PROVISIONS RELATED THERETO THE STATE OF TEXAS BRAZOS RIVER AUTIIORJTY I, the undersigned, Secretary of the Board ofDirectors ofBrazos River Authority, being the official keeper of the minutes and records of said Authority, hereby certify as follows: I. The Board ofDirectors of said Authority convened in SPECIAL MEETING ON THE 11TH DAY OF JULY, 2005, at the designated meeting place, and the roll was called of the duly constituted officers and members of said Board, to~ wit: Steve D. Pena, Presiding Officer Roberto Bailon, Asst. Presiding Officer PJ Ellison, Secretary Christopher S. Adams, Jr. Suzanne Alderson Baker Truman 0 . Blum Ronald D. Butler II Mark J. Carrabba Jacqueline Baly Chaumette Robert M. Christian Christopher D. DeCluitt Roldolfo (Rudy) Garcia Wade Compton Gear Fred Lee Hughes Carolyn H. Johnson Roberta (Jean) Killgore Jere Lawrence Martha Stovall Martin Billy Wayne Moore John R. Skaggs Salvatore A. Zaccagnino and, at the time of adoption of the resolution hereinafter described, all of said persons were present and voted, except the following absentees: Fred Lee Hughes. Whereupon, a quorum being present, the following was transacted at said Meeting: a written A RESOLUTION APPROVING THE TRANSFER OF ALL OF THE AUTHORITY'S INTERESTS IN LAKE ALAN HENRY AND ALL RELATED FACILITIES TO THE CITY OF LUBBOCK; APPROVING THE DEFEASANCE OF AND CALLING FOR REDEMPTION CERTAIN OF THE OUTSTANDING BRAZOS RIVER AUTHORITY SPECIAL FACILITIES (LAKE ALAN HENRY) REVENUE REFUNDING BONDS, SERJES 1995; AND ENACTING OTHER PROVISIONS RELATED THERETO was duly introduced for the consideration of said Board and duly read. It was then duly moved and seconded that said Resolution be adopted; and, after due discussion, said motion, carrying with it the adoption of said resolution, prevailed and carried with all members present voting "AYE" except the following: ) NAY: None. ABSTAIN: Suzanne Alderson Baker 2. That a true, full, and correct copy of the aforesaid Resolution adopted at the Meeting described in the above and foregoing paragraph is attached to and follows this Certificate~ that said Resolution has been duly recorded in said Board's minutes of said Meeting~ that the above and foregoing paragraph is a true, full, and correct excerpt from said Board's minutes of said Meeting pertaining to the adoption of said Resolution; that the persons named in the above and foregoing paragraph are the duly chosen, qualified, and acting officers and members of said Board as indicated therein; and that each of the officers and members of said Board was du1y and sufficiently notified officially and personally, in advance, of the time, place, and purpose of the aforesaid Meeting, and that said Resolution would be introduced and considered for adoption at said Meeting; and that said Meeting was open to the public, and public notice of the time, place, and purpose of said Meeting was given, all as required by Chapter 551, Texas Government Code. SIGNED AND SEALED the lf"n.. day of July, 2005. (AUTHORITY SEAL) cretary, Board ofDirectors, Brazos River Authority ) A RESOLUTION APPROVING THE TRANSFER OF ALL OF THE AUTHORITY'S INTERESTS IN LAKE ALAN HENRY AND ALL RELATED FACILITIES TO THE CITY OF LUBBOCK; APPROVING TilE DEFEASANCE OF AND CALLING FOR REDEMPTION CERTAIN OF THE OUTSTANDING BRAZOS RIVER AUTHORITY SPECIAL FACUJTIES (LAKE ALAN HENRY) REVENUE REFUNDING BONDS, SERIES 1995; AND ENACTING OTHER PROVISIONS RELATED THERETO WHEREAS, to provide for costs related to Lake Alan Henry, John T. Montford Dam and all appurtenances to the lake and dam (collectively, the "Project"), the Board of Directors (the "Board") of the Brazos River Authority (the "Authority") adopted a resolution (the "Bond Resolution") authorizing the issuance of its Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995, dated June 1, 1995 (the "Bonds"), currently outstanding in the aggregate principal amount of$45,515,000 and maturing on August 15 in the years 2005 through 2015 and 2021; WHEREAS, the Bonds are payable from contract payments received from the City of Lubbock, Texas (the "City") pursuant to that certain Water Supply Agreement between the Authority and the City, dated May 11, 1989, as amended (the "Agreement"); WHEREAS, the City has notified the Authority of its desire to prepay its obligation under the Agreement and, pursuant to its rights under Section 14 of the Agreement, to obtain the Authority's interests in the Project and assume operation and maintenance of the Project; WHEREAS, the City Council of the City adopted an ordinance (the "Ordinance") on May 26, 2005, authorizing the issuance of its Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Refunding Bonds"), for the purpose of obtaining funds sufficient, when added to the debt service and reserve funds held for the benefit of the owners of the Bonds in the Revenue Fund, Debt Service Fund, Reserve Fund and Repair and Replacement Reserve Fund (each as defined in the Bond Resolution) in accordance with the Bond Resolution (collectively, the "Reserve Funds"), to defease the Bonds maturing on August 15 in each of the years 2006 through 2015 and 2021 (the "Refunded Bonds"); WHEREAS, in accordance with the Ordinance and the pricing certificate authorized thereby, the City will deposit a portion of the proceeds of the Refunding Bonds in an amount sufficient, together with the Reserve Funds, to defease the Refunded Bonds, with JPMorgan Chase Bank, National Association, the paying agent/registrar for the Bonds (the "Paying Agent") pursuant to a deposit agreement between the City, the Paying Agent and the Authority (the "Deposit Agreement"); WHEREAS, the Board finds and determines that it is in the best interests of the Authority and consistent with the Agreement that the Reserve Funds and proceeds of the Refunding Bonds as described above be applied to the defeasance of the Refunded Bonds, that the Deposit Agreement be approved, and that all of the Bonds maturing on and after August 15, 2006, be called for redemption on August 16, 2005 (the ''Redemption Date"), as provided herein; LUB200nJOOO 982026_2.DOC WHEREAS, when such firm banking arrangements in accordance with Chapter 1207, Texas Government Code, as amended ("Chapter 1207"), have been made for the payment of principal and interest to the Redemption Date of the Refunded Bonds, then the Refunded Bonds shall no longer be regarded as outstanding except for the purpose of receiving payment from the funds provided for such purpose; WHEREAS, the Board acknowledges that all notice requirements contained in the Agreement specified as conditions precedent to (i) the discharge of the City's obligations under the Agreement, (ii) the reassignment to the City of Permit No. 4155 (the "Permit") issued by the Texas Water Commission (predecessor to the Texas Commission on Environmental Quality) and (iii) the transfer of the Authority's interests in the Project to the City, have been satisfied or waived; WHEREAS, upon the defeasance of the Bonds as described herein, the Board desires to consummate the assignment, transfer and conveyance to the City of all of the Authority's real and personal property rights and interests related to the Project and the transfer of management and operation of the Project to the City and the reassignment to the City of the Permit; and WHEREAS, the meeting at which this Resolution is considered is open to the public as required by law, and the public notice of the time, place and purpose of said meeting was given as required by Chapter 551, Texas Government Code, as amended; NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE BRAZOS RIVER AUTHORITY: Section 1. Findings. The findings and determinations set forth in the preambles hereof are hereby incorporated by reference as if repeated in full. Section 2. Deposit of Reserve Funds. The transfer and deposit with the Paying Agent of the Reserve Funds is hereby authorized, directed and approved. Section 3. Approval of Deposit Agreement. The Deposit Agreement, in substantially the form attached hereto as Exhibit A together with such changes or revisions as may be necessary to accomplish the prepayment and discharge of the Refunded Bonds, and its execution and delivery by the General Manager/CEO and Secretary or Assistant Secretary of the Board, are hereby authorized and approved. Such Deposit Agreement as executed by said officials shall be deemed approved by the Board and constitute the Deposit Agreement herein approved. Section 4. Payment and Redemption of Refunded Bonds. Following the deposits with the Paying Agent as herein described, the Refunded Bonds shall be payable solely from and secured by the cash on deposit with the Paying Agent for such purpose and shall cease to be payable from a first lien on and pledge of the Net Revenues, as defined in the Bond Resolution, and any other moneys and securities pledged under the Bond Resolution. The Bonds maturing on August 15 in each of the years 2006 through 2015 and 2021 are hereby called for redemption on August 16, 2005, at the price of par plus accrued interest, provided that such redemption is conditioned on there being sufficient funds on deposit with the Paying Agent to pay the redemption price of such Bonds. LUB200nt000 982026_2.DOC -2- Section 5. Notice of Redemption and Deposit. Not later than July 14, 2005, the Secretary of the Board is hereby authorized and directed to make all arrangements necessary to notify the holders of the Refunded Bonds of the redemption in accordance with the provisions of the Bond Resolution, including causing (i) a copy of this Resolution to be filed, together with the suggested form of notice of redemption attached hereto as Exhibit B to be sent to bondholders, with the Paying Agent and (ii) at least thirty (30) days prior to the Redemption Date, a notice of redemption to be published one time in a financial journal or publication of general circulation in the United States of America carrying as a regular feature notices of municipal bonds called for redemption. Section 6. Transfer and Assignment of Interests in the Project. The Board hereby approves, upon the defeasance of the Bonds, the assignment, transfer and conveyance to the City of aU of the Authority's real and personal property rights and interests related to the Project and the transfer of management and operation of the Project to the City and the reassignment to the City of the Permit, provided that the City Council of the City shall take action to approve an "AGREEMENT TO TRANSFER LAKE ALAN HENRY" substantially in the same form as attached hereto. Section 7. Execution and Delivery of Documents; Actions to be Taken. The Presiding Officer, Assistant Presiding Officer, Secretary and any Assistant Secretary of the Board and the General Manager/CEO are each hereby authorized and directed to consent to, accept, execute, attest and affix the Authority's seal to such other agreements, assignments, certificates, contracts, documents, instruments, releases, financing statements, letters of instruction, authorizations for the expenditure of funds of the Authority as may be required, written requests, and other papers, whether or not mentioned herein, as may be necessary or convenient to carry out or assist in carrying out the purposes of this Resolution and to take any and all actions required to be taken to effect the purposes of this Resolution in accordance with this Resolution, the Bond Resolution and the laws of the State of Texas. Section 8. Power to Revise Form of Documents. Notwithstanding any other provision of this Resolution, the Presiding Officer, Assistant Presiding Officer and Secretary of the Board and the General Manager/CEO are each hereby authorized to make or approve such revisions in the form of the documents approved hereby as in the opinion of the Authority's Bond Counsel and General Counsel may be necessary or convenient to carry out or assist in carrying out the purposes of this Resolution. Section 9. Conflicting Prior Actions. All orders, resolutions or any actions thereof of the Board in conflict herewith are hereby expressly repealed. Section 10. Effective Date. This Resolution shall be effective immediately upon its adoption. LUB200n1000 982026 _2.DOC -3- ) PASSED, APPROVED AND EFFECTIVE TillS July 11, 2005. ATTEST: LUB200n1000 91i2026_2.00C ~~~Board of Directors -4- ) ) EXHIBIT A DEPOSIT AGREEMENT AND RECEIPT FOR DEPOSIT JPMorgan Chase Bank, National Association (the "Paying Agent"}, being the successor paying agent/registrar for the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "Bonds") issued pursuant to a bond resolution (the "Resolution") adopted by the Brazos River Authority (the "Authority') on May 24, 1995, hereby agrees with the Authority and the City of Lubbock, Texas (the "City") for the benefit of the Authority, the City and the owners of the Bonds maturing on August 15 in each of the years 2006 through 2015 and 2021 (collectively, the "Refunded Bonds"), as follows : 1.1 The Paying Agent acknowledges that the total amount of principal and interest due on the Refunded Bonds on August 16, 2005 (the "Redemption Date") is $43,746,592.67, representing principal in the amount of$43,740,000 plus accrued interest on the Refunded Bonds of$6,592.67. 1.2 The City and the Authority acknowledge that funds in payment of such principal and interest (the "DeposiC) will be irrevocably deposited with the Paying Agent on August 15, 2005, composed of$39,505,186.53 from the proceeds ofthe City's Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Refunding Bonds") plus $4,241,406.14 of debt service and reserve funds held for the benefit of the owners of the Bonds under the Resolution. The Paying Agent acknowledges receipt of the Deposit and certifies that the Deposit is equal to the principal of and interest on the Refunded Bonds due on the Redemption Date and that, pursuant to Article XII of the Resolution, such Refunded Bonds are deemed not to be outstanding. If for any reason the Deposit shall be insufficient to pay the principal of and interest on the Refunded Bonds on the Redemption Date, the City shall timely deposit additional funds with the Paying Agent in the amount required to make such payment. Notice of any such insufficiency shall be immediately given by the Paying Agent to the City by the fastest means possible, but the Paying Agent shall in no manner be responsible for the City's failure to make such additional deposit. 1.3 The Deposit shall be irrevocably held by the Paying Agent in trust for the benefit of the owners of the Refunded Bonds pursuant to Article XII of the Resolution for the purpose of paying the principal of the Refunded Bonds on the Redemption Date, together with all interest due thereon to the Redemption Date, and, immediately following the receipt of the Deposit, the Paying Agent agrees to hold the Deposit uninvested in a separate account and to apply and disburse the Deposit solely for the payment of the principal of and interest on the Refunded Bonds on the Redemption Date. 1.4 Any portion of the Deposit that is not required to be used by the Paying Agent for the payment of principal of and interest on the Refunded Bonds shall be delivered by the Paying Agent to the City. A-1 LUB200171 000 Dallas 982026_2.DOC ) EXECUTED TillS--------· BRAZOS RIVER AUTHORITY By: Name: Title: Signature Page for Deposit Agreement LUB200n1000 Dallas 982026_2.DOC EXECUTEDTlllS ________________ ~ CITY OF LUBBOCK, TEXAS By: Name: Title: } ) ) ) ) ) Signature Page for Deposit Agreement LUB200niOOO Dallas 982026_2.DOC ) EXECUTED THIS-------- JPMORGAN CHASE BANK, NATIONAL ASSOCIATION By: Name: Title: ) ) > ) Signature Page for Deposit Agreement ) LUB200nt000 Dallas 982026_2.DOC ) ) ) EXH!BITB CONDITIONAL NOTICE OF REDEMPTION BRAZOS RIVER AUTIIORITY SPECIAL F ACUITIES (LAKE ALAN HENRY) REVENUE REFUNDING BONDS, SERIES 1995 DATED JUNE 1, 1995 NOTICE IS HEREBY GIVEN that the bonds of the above series maturing on and after August 15, 2006 and aggregating in principal amount $43,740,000 have been called for redemption on August 16, 2005 at the redemption price of par and accrued interest to the date of redemption, provided that such redemption is conditioned on there being sufficient funds on deposit to pay the redemption price; such bonds being more particularly described as follows: Principal Amount to be Year ofMaturity Redeemed CUSIP Number 2006 $ 1,855,000 105912 BVO 2007 1,950,000 105912 BWS 2008 2,065,000 105912BX6 2009 2,175,000 105912 BY4 2010 2,290,000 105912 BZl 2011 2,430,000 105912 CAS 2012 2,565,000 105912 CB3 2013 2,720,000 105912 CCI 2014 2,890,000 105912 CD9 2015 3,070,000 105912 CE7 2021 19,730,000 105912 CG2 Provided that sufficient funds to pay the redemption price shall be on deposit, the bonds described above shall become due and payable on August 16, 2005 and interest on such bonds shall cease to accrue from and after said redemption date. Payment of the redemption price of said bonds shall be paid to the registered owners of the bonds only upon presentation and surrender of such bonds to JPMorgan Chase Bank, National Association, at its designated office in Dallas, Texas, at the following address: 2001 Bryan Street, 9th Floor, Dallas, Texas 75201, Attention: Operations. THIS NOTICE is issued and given pursuant to the terms and conditions prescribed for the redemption of said bonds and pursuant to a resolution by the Board of Directors of the Brazos River Authority. 982026_2.DOC LUB200niOOOO JPMORGAN CHASE BANK, NATIONAL ASSOCIATION as Paying Agent/Registrar Address: 2001 Bryan Street, 9th Floor Dallas, Texas 75201 ) ' THE STATE OF TEXAS § COUNTY OF MCLENNAN § AGREEMENT TO TRANSFER LAKE ALAN HENRY This agreement is entered into this day of , 2005, by and between the Brazos River Authority (hereinafter referred to as the "AUTHORITY"), and the City of Lubbock, Texas (hereinafter referred to as the "CITY"). WITNESSETH: that whereas the AUTHORITY is the holder of Permit No. 4146 (hereinafter referred to as the "Permit") to impound water in and to divert, use and reuse water from Lake Alan Henry; and WHEREAS, in order to conserve and develop water resources in the Brazos River watershed, the AUTHORITY works in cooperation with cities, towns, districts, and other entities to carry out such purpose, and WHEREAS, the AUTHORITY and the CITY entered into a Water Supply Agreement dated May 11, 1989 (as amended) (hereinafter referred to as the "Agreement") in which the AUTHORITY agreed to construct, maintain, and operate Lake Alan Henry for the sole benefit of the CITY; and WHEREAS, the AUTHORITY issued and sold Lake Alan Henry Revenue Refunding Bonds, Series 1995 in the amount of $58,170,000 (hereinafter referred to as "BONDS") pursuant to a bond resolution (hereinafter referred to as the "BOND RESOLUTION") in order to refinance such construction; and WHEREAS, the BOND RESOLUTION provides that the AUTHORITY and the CITY may transfer the ownership and operation of Lake Alan Henry from the AUTHORITY to the CITY, and WHEREAS, the Agreement required a one year notice from the CITY to the AUTHORITY regarding any contemplated transfer of ownership of Lake Alan Henry, as contemplated in the Agreement; and WHEREAS, the CITY tendered notice of such contemplated transfer to AUTHORITY in a letter dated May 25, 2005 which requested that such transfer take place no later than August 15, 2005; and WHEREAS, the one year notice requirement contemplated a full due diligence process prior to any such contemplated transfer and the notice by CITY did not comply with such notice requirement; and · WHEREAS, the CITY will issue its own bonds (hereinafter referred to as the "REFUNDING BONDS") to effectuate the defeasance and redemption of the BONDS, and 982026 _2.DOC WB200n I 0000 ) WHEREAS, the BONDS issued to finance Lake Alan Henry will be redeemed on Augu~16,2005;and WHEREAS, the REFUNDING BONDS were priced on June 30, 2005 and the CITY and RBC Dain Rauscher Inc. executed the Bond Purchase Agreement for the REFUNDING BONDS on July 1, 2005; and WHEREAS, subsequent to the defeasance and redemption of the BONDS , a transfer of ownership and operation of Lake Alan Henry to the CITY from the AUTHORITY may occur. ) NOW THEREFORE, the CITY and the AUTHORITY (hereinafter referred to as the "PARTIES"), in consideration of the mutual consideration, covenants, obligations and benefits provided herein, agree as set forth above and hereinafter: ) ) ) 1. The AUTHORITY hereby waives the one (1) year notice requirement that is contained in the AGREEMENT. 2. The CITY shall, on or before August 16, 2005, redeem the BONDS. In the event the BONDS are not redeemed on or before August 16, 2005, this Agreement shall be null and void. 3. 4. The CITY will own, operate and maintain, from August 16, 2005 (hereinafter referred to as "TRANSFER DATE") forward, the Lake Alan Henry dam, lake, and all other related property transferred under this agreement (hereinafter referred to as the "PROJECT') in a prudent manner and monitor and inspect the infrastructure related to the PROJECT in accordance with generally accepted engineering principles. The CITY accepts the PROJECT from the AUTHORITY "AS IS" and the AUTHORITY makes no warranties, express or implied, relating to the PROJECT. Furthermore, the CITY accepts full responsibility for the PROJECT hereby conveyed and the CITY hereby releases the AUTHORITY from any and all liabilities, claims, losses, damages, and expenses that may arise out of the AUTHORITY'S maintenance and/or operation of the PROJECT prior to the TRANSFER DATE. The AUTHORITY and the CITY shall make the necessary arrangements to have all utilities transferred from the AUTHORITY to the CITY by August 16, 2005. The AUTHORITY shall provide the CITY a list of contract and service providers by July 11, 2005. 5. The AUTHORITY has prepared a Personal Property Inventory List (hereinafter referred to as "PPIL") and submitted the PPIL to the CITY. The CITY acknowledges receipt of the PPIL and has reviewed and inspected the the items listed on the PPIL. There are no outstanding issues, questions, or problems, all 982026_2.DOC LUB200ni 0000 ) ) such issues, questions, and/or problems have been resolved at the mutual satisfaction of both PARTIES. 6. The AUTHORITY will convey and assign all real property and personal property associated with the ownership, operation or maintenance of Lake Alan Henry and/or the PERMIT by deed and assignment without warranty and bill of sale (hereinafter referred to as the "DEED"), in the form attached hereto as Exhibit "A". The AUTHORITY shall provide to the CITY a list of real property interests conveyed to the Authority for the PROJECT. The CITY acknowledges that the list is a compilation of the data currently maintained by the AUTHORITY and that the AUTHORITY makes no representations as to the completeness or accuracy of the records . The CITY may also identify the real property interests in the real property records of the counties in which the PROJECT is located. Any interest depicted or described on either the AUTHORITY compilation or through CITY due diligence shall be included in Exhibit "A" to the DEED. 7. By acceptance of the conveyance described in Paragraph 6, above , to the extent allowed by law, the CITY agrees to defend, indemnify, save and keep the AUTHORITY harmless from any and all claims, actions, losses, damages, and expenses which arise out of the AUTHORITY'S acquisition of real property for the PROJECT to the same extent, and only to the same extent, as AUTHORITY has indemnified third party grantors in such acquisitions. 8. The AUTHORITY has submitted to the CITY copies of all existing management, operation and emergency plans and CITY acknowledges receipt and possession of such plans. After reviewing the plans submitted and determining the sufficiency of such plans, the CITY shall use the submitted plans as a basis for the management and operation of the PROJECT until such time the CITY amends, modifies, updates, or institutes new management, operation and emergency plans for the PROJECT. The CITY, at its sole expense, may select, in its discretion, an engineering firm to assist with dam maintenance, evaluation and safety, and when making the selection, may take into consideration, along with other factors, the current engineering firm responsible for this function. 9. The AUTHORITY will initiate, by applying to the Texas Commission on Environmental Quality, the process of reassignment of the Permit to the CITY as soon as practical but in no event shall such process be initiated later than ten (10) business days after the TRANSFER DATE. 10. The CITY shall evaluate retaining the two (2) Authority employees and will propose a transition plan no later than July 15, 2005. 11. In the event that any action taken in implementing these steps requires CITY Council or AUTHORITY Board ratification or approval, such action shall be submitted to the appropriate body for approval prior to August 16, 2005. 982026 _ 2.DOC LUB200n10000 ) 12. On or before 90 days after the TRANSFER DATE, the AUTHORITY shall present a final accounting of expenses incurred with regard to the Operations and Maintenance of the Project and due and owing AUTHORITY by CITY under the terms of the Agreement, compared to amounts received from the CITY. AUTHORITY shall rebate any excess payments received from CITY, or CITY shall remit an amount to the AUTHORITY equal to any deficiency. 13. AUTHORITY and CITY each represent and warrant to the other that they have taken all corporate or other action necessary to authorize the execution and performance of this Agreement and are and will continue to be duly authorized to perform this Agreement. 14. AUTHORITY and CITY will execute, acknowledge and deliver or file or cause the same to be done, all additional agreements, undertakings, conveyances, assignments, bills of sale, transfers or other assurances necessary to effectuate or perform the obligations and agreements of each party hereto. 15. If any provision of this Agreement is held to be illegal, invalid or unenforceable for any reason, such provision shall be fully severable and th is Agreement shall be construed as if such illegal, invalid or unenforceable provision had never comprised a part of this Agreement. In such event, the remaining provisions of this Agreement shall remain in full force and effect. 982026 _2.DOC LUB200nl0000 ) ) ' ' BRAZOS RIVER AUTHORITY Phil Ford General Manager/C E 0 ATIEST: mVRichard/LAH-Transfer Agreement July6, 2005 982026_2.DOC LUB200niOOOO CITY OF LUBBOCK MARC McDOUGAL MAYOR ATIEST: Rebecca Garza City Secretary APPROVED AS TO CONTENT: Lee Ann Dumbauld Chief Financial Officer/ Assistant City Manager Thomas Adams Deputy City Manager APPROVED AS TO FORM: Richard K. Casner First Assistant City Attorney ) ) Exhibit "A" to Agreement to Transfer Lake Alan Henry DEED AND ASSIGNMENT WITHOUT WARRANTY AND BILL OF SALE STATE OF 1EXAS § § KNOW ALL MEN BY THESE PRESENTS: COUNTIES OF GARZA AND KENT § This Deed and Assignment Without Warranty, dated this 16th day of August, 2005, is by and between the Brazos River Authority, a river authority of the State of Texas ("Grantor"), whose address is -------" and the City of Lubbock, Texas, a Texas home rule municipal corporation ("Grantee"), whose address is P. 0 . Box 2000, Lubbock, Texas 79457. WHEREAS, Grantor and Grantee entered into that certain Water Supply Agreement (the "Agreement"), dated on or about May 3, 1989, wherein Grantor agreed, for and on the behalf of Grantee, to construct, maintain and operate Lake Alan Henry, and its related infrastructure (the "Project"); WHEREAS, the Agreement provides, among other things, that Grantee, in connection with such services to be performed by Grantor, would convey to Grantor certain real property interests related to the Project; WHEREAS, pursuant to the tenns of the Agreement, Grantee did so convey to Grantor such real property interests related to the Project; WHEREAS, the Agreement was amended, among other amendments, by that certain Amendment No. 1 to Water Supply Agreement, dated on or about February 27, 1992 (the ''Amendment"); 982026_2.DOC LUB200nl 0000 ) ) WHEREAS, the Amendment provides that Grantor, for and on behalf of Grantee, was to acquire certain interests related to the exploration for, production of, transportation of and/or storage of oil, gas and minerals which may be affected by the Project; WHEREAS, Grantor acquired numerous interests in real property, including without limitation, interests in oil, gas and minerals, pursuant to the terms of the Agreement, as amended by the Amendment; WHEREAS, the Agreement, as amended by the Amendment, provides that upon the occurrence of certain conditions, as described therein, Grantor is to convey the real property interests, including without limitation, interests in oil, gas and minerals, and personal property acquired pursuant to the terms thereof to Grantee; WHEREAS, such conditions have occurred, and Grantor, such action having been duly authorized by its board of directors, now desires to convey such property to Grantee. NOW, THEREFORE, the BRAZOS RIVER AUTHORITY, a river authority of the State of Texas, for and in consideration of the sum ofTen and No One Hundred Dollars ($10.00), and other good and valuable consideration, has GRANTED, ASSIGNED, SOLD and CONVEYED, and by these presents does hereby GRANT, ASSIGN, SELL and CONVEY, without warranty of any kind or type, unto the CITY OF LUBBOCK, a Texas home rule municipal corporation, all of the GRANTOR'S real property and real property interests together with all associated personal property and equipment located thereon, acquired by Grantor under the terms of the Agreement, as amended by the Amendment, including without limitati·Jn surface and mineral fee, easements, rights of way, royalty interests, production payments, overriding royalty interests, leasehold interests, interests arising from farmout agreements, possibilities of reverters, reversions, conditions subsequent, rights of re-entry, covenants, rights under conditions or covenants, 982026 2.DOC LUB200niOOOO ) ) ) I subordinations and rights under subordination agreements, options and rights of first refusal, described on Exhibit "N', and/or having been conveyed, assigned, described or delivered in the instruments described on Exhibit "A", attached hereto (the "Real Property''), together with all personal property and equipment located upon the Real Property or related to the Project, including without limitation, tank batteries, storage facilities, flow lines, gathering lines, pumping and lifting equipment, all utilities connections, poles, lines, docks, furniture, machinery, vehicles, boats, documents, records, warranties, including without limitation, all personal property described on Exhibit "B", attached hereto (the "Personal Property'') (the Real Property and Personal Property are herein referred to collectively as the "Property"). It is the intent of Grantor to convey to Grantee all real property, interests in real property and associated personal property acquired by Grantor pursuant to the terms of the Agreement, as amended by the Amendment, whether or not such properties are specifically described on Exhibit "A" or Exhibit "B'', attached hereto. THE CONVEYANCE OF Tiffi PERSONAL PROPERTY SHALL BE ON A "WHERE IS" and "AS IS" BASIS, AND SHALL BE WITHOUT REPRESENTATION OR WARRANTY WHATSOEVER, EXPRESSED, STATUTORY OR IMPLIED. TO HAVE AND TO HOLD the Grantor's interests in the Property unto Grantee and Grantee's successors and assigns forever; HOWEVER EXCLUDED AND EXCEPTED FROM THIS ENTIRE DEED ARE ANY AND ALL WARRANTIES, EXPRESS OR IMPLIED, REGARDING TilE REAL AND PERSONAL PROPERTY, INCLUDING, WITHOUT LIMITATION, ANY WARR.Al\TTIES ARISING AT CO:MM.ON LAW OR IMPLIED AS A RESULT OF §5.023 OF THE PROPERTY CODE OR ITS SUCCESSOR. Executed this day of ---------' 2005, but effective for all purposes the 16th day of August, 2005. 982026_2.DOC LUB200nl 0000 ) ) ) ) GRANTOR: By: _______________________ __ Name: ------------------------Title: __________________ _ STATE OF TEXAS COUNTY OF MCLENNAN § This instrument was acknowledged before me on this ____ day of ________ ___; 2005 by as of the Brazos River Authority, a river authority in the State of Texas. Notary Public, State of Texas My commission expires: ____ _ GRANTEE: CITY OF LUBBOCK MARC McDOUGAL, MAYOR ATTEST: Rebecca Garza, City Secretary APPROVED AS TO CONTENT: Lee Ann Dumbauld ChiefFinancial Officer/Assistant City Manager 982026 2.DOC LUB200n 10000 § EdBucy Right-of-Way Agent APPROVED AS TO FORM: Richard K. Casner First Assistant City Attorney STATE OF 1EXAS COUNTY OF LUBBOCK § § This instrument was acknowledged before me on this ___ day of ------.....J 2005 by Marc McDougal as Mayor of the City of Lubbock. 982026 _2.DOC LUB200ntOOOO Notary Public, State of Texas My commission expires: ____ _ ) ) ) ) ... J ) LU820MI002 Dallas 99.553 1_1 .doc PAYING AGENT/REGISTRAR AGREEMENT between CITY OF LUBBOCK, TEXAS and JPMORGAN CHASE BANK, NATIONAL ASSOCIATION Pertaining to City of Lubbock, Texas Tax and Waterworks System Swplus Revenue Refunding Bonds Series 2005 Dated as of July 1, 2005 ) ' .... .I ) .., .I ) TABLE OF CONfENfS Page Recitals ........................................................................................................................................ l ARTICLE I APPOINTMENT OF BANK AS PAYING AGENT AND REGISTRAR Section 1.01. Appointinent. ................................................................................................... 1 Section 1.02. Compensation .................................................................................................. 1 ARTICLEll DEFINITIONS Section 2.01. Definitions ....................................................................................................... 2 ARTICLEID PAYING AGENT Section 3.01. Duties of Paying Agent. .................................................................................. 3 Section 3.02. Pa}'Illent Dates ................................................................................................. 3 ARTICLE IV REGISTRAR Section 4.01. Transfer and Exchange .................................................................................... 4 Section 4.02. The Bonds ....................................................................................................... 4 Section 4.03. Form ofRegister .............................................................................................. 4 Section 4.04. List of Owners ................................................................................................. 5 Section 4.05. Cancellation of Bonds ..................................................................................... 5 Section 4.06. Mutilated, Destroyed, Lost, or Stolen Bonds .................................................. 5 Section 4.07. Transaction Infonnation to Issuer ................................................................... 6 ARTICLEV THE BANK Section 5.01. Duties ofBank ................................................................................................. 6 Section 5.02. Reliance on Documents, Etc ........................................................................... 6 Section 5.03. Recitals of Issuer ............................................................................................. 7 Section 5.04. May Hold Bonds ............................................................................................. 7 Section 5.05. Money Held by Bank ...................................................................................... 7 Section 5.06. Indemnification ............................................................................................... 8 Section 5.07. Interpleader ...................................................................................................... 8 ARTICLE VI MISCELLANEOUS PROVISIONS Section 6.01. Amendxnent ..................................................................................................... 8 WB2oonroo2 Dallas 99SS3 U .doc (i) ) ) ) ) .., , ) Section 6.02. Assigrunent ...................................................................................................... 8 Section 6.03. Notices ............................................................................................................. 8 Section 6.04. Effect of Headings ........................................................................................... 9 Section 6.05. Successors and Assigns ................................................................................... 9 Section 6.06. Separability ...................................................................................................... 9 Section 6.07. Benefits of Agreement .................................................................................... 9 Section 6.08. Entire Agreement ............................................................................................ 9 Section 6.09. Counterparts .................................................................................................... 9 Section 6.1 0. T ern1ination. ......................................................••............................................ 9 Section 6.11. Governing Law .............................................................................................. 10 EXECUTION .............................................................................................................................. 1 Annex A -Schedule of Fees for Service as Paying Agent/Registrar LUB200!7l002 Dallas 99553U.doc (ii) ) ) ) PAYING AGENT/REGISTRAR AGREEMENT THIS PAYING AGENT/REGISTRAR AGREEMENT (the or this ''Agreement"), dated as of July 1, 2005, is by and between CITY OF LUBBOCK., TEXAS (the .. Issuer~'), and JPMorgan Chase Bank, National Association (the "Bank~'), a New York state banking corporation duly organized and existing under the laws of the United States of America. WHEREAS, the Issuer has duly authorized and provided for the issuance of its Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Bonds"), dated July 1, 2005, to be issued as registered securities without coupons; and WHEREAS, all things necessary to make the Bonds the valid obligations of the Issuer, in accordance with their terms, will be taken upon the issuance and delivery thereof; and WHEREAS, the Issuer is desirous that the Bank act as the Paying Agent of the Issuer in paying the principal, redemption premium, if any, and interest on the Bonds, in accordance with the terms thereof, and that the Bank act as Registrar for the Bonds; and WHEREAS, the Issuer has duly authorized the execution and delivery of this Agreement, and all things necessary to make this Agreement the valid agreement of the Issuer, in accordance with its tenns, have been done; NOW, THEREFORE, it is mutually agreed as follows: ARTICLE I APPOINTMENT OF BANK AS PAYING AGENT AND REGISTRAR Section 1.01. Appointment. (a) The Issuer hereby appoints the Bank to act as Paying Agent with respect to the Bonds in paying to the Owners of the Bonds the principal, redemption premium, if any, and interest on all or any of the Bonds. (b) The Issuer hereby appoints the Bank as Registrar with respect to the Bonds. (c) The Bank hereby accepts its appointment, and agrees to act as, the Paying Agent and Registrar. Section 1.02. Compensation. (a) As compensation for the Bank's services as Paying Agent/Registrar, the Issuer hereby agrees to pay the Bank the fees and amounts set forth in Annex A hereto for the first year of this Agreement, or such part thereof as this Agreement shall be in effect, and thereafter while this Agreement is in effect, the fees and amounts set forth in the Bank's current fee schedule then in effect for services as Paying Agent/Registrar for municipalities, which shall be supplied to the Issuer on or before 90 days prior to the close of the Fiscal Year of the Issuer, and shall be effective upon the first day of the following Fiscal Year. LUB200nl002 Dallas 995531_l.doc "" j ) ) ) (b) In addition, the Issuer agrees to reimburse the Bank upon its request for all reasonable expenses, disbursements and advances incurred or made by the Bank in accordance with any of the provisions hereof, including the reasonable compensation and the expenses and disbursements of its agents and counsel. ARTICLE II DEFINmONS Section 2.01. Definitions. For all purposes of this Agreement, except as otherwise expressly provided or unless the context otherwise requires, the following tenns have the following meanings when used in this Agreement: "Bank" means JPMorgan Chase Bank; National Association. "Bank Office" means the Bank's office in Dallas, Texas. The Bank will notify the Issuer in writing of any change in location of the Bank Office. ''Bond" or "Bonds" means any or all of the Issuer's Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005, dated July 1, 2005. "Bond Ordinance" means the ordinance of the City Council of the Issuer authorizing the issuance and delivery of the Bonds. "Fiscal Year'' means the 12 month period ending September 30th of each year. "Issuer" means the City of Lubbock, Texas. "Issuer Request" and "Issuer Order'' means a written request or order signed in the name of the Issuer by the Mayor of the Issuer, or any other authorized representative of the Issuer and delivered to the Bank. "Legal Holiday'' means a day on which the Bank is required or authorized by applicable law to be closed. "Owner" means the Person in whose name a Bond is registered in the Register. ''Paying Agenf' means the Bank when it is performing the functions associated with the terms in this Agreement. "Person" means any individual, corporation, partnership, joint venture, association, joint stock company, trust, unincorporated organization, or government or any agency or political subdivision of a government. "Predecessor Bonds" of any particular Bond means every previous Bond evidencing all or a portion of the same obligation as that evidenced by such particular Bond (and, for the purposes of this definition, any Bond registered and delivered under Section 4.06 in lieu of a mutilated, lost, destroyed or stolen Bond shall be deemed to evidence the same obligation as the mutilated, lost, destroyed or stolen Bond). LUB200nt002 ~ 99SS31_1~ 2 ) ) "Record Date" means the last Business Day of the month next preceding an interest payment date established by the Bond Ordinance. "Register" means a register in which the Issuer shall provide for the registration and transfer of Bonds. "Responsible Officer" when used with respect to the Bank means the Chainnan or Vice Chairman of the Board of Directors, the Chainnan or Vice Chairman of the Executive Committee of the Board of Directors, the President, any Vice President, the Secretary, any Assistant Secretary, the Treasurer, any Assistant Treasurer, the Cashier, any Assistant Cashier, any Trust Officer or Assistant Trust Officer, or any other officer of the Bank customanly performing functions similar to those performed by any of the above designated officers and also means, with respect to a particular corporate trust matter, any other officer to whom such matter is referred because of his knowledge of and familiarity with the particular subject. "Stated Maturity'' means the date or dates specified in the Bond Ordinance as the fixed date on which the principal of the Bonds is due and payable or the date fixed in accordance with the terms of the Bond Ordinance for redemption of the Bonds, or any portion thereof, prior to the fixed maturity date. ARTICLE Ill PAYING AGENT Section 3.01. Duties of Paying Agent. (a) The Bank, as Paying Agent and on behalf of the Issuer, shall pay to the Owner, at the Stated Maturity and upon the surrender of the Bond or Bonds so maturing at the Bank Office, the principal amount of the Bond or Bonds then maturing, and redemption premium, if any, provided that the Bank shall have been provided by or on behalf of the Issuer adequate funds to make such payment. (b) The Bank, as Paying Agent and on behalf of the Issuer, shall pay interest when due on the Bonds to each Owner of the Bonds (or their Predecessor Bonds) as shown in the Register at the close of business on the Record Date, provided that the Bank shall have been provided by or on behalf of the Issuer adequate fimds to make such payments; such payments shall be made by computing the amount of interest to be paid each Owner, preparing the checks, and mailing the checks on each interest payment date addressed to each Owner's address as it appears in the Register on the Record Date. ) Section 3.02. Payment Dates. The Issuer hereby instructs the Bank to pay the principal ) ) o:t: redemption premium, if any, and interest on the Bonds at the dates specified in the Bond Ordinance. WB200171002 ~ 995531_1~ 3 ) ) ) ) ) ARTICLE IV REGISTRAR Section 4.01. Transfer and Exchange. (a) The Issuer shall keep the Register at the Bank Office, and subject to such reasonable written regulations as the Issuer may prescribe, which regulations shall be furnished to the Bank herewith or subsequent hereto by Issuer Order, the· Issuer shall provide for the registration and transfer of the Bonds. The Bank is hereby appointed "Registrar' for the pmpose of registering and transferring the Bonds as herein provided. The Bank agrees to maintain the Register while it is Registrar. The Bank agrees to at all times maintain a copy of the Register at its office located in the State ofTexas. (b) The Bank as Registrar hereby agrees that at any time while any Bond is outstanding, the Owner may deliver such Bond to the Registrar for transfer or exchange, accompanied by instructions from the Owner, or the duly authorized designee of the Owner, designating the persons, the maturities, and the principal amounts to and in which such Bond is to be transferred and the addresses of such persons; the Registrar shall thereupon, within not more than three (3) business days, register and deliver such Bond or Bonds as provided in such instructions. The provisions of the Bond Ordinance shall control the procedures for transfer or exchange set forth herein to the extent such procedures are in conflict with the provisions of the Bond Ordinance. (c) Every Bond surrendered for transfer or exchange shall be duly endorsed or be accompanied by a written instrument of transfer, the signature on which has been guaranteed in a manner satisfactory to the Bank, duly executed by the Owner thereof or his attorney duly authorized in writing. (d) The Bank may request any supporting documentation it feels necessary to effect a re-registration. Section 4.02. The Bonds. The Issuer shall provide an adequate inventory of unregistered Bonds to facilitate transfers. The Bank covenants that it will maintain the unregistered Bonds in safekeeping and will use reasonable care in maintaining such unregistered Bonds in safekeeping, which shall be not less than the care it maintains for debt securities of other governments or corporations for which it serves as registrar, or which it maintains for its own securities. Section 4.03. Form of Register. (a) The Bank as Registrar will maintain the records of the Register in accordance with the Bank's general practices and procedures in effect from time to time. The Bank shall not be obligated to maintain such Register in any form other than a form which the Bank has currently available and currently utilizes at the time. (b) The Register may be maintained in written form or in any other form capable of being converted into written form within a reasonable time. wmoon1002 Dallas 99SS3l_l.doc 4 ) ) ) ) Section 4.04. List of Owners. (a) The Bank will provide the Issuer at any time requested by the Issuer, upon payment of the cost, if any, of reproduction, a copy of the information contained in the Register. The Issuer may also inspect the information in the Register at any time the Bank is customarily open for business, provided that reasonable time is allowed the Bank to provide an up-to-date listing or to convert the information into written form. (b) The Bank will not release or disclose the content of the Register to any person other than to, or at the written request of, an authorized officer or employee of the Issuer, except upon receipt of a subpoena or court order or as otherwise required by law. Upon receipt of a subpoena or court order the Bank will notify the Issuer so that the Issuer may contest the subpoena or court order. Section 4.05. Cancellation of Bonds. All Bonds surrendered for payment, redemption, transfer, exchange, or replacement, if surrendered to the Bank, shall be promptly cancelled by it and, if surrendered to the Issuer, shall be delivered to the Bank and, if not already cancelled, shall be promptly cancelled by the Bank. The Issuer may at any time deliver to the Bank for cancellation any Bonds previously certified or registered and delivered which the Issuer may have acquired in any manner whatsoever, and all Bonds so delivered shall be promptly cancelled by the Bank. All cancelled Bonds held by the Bank shall be disposed of pursuant to the Securities Exchange Act of 1934. Section 4.06. Mutilated. Destroyed. Lost. or Stolen Bonds. (a) Subject to the provisions of this Section 4.06, the Issuer hereby instructs the Bank to deliver fully registered Bonds in exchange for or in lieu of mutil~ destroyed, lost, or stolen Bonds as long as the same does not result in an overissuance. (b) If (i) any mutilated Bond is surrendered to the Bank, or the Issuer and the Bank receives evidence to their satisfaction of the destruction, loss, or theft of any Bond, and (ii) there is delivered to the Issuer and the Bank such security or indemnity as may be required by the Bank to save and hold each of them hannless, then in the absence of notice to the Issuer or the Bank that such Bond has been acquired by a bona fide purchaser, the Issuer shall execute, and upon its request the Bank shall register and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost, or stolen Bond, a new Bond of the same stated maturity and of like tenor and principal amount bearing a number not contemporaneously outstanding. (c) Every new Bond issued pursuant to this Section in lieu of any mutilated, destroyed, lost, or stolen Bond shall constitute a replacement of the prior obligation of the Issuer, whether or not the mutilated, destroyed, lost, or stolen Bond shall be at any time enforceable by anyone, and shall be entitled to all the benefits of the Bond Ordinance equally and ratably with all other outstanding Bonds. (d) Upon the satisfaction of the Bank and the Issuer that a Bond has been mutilated, destroyed, lost, or stolen, and upon receipt by the Bank and the Issuer of such indemnity or security as they may require, the Bank shall cancel the Bond number on the Bond registered with a notation in the Register that said Bond has been mutilated, destroyed, lost, or stolen; and a new LUB200171002 Dallas 99553 u .doc 5 ) Bond shall be issued of the same series and of like tenor and principal amount bearing a number, according to the Register, not contemporaneously outstanding. (e) The Bank may charge the Owner the Bank's fees and expenses in connection with issuing a new Bond in lieu of or exchange for a mutilated, destroyed, lost, or stolen Bond. (f) The Issuer hereby accepts the Bank's current blanket bond for lost, stolen, or destroyed Bonds and any future substitute blanket bond for lost, stolen, or destroyed Bonds that the Bank may arrange, and agrees that the coverage under any such blanket bond is acceptable to it and meets the Issuer's requirements as to security or indemnity. The Bank need not notify the Issuer of any changes in the security or other company giving such bond or the terms of any such bond, provided that the amount of such bond is not reduced below the amount of the bond on the date of execution of this Agreement. The blanket bond then utilized by the Bank for lost, stolen, or destroyed Bonds by the Bank is available for inspection by the Issuer on request Section 4.07. Transaction Infonnation to Issuer. The Bank will, within a reasonable time after receipt of written request from the Issuer, furnish the Issuer information as to the Bonds it has paid pursuant to Section 3.01; Bonds it has delivered upon the transfer or exchange of any Bonds pursuant to Section 4.01; and Bonds it has delivered in exchange for or in lieu of mutilated, destroyed, lost, or stolen Bonds pursuant to Section 4.06 of this Agreement. ARTICLEV lliEBANK Section 5.01. Duties of Bank. The Bank undertakes to perform the duties set forth herein and in accordance with the Bond Ordinance and agrees to use reasonable care in the performance thereof. The Bank hereby agrees to use the funds deposited with it for payment of the principal of, redemption premium, if any, and interest on the Bonds to pay the Bonds as the same shall become due and further agrees to establish and maintain all accounts and fimds as may be required for the Bank to function as Paying Agent. Section 5.02. Reliance on Documents.. Etc. ) (a) The Bank may conclusively rely, as to the truth of the statements and correc1ness of the opinions expressed therein, on certificates or opinions furnished to the Bank. (b) The Bank shall not be liable for any error of judgment made in good faith by a Responsible Officer, unless it shall be proved that the Bank was negligent in ascertaining the pertinent facts. (c) No provisions of this Agreement shall require the Bank to expend or risk its own funds or otherwise incur any financial liability for performance of any of its duties hereunder, or in the exercise of any of its rights or powers, if it shall have reasonable grounds for believing that repayment of such funds or adequate indemnity satisfactory to it against such risks or liability is ) not assured to it. ) WB200171002 Dallas 99SS3l_l.doc 6 (d) The Bank may rely and shall be protected in acting or refraining from acting upon any ordinance, resolution, certificate, statement, instrmnent, opinion, report, notice, request, direction, consent, order, certificate, note, security, or other paper or document believed by it to be genuine and to have been signed or presented by the proper party or parties. Without limiting the generality of the foregoing statement, the Bank need not examine the ownership of any Bonds, but is protected in acting upon receipt of Bonds containing an endorsement or instruction of transfer or power of transfer which appears on its face to be signed by the Owner or an attorney-in-fact of the Owner. The Bank shall not be bound to make any investigation into the facts or matters stated in an ordinance, resolution, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, certificate, note, security, or other paper or document supplied by Issuer. (e) The Bank may consult with coWISel, and the written advice of such coWISel or any opinion of counsel shall be full and complete authorization and protection with respect to any action taken, suffered, or omitted by it hereunder in good faith and in reliance thereon. (f) The Bank may exercise any of the powers hereunder and perform any duties hereunder either directly or by or through agents or attorneys of the Bank. Section 5.03. Recitals oflssuer. (a) The recitals contained herein and in the Bonds shall be taken as the statements of the Issuer, and the Bank assumes no responsibility for their correctness. (b) The Bank shall in no event be liable to the Issuer, any Owner or Owners, or any other Person for any amount due on any Bond except as otherwise expressly provided herein with respect to the liability of the Bank for its duties under this Agreement. Section 5.04. May Hold Bonds. The Bank. in its individual or any other capacity, may become the Owner or pledgee of Bonds and may otherwise deal with the Issuer with the same rights it would have if it were not the Paying Agent/Registrar, or any other agent. Section 5.05. Money Held by Bank (a) Money held by the Bank hereWtder need not be segregated from any other fimds provided appropriate accounts are maintained. (b) The Bank shall be under no liability for interest on any money received by it hereunder. (c) Subject to the provisions of Title 6, Texas Property Code, any money deposited with the Bank for the payment of the principal, redemption premium, if any, or interest on any Bond and remaining unclaimed for three years after final maturity of the Bond has become due and payable will be paid by the Bank to the Issuer, and the Owner of such Bond shall thereafter look only to the Issuer for payment thereof: and all liability of the Bank with respect to such monies shall thereupon cease. LUB200nl002 Dallas 99553 U .doc 7 (d) The Bank will comply with the reporting requirements of Chapter 7 4 of the Texas Property Code. (e) The Bank shall deposit any moneys received from the Issuer into a trust account to be held in a paying agent capacity for the payment of the Bonds, with such moneys in the account that exceed the deposit insurance, available to the Issuer, provided by the Federal Deposit .Insurance Corporation to be fully collateralized with securities or obligations that are eligible under the laws of the State ofTexas and to the extent practicable under the laws ofthe United States of America to secure and be pledged as collateral for trust accounts until the principal and interest on the Bonds have been presented for payment and paid to the owner thereof. Payments made from such trust account shall be made by check drawn on such trust account unless the owner of such Bonds shall, at its own expense and risk, request such other medimn of payment. Section 5.06. Indemnification. To the extent permitted by law, the Issuer agrees to indemnify the Bank, its officers, directors, employees, and agents for, and hold them harmless against, any loss, liability, or expense incurred without ~egligence or bad faith on their part arising out of or in connection with its acceptance or administration of the Bank's duties hereunder, and under Article V of the Bond Ordinance, including the cost and expense (including its counsel fees) of defending itself against any claim or liability in connection with the exercise or performance of any of its powers or duties under this Agreement. Section 5.07. Intexpleader. The Issuer and the Bank agree that the Bank may seek ) adjudication of any adverse claim, demands or controversy over its persons as well as funds on deposit in a court of competent jurisdiction within the State of Texas; waive personal service of any process; and agree that service of process by certified or registered mail, return receipt requested, to the address set forth in this Agreement shall constitute adequate service. The Issuer and the Bank further agree that the Bank has the right to file a Bill of Interpleader in any court of competent jurisdiction within the State of Texas to determine the rights of any person claiming any interest herein. ) ARTICLE VI MISCELLANEOUS PROVISIONS Section 6.01. Amendment This Agreement may be amended only by an agreement in writing signed by both of the parties hereof. Section 6.02. Assignment This Agreement may not be assigned by either party without the prior written consent of the other. Section 6.03. Notices. Any request, demand, authorization, direction, notice, consent, waiver, or other document provided or pennitted hereby to be given or furnished to the Issuer or the Bank shall be mailed or delivered to the Issuer or the Bank, respectively, at the addresses shown below: ws200nt002 Dalfas 99553l_l.doc 8 ., ' ) ) (a) (b) (c) if to the Issuer: if to the Bank: City of Lubbock, Texas 1625 13th Street Lubbock, Texas 79457 Attention: Cash and Debt Manager JPMorgan Chase Bank, National Association 2001 Bryan Street, 8th Floor Dallas, Texas 75201 Attention: Corporate Trust Department Section 6.04. Effect of Headings. The Article and Section headings herein are for convenience only and shall not affect the construction hereof. Section 6.05. Successors and Assigns. All covenants and agreements herein by the Issuer shall bind its successors and assigns, whether so expressed or not. Section 6.06. Se.parability. If any provision herein shall be invalid, illegal, or unenforceable, the validity, legality, and enforceability of the remaining provisions shall not in any way be affected or impaired thereby. Section 6.07. Benefits of Agreement Nothing here~ express or implied, shall give to any Person, other than the parties hereto and their successors hereunder, any benefit or any legal or equitable right, remedy, or claim hereunder. Section 6.08. Entire Agreement This Agreement and the Bond Ordinan.ce constitute the entire agreement between the parties hereto relative to the Bank acting as Paying Agent/Registrar, and if any conflict exists between this Agreement and the Bond Ordinance, the Bond Ordinance shall govern. Section 6.09. Counterparts. This Agreement may be executed in any number of counterparts, each of which shall be deemed an original and all of which shall constitute one and the same Agreement Section 6.10. Termination. (a) This Agreement will tenninate on the date of final payment by the Bank issuing its checks for the final payment of principal, redemption premium, if any, and interest of the Bonds. (b) This Agreement may be earlier tenninated upon sixty (60) days written notice by either party; provided, that, no tennination shall be effective until a successor bas been appointed by the Issuer and has accepted the duties imposed by this Agreement. A resigning Paying Agent/Registrar may petition any court of competent jurisdiction for the appointment of a successor Paying Agent/Registrar if an instrument of acceptance by a successor Paying Agent/Registrar has not been delivered to the resigning Paying Agent/Registrar within sixty (60) days after the giving of notice of resignation. WB200n1002 Dallas 99SS31_l.doc 9 ) ' (c) The provisions ofSection 1.02 and of Article Five shall survive and remain in full force and effect following the tennination of this Agreement. Section 6.11. Governing Law. This Agreement shall be construed in accordance with and governed by the laws of the State ofTexas. LUB2oon1002 Dallas 99SS3U.doc 10 ) ) ) ) ) IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the day and year first written above. ATIEST: ~~Ago ~o-<? RebCa Garza, City Secretary LUB200171 002 Dallas 99SS31_l.OOC J ) ) ) JPMORGAN CHASE BANK, NATIONAL ASSOCIATION By: Title: SCHEDULE OF FEES FOR SERVICE AS PAYING AGENT/REGISTRAR ) ) ) ) ) ) ~--.... JPMorgan Proposal and Schedule of Fees for Services as Escrow Agent and Paying Agent and Registrar in connection with City of Lubbock TIIX and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 Based upon our current understanding of your proposed transaction, our fee proposal is as follows: Notes: Pricing for Paying Agent and Registrar The Paying Agent and Registrar Fee covers the maintenance of records as registrar, processing of transfers, and payment of interest/principal funds for Debt Service. Annual Fee (payable annually in advance) One-Time Payment Option (payable at closing) Pricing for Escrow Agent $300.00 $2,500.00 The Escrow Agent Fee covers the consideration of documents and the normal administrative duties of the escrow agent according to the governing documents. Pricing includes distribution of the call notice to holders of record, redemption processing, and notification to NRMSIRs. Any publication expenses (i.e. Bond Buyer, regional periodical, financial periodicals, etc.) for the call notice will be billed to the Issuer at cost One Time Fee (payable at closing) $0.00* *Based on escrow proceeds being held uninvested overnight Please note that our willingness to act in the capacities specified above and the fees designated in this proposal are indicative and based upon our understanding of the transaction. We reserve the right to revise this proposal should any material aspect of the transaction differ from our understanding. Also, our acceptance of the above contracts and duties is subject to our usual internal review, document review and the receipt of appropriate immunities and indemnities. JPMorgan's Trust Accounting Reporting (TAR) website gives corporate and municipal issuers 24/7 Internet access to infonnation on their cash and asset transactions/positions free of charge. TAR also electronically posts and archives trust and escrow account statements so you can access them online, easily at your convenience. With functionality allowing the user to customize reporting, choose fonnat, drill down for detail, and download for convenience, Trust Accounting Reporting on the Web is a powerful decision-making and account management tool. To further facilitate your TAR online experience, intra-day updates are provided for more timely and accurate reporting. This capability gives you the option of viewing asset details as of intra-day, close-of-business or to review prior month-end reports. Please visit us at www.jpmorgan.com/tar for more details or contact your JPMorgan Relationship Manager or Sales Representative. J.P. Morgan Trust Company, N. A. • 201 Main Street-3rd Floor, Fort Worth, TX 76102 Telephone: (817) 878-7505 • Facsimile: (817) 878-7540 jeffrey.c.salavarria @jpmorgan.com ' J JPMorgan Fee Proposal July 21, 2005 Annual fees include one standard audit confirmation per year without charge. Standard audit confirmations include the final maturity date, principle paid, principal outstanding, interest cycle, interest rate, interest paid, cash and asset information, interest rate, and asset statement information. Non- standard audit confirmation requests may be assessed an additional foe. Perfonnance of any extraordinary service or incurring extraordinary expenses, such as those in connection with any default, account resignation, or outside legal counsel charges, will be billed in addition to the stated per annum fees. To help the government fight the funding of terrorism and money laundering activities, Federal law requires all financial institutions to obtain, verify, and record information that identifies each person who opens an account. When you open an account, we will ask for information that will allow us to identify you. J ) PRELIMINARY OFFICIAL STATEMENT Dated June 28, 2005 NEW ISSUE -Book-Entry-Only Ratings: Moody's: Applied For S&P: Applied For Fitch: Applied For See ("Other Information- Ratings" bereio) In the opinion of Bond Counsel, interest on the Bonds is excludable from gross income for federal income tax pwposes under existing law and the Bonds are not private activity bonds. See "Tax Matters" herein for a discussion of the opinion of Bond Counsel, including a description of alternative minimum tax consequences for corporations. $.43,385,000" CITY OF LUB.BOCK, TEXAS (Lubbock County) TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005 Dated Date: July I, 2005 Due: February 15, as shown inside cover PAYMENT TERMS ••. Interest on the $43,385,000* City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Bonds") will accrue from July I, 2005 (the "Dated Date") and will be payable February 15 and August IS of each year conunencing February 15, 2006, and will be calculated on the basis of a 360-day year consisting of twelve 30-day months. The definitive Bonds will be initially registered and delivered only to Cede & Co., the nominee of The Depository Trust Company ("DTC") pursuant to the Book-Entry-Only System described herein. Beneficial ownership of the Bonds may be acquired in denominations of $5,000 or integral multiples thereof. No physical delivery of the Bonds will be made to the owners thereof. Principal of, premium, if any, and interest on the Bonds will be payable by tbe Paying Agent/Registrar to Cede & Co., which will make distribution of the amounts so paid to the participating members of DTC for subsequent payment to the beneficial owners of the Bonds. See "The Bonds -Book-Entry-Only System" herein. The initial Paying Agent/Registrar is JPMorgan Chase Bank, National Association, Dallas, Texas (see "The Bonds -Paying Agent/Registrar''). AUTRORIT'V li'OR ISSIJANC£ •.. The Bonds are issued pursuant to the Constitution and general laws of the State of Texas, (the "State} particularly Chapter 1207, Texas Government Code, as amended, and constitute direct obligations of the City of Lubbock, Texas (the "City"), payable from a combination of (i) the levy and collection of a direct and continuing ad valorem tax, within tbe limits prescribed by law, on a[\ taxable property within the City, and (ii) a pledge of surplus Net Revenues of the City's Waterworks System. as provided in the ordinance auth.orizing the Bonds (tbe "'rdinance") (see "The Bonds -Authority for Issuance}. PURPOSE ••• Proceeds from the sale of the Bonds will be used for the purpose of (i) refunding the obligation of the City to pay debt service on the outstanding Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "BRA Bonds"), issued with respect to the construction of Lake Alan Henry (see "The Bonds-Defeasance of the BRA Bonds"), (ii) refunding a portion of the termination payment owed by the City in connection with the termination of an interest rate hedge agreement entered into in connection with the anticipated issuance of bonds to refund the BRA Bonds (see "The Bonds -Interest Rate Hedge Agreement Termination Payment''), and (iii) paying costs of issuance of the Bonds. BoND INSURANCE ••• The City has made application to m~micipal bond insurance companies to have the payment of the principal of and interest on the Bonds insured by a municipal bond guaranty policy. CUSIP PRE.f1X: S49187 SEE MA TUJUTY SciiEDULE, 9 Digit CUSIP AND REDEMPTION PROVISIONS ON THE REVERSE OF THIS PAGE LEGALlTY ..• The Bonds are offered for delivery when, as and if issued and received by Underwriters and subject to the approving opinion of the Attomey General ofTexas and the opinion of Vinson & Elkins L.L.P., Bond Counsel, Dallas, Texas (see Appendix C, "Form of Bond Counsel's Opinion"). Certain legal matters will be passed upon for the Underwriters by McCall, Parkhurst & Horton L.L.P., Dallas, Texas, Counsel for the Underwriters. DELIVERY ... It is expected that the Bonds will be available for delivery through DTC on August 15, 2005. • Preliminary, subject to change .. RBC DAIN RAUSCHER INc. MERRILL LYNCH & Co. PIPER JAFFRAY & Co. MATURITY SCHEDULE* CUSIP Prefix: 549187 <n Principal Maturity Interest Initial CUSJP Principal Maturity IntereSt Initial CUSIP Amount {Febru!!::z: IS l Rate Yield Suffill 11' Amount !!:ebruary I 51 Rate Yield Suffill 111 $ 1,7SS.OOO 2006 P2 (2) $ 2,880,000 2014 Q2(1) 2,060,000 2007 P3 (0) 3,045,000 2015 Q3 (9) 2,145,000 2008 P4 (8} 3,220,000 2016 Q4(7) 2,230,000 2009 PS (S} 3,405,000 2017 QS(4) 2,330,000 2010 P6 (3) 3,595,000 2018 Q6(2) 2,445,000 2011 P7 (I) 3,810,000 2019 Q7 (0) 2.570.000 2012 PS (9) 2.525,000 2020 Q8(8) 2,715,000 2013 P9 (7) 2,655,000 2021 Q9(6) (Accrued Interest from July 1, 1005 to be added) • Preliminary, subject to change. (1) CUSIP is a registered trademark of the American Bankers Association. CUSIP data herein is provided by Standard and Poor's CUSIP Service Bureau, A Division of The McGraw-Hill Companies, Inc. This data is not intended to create a database and does not serve in any way as a substitute for the CUSIP Services. Neither the City nor the Underwriters shall be responsible for the selection or correctness of the CUSIP numbers shown on the inside cover page. OPTlONAL REDEMPTJON ... The City reserves the right, at its option, to redeem Bonds having stated maturities on and after February 15, 2016, in whole or in part in principal amounts of$5,000 or any integral multiple thereof, on February 15,2015, or any date thereafter, at the par value thereof plus accrued interest to the date of redemption (see "The Bonds -Optional Redemption"). 2 ( ( ,. ' ( ( ) ) ) For purpose of COttJplitma with Rule I Sel-l 1 of the United Stata S«Uritia ond &chai!P C<lmlltu.tion. this documMt tU the SDIM fMY be supplemtN«/ or corrected from tine-1<>-lime. moy be treoted 4J o Preliminary Offield SIDtefJit:tlt of the City with rup«t 10 tM 8otJds described herein. wlticlt luu beelt "dumed f~t~ol .. by the City as of the date hereof (or of any ~h S14pplemoot or correction) acop1 for the ominl4rt of na lltOTelhan the lnfor-Jion provided by Sub#ction (b)( I) of Rule 15c2-12. Tlris Offklo/ SfiJremenr. which includes the cOllflr poge. illS ide cover poge ond the Appendie<!$ ~to. does nor constilllle on offer to sell or the solicitDiion of an offer to bt.ty In ony jurisdiction to any penon to whom it is unlawfolto make such offer. solicltotion or sale. No deoler. broker. solesper:ron or ot/re.r perum luu been authoriud to gi~~t lnf~ or ID moke "IIJ' repreoentDIUm 01/re.r tlum tlw.u contoined In this Officio/ Stsztetnenr. tutd. if gi~ or f1IOtk. S11Ch other inj'tJmuJrfon or repreunkllions -st not be relied upoll. Tlte iriftm11tJtion su forth httreln hr4 been obtained from the City and othefo .rovrca /Ndieved ta be ref fob/e. bur such informDI!Qn u not part~ntud as fiJ accurt~Cy or cotnplttUtes.t and is not to be corut,.ed os the promise or gi!QTQ/Itu of /JJe FiiiDncial Ad.isor. TIW Official Statcmml contains. in piJrl. Ulimlltes ond mtllte., of opinion which ore not intUIIkd os storemenzs of [oct. tJitd no representotion is JMde 113 to the correcmess of SIICh U1Uroat8S and opiltiofll. or tho/ they will N reoltzed. lh ilf.!ormmlon ond DprUiiofll if opilfi011 contained lrenin ore subject 10 cltange without 1101/ce. altd neither w dellvwy of thi$ Officio/ Slll~mentlfOr any :w/e mt>de henundu sho/L 11nder 01fJ1 cireuiiUiilncU, erNie ony Implication thllt rhere luu ben M chonp ill the offoirt of the Cit)l or other matters d8Scri«d herein •inc• tiN dole hereof $« "Other ltif"'-tion -C01t1U.uing Disdosllrt of /'lfor7NZ/iqn" for a duerlp1/on of tire Cily's rmdenokiJJg to FO•ilh cutllin in,l'o.-lo~ orr sz conlilltliflg basis. THE BONDS ARE EXEMPT FROM REGISTRATION WfTH THE SECUR.fl1ES AND EXCHANGE COMMISSION AND CONSEQUENTLY HAf'E NOT BEEN REGISTERED THEREWfTH. THE REGISTRATION. QUAUF/CATION. OR EXEMPTION OF THE BONDS IN ACCORDANCE WITH APPUCABLE SECURITIES LAW PROVISIONS OF THE JURISDICTION IN WHICH THESE S£CUR.fl1ES HAJ'E BEEN REGISTERED Oft EXEMPTED SHOULD NOT BE REGARDED AS A RECOMMENDATION THEREOF. NEITHER THE CITY NOR THE UNDERWRITERS MAKE ANY REPRESENTATION OR WARRANn' WTTH RESPECT TO THE /NFO!tMATION CONTAINED IN THIS OFFICIAL STATEMENT REGARDING THE DEPOS!T'ORY TRUST COMPANY OR ns BOOK-ENTIIY-ONLY SYSTEM. AS SUCH INFORMATION HAS BEEN PURNTSHED BY THE DEPOSfT'ORY TRUST COMPANY IN CONNECTION WITH THE OFFERING OF THE BONDS. THE UNDERWRITERS M.4 Y OYER-Al.WT OR EFFECT TRANSACTIONS THAT STABIUZE OR M.4/NTAIN THE M.41U(ET PR/CES OF THE BONDS AT A LEYEL ABOVE THAT WHICH MIGHT OTHERWISE PRE/I AIL IN THE OPEN MARKET. SUCH STABILIZING. IF COMMENCED. MAY BE DISCONTINUED AT ANY11ME. '1'hlf Underwrisen ht111e pf'OIIided the follliWing sentence for inclusion in the Officwl Statenwu. T1te Underwritus have re>iewed the infonrllllkm in this Official Sr-.nrt in li«<O'dance wltlt. DIUI r4 piJrl of. thsir ~porulbllllies to inwuton tmder the federal UCI/rities low.J Q.J applied to the facts sznd Cli'CIIIfl$tQ/1CeS oftlris lraiiStrtion. but the Ulllkrwritcn do not gutN'411tte the occunuy or C<Hitplttlnt.SS of mch il!f'omtm/()lt. TABLE OF CONTENTS OFFICIAL STATEMENT SUMMARY--·-··-·---··-------····· 4 CITY OFFICIALS, STAFF AND CONSULTANTS ................. 6 ELECTED Of'FJCIALS .............................................................. 6 S£LECTED ADMINISTRATIV£ STAfF ...................................... 6 CONSULT ANTS AND ADVISORS ............................................. 6 INTRODUCTION .................. _ .. -~ ................................. ~ ............ 7 THE BONDS·--····-·-·· .. ·-···----------··-····-······· .. ·-·-------·-· 7 BOND INSORANCE ...................... -.. --··-···· .. ··-.. •••••••• ........ 13 DISCUSSION OF RECENT FINANCIAL AND MANAGEMENT EVENTS ....... -................................ -.. 14 TAX IN FORMATION.-.............. -.--.. ·--·-·-····-·-··-· .... 7.7 TABU! I • V Al.UA nON, EXEMmONS AND GENERAL OBLJGATION DEBT .................................................... 30 TABLE 2 -TAXABL.E ASSeSSED V ALUAnDNS BY CA TEOORY ................................................................ 32 TABLE 3A • V ALUA nON AND GeNI!RAl. 0BLIOA nON DEBT HISTORY .................................................................... 33 TABLE38-0!liUVAnONOf06NERALPu~POSEfuNOED TAX DEBT ................................................................. 33 TABLE4 -TAX.RATB,UVY AND COI..L£CTION HISTORY .33 TABbES-TENl.AJt.OESTTAXPAYERS ............................... 34 TABLE 6 -TAX ADEQUACY ................................................ 34 TABLE 7 -EsnMATllD OVERLAPPING DEBT ...................... 35 DEBT INFORMATION ._ ........... ---·---·-----·---·· ........ 36 TABLE 8A • P~O-FORMA GENERAL OBLIGA noN DEBT SERVICE REQUIIU!MENTS .......................................... 36 TABLE 88 -DIVISION Of DEBT SERVICE REQUIREMENTS. 37 TABLE 9 -INTEREST AND StNK.lNG FUND BUDGET PROJ£CTION .............................................................. 38 TABLE 10 ~ C0MPVTATIONOf'SELf-5VPPORnNG0EBT ... 39 TABLE 11 -AUTHORIZED BUT UN!SSUEO GENEIW.. OBuGAnoN BoNos ................................................. 40 3 TABLE 12-0Tii£R 0BUOATIONS •.••••••...............••..•••••••••••• 40 FINANCIAL INFORMATION.-... -.............................. -42 TABLE 13 -CHANGES IN NET ASSETS .............................. .42 TABLE 13-A -GENERAL FOND REVENUES AND BXP£N0111JR.Il HISTORY ............................................ 43 TABLE 14 -MUNICIPAL SALES TAX HISTORY ................... 44 TABLE 15-CuRRENT INVESTMENTS ................................... 48 THE SYSTEM ................... --.. ··---·-·--............ --·-··-------· 49 CONTRACTS AND FACILtnES .............................................. 49 T ABL£ 16-MONTHLY WATER RATES ................................ 52 TABLE 17-HISTORJCAL WATER CONSUMPTION .............. 52 TABLE 18 - W ATER.WORICS SVSTSM CONDENSED STATEMENT Of' OPEitATIONS ................................... 53 TAX MATTERS-------·-.. ·-------·---.. ·-···-------···· 54 OTHER INFORMATION --·-....................... -----... -....... 56 RA.TINOS .............................................................................. S6 UTIOATION .......................................................................... S6 REOISTRA TION AND QvAUf'ICATION OF BoNDS FOR SAJ..f! 56 LEGAL INVESTMENTS AND ELIGIBIUlY TO SECURE PUBUC FUNDS IN Tti.XA.S .................. _ .. _ ...................... _ ...... 57 LEGAL OPINIONS ................................................................. 57 CONnNUING DISCLOSURE Of INFORMATION ..................... 57 FINANCIAL ADVISOR ........................................................... 59 thiOI!RWRlnNG ................................................................... 59 FORWARO-LooJC.ING STATEMENTS DISCLAIMER ................ 59 MISCELLANEOUS ................................................................. 59 APPENDICES GENERAL INFORMA nON REGARDING THE CtTY ................. A CXCI!.RPTS FROM THt: ANNUAL FINl'INCIAL R!:I'ORT .......... B FORM OF BoNOCOUNSiil'S OPINION ................................. C The cover page hereof, this page, the appendices included hezein and any addenda, supplement or amendment hereto, are put of !he Official Statement. OFFICIAL STATEMENT SUMMARY This swrunary is subject in all respects to the more complete infonnation and definitions contained or incorporated in this Official Statement. The offering of the Bonds to potential investors is made only by means of this entire Official Statement. No person is authorized to detach this summary from this Official Statement or to otherwise use it without the entire Official Statement. THE CITY ..................................... The City of Lubbock, Texas (the "City") is a political subdivision and municipal corporation of the State, located in Lubbock County, Texas. The City covers approximately liS square miles and has an estimated 200S population of209,120 (see "Introduction -Description of the City"). THEBoNDS .................................. The Bonds are issued as $43,38S,OOO• Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 200S. The Bonds are issued as serial bonds maturing on February 15 in each of the years 2006 through 2021 (sec "The Bonds -Description of the Bonds"). PAYMENT OF INTEREST .............. Interest on the Bonds accrues from July I, 2005, and is payable February IS, 2006, and each August IS and February 15 thereafter until maturity or prior redemption (see "The Bonds - Description of the Bonds" and "'The Bonds -Optional Redemption"). AtmiORITY FOR ISSUANCE .......... The Bonds are issued pursuant to the general laws of the State, particularly Chapter 1207, Texas Govenunent axle, as amended, and an Ordinance passed by the City Council of the City {see "The Bonds-Authority for Issuance"). SECURITY FOR THE BoNDS ........................................... The Bonds constitute direct obligations of the City, payable from a combination of (i) the levy and collection of a direct and continuing ad valorem tax, within the limits prescribed by law, on all taxable property within the City, and (ii) a pledge of surplus Net Revenues of the City's Waterworks System (see "The Bonds-Security and Source of Payment"). INI'tNDEP SOURCES OF PAYMENT ................................. The Bonds are expected to be self-supporting obligations payable from the surplus revenues of the Waterworks System (see "Table 3B -Derivation of General Purpose Funded Tax Debt"). As noted above, the Bonds are payable from an ad valorem tax levied by the City Council in the Ordinance. In the Ordinance, the City has covenanted to assess an annual ad valorem tax if needed to pay debt service on the Bonds in the event that funds are not available from the Waterworks System to make payment on the Bonds. REDEMPTION ...................... ......... The City reserves the right, at its option, to redeem Bonds having stated maturities on and after February 15, 2016, in whole or in part in principal amounts of $5,000 or any integral multiple thereof, on February 15, 2015, or any date thereafter, at the par value thereof plus accrued interest to the date of redemption (see "The Bonds -Optional Redemption"). TAX EXEMmON ............................ In the opinion of Bond Counsel, the interest on the Bonds will be excludable from gross income for federal income tax purposes under existing law and the Bonds are not private activity bonds. See "Tax Matters -Tax Exemption" for a discussion of the opinion of Bond Counsel, including a description of the alternative minimwn tax consequences for corporations. UsE OF PROCEEDS .. .... .... ...... . .. . ... Proceeds from the sale of the Bonds will be used for the purpose of (i) refunding the obligation of the City to pay debt service on the outstanding Brazos River Authority Special Facilities (Lake Alan Heruy) Revenue Refunding Bonds, Series 1995 (the "BRA Bonds"), issued with respect to the construction of Lake Alan Henry (see "The Bonds -Defeasance of the BRA Bonds"), (ii) refunding a portion of the termination payment owed by the City in connection· with the termination of an interest rate hedge agreement entered into in connection with the anticipated issuance of bonds to refund the BRA Bonds (see "The Bonds -Interest Rate Hedge Agreement Tennination Payment''), and (iii) paying costs of issuance of the Bonds. RA TlNGS ........... ... .. .. .. ... ............ ... The presently outstanding tax supported debt of the City is rated "A 1" by Moody's Investors Service, Inc. ("Moody's"), "AA-" by Standard & Poor's Ratings Services, A Division of The McGraw-Hill Companies, Inc. ("S&P") and "AA-" by Fitch Ratings ("Fitch"). The City also has issues outstanding which are rated "Aaa" by Moody's, "AAA" by S&P and "AAA" by Fitch through insurance by various commercial insurance companies. Applications for contract ratings on the Bonds have been made to Moody's, S&P and Fitch (see "Other Information -Ratings"). * Preliminary, subject to change. 4 c c c c ( ( ' BooK-ENTRY-ONLY SYSTEM ...................................... The definitive Bonds will be initially registered and delivered only to Cede & Co., the nominee of DTC pursuant to the Book-Entry-Only System described herein. Beneficial ownership of the Bonds may be acquired in denominations of $5,000 or integral multiples thereof. No physical delivery of the Bonds will be made to the beneficial owners thereof. Principal of, premium, if any, and interest on the Bonds will be payable by the Paying Agent/Registrar to Cede & Co., which will make distribution of the amounts so paid to the participating members of DTC for subsequent payment to the beneficial owners of the Bonds (see "The Bonds-Book-Entry-Only System"). PAYMENT REcoRD..................... The City has never defaulted in payment of its general obligation lAX debt. WATERWORKS SYSTEM CONDENSED STATEMENT OF 0P"ERATIONS Fiscal Year Ended S~tember 30, 2004 2003 2002 2001 2000 REVENUE Operating Revenues $ 31,907,893 $ 32,770.781 $ 32,727,207 $ 30,463.694 $ 29,037,723 Non-Operating Revenues 539,413 1,337,330 1,313,649 2,491,890 3,404,850 Gross Revenues $ 32,447,306 $ 34,108,111 $ 34,040,856 $ 32,955,584 $ 32.442,573 EXPENSE Operating Expense <•I 20,550,379 20,137,448 19,596,079 20,194,590 18,238,503 Net Revenues $ 11,896,927 $ 13,970,663 $ 14,444,777 $ 12,760,994 $ 14,204,071 Water Meters 72,500 75,505 71,039 70,756 70,037 (I) Operating expense includes construction repayment costs and operating and maintenance charges paid to CRMW A and BRA and excludes depreciation and capital expenditures. GENERAL FUND CONSOLIDATED SrA TEMENT SUMMARY Fiscal Year Ended S~tember 30, 2004 2003 2002 2001 2000 Fund Balance at Beginning of Year $ 9,417,346 $ 16,598,252 (I) $ 16,716.042 s 16,620,652 $ 17,248,025 Total Revenues and Transfers 97,437,436 91,753,809 92,490,374 90,463,799 85,518,102 Total ExpenditureS and Transfers 94,160,257 98,934,715 90,594,059 90,368,409 86,145,475 Fund Balance at End of Year s 12,694,525 $ 9,417,346 $ 18,612.357 $ 16,716,042 $ 16,620,652 Less: Reserves· and Designations ~1.903,690l ~2,361 ,860~ p,8S7,096! Undesignated Fund Balance $ 12,694,525 $ 9,417,346 $ 16,708,667 s 14,354,182 $ 13,763,556 (I) The .. Fund Balance at Beginning of Year" was restated. See .. Discussion of Recent Finaru:ial and Management Events-FY 2003 Audit Restatements, Reclassifications and Internal Controls Issues" for a further explanation of the restatements. For additional information regarding the City, please contact: Ms. Lee Ann Dumbauld CFO/ACM City of Lubbock P.O. Box 2000 Lubbock, Texas 79457 Phone (806) 775-2016 Fax (806) 775-2051 Mr. Vince Viaille First Southwest Company or 1001 Main Street Suite802 Lubbock, Texas 79401 Phone(806)749-3792 Fax (806) 749-3793 5 Mr. Jason Hughes First Southwest Company or 325 North St Paul Street Suite800 Dallas, Texas 75201 Phone (214) 943-4000 Fax (214) 953-4050 c CITY OFflCIALS. STAFF AND CONSULTANTS Eu:cn:o OmCIALS ( Date of Tenn City Council Installation to Office Expires Occupation Marc McDougal* May.2002 May.2006 Business Owner. Real Estate Mayor ( Linda DeLeon May,2004 May, 2006 Business Owner Councilmember, District I Floyd Price June. 2004 May, 2008 Retired Councilmember, District 2 Gary Boren May,2002 May,2006 Business Owner, Personnel Services ( Councilmember, District 3 Phyllis Jones May,2004 May,2008 Self-Employed Councilmember, District 4 Tom Martin May, 2002 May,2006 Retired Law Enforcement Councilmember, District 5 Jim Gilbreath May,2003 May, 2008 Business Owner Councilmember, District 6 • Mr. McDougal has served on the Council since May, 1998. SELECTtD ADMINISTRATIVE STAFF Date of Employment Dale of Employment Total Government Name Position in Current Position with Ci~ ofLA.Ibbock Service Lou Fox City Manager February, 2004 February,2004 Z4 Years Tom Adams Deputy City Manager August, 2004 August, 2004 22 Years Lee Ann Dumbauld Chief Financial Officer/ Assistant City Manager July,2004 July, 2004 2()+ Ye&'S Quincy White Assistant City Manager September, 2000 September, 2000 13 Years Anita Burgess CityAtlomey December. 1995 December, 1995 9 Years Rebeoca Gan:a City Secretary January, 2001 August, 1996 SYears Andy Bun:ham Cash & Debt Manager November, 1998 November, 1998 6Years CONSULT ANTS AND ADVISORS Auditors .......................................................................................................................................................................... KPMG LLP Dallas, Texas Bond Counsei ................................................................................................................................................ Vinson & Elklns L.L.P. Dallas, Texas Financial Advisor ...................................................................................................................................... First Southwest Company Lubbock and Dallas, Texas 6 ) OFFICIAL STATEMENT RELATING TO $43,385.000* CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005 INTRODUCTION This Official Statement, which includes the Appendices hereto, provides certain information regarding the issuance of $43,385,000* City of Lubbock. Texas Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005. Capitalized tenns used in this Official Statement have the same meanings assigned to such terms in the Ordinance authorizing the issuance of the Bonds, except as otherwise indicated herein. There follows in this Official Statement descriptions of the Bonds and certain information regarding the City and its finances. All descriptions of documents contained herein are only summaries and are qualified in their entirety by reference to each such document. Copies of such documents may be obtained from the City's Financial Advisor, First Southwest Company, Dallas, Texas. DESCRIPTlON OF TRE Can: ... The City is a political subdivision and municipal corporation of the State, duly organized and existing under the laws of the State, including the City's Home Rule Charter. The City was incorporated in 1909, and first adopted its Home Rule Charter in 1917. The City operates under a Council/Manager form of government with a City Council comprised of the Mayor and six Councilmembers. The Mayor is elected at-large for a two-year term ending in an even- numbered year. Each of the six members of the City Council is elected from a single-member district for a four-year term of office. The terms of three members of the City Council expire in each even-numbered year. The City Manager is the chief administrative officer for the City. Some of the services that the City provides are: public safety (police and frre protection), highways and streets, electric, water and sanitary sewer utilities, airport, sanitation and solid waste disposal, health and social services, culture-recreation, public transportation, public improvements, planning and zoning, and general administrative services. The 2000 Census population for the City was 199,564; the estimated 2005 population is 209,120. The City covers approximately II S square miles. FINANCIAL AND MANAGEMENT CHALLENGES •.. In the past three fiscal years, the City has experienced a variety of financial and management challenges, and certain investigations and reports conducted or prepared by the City or its consultants have found weaknesses in the City's general management and financial practices. both with the City in general and the City's electric utility system, known as Lubbock Power & Light ("LP&L .. ), in particular. The City is of the view that it has substantially addressed many of these conditions. Reference is made to "Discussion of Recent Financial and Management Events" for a discussion of these events and a description of how the City has responded to these events. THE BONDS DEScRJmON OF mE BONDS ••. The Bonds are dated July 1, 2005, and mature on February J 5 in each of the years and in the amounts shown on the inside cover page hereof. Interest will be computed on the basis of a 36()..day year of twelve 30-day months, and will be payable on February IS and August IS, commencing February IS, 2006. The definitive Bonds will be issued only in fully registered form in any integral multiple of $5,000 for any one maturity and will be initially registered and delivered only to Cede & Co., the nominee of The Depository Trust Company {"DTC") pursuant to the Book-Entry-Only System described herein. No physical delivery of tbe Bonds will be made to the owners thereof. Principal of, premium, if any, and interest on the Bonds will be payable by the Paying Agent/Registrar to Cede & Co., which will make distribution of the amounts so paid to the participating members of DTC for subsequent payment to the beneficial owners of the Bonds. See "The Bonds - Book-Entry-Only System" herein. PURPOSE .•. Proceeds from the sale of the Bonds will be used for the purpose of (i) refunding the obligation of the City to pay debt service on the outstanding Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "BRA Bonds"), issued with respect to the construction of Lake Alan Henry, (ii) refunding a portion of the termination payment owed by the City in connection with the termination of an interest rate hedge agreement entered into in connection with the anticipated issuance of bonds to refund the BRA Bonds, and (iii) payiog costs of issuance of the Bonds. The BRA Bonds are subject to optional redemption on any date beginning August 15, 2005, at a price of par plus accrued interest to the redemption date. (See "The System-Contracts and Facilities-Other Surface Water Supply Resources.") • Preliminary, subject to change. 7 DEFEASANCE OF THE BRA BoNDS ... Upon delivery of the Bonds to the Underwriters and pursuant to a resolution adopted by the Brazos River Authority ("BRA"), BRA will deposit the portion of the Bond proceeds received from the City. together with other lawfully funds, with JPMorgan Chase Bank. National Association, as paying agent/registrar (the "BRA Bonds Paying Agent") for the BRA Bonds. The BRA Bonds Paying Agent will verify that the amount deposited will be sufficient to accomplish the discharge and final payment of the BRA Bonds on August 16. 2005, the redemption date for the outstanding BRA Bonds. By the deposit of cash with the BRA Bonds Paying Agent, BRA will have effected the defeasance of all of the outstanding BRA Bonds in accordance with Texas law, such BRA Bonds will not be deemed as being outstanding obligations of BRA. and the obligation of the City to make payments in support of the debt service on the BRA Bonds will be extinguished. INTEREST RATE HEDGE AGREEMENT TERMINATlON PAYMENT ... On April 11, 2002, the City entered into an Interest Rate Hedge Agreement (the "Swap Agreement") with JPMorgan Chase Bank ("JPM") in connection with the City's anticipated issuance of water revenue refunding bonds to refund the BRA Bonds. The City entered into the Swap Agreement in order to protect against the risk of interest rate changes between March 28, 2002 and May l, 2005 and to achieve lower borrowing costs associated with the issuance of such water revenue refunding bonds by the City to effect the payment of all of its contractual obligations with respect to the debt service on the BRA Bonds, which could not be advance refunded. Payments under the Swap Agreement are made on an actual/actual basis on the first day of each month, commencing in June 2005 and ending in August 2022. The City is obligated to make payments to JPM calculated on a notional amount of $40,465,000 and a fixed rate equal to 5.260% of the notional amount, and JPM is obligated to make reciprocal payments to the City calculated on such notional amount and a variable interest rate calculated on the basis of The Bond Market Association (BMA) Municipal Swap Index. In lieu of issuing such water revenue refunding bonds, the City has detennined to (i) issue the Bonds to provide funds to BRA to enable BRA to refund the BRA Bonds and (ii) terminate the Swap Agreement In accordance with the terms of the Swap Agreement, the City is obligated to pay a termination payment (the "Termination Payment") in order to terminate the Swap Agreement. A portion of the proceeds of the Bonds, together with other lawfully available funds of the City, will be used to refund the City's obligation to pay the Termination Payment on the date the Bonds are delivered to the UndeiWriters. The City currently estimates that the amount of the Termination Payment will not exceed $7,500,000. The Termination Payment is calculated based upon a number of factors relating to market conditions as they exist on the date the Termination Payment is to be made, and the City can make no assurances that the current estimate of the Termination Payment will conform to how market conditions will exist on the date the Termination Payment is to be made, which is expected to be the date of the delivery of the Bonds. For additional information with respect to the Swap Agreement, see Note m, G "Surface Water Supply-Brazos River Authority -Lake Alan Henry" in the financial statements of the City attached as Appendix B. AurnoRJTV FOR ISsUANCE ••. The Bonds are being issued pursuant to the Constitution and general laws of the State of Texas, particularly Texas Government Code, Chapter 1207, as amended, and by the Ordinance passed by the City Council. SECVRJTV AND SOURCE OF PA YMENr ••. The Bonds are payable from a continuing direct annual ad valorem tax levied by the City in an amount sufficient to provide for the payment of principal of and interest on the Bonds, which tax must be levied within limits prescribed by law. Additionally, the Bonds are payable from and secured by a parity lien on and pledge of Net Revenues of the City's Waterworks System (the "System"), as provided in the Ordinance authorizing the Bonds. Such lien and pledge is junior and subordinate to the lien on and pledge of the Net Revenues of the System securing the payment of "Prior Lien Obligations" (as defined in the Ordinance) now outstanding and that hereafter may be issued by the City, on a parity with the obligations described below as the ~·Junior Obligations", and prior and superior in claim, rank, and dignity to the lien on and pledge of the Net Revenues securing payment of certain subordinate lien obligations of the City (the "Subordinate Obligations"). Currently, the City's has no Prior Lien Obljgations. The Subordinate Obligations consist of the City's Tax and Waterworks System (Limited Pledge) Revenue Certificates of Obligation, Series 1993, 1995, 1998 and 1999, outstanding in the aggregate principal amount of$6,890,000. There are currently outstanding five series of Junior Obligations secured by a lien on and pledge of the Net Revenues of the System on parity with the Bonds. The "Junior Obligations" consist of the City's (i) Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2004. outstanding in the principal amount of $2,690,000, (ii) Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2003, outstanding in the principal amount of$9,455,000, (iii) Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2002, outstanding in the principal amount of $6,025,000, (iv) Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 1999, outstanding in the principal amount of $4,035,000, ·and (v) Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 1999, outstanding in the principal amount of$8,680,000. In the Ordinance, while the Bonds are outstanding, the City reserves the right to issue Prior Lien Obligations without limitation as to principal amount or subject to any terms, conditions or restrictions other tban as may be required by law, as well as the right to issue Additional Obligations payable from and, together with tbe Bonds and the outstanding Junior Obligations, equally and ratably secured by a parity lien on and pledge of the Net Revenues of the System. 8 ( c c ( ) ) TAX RAn: LIMITATION •.• All taxable property within the City is subject to the assessment, levy and collection by the City of a continuing, direct annual ad valorem tax sufficient to provide for the payment of principal of and interest on all ad valorem tax debt within the limits prescribed by law. Article XI, Section 5, of the Texas Constitution is applicable to the City, and linrits its maximum ad valorem tax rate to $2.50 per SIOO Taxable Assessed Valuation for all City purposes. The Home Rule Charier of the City adopts the constitutionally authorized maximum tax rate of$2.50 per $100 Taxable Assessed Valuation. OmONAL R:WEMYTJON •.. The City reserves the right, at its option, to redeem Bonds having stated maturities on and after February IS, 2016, in whole or in part in principal amounts of$5,000 or any integral multiple thereof, on February 15, 2015, or any date thereafter, at the par value thereof plus accrued interest to the date of redemption. If less than all of the Bonds are to be redeemed, the City may select the maturities of Bonds to be redeemed. If less than all the Bonds of any maturity are to be redeemed, the Paying Agent/Registrar (or DTC whi le the Bonds are in Book-Entry-Only form) shall determine by lot the Bonds, or portions thereof. within such maturity to be redeemed. If a Bond (or any portion of the principal sum thereof) shall have been called for redemption and notice of such redemption shall have been given, such Bond (or the principal amount thereof to be redeemed) shall become due and payable on such redemption date and interest thereon shall cease to accrue from and after the redemption date, provided funds for the payment of the redemption price and accrued interest thereon are held by the Paying Agent/Registrar on the redemption date. NoncE OF RtDEMPTJON ••• Not less than 30 days prior to a redemption date for the Bonds, the City shall cause a notice of redemption to be sent by United States mail, first class, postage prepaid, to the registered owners of the Bonds to be redeemed, in whole or in part, at the address of the registered owner appearing on the registration books of the Paying Agent/Registrar at the close of business on the business day next preceding the date of mailing such notice. ANY NOTICE SO MAILED SHALL BE CONCLUSNELY PRESUMED TO HAVE BEEN DULY GIVEN, WHETHER OR NOT THE REGISTERED OWNER RECEIVES SUCH NOTICE. NOTICE HAVING BEEN SO GIVEN, THE BONDS CALLED FOR REDEMPTION SHALL BECOME DUE AND PAYABLE ON THE SPECIFIED REDEMPTION DATE, AND N01WllHSTANDING TIIAT ANY BOND OR PORTION THEREOF HAS NOT BEEN SURRENDERED FOR PAYMENT, INTEREST ON SUCH BOND OR PORTION THEREOF SHALL CEASE TO ACCRUE. AMENDMENTS ••. The City may amend the Ordinance without the consent of or notice to any registered owners in any manner not detrimental to the interests of the registered owners, including the curing of any ambiguity, inconsistency, formal defect or omission therein. In addition, the City may, with the written consent of the holders of a majority in aggregate principal amount of the Bonds then outstanding, amend, add to, or rescind any of the provisions of the Ordinance, except that, without the consent of the registered owners of all of the Bonds no such amendment, addition or rescission may (1) change the date specified as the date on which the principal on any installment of interest is due payable, reduce the principal amount or the rate of interest, or in any other way modify the terms of their payment, (2) give any preference to any Bond over any other Bond or (3) reduce the aggregate principal amount required to be held by owners for consent to any amendment, addition or waiver. DEFEASANCE ••• The Ordinance provides that the City may discharge its obUgations to the registered owners of any or all of the Bonds to pay principal, interest and redemption price thereon in any matter permitted by law. Under cunent Texas law, such discharge may be accomplished by either (i) depositing with the Comptroller of Public Accounts of the Sate of Texas a sum of money equal to principal, premiwn, if any and all interest to accrue on the Bonds to maturity or redemption and/or (ii) by depositing with a paying agent or other authorized escrow agent amounts sufficient to provide for the payment and/or redemption of the Bonds; provided that such deposits may be invested and reinvested only in (a) direct, noncallable obligations of the United States of America, including obligations that are unconditionally guaranteed by the United States of America, (b) noncallable obligations of an agency or instrumentality of the United States of America, including obligations that are unconditionally guaranteed or insured by the agency or instrumentality and that are rated as to investment quality by a nationally recognized investment rating firm not less than AAA or its equivalent, and (c) ooncallable obligations of a state or an agency or a county, municipality, or other political subdivision of a state that have been refunded and that arc rated as to investment quality by a nationally recognized investment rating firm not less than AAA or its equivalent. Under cunent Texas law, upon the making of a deposit as described above, such Bonds shall no longer be regarded to be outstanding or unpaid. After firm banking and financial arrangements for the discharge and final payment or redemption of the Bonds have been made as described above, all rights of the City to initiate proceedings to call the Bonds for redemption or to take any other action amending the tenns of the Bonds are extinguished; provided however, the right to call the Bonds for redemption is not extinguished if the City: (i) in the proceedings providing for the finn banking and financial arrangements, expressly reserves the right to call the Bonds for redemption; (ii) gives notice of the reservation of that right to the owners of the Bonds immediately following the making of the firm banking and financial arrangements; and (iii) directs that notice of the reservation be included in any redemption notices that it authorizes. BooK-ENTRY~NL Y SYSTEM ... This section describes how owner:ship of tlu! Bonds is to be transferred and how the principal of. premium, if any, and inurest on the Bonds are w be paid to and credited by The Depository Trust Company ("DTC"), New York. New York, while the Bonds are registered in its nominee name. The information in this section concerning DTC and the Book-Entry.Only System has been provided by DTC for use in disclosure documents such as this Official Statement. The City bell~ the source of such information w be reliable, but takes no respomibility for the accuracy or completeness the.reoj 9 The City cannot and does not give any assurance that (I) DTC will distribute payments of debt seiVice on the Bonds. or redemption or other notices. to DTC Participants. (2) DTC Participants or others will distribute debt se!Vice payments paid to DTC or its nominee (as the registered owner of the Bonds), or redemption or other notices, to the Beneficial Owners. or that they will do so on a timely basis. or (3) DTC will seiVe and act in the manner described in this Official St4tement. The current rules applicable to DTC are on file with the Securities and Exchange Commission, and the current procedures of DTC to be followed in dealing with DTC Participants are on file with DTC. DTC will act as securities depository for the Bonds. The Bonds will be issued as fully-registered securities registered in the name of Cede & Co. {DTC's pannership nominee) or such other name as may be requested by an authorized representative of DTC. One fully-registered Bond will be issued for each maturity of the Bonds, in the aggregate principal amount of each such maturity, and will be deposited with DTC. DTC, the world's largest depository, is a limited-purpose trust company organized under the New York Banking Law, a "banking organization" within the meaning of the New York Banking Law, a member of the Federal Reserve System, a "clearing corporation"' within the meaning of the New York Unifonn Corrunercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17 A of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 2 million issues of U.S. and non-U.S. equity issues, corporate and municipal debt issues, and money market instruments from over 85 countries that DTC's participants ("Direct Participants") deposit with DTC. DTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants' accounts. This eliminates the need for physical movement of securities Bonds. Direct Participants include both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation ("DTCC"). DTCC, in turn, is owned by a number of Direct Participants of DTC and Members of the National Securities Clearing Corporation, Government Securities Clearing Corporation, MBS Clearing Corporation, and Emerging Markets Clearing Corporation, (NSCC, GSCC, MBSCC, and EMCC, also subsidiaries of DTCC), as well as by the New York Stock Exchange, Inc., the American Stock Exchange LLC, and the National Association of Securities Dealers, Inc. Access to the DTC system is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or iodirectly {"Indirect Participants"). DTC has Standard & Poor's highest rating: AAA. The DTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More infonnation about DTC can be found at www.dtcc.com. Purchases of Bonds under the DTC system must be made by or through Direct Participants, which will receive a credit for the Bonds on DTC's records. The ownership interest of each actual purchaser of each Bond ("Beneficial Owner'') is in turn to be recorded on the Direct and Indirect Participants' records. Beneficial Owners will not receive written confinnation from DTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Bonds are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive bond representing their ownership interests in Bonds, except in the event that use of the book-entry system for the Bonds is discontinued. To facilitate subsequent transfers, all Bonds deposited by Direct Participants with DTC are registered in the name of DTC's partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative ofDTC. The deposit of Bonds with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Bonds; DTC's records reflect only the identity of the Direct Participants to whose accounts such Bonds are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their customers. Conveyance of notices and other corrununications by DTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. Beneficial Owners of Bonds may wish to take certain steps to augment the transmission to them of notices of significant events with respect to the Bonds, such as redemptions, tenders, defaults. and proposed amendments to the Bond documents. For example, Beneficial Owners of Bonds may wish to ascertain that the nominee holding the Bonds for their benefit has agreed to obtain and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the registrar and request that copies of notices be provided directly to them. Redemption notices shall be sent to DTC. If less than all of the Bonds within a maturity are being redeemed, DTC' s practice is to detennine by lot the amount of the interest of each Direct Participant in such maturity to be redeemed. Neither DTC nor Cede & Co. {nor any other DTC nominee) will consent or vote with respect to Bonds unless authorized by a Direct Participant in accordance with DTC's Procedures. Under its usual procedures, DTC mails an Omnibus Proxy to the City as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct Participants to whose accounts Bonds are credited on the record date (identified in a listing attached to the Omnibus Proxy). 10 ( ( c ( ) Principal and interest payments on the Bonds will be made to Cede & Co., or such other nominee as may be requested by an authorized representative of DTC. DTC's practice is to credit Direct Participants' accounts upon DTC's receipt of funds and corresponding detail information from the City or the Paying Agent/Registrar, on payable date in accordance with their respective holdings shown on DTC's records. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in beacer form or registered in "street name, "and will be the responsibility of such Participant and not of DTC nor its nominee, the Paying Agent/Registrar, or the City, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of principal and interest payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) is the responsibility of the City or the Paying Agent/Registrar, disbursement of such payments to Direct Participants will be the responsibility of DTC. and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants. DTC may discontinue providing its services as depository with respect to the Bonds at any time by giving reasonable notice to the City or the Paying Agent/Registrar. Under such circumstances, in the event that a successor depository is not obtained, Bonds are required to be printed and delivered Subject to DTC's policies and guidelines, the City may discontinue use of the system of book-entry transfers through DTC (or a successor securities depository). In that event, Bonds will be printed and delivered. Use or Certain Terms in Otber Sections of this Official Statement In reading this Official Statement it should be understood that while the Bonds are in the Book-Entry-Only System, references in other sections of this Official Statement to registered owners should be read to include the person for which the Participant acquires aD interest in the Bonds, but (i) all rights of ownership must be exercised through DTC and the Book-Entry-Only System, and (ii) except as described above, notices that are to be given to registered owners under the Ordinance will be given only to DTC. Information concerning DTC and the Book-Entry-Only System has been obtained from DTC and is not guaranteed as to accuracy or completeness by, and is not to be construed as a representation by the City or the Underwriters. Effect of Termination of Book-Entry-Only System In the event that the Book-Entry-Only System is discontinued, printed Bonds will be issued to the holders and the Bonds wiiJ be subject to transfer, exchange and registration provisions as set forth in the Ordinance and summarized under 'The Bonds -Transfer, Exchange and Registration" below. PAYING AGENTIREGJSTRAR .•• The initial Paying Agent/Registrar is JPMorgan Chase Bank, National Association, Dallas, Texas. In the Ordinance, the City retains the right to replace the Paying Agent/Regisll:ar. The City covenants to maintain and provide a Paying Agent/Registrar at all times until the Bonds are duly paid and any successor Paying Agent/Registrar shall be a commercial bank or trust company organized under the laws of the State of Texas or other entity duly qualified and legally authorized to serve as and perform the duties and services of Paying Agent/Registrar for the Bonds. Upon any change in the Paying Agent/Registrar for the Bonds, the City agrees to promptly cause a written notice thereof to be sent to each registered owner of the Bonds by United States mail, first class, postage prepaid, which notice shall also give the address of the new Paying Agent/Registrar. Interest on the Bonds shall be paid to the registered owners appearing on the registration books of the Paying Agent/Registrar at the close of business on the Record Date (hereinafter defined), and such interest shall be paid (i) by check sent United States mail, first class postage prepaid, to the address of the registered owner recorded in the registration books of the Paying Agent/Registrar or (ii) by such other method, acceptable to the Paying Agent/Registrar requested by, a.od at the risk and expense of, the registered owner. Principal of the Bonds will be paid to the registered owner at the stated maturity or earlier redemption upon presentation to the designated paymeutltransfer office of the Paying Agent/Registrar. If the date for the payment of the principal of or interest on the Bonds shall be a Saturday, Swulay, a legal holiday or a day when banking institutions in the city where the designated payment/transfer office of the Paying Agent/Registrar is located are authorized to close, then the date for such payment shall be the next succeeding day which is not such a day, and payment on such date shall have the same force and effect as if made on the date payment was due. TRANSFER.. EXCHANGE AND REGISTRATION ••• In the event the Book-Entry-Only System should be discontinued, the Bonds may be transferred and exchanged on the registration books of the Paying Agent/Registrar only upon presentation and ·surrender to the Paying Agent/Registrar and such transfer or exchange shall be without expense or service charge to the registered owner, except for any tax or other governmental charges required to be paid with respect to such registration, exchange and transfer. Bonds may be assigned by the execution of an assignment form on the respective Bonds or by other instrument of transfer and assignment acceptable to the Payit~g Agent/Registrar. New Bonds will be delivered by the Paying Agent/Registrar, in lieu of the Bonds being transferred or exchanged, at the designated office of the Paying Agent/Registrar, or sent by United States mail, first class, postage prepaid, to the new registered owner or his designee. To the extent possible, new Bonds issued in a.o exchange or transfer of Bonds will be delivered to the registered owner or assignee of the registered owner in not more than three business days after the receipt of the Bonds to be canceled, and the written instrument of transfer or request for exchange duly executed by the registered owner or his duly authorized agent, in form satisfactory to the Paying Agent/Registrar. New Bonds registered and delivered in an exchange or transfer shall be in any integral multiple of $5,000 for any one maturity and for a like a~gate II principal amotmt as the Bonds surrendered for exchange or transfer. See "The Bonds • Book·Entry-Only System" herein for a description of the system to be utilized initially in regard to ownership and transferability of the Bonds. Neither the City nor the Paying Agent/Registrar shall be required to transfer or exchange any Bond called for redemption, in whole or in part. within 45 days of the date fixed for redemption; provided, however. such limitation of transfer shall not be applicable to an exchange by the registered owner of the uncalled balance of a Bond. RECORD DATE FOR INTEREST PAYMENT ..• The r.ecord date ("Record Date") for the interest payable on the Bonds on any interest payment date means the close of business on the last business day of the preceding month. In the event of a non-payment of interest on a scheduled payment date, and for 30 days thereafter, a new record date for such interest payment (a "Special Record Date") will be established by the Paying Agent/Registrar, if and when funds for the payment of such interest have been received from the City. Notice of the Special Record Date and of the scheduled payment date of the past due interest {"Special Payment Date", which shall be IS days after the Special Record Date) shall be sent at least five business days prior to the Special Record Date by United States mail, first class postage prepaid, to the address of each Holder of a Bond appearing on the registration books of the Paying Agent/Registrar at the close of business on the last business day next preceding the date of mailing of such notice. BONDHOLDERS' REMEVJ£S • • • The Ordinance does not establish specific events of default with respect to the Bonds. Under State law there is no right to the acceleration of maturity of the Bonds upon the failure of the City to observe any covenant under the Ordinance. Although a registered owner of Bonds could presumably obtain a judgment against the City if a default occurred in the payment of principal of or interest on any such Bonds, such judgment could not be satisfied by execution against any property of the City. Such registered owner's only practical remedy, if a default occurs, is a mandamus or mandatory injunction proceeding to compel the City to levy, assess and collect an annual ad valorem tax sufficient to pay principal of and interest on the Bonds as it becomes due. The enforcement of any such remedy may be difficult and time consuming and a registered owner could be required to enforce such remedy on a periodic basis. The Ordinance does not provide for the appointment of a trustee to represent the interests of the bondholders upon any failure of the City to perfonn in accordance with the tenns of the Ordinance, or upon any other condition. Furthennore, the City is eligible to seek relief from its creditors under Chapter 9 of the U.S. Bankruptcy Code. Although Chapter 9 provides for the recognition of a security interest represented by a specifically pledged source of revenues, the pledge of taxes in support of a general obligation of a bankrupt entity is not specifically recognized as a security interest under Chapter 9. Chapter 9 also includes an automatic stay provision that would prohibit, without Bankruptcy Court approval, the prosecution of any other legal action by creditors or bondholders of an entity which has sought protection under Chapter 9. Therefore, should the City avail itself of Chapter 9 protection from creditors, the ability to enforce would be subject to the approval of the Bankruptcy Court (which could require that the action be beard in Bankruptcy Court instead of other federal or state court); and the Bankruptcy Code provides for broad discretionary powers of a Bankruptcy Court in administering any proceeding brought before it. The opinion of Bond Counsel will note that all opinions relative to the enforceability of the Ordinance and the Bonds are qualified with respect to the customary rights of debtors relative to their creditors . . UsE OF BoND PROCEEDS ... Proceeds from the sale of the Bonds are expected to be ellpended as follows: SOURCES OF FUNDS: Principal Amount oflhe Bonds A£crued Interest Reoffenng Premium Total Sources of Funds USES OF FUNDS~ Deposit with BRA Bonds Paying Agent Refunding of Swap Termination Payment Deposit to Interest and Sinking Fund (Includes Rounding) UndC!Writers' Discounl Original Issue Discount Gross Bond Insurance Premium Costs of Issuance Total Uses of Funds 12 $ $ $ $ c ( c ( ) BOND INSURANCE The City has made application to municipal bond insurance companies to have the payment of the principal of and interest on the Bonds insured by a municipal bond guaranty policy. {THE REMAINDER OP THIS PAGE 1NT£NTIONALL Y LEFT BLANK} 13 DISCUSSION OF RECENT FINANCIAL AND MANAGEMENT EVENTS In the past three fiscal years (a fiscal year is referred to herein as "FY," with the year designation being the year in which the fiscal year ends; each City fiscal year begins on October l and ends on September 30), the City has experienced a variety of financial and management challenges. In response to the events and circumstances that have created such challenges, the City or consultants retained by it have conducted a series of audits and reviews of City government. Certain of the reports, including those described below, revealed weaknesses in the City's general management and financial practices. The City is of the view that progress has been made in correcting many of these conditions (see "Discussion of Recent Financial and Management Events -City's Responses to Recent Financial and Management Events"), although further work will be required before the City is capable of meeting its financial policies, particularly those associated with fund operating and rate stabilization reserves (see "Financial Information -Financial Policies"). The following discussion includes an analysis of the events that have occurred in the last two fiscal years, in particular. a summary of the measures taken in response to the challenges that have arisen, and a current description of the City's financial and management position. Caution Regarding Fonvard·Lookiag Statements This Official Statement, and in particular the information under the heading "Discussion of Recent Financial and Management Events," contains forward-looking statements. Although the City believes such forward-looking statements are based on reasonable assumptions, any such forward-looking statement involves uncertainties and is qualified in its entirety by reference to the considerations described below, among others, that could cause the actual financial results of the City to differ materially from those contemplated in such forward-looking statements. The City cannot fully predict what effects factors of the nature described below may have on the operations of the City and financial condition of the general fund of the City (the "General Fund") or its business-type activities, including its electric enterprise fund, which operates as Lubbock Light & Power (referred to herein as "LP&L" or the "electric fund"), but the effects could be significant. The discussion of such factors herein does not purport to be comprehensive or definitive, and these matters are subject to change subsequent to the date hereof. With respect to LP&L, extensive information on the electric utility industry is, and will be, available from the legislative and regulatory bodies and other sources in the public domain, and potential purehasers of the securities of the City should obtain and review such information. Among the factors that could affect the operations and financial condition of the City in general, and its electric utility in particular, are the following: > Significant changes in governmental policies and regulatory actions, including those of the Federal Energy Regulatory Commission, the United States Environmental Protection Agency (the "EPA"), the United States Department of Homeland Security, the United States Department of the Treaswy, the Texas Commission on Environmental Quality ("TCEQ"), the Public Utility Commission of Texas (the "PUC") and the Southwest Power Pool, Inc., with respect to: -changes in and compliance with environmental and safety laws and policies effecting the City's water, sewer, stonnwater and solid waste funds; • changes in and compliance with national and state homeland security laws and policies effecting the City's water, sewer, solid waste and airport funds; -electric transmission cost rate structure; -purchased power and recovery of investments in electric system assets; -acquisitions and disposal of assets and facilities; and -present or prospective wholesale and retail competition in the electric industry; > Unanticipated population growth or decline, and changes in market demand, demographic patterns and the development of technology affecting the City's service area, its general government and public safety expenditures and City revenue from: -investor owned utility franchise fees, -City utility and service fees -sates tax revenues; and -ad valorem tax revenues; > With respect to LP&L: • the implementation of or adjustments made to new business strategies by LP&L; -competition for retail and wholesale customeiS by LP&L, particularly competition with Xcel (as defined below} and its subsidiaries; -access to adequate electric transmission facilities to meet current and future demand for energy; -pricing and transportation of coal, natural gas and other commodities that may affect the cost of energy purehased by LP&L; -inability of various contractual counterparties to meet their obligations to the City, and with LP&L in particular with respect to LP&L's fuel and power purchase arrangements 14 ( c ( >With respect to the City's financial perfonnance in general: -legal and administrative proceedings and settlements; and -significant changes in critical accounting policies. FY 2003 Financial Concern5 and Mid-Year Budget Amendments Going into FY 2003, the City Council adopted General Fund and Enterprise Fund budgets that were balanced. However, during the prepan1tion of the budget it was apparent that the transfers to the General Fund from the City's electric fund would need to be reduced as compared to transfers included in prior years' budgets. This situation arose as a result of the cumulative effect of net losses to LP&L afte,. transfers to the City's General Fund. During FY 2003, interfund loans were made to LP&L from the water fund and the General Fund. A number of factors contributed to the LP&L losses (see "Discussion of Recent Financial and Management Events-Past Events Relating to LP&L and West Texas Municipal Power Ageocyj; a significant factor was that LP&L, unlike most other municipal electric utilities in Texas, competes directly with Southwestern Public Service Company (''SPS"), a subsidiary of a large investor owned energy company, Xcel Energy, Inc. Xcei Energy, Inc., and its subsidiaries with which the City has contracted for energy and other services-principally SPS-and with which it competes, are hereinafter referred to collectively as "Xcel." Xcel is based in Minneapolis, Minnesota, and is the fourth-largest combination electricity and natural gas energy company in the U.S. In addition to the service area that has dual certification with Xcel, a small part of the City is also served by South Plains Electric Cooperative ("SPEC"). The City, through LP&L, has competed for both wholesale and retail electric customers against investor owned utilities for over 80 years. This competition bas existed despite the fact that the City is not within the transmission system governed by the Electric Reliability Council of Texas ("ERCOT"). ERCOT was opened to retail electric competition through the adoption of State deregulation legislation that went into effect on January I, 2002. The competitive environment has made it difficult for LP&L to fully recover its fuel costs, particularly during periods of volatile and historically high natural gas prices. Prior to calendar year 2000, nann! gas prices generally ranged from $2.00 to $3.00 per lhousand cubic foot. Since 2000, gas prices have held within a general range of $5.00 to $6.00 per thousand cubic foot, and reached as high as $25 per thousand cubic foot in February 2003. Despite the increases in gas prices that began in calendar year 2000, LP&L produced positive net operating income in each year until FY 2003. All LP&L electric generating units, which provided approximately 35% of its energy requirements in recent years preceding FY 2004 (the remaining energy was acquired through power purchase agreements), operate with natural gas as the primary generation fuel. Moreover, a majority of the units are older and significantly less fuel efficient than more modem units. Prior to FY 2004, the Cily operated LP&L in a manner that was designed to recover administrative or indim:t costs provided by the General Fund for LP&L (such as legal and financial servioes) as well as certain other gen.eral transfers. Such transfers lnchtded a payment in lieu of ad valorem taxes, an allocation for indirect costs such as legal and financial servioes, and a cost of business transfer (wllich approximates a payment in lieu of franchise taxes, and was based on 3% of the gross operating revenues of LP&L) (collectively, the "Cost Recovery Payments''). In addition to the Cost Recovery Payments, prior to FY 2003 LP&L was required to annually transfer to the General Fund amounts to support economic development incentives in the Cily, a payment designated for infrastructure use, a "gas tax" transfer, and a reimbw-sement of the street lighting expense incurred by the City (collectively, the "Other Transfer Amounts''). Over the ten year period from 1993 to 2002, the average annual operating income of LP&L before transfers was $8 million, and during that period, LP&L transfers to the General Fund fur payments in lieu of taxes and recovery of costs of business averaged $8 million per year. During the preparation of the FY 2003 City budgets, it was evident that the amount of money transferred from LP&L to the General Fund would need to be reduced given the financial condition of LP&L. Consequently, the FY 2003 budget trimmed $4.8 million from LP&L transfers included in prior year budgets. In February 2003, during a period of extraordinarily bigh natural gas prices. City finance staff projected that, in the absence of corrective ~ the electric enterprise fund would have an operating loss of $24 million for FY 2003. During the then current practice of undertaking a mid-year budget assessment, in the Spring of 2003 the Cily Council amended the LP&L and General Fund budgets to eliminate $7.7 million in transfers from LP&L to the General Fund: City management then undertook a comprehensive rev.iew of the General Fund and other enterprise funds for the pwpose of identifying budget cuts throughout City government that would offset the reduced LP&L transfers. ffitimately, the City Council adopted budget amendments during the Spring 2003 mid-year review that totaled $9.7 million for the General Fund (hereinafter refened to as the "2003 Budget Adjustments"), which represented approximately I O.S% of the original FY 2003 General Fund budget In addition to the $7.7 million budget adjustment made to address the LP&L transfer reduction, the Cily Council determined to write off$2 million owed to the General Fund from the golf course enterprise fund. A number of other budget adjustments were made including (i) the elimination of$2.5 million of capital expenditure items; (ii) a reorganization of th.e s~ of Cily government was implemented that consolidated a number of positions; (iii) the implementation of a general hiring freeze throughout all City depanments, and the elimination of 100 positions in both the Genenl Fund and the electric fund (approximately 4() positions were eliminated at LP&L, a majority of which were in the energy production area); and (iv) a 1% increase of the transfers-in- lieu-of-franchise-payments was made for the water and solid waste funds, which increased the transfer for those funds from 3% to 4% of their respective gross revenues. 15 Other measures that were taken after the 2003 Budget Amendments to address the projected LP&L operating loss included an increase in the fuel cost adjustment ("FCA") for residential and small conunercial customers of LP&L by $0.01 per kWh effective May I, 2003 and, effective June I, 2003, the City increased the FCA for its two largest customers, which include Texas Tech University ("Texas Tech"), and which account for approximately 10% of the energy sales of LP&L. At the time of the May 1, 2003 FCA increase for residential and small conunercial customers, the total electric cost energy for that class ofLP&L's customers was approximately 30% above those ofXcel. In addition, in August 2003, the City issued two series of tax-supported debt to refund $8.5 million of LP&L revenue bonds and to provide $13 million for LP&L capital expenditures. The City anticipates that such debt will be self-supporting from LP&L revenues, although as discussed below, LP&L failed to generate sufficient revenues to pay all of its outstanding bonds for FY 2003; nevertheless, the issuance of tax-supported debt for LP&L reduced the cost ofbonowing for, and outstanding debt attributed directly to, LP&L. Past Events Relating to LP&L and West Texas Municipal Power Agency The City is a member of WTMP A, a municipal power agency that was formed by concurrent ordinances adopted by the governing bodies of the cities of Brownfield, Floydada, Lubbock and Tulia, Texas (the "Member Cities") in 1983. The original purpose of WTMP A was to engage in the generation, tJansmission, sale and exchange of electric energy to the Member Cities. As described below, undet the heading "Discussion of Recent Financial and Management Events -City's Responses to Recent Financial and Management EventS-Recent Measures taken to Address Financial and Management Concerns at LP&L," the scope of WTMP A's activities has changed as a result of a series of related agreements reached among WTMP A and the Member Cities in December 2003 (the "WTMPA Settlements"). WTMPA is a separate political subdivision under the laws of the State. In June 1998, WTMPA issued $28,910,000 of its Revenue Bonds, Series 1998 (the "WTMPA Bonds"), to finance the construction and acquisition of a 62 MW electric co-generation project (the "WTMPA Project"). The WTMPA Project consists of a 40 MW combustion turbine generator-(the "Massengale Unit 8 turbine") and the re-powering of an existing 22 MW generation unit, each located at the City's J.R. Massengale Plant The Massengale Unit 8 turbine was originally scheduled to go online in the Spring of 1999, but during the course of the run test, the turbine experienced a catastrophic failure. In May 2001, the City and WTMPA filed a lawsuit against the manufacturer of the Massengale Unit 8 turbine and the gas company that supplied fuel for the Unit. in connection with the failure of the turbine. During September 2002, the City engaged in mediation with the turbine manufacturer and the gas company with respect to the settlement of the litigation. During the course of the mediation, the director ofLP&L and a City Council member who served on the Board of WTMP A and as chairman of WTMP A made statements to the effect that WTMP A had retained the sum of$1.6 million, representing proceeds of the WTMP A Bonds, from the turbine manufacturer until the litigation could be resolved. Subsequent investigations revealed that such amount had been retained, but the money had eventually been applied, in February 2002, to pay debt service on the WTMPA Bonds. In addition, as a result of the delayed completion of the Unit, costs associated with replacement energy were incurred by WTMP A, and the amount of that expense and the responsibility for the expense., subsequently became a disputed claim of the City against WTMPA (see "Discussion of Recent Financial and Management Events -City's Responses to Recent Financial and Management Events -Recent Measures taken to Address Financial and Management Concerns at LP&L"). As a result of the confusion over the existence of the retained amount, the City embarked upon a series of internal financial and management audits of the relationship between LP&L and WTMPA, as well as an analysis of the internal controls of the City with respect to LP&L. Such audits (collectively, the "LP&UWTMPA Management Audit") are available on the City's website at: www.cUubbock.t.x.us under the heading "West Texas Municipal Power Agency Audit." None of these reviews uncovered any malfeasance with respect to the administration of LP&L or WTMPA funds. However, the reviews concluded that the prevailing view that guided the administration of WTMPA affairs by the management of LP&L, was that WTMPA was indistinguishable from L;P&L. This view stemmed from the facts that LP&L was contractually committed on a joint and several basis to pay the WTMPA Bonds, the wrMPA Project was operated by LP&L and. as a practical matter, LP&L was taking all the energy from the WTMPA Project (the other Member Cities received lower-cost energy purchased under wrMPA and City power purchase contracts with SPS). According to the audits, this management perspective had resulted in a consistent failure to follow the terms of the various WTMPA organizational, operational and power purchase agreements. In addition to poor contract administration by the management ofLP&L, there were findings in the LP&LIWI'MPA Management Audit to the effect that LP&L was acting without proper oversight from the City Council and the City Manager's office. For a discussion of the measures talcen to address the criticisms made in the audits, see "Discussion of Recent Financial and Management Events -City's Responses lo Recent Financial and Management Events-General Fund and General Government Actions" below. In April2003, the WTMP A Member Cities (including the City) engaged Ernst & Young LLP ("E& Y") to conduct an audit of the records ofWTMPA and LP&L. The final report ofE&Y was delivered in May 2003, and included findings of misallocation of costs among the Member Cities. The repon noted that no evidence of misappropriation of assets or intentional omissions of financial information was discovered. The E&Y report found that the misallocations, adding an interest factor for such allocations, and an unbilled 5% management allocation that LP&L was entitled to under the power agreements, would result in a total amount owing to the City of$5,590,746, of which the City owed itself. as a Member City ofWTMPA, approximately 9()0.4 of the total amount. 16 ( ( ( ( In March 2005, the City delivered its Combination Tax and Electric Light and Power System Surplus Revenue Certificates of Obligation, Series 2005, in the aggregate principal amount of$23,055,000. A portion of the proceeds of this issue were used by the City to acquire the WTMPA Project WTMPA used the proceeds received from the City to defcase all of the outstanding WTMPA Bonds. Financial Staff and City Management Turnover Following the publication of the LP&UWTMPA Management Audit and the E&Y audit, several key City officers and LP&L management personnel resigned. Among the officials and management of the City who resigned was a member of the City Council with almost II years of service, the City Manager, who had served 27 years with the City (the last ten of which as City Manager), the Deputy City Manager, who had almost 8 years of service to the City, the Assislant City Manager for Public Works, who had over five years of service to the City, and the Chief Executive Officer of LP&L, who had served in tha.t capacity since 1998. Also. in late sununer of 2002, the City's Chief Accountant died during the implementation of Governmental Accounting Scandards Board Slalement34 ("GASB 34"). Between the beginning ofFY 2002 and the close ofFY 2003, some 29 persons who held senior management positions with the City left the City's employment, some on their own accord and others as a result of a reorganization of City government For a discussion of the City's responses to these events, see "Discussion of Recent Financial and Management Events • City's Responses to Recent Financial and Management Events" below. September 30, 2003 Financial Results The General Fund ... As hereafter described in "Discussion of Recent Financial and Management Events · FY 2003 Audit Restatements, Reclassifications and Internal Controls Issues", the financial position of the City in FY 2003 was impacted by significant changes in th.e reporting entity and prior period adjustments and reclassifications of the City's FY 2002 financial stltements. With respect to the General Fund, the begiMing fund balance/net assets was restated from $18.6 million to $16.6 million. The restatement was attribulable to the write off of a receivable in the General Fund from the City's golf fund. In addition, the General Fund experienced a $7.2 million reduction in fund balance/net assets in FY 2003, the most significant drawdown of the General Fund reserves in over ten years. The decrease in fund balance occurred because of the $9.3 million transfer to LP&L to ensure the ongoing operation ofLP&L and the payment of the senior lien revenue bonds issued by the City for LP&L. In addition, the General Fund reduction in fund balance was a result of the forgiveness of originally budgeted payments in lieu of taxes, franchise fees and indirect costs of $4.8 million from the electric fund to the General Fund. The aggregate result of restatement of the beginning fund balance and the FY 2003 use of fund balance was a General Fund ending balance of$9.4 million. Coming in to FY 2003, the City had a fund balance (adjusted) of $18.6 million. The City has adopted a policy (the "General Fund Balance Policy") to maintain an unreserved General Fund balance equal to two months operating expenditures. At September 30, 2002 the Geoeral Fund balance exceeded the General Fund Balance Policy by $4.5 million. At September 30, 2003, the General Fund Balance Policy required a fund balance of $14.2 million. As a result of the FY 2003 events described above, the City was $4.8 million under the fund balance required ~mder its policy at the close of FY 2003. The decline in General Fund balance limits the City's ability to mitigate future risks of revenue shortfalls and unanticipated expenditures. Reference is made to the information hereafter presented under the headings "Discussion of Recent Financial and Management Events-FY 2004 Budget and Year-End Financial Results" and"· FY 2005 Budget," for a discussion ofFY 2004 results for the General Fund and a summary of the City's planning for FY 2005. The Electric &md ... With respect to the City's electric fund (LP&L), the measures taken by the City Council during the FY 2003 mid-year budget review yielded substantial results as measured by the projected operating loss of$24 million in February 2003. LP&L ended FY 2003 with a $6.3 million operating loss. Before taking into account transfers from other funds, the electric fund reported a $9 million loss, the first such loss in over ten years. As a consequence of the operating loss, LP&L failed to meet its revenue bond ra.te covenant Wider wbich the City has agreed to set rates for the electric system sufficient to produce net revenues equal to 100% of its senior lien bonded indebtedness. In FY 2003, LP&L produced $0.704 million that was available for the payment of debt service, which represents a 0.3 times coverage of average annual debt service and a 0.2 times coverage of maximum annual debt service, in each case after taking into account the issuance of City general obligation debt for LP&L that occurred in August 2003 (see ''Discussion of Recent Financial and Management Events -FY 2003 Financial Concerns and Mid. Year Budget Amendments" for a description of such debt). Under the terms of its bond ordinances, tbe failure to meet the rate covenant, while significant. did not result in the acceleration of LP&L's debt Moreover, the failure did not materially affect LP&L's operations, as LP&L was able to malce its debt payments after receiving a $9.3 million contribution from the General Fund, and LP&L has never defaulted in the payment of its bonded indebtedness. In making its debt payments, LP&L has not used any moneys set aside as a debt service reserve fund under its senior lien revenue bond ordinances. The electric fund added $0.587 million to total net assets for the year after factoring in the $9.6 million contribution from the General Fund. Cash and cash equivalents for LP&L were $0.330 million at September 30, 2003. AE. described above under "Discussion of Recent Financial and Management Events · FY 2003 Financial Concems and Mid-Year Budget Amendments," in May 2003, the City Council implemented an increase in the FCA ofLP&L, by $0.01 per kWh which resulted in LP&L's rates for residential and commercial customers being approximately 30% above those of Xcel. AE. a result, from May 1, 2003 to September 30, 2003 LP&L lost approximately 5.6% of its aJStomers. Despite the iocrease in the FCA, operating revenues for LP&L declined from $97.4 millioa in FY 2002 to $91.7 million in FY 2003, while operating expenses increased from $88.3 17 million in FY 2002 to $98 million in FY 2003, which reflects a $10.7 million increase in cost of purchased fuel and power during the year. For FY 2003. LP&L's average fuel cost was approximately 61% above the cost in FY 2002. LP&L was able to reduce its fuel payments as a result of negotiating a third purchased power contract with SPS in July 2003 to minimize the use of its generation assets. Despite the relatively small operating income that resulted after taking into account the General Fund contribution to LP&L., total net assets of the electric fund decreased by $3.9 million during the year, to $88.5 million, as a result of a restatement of the begirming fund balance. The restatement reflected the write off of a $4.48 million receivable recorded from WTMPA in FY 2002, although the obligation was disputed by the other Member Cities of WTMP A. As described below under "Discussion of Recent Financial and Management Events • City's Responses to Recent Financial and Management Events • Recent Measures taken to Address Financial and Management Concerns at LP&L," the WTMPA Settlements have resolved the disputed receivable. Other Major Enterprise Funds: Water. Sewer. Solid Waste and Stoanwater .. .In addition to the electric fund, for wbicb FY 2003 financial results are discussed above, the City's other major enterprise funds, consisting of the water, sewer, solid waste and stormwater funds, produced total operating revenues of$71.6 million in FY 2003, as compared to $73.6 million for FY 2002. In FY 2003, operating expenses for those funds were $57.7 million, as compared with $51.6 million for FY 2002. Net operating transfers for the other major enterprise funds totaled $12.8 million in FY 2003 as compared to $6.5 million in FY 2002. The increase in net transfers out was due primarily to an increase of $5.2 million in net transfers from the solid waste fund that was attributable to the write off of an interfund loan made to the community investment fund in connection with an economic development grant agreement (see "Discussion of Recent Financial and Management Events • FY 2003 Audit Restatements, Reclassifications and Internal Controls Issues -Audit Restatements"). In addition, operating expenses of the solid waste fund increased $5.8 million over FY 2002, which was the result of a change in accounting estimate related to depreciation expense for the City's landfills. FY 2003 Audit Restatements, Reclassifications and Internal Controls Issues As was the case with other municipalities in the State and U.S., the implementation of GASB 34 by the City in FY 2002 effected a substantial change in the presentation of the City's financial statements. Prior to the implementation of GASB 34, governmental accounting standards did not require the use of a government-wide perspective in the presentation of financial information; instead, fund accounting was generally used to present financial data. Under GASB 34, fund accounting has been supplemented by government-wide statements and certain aspects relating to the presentation of the fund level statements have been modified, as well, particularly with respect to the presentation of restricted and unrestricted net assets within each fund. For additional information regarding accounting policies that are applicable to the City, see Note I. "Summary of Significant Accounting Policies" in the financial statements of the City attached as Appendix B. The FY 2002 financial statements, and the City's financial statements dating to F¥1993, were audited by Robinson Bwdette Martin Seright & Burrows, L.L.P. (the "Former External Auditor''). In keeping with the overall reassessment of its financial and management affairs undertaken by the City following the occurrence of the events summarized under "Discussion of Recent Financial and Management Events-Past Events Relating to LP&L and West Texas Municipal Power Agency FY 2003," in the Summer of 2003, the City conducted a request for qualifications for its external auditor and selected KPMG L.L.P. ("KPMG") to audit its FY 2003 financial statements. Consequently, the Former External Auditor guided the City through the initial year implementation of GASB 34, while in the second year of GASB 34 financial reporting, the City's financial statements were audited by KPMG. Audit Restatements ..• During the preparation of the FY 2003 CAFR, some seven restatements to beginning fund balance/net assets were made to various fund level statements of the City. The restatements totaled $36.7 million. These restatements represented an aggregate increase in net assets of the City of $2.56 million, as some affected funds had their beginning balances restated to a higher figure, while other funds were restated to decrease their begiMing fund balance. As described above under "Discussion of Recent Financial and Management Events -FY 2003 'Financial Concerns and Mid- Year Budget Amendments," the General Fund was restated from a fund balance of $18.6 million to $16.6 million to reflect a write off for an account receivable, which as of September 30, 2002 bad ceased to be collectible. Also, as described above under "'Discussion of Recent Financial and Management Events -September 30, 2003 Financial Results • The Electric Ftmd," the electric fund's beginning fund balance was restated downward by $4.48 million to reflect a receivable from WTMPA that was uncollectible. Other enterprise fund restatements include an $0.867 million increase in the water fund beginning balance and a $0.722 million increase in the sewer fund beginning balance, each of which were made to reflect a change in accounting treatment pertaining to the appropriate party that is responsible for reimbursement of fees collected by the City for new water and sewer cormections. With respect to the impact on a particular fund asset, the most significant restatement in beginning fund balance occurred in the City's community investment fund, a fund used in prior years to account for economic development initiatives, which was restated from a begiMing balance of $46.8 million to $36.8 million. The change was associated with an economic development grant made by that fund in FY 2002 that was originally reflected on the accounting statements of the City as a loan. In preparing the 2003 CAFR, it was determined that such transaction should be treated as a grant, not a loan, although Market Lubbock, Inc., a component unit of the City that administers the grant agreement, retains certain recourse actions in the 18 ( ( ( ( ) } event that the grant recipient fails to satisfy its economic development initiative agreement. As a result, the receivable in the community investment fund for the $10 million amount was deleted as an asset of the fund ($6 million of the SIO million grant had originally been funded through an interfund loan to the community investment fund from the water and solid waste funds). In addition to these five restatements of existing fund balances, in preparing the 2003 CAFR, new assessments were made with respect to two entities with which the City has long-standing contractual relationships: a corporate entity that does business under conttact with the City as "Citibus", and WTMPA, a legally separate municipal corporation. In prior fiscal years, the fonner entity had been accounted for by the City as a discretely presented component unit of the City, while the City's relationship with WTMPA had been described in the footnotes to City financial statements as a contingent liability of the City, because the City had contractually agreed to provide a debt service guarantee for the debt of the agency. In the 2003 CAFR. the accounting treatment of these entities was reconsidered, and each was added to the City's financial statements as an enterprise fund. The result of the addition of each of these funds was an increase in net assets, in the amount of S I 2.3 million for the new transit fund, and $3.2 million for the new WTMPA fund. Audit Reclassifications ... In addition to the restatements swrunarized above, other reclassifications of net assets were made in connection with the preparation of the FY 2003 CAFR. Except for the restatements that were made to the financial statements, as described above, the reclassifications did not affect the "bottom line" statement of net assets for a particular fund, and did not reflect the discovery of missing funds or uncollectible amounts from the prior fiscal period. Instead, the reclassifications pertain to the portion of a fund's net assets that are shown as invested in plant, restricted for future claims or that are unrestricted and available to support the operations of the entity, and as such. the incorrect information shown in the portions of the FY 2002 financial statements that required corrections, or reclassifications, could have provided a reader of the financial statements with misleading information regarding the liquidity of such funds. In the preparation of the FY 2003 CAFR. it was discovered that the portion of net assets shown in certain of the financial statements, particularly with respect to the enterprise funds (or business-type activities), bad been mathematically iocorrectly calculated in the FY 2002 CAFR. While the government-wide statement of net assets of the City included in the FY 2002 CAFR showed $37.9 million unrestricted net assets for busines~type activities of the City, the fund financial statements showed an aggregate amount of unrestricted net assets of the enterprise funds that totaled $195.2 million of unrestricted net assets. The FY 2003 CAFR reports in the government-wide statement of net assets of the City $32.9 million of unrestricted net assets for business-type activities of the City and the fund financial statements in the FY 2003 CAFR report an aggregate amount of unrestricted net assets for the enterprise funds that total $30.2 million (certain reconciliations are required to balance government-wide and fund level reports, thus small differences should appear between the two presentations). Internal Controls Issues .. .In accordance with accounting guidelines, the external auditor customarily provides the governmental entity with a '"'management letter" that includes a discussion of any material weaknesses in the audited government's internal control structure. In its FY 2003 Management Letter (the ''2003 Management Letter''), KPMG noted several weakness in the City's internal controls, including an overall internal control weakness in the City during FY 2003. The 2003 Management Letter noted that the City operated during FY 2003 with an interim City Manager, an interim Chief Financial Officer and a vacant Internal Auditor, and thai a high turnover of staff within the City Manager's office dating to late 2002 had a significant effect oa the City's internal control structure. See ''Discussion ofRecent Financial and Management Events-Financial Staff and City Management Turnover" above. In addition., the 2003 Management Letter noted deficiencies in the year end GAAP financial reporting cycle, citing as examples the significant restatement of beginning net assets/fund balances and the reclassifications described above, as well as numerous adjustments that were required to be posted after the initial closing of the City's books for FY 2003. The failure to timely obtain financial statements from component units, including WTMPA, was also noted. KPMG reconunended that the City review the personnel within the City's accounting department and the accounting staff within LP&L to determine whether sufficient qualified personnel were in place to provide accurate aud timely closi11g of the City's books and preparation of annual financial statements. Other material wcalcnesses noted include the failure of the City to properly reconcile its cash balances, the failure of LP&L to meet its bond n~te covenant (as descn'bed above under •'Discussion of Recent Financial and Management Events - September 30, 2003 Financial Results -The Electric Fund"), a lack of oversight or monitoring of contnu:ts with other entities (for example, WTMPA), and the failure of the City to abide by its General Fund Balance Policy (as described above under "Discussion of Recent Financial and Management Events-September 30,2003 Financial Results-The General Fund"). FY 2004 Budget and Year-End Financial Results General Fund ... The City Council adopted the FY 2004 budget on September 18, 2003. In adopting the FY 2004 budget, the City Council restricted the transfers out of the electric fund to a transfer to the General Fund to an amotmt equal to the indirect cost recovery amount, or $1.1 million, whicb represented an approximately $6.6 million reduction in transfers from LP&L from the original FY 2003 budget. In Mdition., the City Council instructed the interim City Manager to prepare lhe budget using the principal that taxes would not increase as a result of the increase in taxable value from reappraisals of existing properties, wbicb has represented a substantial portion of tax base growth in previous years. AI. a result, the tax rate was reduced from $0.5700 per $100 of taxable valuation in FY 2002 to $0.5457 in FY 2003, the equivalent of$1.9 million in revenue, although the tax rate was projected to generate additional revenues of $1.1 million due to new construction in the City. Other revenue enhancements included in the FY 2004 budget were increases in the franchise fees assessed to the gas franchisee and to Xcel, eacb of which 19 increased from 3% of gross revenues to 5% effective December I. 2003. In addition, the transfers from the water and solid waste funds for the cost of business transfer (which approximates a payment in lieu of franchise taxes) was increased from 3% to 6% of gross revenues. On the expenditure side. seven employment positions were eliminated from the General Fund budget. while an additional five police officers and nine firefighters were funded in the budget. Total revenues and expenditures budgeted for the General Fund were balanced, at $94.2 million. Based upon unaudited financial records through the first eleven months of FY 2004, and projecting revenues and expenses to the end of FY 2004, the City estimates that the General Fund balance will grow by approximately $4.4 million at year-end, to $13.8 million, which would place the City $0.9 million under its General Fund Balance Policy. Among the most significant factors affecting the projected year end results of the General Fund are stable growth in the sates tax. and other revenues overall and reduced expenditures through operating and administrative efficiencies. While no finn assurances can be given that these projected results will be achieved, the City believes that such projection is reasonable based upon cwrent financial data. In FY 2004, LP&L's revenues were sufficient to make debt setvice payments on its bonded indebtedness without a transfer from the General Fund. Excerpts from the City's Comprehensive Annual Financial Report of the fiscal year ended September 30, 2004 (the "FY 2004 CAFR"), including the audited financial statements and the management discussion and analysis {the .. MD&A") are attached as Appendix B. Reference is made to Appendix B for a more complete presentation ofFY 2004 financial results (the complete FY 2004 CAFR is available from the City upon request and may be downloaded from the City's web site: http://www.ci.lubbock.tx.us). intmllis~ fynds ••. With respect to the major enterprise funds of the City, in FY 2003. the City adopted rate ordinances for the water and sewer enterprise funds that included a series of four 3% increases in water rates and a series of four 5% increases in ·sewer rates. FY 2004 was the second year ofsucb increases (but see "Discussion of Recent Financial and Management Events- FY 2005 Budget" for a discussion of possible additional rate increases in the water, sewer and stormwater funds in FY 2005 below). Other key budgetary measures included the decrease in transfers from the electric fund to the General Fund and the increase in the cost of business transfer for the water and solid waste funds, each described above, and a planned use of fund balance in the stonnwater fund to pay increased debt service on tax-supported debt issued by the City for drainage projects. Based upon unaudited financial records for the first eleven months of FY 2004, and projecting revenues and expenses to the end of the fiscal year, the City estimates that LP&L will produce positive net income after transfers of $1 million at year end. Based upon unaudited financial records for the first eleven months of FY 2004, the City estimates that the fund balances of the water, sewer, solid waste and stonnwater funds will increase by $1.6 million, $0.164 million, $0.2 million and $3.8 million, respectively at FY 2004 year end. While no firm assurances can be given these projected results will be achieved, the City believes such projections are reasonable based upon current fmancial data. City's Responses to Recent Financial and Management Events As described above, the City bas encountered in recent years criticism of its management practices in various reports and audits prepared by the City and outside consultants. At the same time, the City has experienced financial downturns, particularly in the General Fund and at LP&L. Moreover, through reorganizations of government designed to address these shortcomings, and in response to political pressures by the City Council to provide a more accountable City government while reducing the growth of the cost of City government, a significant number of senior management staff of the City have departed. In FY 2004, the City implemented a number of significant steps to address both its management needs and financial challenges. Certain of the measures taken by the City to strengthen City government in general, and to address its financial challenges, are described below. General Fund and General Government Actions > General Fund Budgetary Actions ... As discussed above under "Discussion of Recent Financial and Management Events -FY 2003 Financial Concerns and Mid-Year Budget Amendments" in adopting the 2003 Budget Amendments, as well as the FY 2004 budget and the FY 2005 budget, the City has demonstrated the ability after FY 2003 to meet General Fund obligations with balanced operating results. This has been achieved through various budget cuts and other austerity measures, including eliminating approximately 100 positions City-wide. The City will need to restore its General Fund balance over a period of years. The new City management anticipates that during FY 2005 the City will establish a replenishment target for the General Fund. For FY 2004, General Fund balance ended with a surplus of$12,127,969. While no assurances can be given as to future financial results, based on historic expenditure trends an increase in General Fund balance of an additional $1 million to $2 million is expected for FY 2005 year end. City management also has implemented monthly assessments of the budgel > Citv Management Changes ... In February, 2004, the City completed its search for a new City Manager with the employment of Lou Fox. In late June 2004, City Manager Fox announced a new slate of senior managers for the City, including the hiring of a new Deputy City Manager, a new Chief Financial Officer/Assistant City Manager and a new Director oflnteroal Audit (which position was created by the City Council in FY 2003, but was vacant until filled in June 2004). Eac:h of the positions were filled by individuals from outside of the City, and each of the new City officers has extensive government service (see "City Officials, Staff and Consultants -Selected Administrative Staff'). Collectively, the new management team represents over 80 years of government service experience. The City is of the view that these moves reflect a return to management stability, and that they will assist the City in addressing the general internal control weakness cited by KPMG in the 2003 Management Letter. 20 ( ( c ( ) ) > Establishment of Audit Committee ... Through the adoption of a resolution in June 2003, the City Council established an independent Audit Committee composed of five members. The City believes it is one of only a few municipalities nationwide that has created an audit committee, taking its design in large part from the provisions of Sarbanes-Oxley Public Company Accounting Reform and Investor Protection Act The Audit Committee is charged with maintaining an open avenue of communication between the City Council, City Manager, internal auditor and independent external auditor to assist the City in fulfilling its fiduciary responsibility to its citizens. The committee has the power to conduct or authorize investigations into the city's financial performances, internal fiscal controls, exposure and risk assessment. It reports to the City Council. The establishment of the Audit Committee is designed to serve as an additional check on the preparation of the City's financial statements and to avoid weaknesses in the City's internal controls, including the status and adequacy of information systems and security. The chairperson is appointed by the Mayor and the other positions are filled by a vote of the City Council At least two members of the Audit Committee are required to have a background in financial reporting, accounting or auditing, and at least one member is required to be a certified public accountant. The current membership of the committee consists of Mike Epps, an Executive Vice President at American State Bank in Lubbock, Jim Bnmjes, Senior Vice Chancellor and Chief Financial Officer for the Texas Tech University System; Dan Benson, a professor at the Texas Tech University School of Law with expertise in federal criminal law and appellate procedure; RJ. Givens, a real estate agent in the City; and Kim Turner, the Director of Internal Audit at Texas Tech. Mr. Brunjes is the chair of the Audit Committee. Recent Measures taken to Address Financial and Management Concerns at LP&L > New Chief Execytjve Officer for LP&L .. .In March 2003, R. Canoll McDonald contracted with the City to perform the duties of Director of Electric Utilities for the City. Mr. McDona.ld had previously been employed by LP&L, most recently in 1994, when he retired as CEO of LP&L. Mr. McDonald has over 40 years experience in the electric utility business in Lubbock and the surrounding area, having also served in various positions with Southwestern Public Service Company (now Xcel) for over 25 years. Mr. McDonald's contract is scheduled to expire in May 2006. Under the management of Mr. McDonald, the City and LP&L have . implemented a variety of measures designed to improve the accountability of LP&L to the City and to better position the utility for future profitability. Certain of those measures are described in the paragraphs that follow. The Electric Board (hereinafter defmed) bas commenced the process of hiring a successor to Mr. McDonald and expects to bave completed this process by December 2005. The City believes it is Mr. McDonald's intent to assist any successor as needed until his contract expires. > Increase in Fuel Cost Adjusb1lent ... As described under "Discussion of Recent Financial and Management Events -Past Events Relating to LP&L and West Texas Municipal Power Agency" in May 2003, the City Council approved an increase in the FCA portion of the residential and small commercial customers rate class by SO.Ol per kWh, an avenge increase of 12.5% for both residential and commercial customers, which resulted in LP&L being approximately 30% higher in oost for those rate classifications than Xcel. The increase was approved in order to pass through fuel costs that had been incurred by LP&L but not recovered through its rate base. LP&L adjusts its FCA each month, and may do so under the existing methodology without further action of the City Council, to reflect cUJTent energy prices plus an additional measure to recover a portion of the rolling eighteen month average for uncollected fuel expense; provided, however, that no such adjustment is typically made unless the overall cost of energy after the FCA adjustment permits LP&L to remain competitive with Xcel. If the adjustments will not permit LP&L to remain competitive and are not passed through, they become an unrecovered fuel expense. As a result of the increase, from May 1, 2003 to September 30, 2003 LP&L lost approximately 5.6% of its customers. After losing almost 4,000 metered customers following the May I, 2003 FCA increase, LP&L began to increase its customer count in May 2004. Since May 2004, LP&L has had an average increase of approximately 263 customers per month. The City has undertaken periodic adjustments to its fuel cost to remain competitive with Xcel In May 2005, the City FCA was increased by $0.085 per kWh, an increase that was in line with a rate increase imposed by Xcel. >Establishment of New Elecbjc Utilities Board ... In December 2003, the City Council appointed the Lubbock Electric Utility Governance Commission to review and evaluate various issues relating to the governance of LP&L. In February 2004, that Commission presented its findings to the City Council (the "Electric Utility Govemance Report''), and on February 5, 2004, the City Council adopted an ordinance (the "LP&L Governance Ordinance") (1) creating a new Electric Utilities Board (the "Electric Board")· for LP&L (the new board replaces a former board that was advisory only), (2) reserving certain duties and responsibilities with respect to LP&L to the City Council (i.e., the powers to approve LP&L's annual budget, set LP&L's rates; issue debt for LP&L; exercise the power of eminent domain for LP&L; and require the payment of an annual fee to the City), and (3) mandating the creation of certain reserve accounts by LP&L and restricting the transfer of revenues from LP&L to any other fund of the City, including, particularly, the General Fund, until such reserves have been funded. The Electric Board was appointed in February 2004. In June 2004, the City initiated a solicitation to the holders ofLP&L's senior revenue debt seeking approval to amend each LP&L bond ordinance to provide for the governance of LP&L by the Electric Board. In accordance with the provisions of the bond ordinances, the City was obligated to obtain the consent of at least 51% of the LP&L bondholders, and in August 2004 the City received the requisite consents. The City amended the bond ordinances to provide for the governance ofLP&L by the Electric Board in Janwuy 2005. 21 On November 2, 2004, the voters of the City approved a referendum amending the City Charter to require the establishment of the Electric Board. The purpose of the charter amendment was to ensure the permanent establishment of the Electric Board, as the action of the City Council in adopting the LP&L Governance Ordinance was subject to repeal by subsequent City Councils. The chaner amendment requires the City Council to adopt an ordinance (the "New LP&L Governance Ordinance") by no later than January I, 2005 setting forth other duties and responsibilities of the Electric Board not specifically set forth in the proposed chaner amendmenl The City Council, utilizing the LP&L Governance Ordinance as a model, adopted the New LP&L Governance Ordinance on December 16.2004. Each of the New LP&L Governance Ordinance, the bond ordinance amendment and the chaner amendment contain similar provisions regarding the powers of the Electric Board, although as noted above, and as further described below, the New LP&L Governance Ordinance includes additional provisions that pertain to the establishment of financial reserves and restrictions on transfer of funds from LP&L. In addition, the charter amendment stipulates that the Electric Board shall detennine the transfer and disbursement of all net revenues of the City's electric utility. The New LP&L Governance Ordinance provides that the Electric Board consist of nine members appointed by the City Council, and that the City Council consider extensive business and/or financial experience as the primazy qualification for serving on the Electric Board. Electric Board members serve without compensation. Under the New LP&L Governance Ordinance, the Board is given the authority, duties and responsibility to ( 1) approve an annual budget and electric rete schedule for submission to the City Council for approval and, from time to time, submit to the City Council amendments to the budget and/or the electric rate schedule; (2) oversee the audit of the electric fund, and engage an accounting finn for that purpose; and (3) subject to applicable law, including the City Charter and Code of Ordinances, govern, manage, administer and operate the City's electric system., including contracting for legal and other services sepamte and apart from those provided by the City. In addition, the City Manager is required to consult with. and seek approval of, the Electric Board prior to appointing and/or removing the director of LP&L. In accordance with the New LP&L Governance Ordinance, the director ofLP&L reports to the Board The adoption of the LP&L Governance Ordinance, the charter amendment election, and the subsequent adoption of the New LP&L ·Govemance Ordinance reflects a decision by the City Council to provide a measure of independent management and financial self-determination for LP&L. In accordance with the findings presented to the City Council in the Electric Utility Governance Report, the primal)' purpose of the New LP&L Governance Ordinance is to pennit LP&L to rebuild, and then better control, its financial reserves with substantially less input in the process from the City Council than in the past. The adoption of the New LP&L Governance Ordinance follows in the wake of the conclusions reached in the LP&LIWTMPA Management Audit to the effect that there had been a history of poor contract administration by the management of LP&L relative to WTMPA, and that LP&L bad acted without proper oversight from the City Council and the City Manager's office. While the City Council retains substantial powers over the electric system, an additional goat of the City in establishing the Electric Board is to develop local expertise in a pool of individuals who can provide a sharper focus by the City on the operation of LP&L than has occurred in the recent past. > Establishment of Reserve Funds for LP&L: Restriction on Transfers from LP&L ... As noted above, the LP&L Governance Ordinance includes a provision that requires LP&L to establish reserve funds. Such funds consist of (1) an operations reserve fund to be equal to three months' gross retail electric revenue as determined by LP&L's previous fiscal year; (2) a rate stabilization reserve to be funded to an amount equal to two months' gross retail electric revenue as determined by LP&L's previous fiscal year; and (3) an electric utility development reserve to be funded to a level equal to one months' gross retail electric revenue as determined by LP&L's previous fiscal year and to be used solely to meet any mpid or unforeseen increase in development in the City. Under the LP&L Governance Ordinance, the City may not require that LP&L transfer any fee equivalent to a franchise fee, a payment in lieu of taxes or other disbursement of the net revenues of LP&L until (a) all bond debt service requirements have been funded (which obligation is senior in right to the obligation to fund the reserves) and (b) the reserves have been fully funded. As noted above, the charter amendment provides that the Electric Board shall determine the transfer and disbursement of all net revenues. Consequently, subject to (i) provisions of State laws that govern municipal utilities, and ·which stipulate that a first use of the utility's gross revenues be used to pay operating expenses, and (ii) the obligations of the City with respect to LP&L's bonded indebtedness, it is possible that the Electric Board could devise a flow of funds for LP&L that is substantially different from that set forth in the LP&L Governance Ordinance. To date, the Eleclric Board has not deviated from the flow of funds contemplated under the LP&L Governance Ordinance. At present, LP&L bas not funded any of the reserves established under the LP&L Governance Ordinance, as net revenues have been ina:dequate for that purpose. Moreover, the mere establishment of the funds does not imply that such reserves will be funded within any panicular time frame, if ever. However, in adopting the LP&L Governance Ordinance and calling the special charter election, the City Council has evidenced its commitment that LP&L be given the opportunity to regain financial stability without being obligated to make transfers, other than its indirect cost of business transfer, to the General Fund or any other fund of the City. >New Contractual Arrangements Affecting LP&L Operations and Revenues ... In late 2003 and extending into the Summer of 2004, City Management, including LP&L staff in particular, negotiated a series of new agreements that will change the long· tenn operating plan of LP&L. These agreements, which are summarized below, stemmed from a series of eventS and circwnstances relating to LP&L that are described herein under "Discussion of Recent Financial and Management Events-Past Events Relating to LP&L and West Texas Municipal Power Agency," including an ongoing dispute with WTMPA relating to the responsibility for costs incurred by the City during the delayed completion of the WTMPA Project In addition, as a result of 22 ( ( c ' \ f ' continued high (by historic levels) natural gas prices, following the negotiation of an additional wholesale power purchase agreement between the City and SPS in July 2003, the City concluded that, given the then prevailing gas prices, it was more economical to purchase wholesale energy from SPS than to operate its gas generation units, a significant portion of which are older and, in light of current gas prices, obsolete. In recent years, the City has explored several alternatives to the use of its gas generation units, including the possible acQuisition of new generation, pemaps through a joint venture for a coal generation filcility, and the possibility of purchasing energy on a wholesale basis from entities other than X eel or its subsidiaries. The City is in a severely electtic transmission-constrained area. The lack of suffic.ient transmission for delivery of energy to the City and the absence of other energy providers in the vicinity of the City with excess energy for sale were factors that contributed to the failure of the City 10 negotiate a wholesale energy purchase agreement with an entity other than Xcel or its subsidiaries. Consequently, 10 reduce fuel and production expenses, in the Summer of 2004 the City began taking greater amounts of energy from the Xcel contracts, and restricted the generation of energy primarily to that produced at the WTMP A Project, and only then during periods of high energy demand. As described below under "Wholesale Energy Agreement with Texas Tech", these events led to a contract dispute between the City and Texas Tech. the largest LP&L customer. > The WTMPA Settlement Amement ... In December 2003, the City, WTMPA and the other Member Cities of WTMPA entered into a series of agreements styled the "Comprehensive Settlement Agreement" Such agreements were negotiated for the purposes of (1) reallocating among the Member Cities of WTMPA. the rigbt to wrMPA power resources and the costs associated with such power resources, wbich consist of the WTMP A Project and certain power purchase agreements between WTMPA and SPS; (2) resolving disputes regarding the composition and voting power of the WTMPA board; and (3) settling the outstanding, disputed claims for costs incurred by the City on behalf of WTMPA. The WTMPA Settlements include the following agreements: (a) all of the capacity and energy in the WTMPA Project was allocated to the City or its assignee (under the 1998 WTMPA Project agreements, the City had an 85% allocation of the energy from the WTMPA Project, although it had historically taken substantially all of the energy and dispatched purchased energy to the other Member Cities to meet their needs); (b) the City assumed responsibility for the cost of operation and maintenance of the WTMPA Project; (c) the City agreed to annually pay WTMPA 1000/o of the debt service due on the wrMPA Bonds (under the basic agreement of WTMPA. the agency's Power Sale Contract, each of the other Member Cities has joint and several liability for the WTMP A Bonds and will remain contingently liable in that capacity in the event the City should fail to malce a bond payment obligation); (d) provision was made for title to the WTMPA Project to transfer to the City upon the retirement of the WTMPA Bonds; and (e) the City released all of its claims associated with costs that it had asserted was owed in connection with the energy costs incurred by the City for the Member Cities during the periOO when the WTMP A Project was delayed in coming online. In addition, the WTMP A Settlements include a purchased power allocation under which the City has agreed to allocate to the other Member Cities energy requirements nominated by the other Member Cities from other agency purchased power agreements, and the City agreed to schedule such power for the other Member Cities. The WTMPA Settlements repealed certain power sales agreements and operating agreements entered into by the parties in connection with the issuance of the WTMPA Bonds that were associated with the operation of the WTMPA Project. The WTMPA Settlements eliminated the position of WTMPA chairman, but the relative voting powers of the Member Cities were not modified. Under the WTMPA rules and regulations, each Member City appoints two members to the WI'MP A Board, each of which has an equal vote (certain actions of the WTMP A Board require a six vote "super majority"), but, in addition to the atrmnative votes of the board members, the rules and regulations provide, in effect, a veto right over WTMPA Board actions based upon the amount of net energy conswnecl by each Member City. As LP&L takes substantially all of the energy ftom WTMPA resoW'Ces, it has a veto over certain of the actions of the WTMPA Board, including adoption of a budget, certain energy sales and the amendment of the agency's bylaws. The City believes the comprehensive settlement agreement modifies the principal WTMPA agreements in a manner that better reflects the historical manner in wliicb the Member Cities have engaged in energy activities. In addition, while LP&L will continue to schedule power deliveries for all Member Cities, the contract administration of WTMPA agreements has been simplified by the acquisition by the City of the WTMPA Project and the defeasance of the WTMPA Bonds. As noted under "Discussion of Recent Financial and Management Events-FY 2003 Audit Restatements, Reclassifications and Internal Controls Issues," for FY 2003 and subsequent years, WTMPA bas been classified as an entelprise fund of the City, which reflects the extensive associations between WTMPA and the City. >New Full ReQuirements Energy Agreement ... In June 2004, WTMPA enteml into a IS year full requirements wholesale power agreement (the "New Power Agreement") with SPS. The New Power Agreement is effective July 1,2004, and replaces a series of eJtisting agreements between WTMPA and SPS and the City and SPS, which had expiration dates in 2004 and 2005. Under the New Power Agreement, SPS or its permitted assigns is obligated to provide all energy requirements for each of the Member Cities ofWI'MPA. including the City, during the term of the agreement, which tenninatcs on June 30, 2019. As in past WTMPA agreements, and in accordance with the WTMPA Settlements, LP&L will schedule energy purchased under the agreement for each of the other WTMPA Member Cities. The New Power Agreement includes a fixed demand charge and energy components, with a pass through of SPS's fuel cost, which is billed in accordance with SPS's FERC approved fuel cost adjustment schedule. Under the terms of the New Power Agreement, the fiJted demand charge will increase incrementally, in most years annually, during the term of the agreement based upon a predeterm.ined schedule set forth in the New Power Agrcemenl SPS may terminate the agreement upon the occurrence of an adverse regulatory action under which SPS is required to sell generation.assets, and WTMPA may tenninate the agreement upon notice and during the final four years of the scheduled termination date if WTMPA acquires an interest io replacement, coal-fired generation. Each party may require adequate assurances of performance whenever there is a reasonable basis therefor. 23 The New Power Agreement represents a significant departure for LP&L, in that it reflects a long-term commitment to take all of its energy from SPS. The contract reflects a decision of the City to abandon the role of power generator, although, as described below, in connection with the consummation of the New Power Agreement the City has entered into two unit contingency agreements (the "Unit Contingency Agreements") with SPS that will require LP&L to maintain its generation units for dispatch by SPS. Among the implications for LP&L of the New Power Agreement are that LP&L has resolved its long-tenn power supply issues, and lessened its exposure to fuel price volatility. although SPS will pass through its fuel charges to LP&L on a monthly billing basis. SPS, in tum, may not pass its fuel costs through to its retail customers in the City more frequently than once every six months under current State law that requires SPS to seek a rate order from the PUC before increasing retail fuel cost charges. As a result, the New Power Agreement provides the possibility of both advantages and disadvantages to the City with respect to cash flow, particularly if the City determines to match its FCA to changes in SPS's fuel adjustment, as it has generally done in the pasL According to information filed with various regulatory agencies, the City believes that over 60% of the energy that it purchases from SPS is from coal generation. This fuel mix was a significant factor in the City's determination to approve the New Power Agreement by WTMP A. fn the event that gas prices should decline over the term of the Agreement, the City believes that SPS bas the flexibility to switch a larger portion of its generation to gas, including through the use of the City's generation units in accordance with the Unit Contingency Agreements. With respect to the competitive posture of the City in light of the long-term commitment of the New Power Agreement, the City notes that under current market conditions, and taking into account the secondary benefits of the agreement, including future savings associated with reduced persoMel and maintenance costs as a result of the shift from being an active electric generator to being a passive generator (for SPS under the tenns of the Unit Contingency Agreements), the wholesale price of the purchased energy, together with the other financial benefits of the Unit Contingency Agreements and the possible receipt of revenues under the new WTMP A gas agreement described below, permits the City to compete favorably with SPS. An additional benefit of the New Power Agreement is that it will pennit the City to increase its efforts in developing LP&L's distribution ·business. In light of recent rate structure changes implemented by both the City and SPS that require new developments in the City to fund electric infrastructure througb a development charge paid when the development is platted, new principals in developments are choosing to install only one electric distribution infrastructure. Since this new development charge was implemented in FY 2003, all major new developments in the City have selected LP&L as the electric distributor, which positions the City as a distributor of energy to those developments in the future, even though the retail provider of such energy could be a utility other that LP&L and other electric providers could choose to build their own distribution infrastructure to serve the developments. Perhaps the greatest risk to LP&L from the New Power Agreement is that given the tenn of the agreement and the dynamic nature of electric competition, over time the wholesale price of the purchased energy will not permit the City to obtain the favorable margins that are currently being achieved by the City. While the City does not believe that the area served by LP&L will be opened in the short-term to retail deregulation, as is the case in other parts of the Smte, that could occur during the .term of the New Power Agreement While there are significant uncertainties as to how such deregulation, if it occurs, would be administered, it is possible that new retail energy providers could enter the market during the term of the New Power Agreement. In addition, by tying its energy requirements solely to SPS. and though the other new agreements discussed in this section, the Cify has significantly increased its dependence on SPS as a counterparty to vital agreements relating to the operation and financial condition of LP&L. Counterparty risk is risk associated with the counterparty's financial condition, credit ratings, changes in business strategies and other quantimtive and qualitative measures that could affect the ability of the counterparty to perform its obligations to the City. Both the long-term Unit Contingency Agreement and the New Power Agreement provides the City the right to demand certain credit assurances from its counterparty if it has reasonable grounds for insecurity regarding the performance of any contract obligation. The City was relatively unrestrained by existing gas purchase and transportation agreements in making the move from a generation utility to a .full requirements energy purchase business strategy, as only one contract, for gas delivery, was in place that required the City to pay a fixed price component for gas transportation imspective of whether the City purchases gas. That contract, between the City and ConocoPhillips, expires in February 2008. In coMection with the Unit Contingency Agreements, the City has in place standby gas purchase agreements that can be used to supply LP&L with gas to the extent that SPS calls upon the units, and the City will receive an offset against its minimum gas transportation requirements from ConocoPhillips for any gas purchased by SPS under the new WTMPA gas contract, if any, described below. While such offset will be subject to the same risks described below with respect to the new gas contract, the City does not anticipate that it will incur substantial costs in connection with prior contractual commitments relating to the purchase and transportation of natural gas as a result of the new LP&L business strategy. > Other New Energy Related Aereements ... As noted above, in cormection with the negotiation of the New Power Agreement, the City negotiated the Unit Contingency Agreements, which consist of two agreements that dedicate the City's generation capacitY solely to SPS, which, subject to certain customary conditions, including reasonable notice and run times, has the right to call upon one or more of the generation Wlits owned or controlled by LP&L, from time to time to meet energy requirements of SPS. Including the WTMPA Project, all of the capacity of which, in accordance with the WTMPA Settlements, is dedicated to LP&L, the City has dedicated generation capacity of 219 megawatts ("MW'') to SPS under the Unit Contingency Agreements. 24 ( ( ( ( < ) The most fuel efficient units within that capacity are the 39 MW capacity of Massengale Unit 8 and the 21 MW capacity of the Brandon Unit I ("Brandon Station"), which is located on the campus of Texas Tech (the "New Units"). The remaining capacity is in twelve older units (the "Older Units). With respect to the New Units, SPS may dispatch those Wlits for a three year term ending June 30, 2007; the term of the Unit Contingency Agreement for the Older Units is fifteen years. matching the term of the Power Purchase Agreement, with an expiration date of JWle 30. 2019. Aside from the differences in units covered, the term of the agreements and certain termination provisions in the Older Unit agreement, each Unit Contingency Agreement is substantially identical. The Unit Contingency Agreements include a demand charge, which must be paid inespective of whether SPS chooses to take energy from the City's Wlits, and an energy charge that is based upon the output of any of the City's units that is dispatched for SPS. While the amoWlt of the energy charge will depend upon the energy taken by SPS from the City's generation units, if any, the Unit Contingency Agreements provide an annual minimum payment by SPS to the City of $6.3 million. > Natural Gas Sale Agreement ... Subsequent to its execution of the New Power Agreement, WTMP A and other parties entered into a series of agreements (collectively, the "New WTMPA Gas Agreements) under which WTMPA may acquire natural gas and effectively exchange it for electric power to realize a cost savings. Under the New WTMP A Gas Agreements, WTMP A may purchase natural gas from Texas Municipal Gas CoJpOration ("TMGC"') at below-market prices and sell the gas to SPS io return for a market-priced credit (reduced by nominal administrative and incentive fees) against payments due from WTMPA under the New Power Agreement. The net savings, if any, will be applied proportionately to reduce the power charges of WTMPA's Member Cities, including the City. TMGC is a Texas public facility coJpOration created for the purpose of acquiring producing natural gas reserves and selling its production to mWliCipal entities such as WTMPA and LP&L. The City's standby gas purchase agreement, mentioned above in connection with the Unit Contingency Agreements, is also with TMGC. Under the terms of the New WTMP A Gas Agreements, SPS is not obligated to purchase gas from WTMP A unless natural gas producers, dealers, or other suppliers execute contracts to sell gas to TMGC's upstream gas provider, those suppliers offer to sell such gas on tenns that SPS considers at least as advantageous as those available from other producers and dealers, and the aggregate quantities sold do not exceed either SPS's Texas gas rcquirements or the quantities available to WTMPA from TMGC at a discount from the offered prices or the quantities needed to generate WTMPA's electric requirements. WTMPA's market- price credit is based on the prices offered by the qualified suppliers, and its supply of gas is dependent on sales by the qualified suppliers at those prices. TMGC bas secured contracts with five suppliers (Conoco PhiUps, Coral Energy, NGTS, Concorde Energy, and Tenaska). There can be no assurance that sufficient qualified suppliers will contract to sell gas, or that they will offer to do so on sufficiently advantageous tenns, to supply all or any portion of WTMPA's gas requirements under the New WTMP A Gas Agreements. In addition, the discount now offered by TMGC may be reduced as necessary to enable it to comply with financial covenants, although the discount has remained essentially constant for three years. Moreover, TMGC's reserves are not expected to be able to meet WTMP A's gas requirements for discount gas beyond 2006, although TMGC has agreed to use reasonable efforts to acquire additional reserves to do so. For these and other reasons. there can be no assurance that WTMP A will be able to realize savings in any amoWlt or for any tenn for the benefit of its members under the New WTMPA' Gas Agreements. Nevertheless, the City believes that the New WTMPA Gas Agreements contain sufficient economic incentives to induce SPS to qualify sufficient suppliers and to accept gas under the agreements up to the permitted quantities, and that the TMGC discoW!t will continue to hold. Accordingly, the City has included $4.1 million in gas rebate income in the electric system's FY 2005 operating budget That amount assumes that the maximwn quantities of gas will be acquired and credited by SPS under the New WTMPA Gas Agreements in FY 2005; City management is of the view, however, that it is doubtful the rebate budgeted will be achieved. > Wholesale Energy Agreement wjth Texas Tech ... As noted above, Texas Tech, a four year Smte institution of higher education with a student enrollment of almost 29,000, is the largest customer ofLP&L in terms of both energy sold and revenues generated. In 1990, the City constructed Brandon Station on the campus of Texas Tech. The Brandon Station is a cogeneration 'plant and waste heat is used to produce steam which in the past has been sold to the University. In addition, the City owns the electric distribution system on the campus of Texas Tech. Since 1998, the City bas sold energy to Texas Tech under the terms of a power sale agreement (the "Old Texas Tech Agreement") that included pricing terms for the sale of steam and penalties io the event that the City was Wlable to produce steam in accordance with the agreement As described above, begiMing in the Summer of 2003, as a result of high gas prices, the City generally discontinued the production of energy from its generation Wlits, including Brandon Station, therefor requiring Texas Tech to use its boilers for the generation of steam. as a result of which Texas Tech incurred increased costs for natural gas for its boilers. In the Spring of 2004, Texas Tech presented the City with a claim for stipulated damages under the tenns of the Old Texas Tech Agreement. The parties agreed to mediate the claim. Following that mediation, the City and Texas Tech commenced new negotiations for an energy sales agreement (the "New Texas Tech Agreement"). The negotiations have been concluded, although at present the contract bas not been completed for execution by the parties. In general terms, Texas Tech has agreed to continue to purchase energy from the City at a price that will provide the City with a small rate of return, and is paying for energy usage at the rates provided in the New Texas Tech Agreement. The City bas agreed that steam produced at Brandon Station, if any, will be delivered to Texas Tech at oo charge. The City has also agreed with Texas Tech that it may tenninate the agreement upon reasonable notice to the City, in which event the City will wheel energy to Texas Tech in accordance with an energy delivery charge. The City is of the view that the New Texas Tech Agreement has resolved the dispute with its largest customer on tenns that are mutually beneficial for the parties. 25 FY 2005 Budget General Fund 0 0 0 The City Council adopted the FY 2005 budget on September 28, 2004. The City's FY 2005 budget for the General Fund is balanced with $98 million in total R)venues and expenses. The budget projects chat sales tax revenues will produce 52% oftotal tax revenues (tax revenues represent86% of the General Fund's total operating revenues), while ad valorem tax revenue is budgeted to produce 39% of total tax revenues. The FY 2004 budget included a 41% to 46% mix of sales tax revenues to ad valorem tax revenues. The higher proportion of sales tax revenue to ad valorem tax revenue for FY 2005 versus FY 2004 is attributable to the one quarter cent sales tax for ad valorem tax reduction that was approved by the voters of the City on November 4, 2004. Revenues from that sales tax will begin to be received by the City in October 2004. This shift in General Fund revenue sources represents a greater dependence upon sales tax receipts, which is generally a moR) volatile revenue source than ad valorem taxes. However, the City's sales tax receipts have not demonstrated the volatility that has been experienced in other parts of the State, especially following the events of September 11, 2001. As shown in Table 14 "Municipal Sales Tax History," the City's sales tax receipts have increased each year over tbe past six years. In FY 2005, the City's total tax rate will decline from $0.S4S7 per $100 taxable assessed valuation in FY 2004 to $0.4597. The largest decline in the tax rate is in the portion of the tax levied for the General Fund (see "Table 4 -Tax Rate, Levy and Collection History"). The City's tax roll increased $683 million, or 8.6o/o. from FY 2004 to FY 2005. In keeping with current City Council policy that taxes not increase solely as a result of the increase in taxable value from tax reappraisals of existing properties, a portion of the $402 million of the growth attributable to reappraisals was discounted for pwposes of detennining the tax rate for FY 2005. Other factors used to detennine the tax rate are revenues from the new quarter cent sales tax and a 2.7% cost ofliving adjustment, as measured by the consumer price index. The increase in sales tax revenues is intended to offset reduced franchise fee income and ad valorem tax income for the General Fund during FY 2005. Total transfers to the General Fund from enterprise and internal service funds are budgeted to increase only marginally, by $1 million, while transfers out increase by $1.7 million. On the expenditure side, administrative services, street lighting, financial services, fire, police, general government, human resources and planning and transportation budgets are comparable with FY 2004 budget amounts, with total General Fund operating expenditures increasing by $1.65 million over the FY 2004 budget. ·Entemrise Funds ... During the Summer of2004 the City made significant changes to City managemenL The new management is presently assessing available resources for capital expenditures in the City's enterprise fimds, and it is R)CValuating the City's utility rate structure and its existing capital expenditure plans. It is possible that the FY 2005 budget summarized below will be amended during the year to reflect this evaluation, and that the FY 2005 budget could be amended in a manner that increases or decreases planned spending for enterprise fund capital improvements, the use or contribution to reserves and the rate structure for various enterprise funds. The FY 2005 budget for the solid waste fund is balanced with $15.5 million of revenues and expenditures, including an increased transfer to the General Fund of $1.1 million. The FY 2005 budget reflects $22.5 million in sewer fund revenues and expenditures, with $0.45 million earmarlced as a contribution for sewer fund capital expenditure and an increase of$0.65 million in the transfer to the General Fund. The sewer budget includes a planned use of$2.3 million of fund reserves. The sewer budget reflects the third year of a planned overall four year rate increase, with rates increasing by 5% each year. The water fund budget for FY 2005 is balanced at $39.8 million of revenues and expenditures, which reflects a 17% increase in the water fund budget, including a planned use of $4.2 million of fund reserves. Operating expenses increase by $1.5 million, spending for water system improvements increase by $0.9 million, debt and other expenditures of the water fund increase by $2.8 million. The increase in the water budget reflects the third year of a planned four year rate increase, with rates increasing by 3% each year. Water transfers to the General Fund are comparable to FY 2004 and the water budget reflects a $0.3 million net increase in reserves. With respect to the electric fund, the revenues and expenditures incre.ue by $92 million and $82 million, respectively over the prior year mainly as a result of gas sale revenues and expenditures under the new gas contract between TMGC and WTMPA. The FY 2005 budget for the stormwater fund is balaru:ed. at $7.3 million of revenues and expenditures, including a planned use of$0.2 million of fund reserves. Proposed FY 2006 Budget Currently, City Management is developing the 2005-06 fiscal year operating budget and Capital Improvement Program. This process includes.the ongoing evaluations of staffing levels and operating expenditures to ensure the most effective and efficient use of public resources. Goals for the upcoming budget include additional staffing in public safety and ensuring the solvency of the water and sewer utilities. 26 c ( ( ( ( ) ' TAX INFORMATION A:o V ..U.OREM TAX LAw ••• The appraisal of property within the City is the responsibility of the Lubbock County Central Appraisal District (the "Appraisal Dislrict"). Excluding agricultural and open-space land, which may be taxed on the basis of productive capacity, the Appraisal District is required under the Property Tax Code (defined below) to appraise all property within the Appraisal District on the basis of I 00% of its market value and is prohibited from applying any assessment ratios. In detennining market value of property, different medlods of appraisal may be used, including the cost method of appraisal, the income method of appraisal and market data comparison method of appraisal, and the method considered most appropriate by the chief appraiser is to be used. State law further limits the appraised value of a residence homestead for a tax yt:M to an amount not to exceed the lesser of (I) the rn.arlcet value of the property, or (2) the swn of (a) IOOAI of the appraised value of the property for the last year in which the property was appraised for laxation times the munber of years since the property was last appraised, plus (b) the appraised value of the property for the last year in which the property was appraised plus (c) the market value of all new ~vements to the property. The value placed upon property within the Appraisal District is subject to review by an Appraisal Review Board, consisting of three members appointed by the Board of Directors of the Appraisal District The Appraisal District is required to review the value of property within the Appraisal District at least every three years. The City may require annual review at its own expense, and is entitled to challenge the determination of appraised value of property within the City by petition filed with the Appraisal Review Board. Reference is made to Title I of the V.T.C.A., Tax Code (the "Property Tax Code"), for identification of property subject to taxation; property exempt or which may be exempted from taxation, if claimed; the appraisal of property for ad valorem taxation pUIJIOSCS; and the procedures and limitations applicable to the levy and collection of ad valorem taxes. Article vm of the State Constitution ("Article Vllf') and State law provide for certain exemptions from property taxes, the valuation of agricultural and open-space lands at productivity value, and the exemption of certain personal property from ad valorem taxation. Under Section 1-b, Article VITI, and State law, the governing body of a political subdivision, at its option, may grant (l) An exemption of not less than $3,000 of the market value of the residence homestead of persons 65 years of age or older and the disabled from all ad valorem taxes thereafter levied by the political subdivision; (2) An exemption of up to 20% of the market value of residence homesteads. The minimum exemption under this provision is $5,000. In the case of residence homestead exemptions granted under Section 1-b, Article VIII, ad valorem taxes may continue to be levied against the value of homesteads exempted where ad valorem taxes have previously been pledged for the payment of debt if cessation of the levy would impair the obligation of the contract by which the debt was created. State law and Section 2, Article vm. mandate an additional property tax exemption for disabled vetetans or the surviving spouse or children of a deceased veteran who died while on active duty in the armed forces; the exemption applies to either real or personal property with the amount of assessed valuation exempted ranging from $5,000 to a maximum of$12,000. Effective January I, 2004, under Article VIII and State law, the governing body of a county, municipality or junior college district, may provide that the total amount of ad valorem taxes levied on the residence homestead of a disabled person or persons 65 years of age or older will not be increased above the amount of taxes imposed in the year such residence qualified for such exemption. Also, upon receipt of a petition signed by five percent of the registered voters of the county, municipality or junior college district, an election must be held to detennine by majority vote whether to establish such a limitation on taxes paid on residence homesteads of persons 65 years of age or older or who are disabled. Upon providing for such exemption, such freeze on ad valorem taxes is transferable to a different residence homestead within the taxing unit and to a surviving spouse living in such homestead who is disabled or is at least 55 years of age. If improvements (other than maintenance or repairs) are made to tbe property, the value of the improvements is taxed at the then current tax rate, and the total amount of taxes imposed is increased to reflect the new improvements with the new amount of taxes then serving as the ceiling on taxes for the following years. Once established, the tax rate limitation may not be repealed or rescinded. The City has established such a limitation on ad valorem taxes. Article vm provides that eligible owners of both agricultural land (Section 1-d) and open-space land (Section 1-d-1 ), including open-space land devoted to farm or ranch purposes or open-space land devoted to timber production, may elect to have such property appraised for property taxation on the basis of its productive capacity. The same land may not be qualified under both Section 1-d and 1-d-1. Nonbusiness personal property, such as automobiles or light trucks, are exempt from ad valonm1 taxation unless the governing body of a political subdivision elects to tax this property. Boats owned as nonbusiness property are exempt from ad valorem taxation. Article VIII, Section 1-j, provides for "freeport property,., to be exempted from ad valorem taxation. Freeport property is defined as goods detained in Texas for 175 days or less for the purpose of assembly, storage. manufacturing, processing or fabrication. Decisions to continue to tax may. be reversed in the future;· decisions to exempt freeport property are not S\lbject to reversal. The City may create one or more tax increment financing zones, under which the tax values on property in the zone are "frozen" at the value of the property at the time of creation of the zone. Other overlapping taxing units may agree to contribute all or part of 27 future ad valorem taxes levied and collected against the value of property in the zone in excess of the "'frozen value" to pay or finance the costs of certain public improvements in the zone. Taxes levied by the City against the values of real property in the zone in excess of the "frozen value" are not available for general city use but are restricted to paying or financing "project costs" within the zone. The City also may enter into tax abatement agreementS to encourage economic development Under the agreements, a property owner agrees to construct certain improvements on its property. The City in tum agrees not to levy a tax on all or part of the increased value attributable to the improvements until the expiration of the agreement. The abatement agreement could last for a period of up to 10 years. Ef'nCTJVE TAX RATE AND ROLLBACK TAX RATE .•. By each September 1 or as soon thereafter as practicable. the City Council adopts a tax rate per $100 taxable value for the current year. The City Council is required to adopt the annual tax rate for the City before the later of September 30 or the 60111 day after the date the certified appraisal roll is received by the City. If the City Council does not adopt a tax rate by such required date the tax rate for that tax year is the lower of the effective tax rate calculated for that tax year or the tax rate adopted by the City for the prec:OOing tax year. The tax rate consists of two components: (I) a rate for funding of maintenance and operation expendit\m::s and (2) a rate for debt service. Under the Property Tax Code, the City must annually calculate and publicize its "effective tax rate" and «rollback tax rate". Effective January I, 2000, a tax rate cannot be adopted by the City Council that exceeds the lower of the rollback tax rate or I 03 per cent of the effective tax rate until a public hearing is held on the proposed tax rate following a notice of such public hearing (including the requirement that notice be posted on the City's website if the City owns. operates or controls an internet website and public notice be given by television if the City has free access to a television channel) and the City Council bas otherwise complied with the legal requirements for the adoption of such tax rate. If the adopted tax rate exceeds the rollback tax rate the qualifioo voters of the City by petition may require that an election be held to determine whether or not to reduce the tax rate adopted for the current year to the rollback tax rate. "Effective tax rate" means the rate that will produce last year's total tax levy (adjusted) from this year's total taxable values (adjusted}. "Adjusted" means lost values are not included in the calculation oflast year's taxes and new values are not included in this year's taxable values. ''Rollback tax rate" means the rate that will produce last year's maintenance and operation tax levy (adjusted) from this year's values (adjusted) multiplied by 1.08 plus a rate that will produce this year's debt service from this year's values (unadjusted) divided by the anticipated tax collection rate. The Property Tax Code provides that certain cities and counties in the State may submit a proposition to the voters to authorize an additional one-half cent sales tax on retail sales of taxable items. If the additional tax is levied, the effective tax rate and the rollback tax rate calculations are required to be offset by the revenue that will be generated by the sales tax in the current year. Reference is made to the Propeny Tax Code for definitive requirements for the levy and collection of ad valorem taxes and the calculation of the various defined tax rates. PROPERTY ASSESSMENT AND TAX PAYMENT ••. Property within the City is generally assessed as of January 1 of each year. Business inventory may, at the option of the taxpayer, be assessed as of September. Oil and gas reserves are assessed on the basis of a valuation process which uses an average of the daily price of oil and gas for the prior year. Taxes become due October I of the same year, and become delinquent on February 1 of the following year. Taxpayers 65 years old or older are permitted by State law to pay taxes on homesteads in four installments with the first due on February 1 of each year and the final instalbnent due on August I. PENAL TIES AND INTEREST • • • Charges for penalty and interest on the unpaid balance of delinquent taxes are made as follows: Cumulative Cumulative Month Penalty Interest Total February 6% 1% 7% March 7 2 9 April 8 3 11 May 9 4 13 June JO 5 IS July 12 6 18 After July, penalty remains at 12%, and interest increases at the rate of 1% each month. In addition, if an account is delinquent in July, a IS% attorney's collection fee is added to the total tax penalty and interest charge. Under certain circumstances, taxes which become delinquent on the homestead of a taxpayer 65 years old or older incur a penalty of 8% per annum with no additional penalties or interest assessed. In general, propeny subject to the City's lien may be sold, in whole or in parcels, 28 c c c ( ( ) pursuant to court order to collect the amounts due. Federal law does not allow for the collection of penalty and interest against an estate in bankruptcy. Federal bankruptcy law provides that an automatic stay of action by creditors and other entities, including governmental units, goes into effect with the filing of any petition in bankruptcy. The automatic stay prevents governmental units from foreclosing on property and prevents liens for post-petition taxes from attaching to property and obtaining secured creditor status unless, in either case, an order lifting the stay is obtained from the bankruptcy court. In many cases post-petition taxes are paid as an administrative expense of the estate in bankruptcy or by order of the bankruptcy court. CrrY APPUCA TION OFT AX CODE ••• The City grants an exemption to the market value of the residence homestead of persons 65 years of age or older of$16,600; the disabled are also granted an exemption of$10,000. The City has not granted any part of the additional exemption of up to 200/o of the market value of residence homesteads; the minimum exemption that may be granted under this provision being $5,000. The City has established the tax freeze on residence homesteads of disabled persons and persons 65 and over. See Table 1 for a listing of the amounts of the exemptions described above. Ad valorem taxes are not levied by the City against the exempt value of residence homesteads for the payment of debt. The City does not tax nonbusiness personal property; and the Appraisal District collects taxes for the City. The City does not pennit split payments of taxes, and discounts for early payment of taxes are not allowed by the City, allhough permitted on a local-option basis by the Property Tax Code. In the past, the City bas taxed freeport property, although beginning with the 1999 tax year the City has exempted freeport property from taxation. The City collects an additional one-eighth cent sales tax for reduction of ad valorem taxes. The City held an election on November 4, 2003 to increase this tax by one quarter cent, for a total of three eighths of a cent The rate increase became effective.on October 1, 2004. The City has adopted tax abatement policies, as described below. TAX ABATEMENT POLICIES ... The City has established a tax abatement program to encourage economic development. In order to be considered for tax abatement, a project must be located in a reinvestment zone or enterprise zone (a commercial project must be in an enterprise zone) and must meet several criteria pertaining to job creation and property value enhancement. The City bas established three enterprise zones, the north zone, of approximately 18.6 square miles, the south zone, of approximately 15.7 square miles, and lhe international airport zone, of approximately 10.3 square miles. At present, !here are 20 active enterprise projects and tax abatements, principally in lhe northeast and southeast sections of the City. In accordance with State law, the City has adopted policies for granting tax abatements, which provide guidelines for tax abatements for both industrial and commercial projects. The guidelines for industrial and commercial projects are similar, except that qualifying industrial projects may receive a ten year abatement, while qualifying commercial projects are limited to five year tax abatements. Although older abatements made by the City were given full (100%) tax abatement, since 1997 the City has negotiated abatements on a declining percentage basis, with a portion of the tax value being added to the City's tax roll each year during the life of the abatement. The City's policies provide a variety of criteria that affect the terms of the abatement, including the projected life of the project, the type of business seeking the abatement, with certain businesses targeted for abatement. the amowtt of real or personal property to be added to the tax roll, lhe number of jobs to be created or retained, among other factors. The policies disallow abatements for certain categories of property, including real property, inventories, tools, vehicles, aircraft, and housing. Eacb abatement policy provides for a recapture of the abated taxes if the business is discontinued during the term of the agreement, except for discontinuances caused by natural disaster or other factors beyond the reasonable control of the applicant. For a description of the amount of property in the City that has been abated for City taxation pwposes, sec "Table 1 - Valuations. Exemptions, and General Obligation Debt." TAX INCREMENT FINANCING ZONES ... Chapter 31 I, Texas Tax Code, provides that the City and other taxing entities may designate a continuous geographic area in its jurisdiction as a TIF if the area constitutes an economic or social liability in its present condition and use. Other overlapping taxing units may agree to contribute all or a portion of their taxes collected against the "'Incremental Value" in the TIF to pay for TIF projects. Any ad valorem taxes relating to growth of the tax base in a TIF above the frozen base may be used only to finance improvements within the TIF and are not available for the payment of other tax supported debt of the City and other participating taxing wtits. Together with other taxing 1.mits, the City participates in two TIFs, the Central Business District Reinvestment Zone (the "Downtown TIF') and the North Overton Tax Increment Financing Reinvestment Zone (the "North Overton TIF''). The Downtown TIF covers an approximately 0. 71 square-mile area which includes part of the central business district and abuts the North Overton TIF. The baSe taxable values of the TIF are frozen at the level of taxable values for 2001, the year of creation 29 at $101,376,054. In FY 2005, the Downtown TIF has a taxable value of$117,046,263 before taking into account tax abatements and exemptions. After tax abatements and exemptions, the tax value in the TIF is $114,147,891. Consequently, for the year ended September 30, 2005, no deposit will be made to the tax: increment fund for the Downtown TIF. In addition to the City, the County, County Hospital District and the High Plains Underground Water Conservation District (collectively, the "Taxing Units"} participate in the Downtown TIF. Given the relative tax rates of the participants, it is anticipated that the City will be the largest contributor to the tax increment fund if there is growth from the frozen base. The Downtown TIF was created pursuant to City ordinance and official action of the other participating taxing entities and is to expire in 2021. In addition to the Downtown TIF. the City enacted an ordinance in 2001 establishing the North Overton TIF. Each of the other Taxing Units in the Downtown TIF also participate in the North Overton TIF. As is the case with the Downtown TfF, the taxes levied by the City in the FY 2005 represent approximately 54.8% of all taxes levied by all participating Taxing Units. The City ordinance establishing the North Overton TIF provides that the TIF will tenninate on December 31, 2031 or at an earlier time designated by subse<tuent ordinance of the City Council. The North Overton TIP consists of approximately 325 acres near the Central Business District of the City. The frozen tax base for the North Overton TIF was established as of January 1, 2002 at $26,940,604. During the first year of its existence, there was no tax increment in the zone, due to the demolition of existing structures as land was being acquired and prepared for future development. As of January I, 2004, there was approximately $10,750,157 of tax increment value in the North Overton TIF. TABU 1 -V ALliATION, EXEMPTIONS AND GENERAL OBLIGATION DEBT 2004 Market Valuation Established by Lubbock Central Appraisal District Less Exemptions/Reductions at 1000.4 Market Value: Residential Homestead Exemptions Homestead Cap Adjustment Disabled Veterans AgriculturaVOpen-Space Land Use Reductions Pollution Exemptions Solar and Wind-powered E~temptions Freeport E~temptions Tax Abatement Reductions {II Historical Exemption 2004 Taxable Assessed Valuation City Funded Debt Payable from Ad Valorem Taxes General Obligation Debt (as of 6-28-05) (2) The Bonds Total Funded Debt Payable from Ad Valorem Taxes Less: Self Supporting Debt (as of6-28-05) ()) Waterworlcs System General Obligation Debt Sewer System General Obligation Debt Solid Waste Disposal System General Obligation Debt Drainage Utility System General Obligation Debt Tax Increment Financing General Obligation Debt Electric Light and ·Power System General Obligation Debt General Purpose Funded Debt Payable from Ad Valorem Taxes c•> General Obligation Interest and Sinking Fund as of 4-30-05 Ratio Total Funded Debt to Taxable Assessed Valuation Ratio General Purpose Funded Debt to Taxable Assessed Valuation 2005 Estimated Population • 209,120 (S} Per Capita Taxable Assessed Valuation -$41.432 $ 202,962,443 97,892,885 13,497,140 53,151,155 2,706,800 80,992 62,093,896 63,387,926 144,359 $ 291,725,000 43,385,000 $ 103,236,413 39,888,274 8.052,027 72,485,000 3,675,000 43,340,000 Per Capita Total Funded Debt Payable from Ad Valorem Taxes-$1,602 Per Capita General Purpose Funded Debt Payable from Ad Valorem Taxes -$308 (t) See above, "Tax Infonnation ·Tax Abatement Policy". 30 $ 9,160,109,105 495,918,196 $ 8,664,190,909 $ 335,110,000 270,676,714 $ 64,433,286 $ 1,433,694 3.87% 0.74% c c < ( ) ) ) (2) The statement of indebtedness does not include outstanding $24,840,000 Electric Light and Power System Revenue Bonds, as these Bonds are payable solely from the Net Revenues of the City's Electric Light and Power System. Includes the General Obligation Refunding Bonds, Series 2005 (the "Refunding Bonds") expected to be delivered on July 28, 200S. Excludes outstanding bonds and certificates of obligation to be refunded by the Refunding Bonds. (3) As a matter of policy, the City provides debt service on general obligation debt issued to fund improvements to its Waterworks System. Sewer System, Solid Waste System and Drainage System from surplus revenues of these Systems (see "Table 8A -Pro-Forma General Obligation Debt Service Requirements"', "Table 8B • Division of Debt Service Requirements"', "Table 9 -Interest and Sinking Fund Budget Projection"' and ''Table 10-Computation of Self-Supporting Debt"). "Waterworks System General Obligation Debt" includes $103,236,413 principal amount of outstanding general obligation bonds and certificates of' obligation that were issued to finance Waterworks System improvements, and that are being paid, or are expected to be paid, from Waterworks System revenues. A portion of the proceeds of the Bonds will refund the City's obligation to pay debt service on bonds issued by the Brazos River Authority in coMection with the construction of Lake Alan Henry by the Brazos River Authority. It is expected after the Bonds are issued that the City will take title to Lake Alan Heruy. The City has no outstanding Waterworks System Revenue Bonds but has obligated revenues of the Waterworks System under water supply contracts. "Sewer System General Obligation Debt" includes $39,888,274 principal amount of general obligation bonds and Bonds of obligation that were issued to finance Sewer System improvements, and that are being paid, or are expected to be paid, from Sewer System revenues. The City has no outstanding Sewer System Revenue Bonds. "Solid Waste Disposal System General Obligation Debt» includes $8,052,027 principal amount of general obligation debt that was issued for Solid Waste System improvements, and that is being paid, or is expected to be paid, from revenues derived from Solid Waste service fees. The City has no outstanding Solid Waste Disposal System Revenue Bonds. "Drainage Utility System General Obligation Debt" includes $72,485,000 principal amount of general obligation debt that was issued for Drainage System improvements, and that is being paid, or that is expected to be paid, from revenues derived from Drainage Utility System fees. The City has no outstanding Drainage Utility System Revenue Bonds. ''Tax Increment Financing General .Obligation Debt" represents $3,675,000 principal amount of general obligation Tax Increment Bonds of Obligation issued for construction of improvements in the North Overton TIF, and is being paid, or is expected to be paid, from revenues derived from the Pledged Tax Increment Revenues. The City bas no outstanding Tax Increment Financing Revenue Bonds. However, for FY 2004 the City projects that the incremental tax revenue available to cover debt service on the existing Tax Increment Bonds will cover approximately 300/o of such debt, and that for FY 2005 (based upon the January I, 2004 tax roll), the incremental tax revenue available to cover debt service on the existing Tax Increment Bonds will cover approximately 60% of such debt In FY 2006, based upon development projections that the City believes to be reasonable, but which are dependent in part on future economic conditions and other factors that the City can not control and as to which it can give no assurances, the City anticipates that tax increment revenues will be adequate to cover debt requirements on the existing Tax Increment Bonds. In the interim, the City intends to make an interfund loan to cover the debt service, and if the projected development in the North Overton TIF proceeds as expected, the City would repay such loan from revenues received in future years. The North Overton master plan projects additional debt to be issued by the City for infrastructure improvements in the TIF. If that occurs, there would likely be years in which the TIF would not produce revenues in amowtts sufficient to cover all debt issued for it, at least until the TIF has reached full build-out status. "Electric Light and Power System General Obligation Debt" includes $43.340,000 principal amount of general obligation Bonds and refunding bonds that were issued to finance Electric Light and Power System improvements and to refund certain Electric Light and Power System Revenue Bonds. (4) "General Purpose Funded Debt Payable from Ad Valorem Taxes" includes $64,433,286 of general obligation debt and $881,250 principal amowtt of outstanding Tax and Airport Stuplus Revenue Bonds of Obligation on wbicb debt service is provided from Passenger Facility Charge ('"'PFC') revenues (see Footnote (2), "Table 9 • Interest and Sinking Fund Budget Projection"). (5) Source: City of Lubbock, Texas. 31 TABLE 2 -TAXABLE AssESSED V ALVATIONS BY CATEGORY TaJCable Appraised Value fOT Fiscal Year Ended September 30, 2005 2004 2003 %of o/o of %of Cate~ry Amount Total Amount Total Amount Total Real. Resideutial, Single-family $5,156,169,884 56.29% $4,690,158,161 55.50% $4,282,214,635 56.78% Real, Residential, Multi-Family 614,631.057 6.71% 561,569.488 6.64% 455,993,262 6.05% Real. Vacant U!tsffracts 135.464,357 1.48% 108,625,954 1.29% 93,473,144 1.24% Real, Ac:reage (Land Only) 64,528,231 0.70% 65.880,410 0.78% 59,644,977 0.79% Real, Farm and Ranch Improvements 10,391,139 0.11% 10.835,088 0.13% 11,391.782 0.15% Real, Commercial and Industrial 1,701,145,839 18.S7% 1,638.846, 765 19.39% 1,370,730,397 18.18% Real. Oil. Gas and Other Mineral Res«Ves 11.298,200 0.12% 8.923,810 0.1 1% 7,909,460 0.10% Real and Tangible Personal, Utilities 173,908,469 1.90% 185,761.346 2.20% 192,138,423 2.55% Tangible Personal, Commercial and Industrial 1.198-078,620 13.08% 1.090.862,579 12.91% 974,534,729 12.92% Tanp'ble Personal, Other 15,279,192 0.17% 16.287,022 0.19% 15,336,364 0.20% Real Property, Inventory 10,987,935 0.12% 4,774,287 0.06% 11,087,603 O.IS% Special Inventory 68,226,182 0.74% 68,663,514 0.81% 67,339,159 0.89% Total Appraised Value Before Exemptions s 9,160,109,105 100.00% S8,4S 1.188,424 100.00% $7,541,793,935 I 00. ()()9/o Less: Total Exemptions/Reductions (495,918,196) (529,598,044) (199,449,068) Taxable Asseued Value $ 8,664, I 90,909 $7,921,590,380 $7,342,344,867 Taxable Appraised Value for Fiscal Year Ended September 30, 2002 2001 %of %of Cate&Ory Amount Total Amount Total Real. Residential, Singlo-Family $3,935,486,660 53.59% S3,771 ,725,980 53.71•.4 Real, Residential, Multi-Family 466,T75,473 6.36% 453,863,141 6.46% Real, Vacant Ultsrrracu 96,407,484 1.31% 88,103,541 1.25% Rea~ Acreage (Land Only) 60,17\,506 0.82% 60.125,617 0.86% Rul, Fann and Ranch lmprovemm ts 12.003,318 0.16% 11,000,161 0.1 6% Real, Commercial and lndumial 1,445.748,160 19.69% 1,348,046, I 23 19.20% Rea~ Oil, Gas and Other Mineral Res«Vcs 8,849,390 0.12% 7,000,000 0.10% Real and Tmg1'ble Personal, Utilities I 85,588,935 2.53% 18 I ,228,303 2.58% Tangible Personal, Commercial and Industrial 1,039,521,384 14.16% \,072,7\3,960 15.28% Tangible Penonal, Other 1$,296,446 0.21% 14,786,889 0.21% Special Inventory 10,279,056 0.14% 13,320,136 0.19% Real Property, Inventory 67,429,634 0.92% 0.00% Total Appraised Value Before Exemptions $7,343,557,446 100.00% $7,021,9\8,851 100.00% Less: Total Exemptions/Reductiollll (434,247 ,739) (383,007,758) Tllllllble Assessed Value $6,909.309,707 $6,638,911,093 NOTE: Valuations shown are certified taxable assessed values reported by the Lubbock Central Appraisal District to the City for pUfl'OSCS of establishing and levying the City's annual ad valorem tax rate and to the State Comptroller of Public Accounts. Certified values are subject to change throughout the year as contested values are resolved and the Appraisal District updates records. 32 r ... c < ( ( ) ) ) ) TABLE 3A -VALUATION AND GENERAL 0BLlGA TlON DEBT HISTORY General Purpose Ratio Fiscal Taxable Funded Tax Debt Tax Debt Funded Year Taxable Assessed Outstanding to Taxable Debt Ended Estimated Assessed Valuation at End Assessed Per 9/30 PoEulation 111 Valuation <~I Per Capita ofYear<J• Vatuation C!!fita 2001 201,097 $ 6,638,911,093 $ 33,013 $ 58,122,809 0.88% $ 289 2002 202,000 6,909,309,707 34,205 63,115,346 0.91% 312 2003 204,737 7,342,344,867 35,862 70,188,204 0.96% 343 2004 206,290 7,921 ,590,380 38,400 70,161,218 0.89% 340 2005 209,120 8,664,190,909 41,432 64,433,286 0.74% 308 (!) Source: The City of Lubbock, Texas (2) As reported by the Lubbock Central Appraisal District on City's annual State Property Tax Board Reports; subject to change during the ensuing year. (3) Does not include self-supporting debt (see Table 3B and footnote 3 to Table 1). TABLE 38 -DERJVATlON OF GENERAL PURPOSE FuNDED TAX DEBT The following table sets forth certain info.rmation with respect to the City's general purpose and self-supporting general obligation debt The City is revising its capital improvement plan, but the City expects to issue additional self-supporting general obligation debt within the three to five year time frame. See "Debt Info.rmation-Capital Improvement Program and Anticipated Issuance of General Obligation Debt"' Fiscal Funded Tax Debt Less: General Purpose Year Outstanding Self-Supporting Funded Tax Debt Ended at End Funded Tax Outstanding 9130 of Year Debt at End ofYear 2001 $ 175.408,321 $ 117,285,512 $ 58,122,809 2002 217,269,682 154,154,335 63,115,346 2003 295,935,000 225,746,796 70,188,204 2004 285,885,000 215,723,783 70,161,217 2005 335,110,000 (I) 270,676,714 (I) 64,433,286 (1) Projected, includes the Bonds. Includes the General Obligation Refunding Bonds, Series 2005 and excludes the bonds and certificate of obligation refunded by such bonds. Preliminary, subject to change. TABLE4-TAX RATE, LEVY AND COLLECTION HISTORY Fiscal %of Current %ofTotal Year Distribution Tax Tax Ended Tax General Economic Interest and Collections Collections 9/30 Rate Fund Develol!ment Sinkins Fund Tax Le:;x toTaxLe~ toTaxLe~ 2001 $ 0.5700 $ 0.42718 $ 0.03000 $ 0.11282 $ 37,841,145 97.58% 99.29% 2002 0.5700 0.42844 0.03000 0.11156 39,351,225 97.60% 99.41% 2003 0.5700 0.43204 0.03000 0.10796 42,286,967 97.25% 98.78% 2004 0.5457 0.41504 0.03000 0.10066 43,659,111 97.02% 99.69% 2005 (l) 0.4597 0.33474 0.03000 0.09496 39,786,978 94.75% (I) 96.48% (I) (I) Collections for part year only, through April30, 2005. (2) For a discussion of the factors affecting the decline in the 2005 General Fund tax rate, see "Discussion of Recent Financial and Management Events • FY 2005 Budget." 33 TABU: S -TEN LARGEST TAXPAYERS 2004/05 %ofTotal Taxable Taxable Assessed Assessed Name ofTax2axer Nature ofProee!!I Valuation Valuation Macerich Lubbock LTD Partnership Regional Shopping Mall $ 111.433,954 1.290/o Southwestern Bell Telephone Co. Telephone Utility 59,427,700 0.690/o Southwestern Public Service Electric Utility 53,466,701 0.62% United Supennarkets Distribution Center Retail Grocery 48,241,512 0.56% Grinnell Corp-Flow O:mtrol Division Manufacturing/Fire Sprinklers 45,933,080 0.53% Pyco Industries Cottonseed Oil Mill 43,349,210 0.50% McLane Food Services Food Wholesale 37,823,550 0.44% Walmart Supen:enter Retail 34,779,467 0.400/o X Fab Texas, Inc. Electronic Manufacturing 29,152,174 0.34% Lubbock SMSA Ltd. Partnership Telephone Utility 27,671,690 0.32% $ 491,279,038 5.67% GENERAL 0BUGATION DEBT LIMITATION •.. No general obligation debt limitation is imposed on the City under current State law or the City's Home Rule Charter (see "Tax Rate Limitation"). TABLE 6 -TAX ADEQUACY I) Maximum Principal and Interest Requirements, All General Obligation Debt, 20Q6<2l ................................... ~ ................................................................................... $ 34,064,137 $0.4012 Tax Rate at 98%Collection Produces ................................................................................................................. $ 34,065,519 Maximum Principal and Interest Requirements, General Purpose General Obligation Debt, 2005°l .................................................................................................. $ 8,094,947 $0.0954 Tax Rate at 98% Collection Produces ................................................................................................................. $ 8,100,325 (I) Based on 2004-2005 taxable assessed valuation. Preliminary, subject to change. (2) See Table 8A. (3) See Table 88. 34 ( c c < ( < ) ) ' . TABLE 7 -ESTIMATED OVERLAPPING DEBT Expenditures of the various taxing entities within the territory of the City are paid out of ad valorem taxes levied by such entities on properties within the City. Such entities are independent of the City and may incur borrowings to finance their expenditures. This statement of direct and estimated overlapping ad valorem tax bonds (''Tax Debt") was developed from infonn.ation contained in ''Texas Municipal Reports" published by the Municipal Advisory Council of Texas. Except for the amounts relating to the City, the City bas not independently verified the accuracy or completeness of such infonn.ation, and no person should rely upon such information as being accurate or complete. Furthermore, certain of the entities listed may have issued additional Tax Debt since the date bereof, and such entities may have programs requiring the issuance of substantial amounts of additional Tax Debt, the amount of which caMot be determined. The following table reflects the estimated share of overlapping Tax Debt of the City . 2004105 Total Funded Ciry's Authorized Taxable Debl Estimated Overlapping But Unissued Assessed Tu As Of % G.O.Dcbt Debt As Of Taxi !!!I Jurisdiction Value Rate 04-30.05 ~licable As of04-30.05 04-30..05 City of Lubbo<:k s 8,605,424.748 s 0.45970 $ 335.110,000 (I) 100.00".4 s 335,110,000 s 31,717,000 Lubbock Independent School District 6,303,3}9,726 1.60560 103,675.060 98.91% 102.545,002 52,248,5~3 Lubbock County IO.l9S..9S9.098 0.25587 76,610,000 82.94% SOS,347 Lubbock County Hospital District 10.194,687,81 I 0.10742 82.94% High Plains UodergrOUDd Wa!.er CQnservalion District No. I 10..194,687,81 I 0.00830 82.94% frenship lndtpendent S<:hool District 1,290,505.343 1.68060 41,960,026 64.44% 27,039,041 Idalou Independent S<:hool District 128,551,070 1.50000 795,000 1.10% 8,745 Lubbock-Cooper Independc:Dt Sdlool District 613.192.253 1.51760 13,219,SSS IS.30% 2.022,592 New Deal Indepeadent School District 124.288,155 1.50000 0.03% Total Dire<:! and Overlapping G.O. Debt s 466,725,379 Ratio of Di=t and Ovcrtappipg G.O. Debt to Taxable Assessed Valu.uion . . . . . . . . . • . • • . • • . • . . . • . . • • . . . . • . . • . . . . . . • . . • . • . S.42% Per Capita Din:ct and Ovc:rlapping G.O. Debt .............................................................................. S 2.262 (1) Includes the Bonds. Includes the General Obligation Refunding Bonds, Series 200S and excludes the bonds and certificate of obligation refunded by such bonds. Preliminary, subject to change. 35 DEBT INFORMATION TABLE 8A • PRo-FoRMA GENERAL OBLIGATION DEBT SERVICE REQUIREMENTS Fiscal Year Total %of Ended Outstanding Debt (l)(ll The Bonds()> Combined Principal 9/30 Principal Interest Total -Principal Interest Total Requirements Retired 2005 $ 16,005,000 $ 11,899,223 $ 27,904,223 $ . $ . $ . $ 27,904,223 2006 16,855,000 13,220,391 30,075,391 1,755,000 2,233,746 3,988,746 34,064,137 2007 17,685,000 12,361,331 30,046,331 2,060,000 1,927,800 3,987,800 34,034,131 2008 17,200,000 11,659,253 28,859,253 2,145,000 1,856,788 4,001,788 32,861,041 2009 16,945,000 10,953,741 27,898,741 2,230,000 1,774,650 4,004,650 31,903,391 26.45% 2010 16,625,000 10,247,&42 26,872,842 2,330,000 1,680,538 4,010.S38 30,883,379 2011 16,930,000 9,514,175 26,444,175 2,445,000 1,576,013 4,021,013 30,465,188 2012 16,040,000 8,777,341 24,817,341 2,570,000 1,456,750 4,026,750 28,844,091 2013 16,345,000 8,051,342 24,396,342 2,715,000 1,324,625 4,039,625 28,435,967 2014 16,700,000 7,289,808 23,989,808 2,880,000 1,184,750 4,064,750 28,054,558 53.67% 2015 14,030,000 6,598,759 20,628,759 3,045,000 1,036,625 4,081,625 24,710,384 2016 13,470,000 5,973,250 19,443,250 3,220,000 880,000 4,100,000 23,543,250 2017 13,080,000 5,336,010 18,416,010 3,405,000 714,375 4,119,375 22,535,385 2018 13,555,000 4,692,011 18,247,011 3,595,000 539,375 4,134,375 22,381,386 2019 12,065,000 4,027,596 16,092,596 3,810,000 354,250 4,164,250 20,256,846 77.39% 2020 10,920,000 3,471,701 14,391,701 2,$25,000 195,875 2,720,875 17,112,$76 2021 8,880,000 2,991,103 11,871,103 2,655,000 66,375 2,721,375 14,$92,478 2022 8,465,000 2,568,695 11,033,695 I 1,033,69$ 2023 7,195,000 2,188,830 9,383,830 9,383,830 2024 4,950,000 1,8S3,2Sl 6,803,251 6,803,251 90.38% 2025 3,485,000 1,644,639 5,129,639 5,129,639 2026 3,395,000 1,463,114 4,858,114 4,858,114 2027 3,575,000 1,283,950 4,858,950 4,858,950 2028 3,755,000 1,095,068 4,850.068 4,8$0,068 2029 3,955,000 896,385 4,851,385 4,851,385 95.SS% 2030 4,170,000 686,998 4,8$6,998 4,856,998 2031 4,390,000 466,390 4,856,390 4,856,390 2032 2,240,000 297,2$0 2,537,250 2,537,250 2033 2,350,000 182,SOO 2,532,500 2,532,500 2034 2,475,000 61,875 2,536,875 2,536,875 100.00% $ 307,730,000 $ 151,753,820 $ 459,483,820 $ 43,385,000 $ 18,802,534 $ 62,187,534 $ 521,671,354 (I) "Outstanding Debt" does not include lease/purchase obligations. Includes the General Obligation Refunding Bonds, Series 2005 and excludes the bonds and certificate of obligation refunded by such bonds. (2) Average life of the issue is 8.850 years. Interest on the Certificates has been calculated at the TIC rate of 4. I 80% for purposes of illustration. Preliminary, subject to change. 36 ....... ~ ,..... 0"\ " " '"' ....... ... J TABLE 88 -DMSION OF DEBT SERVICE R£QUIREMENTS Less: less: Less: Less: Less: Less: Solid Waste Dnlnage Tax Eletrric Waterworks Sewer Disposal Utilily Increment light and Genenl System System System System Financing Power System Purpose General Genenl Genenl General General General General Combined Requirements<Jl Obligation Obligation Obligation Obligation Obligation Obligation Obligation Princieal Interest Total Requirements (I' Reguirements ~uirements Reguirements Reguirements Reguiremenrs Reguirements $ 16,005,000 $ 11,899,223 $ 27,904,223 $ 6,544,773 $ 5,834,616 $ 789,006 $ 4,671,744 $ 286,725 $ 1,682,411 $ 8,094,947 18,610,000 15,454,137 34,064,137 10,788,940 5,379,087 796,411 4,840,465 285,600 4,388,907 7,584,727 19,745,000 14,289,131 34,034,131 10,676,165 5,556,890 783,365 4,841,912 289,100 4,314,586 7,572,113 19,345,000 13,516,041 32,861,041 10,267,799 5,221,615 773,284 4,843,899 287,225 4,247,086 7,214,132 19,175,000 12,728,391 31,903,391 10,106,551 4,937,709 758,285 4,841,240 285,&25 4,171,149 6,802,632 18,955,000 11,928,379 30,8&3,379 9,939,849 4,644,926 743,402 4,843,115 289,825 4,092,593 6,329,670 19,375,000 11,090,188 30,465,188 9,847,495 4,482,884 722,710 4,842,660 288,525 4,027,099 6,253,815 18,610,000 10,234,091 28,844,091 8,968,796 4,244,153 711,200 4,837,830 287,025 3,944,649 5,850,438 19,060,000 9,375,967 28,435,967 8,925,514 4,055,291 699,174 4,840,404 285,325 3,875,449 5,754,811 19,580,000 8,474,558 28,054,558 8,889,693 3,890,831 681,755 4,838,253 288,325 3,797,476 5,668,225 17,075,000 7,635,384 24,710,384 8,767,612 2,019,849 664,681 4,842,053 285,909 3,721,389 4,408,892 16,690,000 6,853,250 23,543,250 8,735,122 1,239,870 647,661 4,841,828 287,950 3,641,379 4,148,940 16,485,000 6,050,385 22,535,385 8,704,911 1,201,060 625,225 4,837,078 289,450 3,564,751 3,312,910 17,150,000 5,231,386 22,381,386 8,656,237 1,170,909 612,346 4,841,953 285,369 3,493,669 3,320,904 15,875,000 4,381,846 20,256,846 8,306,782 1,134,378 418,175 4,836,203 285,694 1,953,781 3,321,834 13,445,000 3,667,576 17,112,576 5,901,650 378,450 411,863 4,839,578 290,309 1,957,625 3,327,102 11,535,000 3,057,478 14,592,478 4,003,431 381,581 404,813 4,836,703 289,056 1,951,238 2,725,656 8,465,000 2,568,695 11,033,695 1,280,781 378,819 270,400 4,852,254 287,181 1,954,388 2,009,873 7,195,000 2,188,830 9,383,830 740,588 53,563 273,644 4,850,863 289,713 1,953,363 1,222,099 4,950,000 1,853,251 6,803,251 737,100 51,188 271,294 4,851,845 286,650 272,863 332,313 3,485,000 1,644,639 5,129,639 -. . 4,852,714 276,925 3,395,000 1,463,114 4,858,114 -. -4,858,114 3,575,000 1,283,950 4,858,950 -4,858,950 3,755,000 1,095,068 4,850,068 ---4,850,o68 3,955,000 &96,385 4,851,385 -. -4,851,385 4,170,000 686,998 4,856,998 -. . 4,856,998 4,390,000 466,390 4,856,390 -. 4,856,390 2,240,000 297,250 2,537,250 --2,537,250 2,350,000 182,500 2,532,500 --. 2,532,500 2,475,000 61!875 2,5361875 --2,5361875 $ 351,115,000 s 170,556,354 $ 521,671,354 s 150,795,790 $ 56,263,666 $ 12,058,693 $ 138,263,118 $ 5,750,781 === s 63,283,273 $ 95,256,033 (I) Includes the -Bonds. Includes the General Obligation Refunding Bonds, Series 2005 and excludes the bonds and certificate of obligation refunded by such bonds. Preliminary, subject to change. 37 TABLE 9 -INTEREST AND SINKING FuND BUDGET PROJECTION General Obligation Debt Service Requirements (Pro-Fonna), Fiscal Year Ending 9-30-05 Fiscal Agent, Tax Collection and Other Uses Total R«tuirements Sources of Funds Interest 8Jld Sinking Fund, 9-30-04 Budgeted Ad Valorem Tax Receipts Budgeted Transfers From: Water Fund <II Sewef Fund (II Solid Waste Fund 111 Drainage Utility Fund II) Electric Fund TIFFund111 Airport Fund • from Passenger Facility Charges ("PFCs") Budgeted Interest Earned Total Sources of Funds Projected Balance, 9-30-05 (1) See "Table 10-Computation of Self-Supporting Debt". (2) $ $ $ $ $ $ 27,904.223 15,000 27,919,223 2,852,843 7,954,344 7,085,088 5,940,796 813,084 4,852,706 1,682,411 286,725 195,630 189,405 31,853,032 3,933,809 (2) ·Passenger Facility Charges ("PFCs") are authorized by the Federal Aviation Administration ("FAA"). PFC revenues must be used for allowable costs of FAA approved airport projects, including debt service on airport obligations issued for approved airport projects. The City has issued several series of debt for municipal airport improvements ("Airport Debt"), including tax and airport surplus revenue Bonds of obligation in 1993 and 1998, and general obligation refimding bonds in 1985 and 1997, which refunded prior issues of Airpon Debt A portion of the refunding bonds have been allocated to the airport in proportion to the principal amount of Airport Debt that was refunded. PFC revenues collected for fiscal year ending 9-30-04 were $1,402,033, and, $195,650 ofPFC revenues have been budgeted for payment of Airport Debt in 2004- 05, which «{uates to self-supporting Airpon Debt with a principal balance of $1,368,750. For 2004-05, the portion of Airport Debt that is being funded from general fund contributions (ad valorem taxes) equates to a principal balance of $2,366,250. 38 ( ( ( ( ( ) ) TABLE 10 -COMPUTATION OF SELF•SVPPORTING DEBT THE WATERWOIU<S SYSTEM (II Net System Revenue Available, Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ended 9-30-05 Balance Available for Other Pu~poses Requirements for System General Obligation Debt. Fiscal Year Ending 9-30-05 Percentage of System General Obligation Debt Self-Supporting $ 16,142,912 -()... s 16,142,912 $ 6,544,773 100.00% (I) Each Fiscal Year the City tnmsfers Net Revenues of the Waterworks Enterprise Fund to the Genetal. Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Waterworks System general obligation debt THE SEWER SYSTEM(Il Net System Revenue Available, Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ending 9-30-05 Balance Available for Other Pu1p0ses Requirements for System General Obligation Debt, Fiscal Year Ending 9-30-05 Percentage of System General Obligation Debt Self-Supporting $ 8,720,503 -0- $ 8,720,503 $ 5,834,616 100.00% (I) Each Fiscal Year the City tnmsfers Net Revenues of the Sewer Ente!prise Fund to the General Obligation Interest and Sinking Fund in an amo1mt equal to debt service requirements on Sewer System general obligation debt THE SOLID WASTE DISPOSAL SYSTEM c•• Net System Revenue A vail able, Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ending 9-30-05 Balance Available for Other Purposes Requirements for System General Obligation Debt, Fiscal Year Ending 9-30-0S Percentage of System General Obligation Debt Self-Supporting ·s 2,538,S6S -0- $ 2,538,565 $ 789,006 100.00% (1) Each Fiscal Year the City transfers Net Revenues of the Solid Waste Enterprise F~md to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Solid Waste System general obligation debt THE DRAINAGE SYSTEM (J) Net System Revenue Available, Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ending 9-30-05 Balance Available for Other Purposes Requirements for System General Obligation Debt, Fiscal Year Ending 9-30-05 Percentage of System General Obligation Debt Self-Supporting $ 5,167,840 -0- $ 5,167,840 $ 4,671,744 10().00% (I) Each Fiscal Year the City transfers Net Revenues of the Drainage Enterprise Fund to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Drainage System general obligation debt. THE ELECTRJC LlGHT AND POWER SYSTEM CO Net Electric Light and Power System Revenue Available, Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ending 9-30-05 Balance Available for Other Purposes Requirements for Electric System General Obligation Debt. Fiscal Year Ending 9-30-05 Percentage of Electric System General Obligation Debt Self-Supporting $ 10,269,560 4,276,703 s 5,992,857 $ 1,682,411 100.00% (I) The City transfers Net Revenues of the Electric Light and Power Ente~prise Fund to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Electric Light and Power System general obligation debt 39 TABLE 11 • AUTHORJZED BUT UNISSUED GEN£RAL OBLIGATION BoNDS Waterworks System Sewer System Street Improvements Street Improvements Purpose Civic Center/Auditorium Renovations and Improvements Park Improvements Police/Municipal Coun Facilities Library Improvements Fire Stations Animal Shelter Renovations and Improvements Date Authorized 10-17-87 5-21-77 5-1-93 5-15..{)4 5-\5..{)4 5·15-04 5-15-04 S-15-04 5-15-04 5-15-04 Amount Authorized s 2,810,000 3,303,000 10,170,000 9,210.000 6,450,000 6.395.000 3,350,000 2,145,000 1.405,000 1,045,000 $ 46,283,000 Amount Previously Issued s 200,000 2,175,000 10,166,000 1,590,000 190,000 85,000 160,000 $ 14,566,000 Unissued Balance s 2,610,000 1,128,000 4,000 7,620,000 6,450,000 6,205,000 3,350,000 2,145,000 1,320,000 885,000 $ 31,717,000 ANTICIPATED ISSUANCE OF GENERAL OBLIGATION DEBT ••• The City Council adopted a resolution during the 1984-85 budget process establishing capital maintenance funds for capital projects. A capital improvement plan is made for planning purposes and may identify projects that will be deferred or omitted entirely in fuiUre years. In addition, as conditions change. new projects may be added that are not currently identified Under current City policy, for a project to be funded as a capital project it must have a cost of $25,000 or more and a life of seven or more years. For FY 2004, the City Council approved $10.4 million in total expenditures for capital projects for all general purpose projects, as well as projects for the electric fund. water fund, sewer fund, solid waste fund, stonnwater fund and airport fund (down from SS7.9 million in FY 2003). The Capital Projects Fund budget for FY 2004 also included an additional $151.9 million in future improvements for all City departments over the four succeeding fiscal years. The improvements included in the City's capital improvement plan are generally funded from a blend of bond proceeds, reserves or current year revenue sources. As shown in Table II, the City bas $27.9 million of authorized but unissued bonds from the May 15, 2004 bond election. When that election was held, the City anticipated that the bonds would be issued over the 2004 through 2008 time frame. The City typically issues voted bonds for general purpose City projecu, such as streets, parks, libraries, civic centers and public safety imp.rovements. However, the City has incurred substantial tmvoted tax supported debt to fund portions of the capital budget of the electric fund, water fund, sewer fund, solid waste fund, stonnwater fund and airpon fund. As described elsewhere in this Official Statement, such enterprise fund indebtedness is generally anticipated to be self~supporting from enterprise fund revenues. Within the next six months, the City anticipates issuing approximately $6,000,000 in general obligation bonds from its voted authority and approximately $37,500,000 in ad valorem tax and waterworks system revenue certificates of obligation to finance various capital projects. In addition, the City's General Obligation Refunding Bonds, Series 2005, are expected to be delivered on July 28, 2005. TABLE 12-OTHER 0BUGATIONS At December 31,2004, the City had capital lease obligations for leased equipment in the following amounts: Fiscal Govenunental Business-type Total Year Capital Lease Capital Lease Capital Lease Ended Minimum Minimum Minimum 9/30 Pa~ent Payment PaX!!!ent 2005 $ 854,159 s 643,732 s 1,497,891 2006 545,380 418,741 964,121 2007 353,694 353,694 Less: Interest p8,S82} ~65,572~ ~104,154~ $ 1,360.957 $ 1,350,595 $ 2,711,552 40 c , \ ( ( ( < ) ) ) ) PENSION FlJND ... TEXAS MUNICIPAL RETIREMENT SYSTEM (l)(l) ••• All pennanent, full-time City employees who are not firefighters are covered by the Texas Municipal Retirement System {"TMRS"). TMRS is an agent, multiple-employer, public- employee retirement system which is covered by a State statute and is administered by six trustees appointed by the Governor of Texas. TMRS operates independently of its member cities. The City joined TMRS in 1950 to supplement Social Security. All City employees except firefighters are covered by Social Security. Options offered under TMRS. and adopted by the City, include current, prior and antecedent service credits, five year vesting, updated service~crcdit, occupational disability benefits and survivor benefits for the spouse of a vested employee. An employee who retires receives an annuity based on the amount of the employees contributions over-matched two fur one by the City. Since October II, 1997, the employee contribution rate has been 7% of gross salary. The City's contribution rate is calculated each year using actuarial techniques applied to experience. The 2004 contribution rate is 14.54%. Enabling statutes prohibit any member city from adopting options which impose liabilities that cannot be amortized over 25 years within a specified statutory rate. On December 31, 2003, the actuarial value of assets held by TMRS (not including those of the Supplemental Disability Fund,. which is "pooled,), for the City were $182,884,183. Unfunded actuarial accrued liabilities on December 31, 2003 were $56,925,251, which is being amortized over a 25-year period beginning January, 1997. Total contributions by the City to TMRS for calendar year 2003 were $8,747.723. FIREMEN'S RELIEF AND R£TIREMENT FUND (1> ••• City of Lubbock firefighters are members of the locally administered Lubbock Firemen's Relief and Retirement Fund (the "Fund"), operating under an act passed in 1937 by the State Legislature and adopted by City firefighters, by vote of the department, in 1941. Firefighters are not covered by Social Security. The Fund is governed by seven trustees, three firefighters, two outside trustees (appointed by the other trustees), the Mayor or the representative thereof and the chief financial officer or the representative thereof. Execution of the act is monitored by the Firemen's Pension Commissioner, who is appointed by the Governor. Benefits of retired firemen are determined on a "formula" or a "final salary" plan. Actuarial reviews are performed every two years, and the fund is audited annually. Firefighters contribute a percentage of full salary into the fund. The firefighters' contribution rate for 2005 is 12.43%. The City must contribute a like amount; however, the city contributes on a basis of the percentage of salary which is a ratio adjusted annually that bears the same relationship to the firefighter's contribution rate that the City's rate paid into the TMRS and FICA bears to the rate other employees pay into the TMRS and FICA. The City's contribution rate for 2005 is 19.94%. As of December 31, 2003, unfunded pension benefit obligations were $16,588,639 which is being amortized over a 13 year period beginning January I, 1997. (1) For historical information concerning the retirement plans, see Appendix B, "Excerpts from the City's Annual Financial Report"-Note #In, Subsection E, "Retirement Plans".) (2) Source: Texas Municipal Retirement System, Comprehensive Annual Financial Repon for Year Ended December 31, 1003, "CityofLubbock, T~". 41 ,. \ FINANCIAL INFORMATION TABLE 13 -CJuNC£S IN NET ASsE-rs<1> c Fiscal Year Ended S~tember 30, 2004 2003 2002 Govemmencal Govemmenla) Governmental Activities Activities Activities REVENUES· (in OOO's) (in OOO'sl ~in OOO'sl Program Revenues: ( Charges for services $ 12,713 s 13,888 s 9,369 Operating grants and conlributions 9,643 12,137 7,007 General Revenues: Property Taxes 44,497 42,303 40,408 Sales Taxes 30,555 29,092 28.903 Other Taxes 3,793 3,712 3.681 Franchise Taxes 9,654 6,613 6,998 Granl/conlributions not restricted to specific programs (25) ( Other 4,274 3,834 6,227 Total Revenues $ 1151129 s 111,579 $ 102,568 EXPENSES· Administrative/Community Services s 22,313 s 21,793 s 32,483 Electric 2,471 2,373 2,585 Financial Services 2,387 1,965 1,908 < Fire 21,998 20,207 18,664 General Government 20,562 21,009 23,436 Human Resources 777 786 883 Police 33,249 31,429 29,715 Streets 10,789 9,827 5,940 Public Works 3,078 9,856 4,322 Interest on 1..-T Debt 4,593 3,346 3,382 Total Expenses s 122,217 s 122,591 s 123,318 Change in net assets before special icems &: ttansfers (7,088) (11,012) (20,750) Special items (687) Transfers 9,745 2,554 15,668 Change in net assets s 2,657 s (8,458) $ (5,769) Net assets-beginning of year, as restated $ 101,684 s 110,142 s 115,911 Net assets -end of year $ 104,341 $ 101,684 $ I 10,142 (1) Data shown in Table 13 reflects general governmental activities reponed in accordance with GASB Statement No. 34. The FY 2003 financial statements include a management discussion and analysis of the operating results of such fiscal year, including restatements to beginning fund balances and net assets. As of the date of this Official Statement, a copy of the FY 2003 financial statement can be accessed through the City's website, http://www.ci.lubbock.tx.us. 42 ) ) ) ) ) TABLE 13-A -GENERAL FUND REVENUES AND EXPENDITURE HISTORY Fiscal Year Ended September 3o,<•> Revenues 2004 2003 2002 2001 2000 Ad Valorem Taxes $ 33,233,274 $ 32,194,087 $ 29,885,252 s 28,604,141 $ 26,595,709 Sales Taxes 30,554,632 29,092,032 28,902.649 28,183,746 27,121,078 Franchise Fees 9,654,447 6,612,822 6,998,085 7,684,683 6,619,155 Miscellaneous Taxes 939,456 848,816 820,507 774,587 743,771 Licenses and Pennits 1,982,281 1,875.118 1,475,451 1,202,794 1,138,924 Intergovernmental 428,459 348,787 351,878 333,171 365,671 Charges for Services 4,467,733 4,945,591 4,472,094 4,299,958 4,210,334 Fines 3,675,856 3,672,509 3,069,362 3,051,055 2,834,208 Miscellaneous Taxes 1.442,677 1,532,346 1,058,237 995,494 1,143,226 Interest 334,730 285,756 433,393 1,058,096 1,108,662 Operating Transfers <l> 10,723,891 1(),345,945 15,023,466 14,276,074 13,636,764 Total Revenues and Transfers $ 97,437,436 $ 91,753,809 $ 92,490,374 $ 90,463,799 $ 85,518,102 Expcndih!res General Government $ 5.633.469 $ 5,717,151 $ 5,596,868 $ 5,772,031 $ 5,255.236 Financial Services 2,333.469 1,969,413 1,958.051 1,833,933 1,919,299 Non-departmental 214,562 175,499 1,497,485 1,716,167 606,843 Admin/Communicty Services 18,156,455 17,837,076 17,997,152 18,314,255 17,293,247 Police 32,400,371 30,321,182 28,905,651 28,139,047 25,561,261 Fire 20,613,077 19,511,797 18,632,109 17,903,118 17,183,526 Streets 7,180,843 6,610,394 6,510,394 7,443,017 8,004,402 Electric Utilities 2,185,286 2,o?8,277 2,168,620 2,146,212 1,923,584 Human Resources 754,225 180,529 895,311 913,250 871,596 capital Outlay 475,585 378,059 480,749 Operating Transfers 4,212,915 13,555,338 5,951,669 6,187,379 7,526,481 Total Expenditures $ 94,160,257 $ 98,934,715 $ 90,594,059 $ 9013681409 $ 86,145.475 Excess (Deficiency) of Revenues and Transfers Over Expenditures $ 3,277,179 $ (7.180,906) $ 1,896,315 $ 95,390 $ (627,373) Fund Balance at Beginning of Year 9,417,346 16,598,252 <•• 16,716,042 16,620,652 17,248,025 Fund Balance at End of Year $ 12,694,525 $ 9,417,346 $ 18.612,357 $ 16,716,042 $ 16,620,652 Less: Reserves and Designations O> (1,903,690) (2.361,860) (2,857,096) Undesignated Fund Balance $ 12,694,525 $ 9,417,346 $ 16,708,667 $ 14,354,182 $ 13,763,556 (I) Prior years have been restated to reflect CIUTent organization. (2) For fiscal year 2003/04, the water, solid waste and waste water funds transferred an amOWit sufficient to cover the pro rata share of the City's general and administrative expenses and an amount representing a payment in lieu of ad valorem taxes. The water and solid waste funds ttansfem:d an amount representing a franchise payment equal to 4% of gross receipts. The waste water fund ttansferred an amount representing a franchise payment equal to 6% of gross receipts. The Electric System was not required to make transfers to the General Fund for any of the foregoing purposes during the fiscal year. (3) The City's financial policies target a General Fund undesignated balance of at least two months of General fund expenditures. The undesignated fund balance is at 81% of the target established by the City's financial policies. (4) The "Fund Balance at Beginning of Year" was restated. 43 T ABLIE 14 -MUNICIPAL SALES TAX HISTORY The City has adopted the Municipal Sales and Use Tax Act. VTCA, Tax Code, Chapter 321, which grants the City the power to impose and levy a 1% Local Sales and Use Tax within the City; the proceeds are credited to the General Fund and are not pledged to the payment of the Bonds or other debt of the City. In addition, in January, 1995, the voters of the City approved the imposition of an additional sales and use tax of one-eighth of a cent as authorized by VTCA, Tax Code, Chapter 323, as amended. Collection for the additional tax corrunenced in October, 1995 with the proceeds from the one-eighth cent sales tax designated for the use and benefit of the City to replace property tax revenues lost as a result of the adoption of the tax. At an election held in the City on November 4, 2003, voters approved an additional one-quarter cent sales and use tax, with the proceeds to be dedicated to the reduction of ad valorem taxation, and an additional one-eighth cent sales and use tax under Section 4A of the Texas Development Corporation Act, to be used for economic development in the City. The City began to receive proceeds of these taxes in October 2004. Collections and enforcements of the City's sales tax are effected through the offices of the Comptroller of Public Accounts, State of Texas, who remits the proceeds of the tax, to the City monthly, after deduction of a 2% service fee. Historical collections of the City's 1.125% local Sales and Use Tax are shown below: Fiscal Year %of Equivalent of Ended Total Ad Valorem Ad Valorem 9/30 CollecteJ•> TaxLe~ 2001 $ 28,183,746 74.48% $ 2002 28,902,648 73.37% 2003 29,092,032 73.85% 2004 30,554,632 70.67% 2005 20,587,235 m 51.74% (I) Excludes bingo tax receipts. (2) Based on population estimates of the City. (3) Partial collections October J, 2004 through Apri130, 2005. Effective October I. 2004 the sales tax breakdown for the City is as follows: City: City Sales & Use Tax City Sales & Use Tax for Property Tax Relief City Sales & Use Tax for Economic Development County Sales & Use Tax State Sales & Use Tax Total FINANCIAL POLICIES Tax Rate 0.4245 0.4183 0.3962 0.3857 0.2376 1.000¢ 0.375¢ 0.125¢ 0.500¢ 6.250¢ 8.250¢ Per Capita (l} $ 140.15 143.08 142.09 148.1 I 98.45 Basis of Accounting . . . The accounting policies of the City conform to generally accepted accounting principles of the Governmental Accounting Standards Board and program standards adopted by the Government Finance Officer's Association of the United States and Canada ("GFOA"). The GFOA has awarded a Certificate of Achievement for Excellence in Financial Reporting to the City for each of the fiscal years ended September 30, 1984 through September 30, 2002. The City will submit the City's 2004 report to GFOA to determine its eligibility for another certificate. Comprehensive Annual Financial Report fCAFRJ •.. Begitming with the year ended September 30, 2002, the City's CAFR has been presented under the Governmental Ae«~unting Standard Board ("GASB") Statement No. 34, Basic Financwl Statements - and Management's Discussion and Analysis -for State and Local Governments. GASB Statement No. 37, Basic Financial Statements -and Management's Discusswn and Analysis-for Stare and LoCtJl Governments: Omnibus, and GASB Statement No. 38, Certain Financial Note Disclosures. For additional information regarding accounting policies that are applicable to the City, see Note l. "Summary of Significant Accounting Policies" in the financial statements of the City attached as Appendix B. General Fund Balance ... The City's objective is to maintain an unreservedlundesignated fund balance at a minimum of an amount equal to two months budgeted operating expenditures to meet unanticipated contingencies and fluctuations in revenue. The City's General Fund currently has an unreservedlundesignated fund balance that is at 80.9% of the targeted working capital reserve amount. 44 c ( ( ( ( ) ) ) Enterprise Fund Balance ... It is the policy of the City to maintain Unrestricted Net Assets equal to three months operating expense and debt requirements in each of the Electric, Water, Solid Waste and Sewer funds for unforeseen contingencies (although the Electric System has not funded any operating reserves under this policy). The City's financial policy provides that such Net Assets shall be accumulated over a ten year period. which commenced in 1996. For a variety of reasons, including increased transfers from the water, sewer and solid waste funds to the General Fund following the <»Ssation of transfers to the General Fund from the electric fund in FY 2003, the City is not presently in compliance with its fund balance policies for all its enterprise funds. See "Discussion of Recent Financial and Management Events -September 30, 2003 Financial Results." According to audited numbers for FY 2004, the current requirements for operating and rate stabilization reserves for each ente~prise fund and current unrestricted net assets for each ente~prise fund are as follows: Enterprise Fund Current Reserve AduaJ Required Unrestricted Net Assets Electric $28.5 million $7.0million Water $6.5 million $14 million Sewer $4.2 million $6.3 million Storm Water $.S million $1.3 million Solid Waste $4.7 million $6.0 million Airport (t) $1.97 million $-1 million (I) The Airport Fund has not recovered from the events of September II, 2001. Enterprise Fund Revenl{§§ ... It is the policy of the City that each of the Electric, Water, Solid Waste and Sewer funds be operated in a manner that results in self sufficiency, without the need for additional monetary transfers from other funds (although the Electric System received transfers from the General Fund during the FY 2003). Such self sufficiency is to be obtained through the rates, fees and charges of each of these enterprise funds. For purposes of determining self sufficiency, cost recovery for each enterprise fimd includes direct operating and maintenance expense, as well as indirect cost recovery, in-lieu of transfers to the General Fund for property and franchise lax payments, capital expenditures and debt service payments, where appropriate. 12elzt Service FU11{i Balance ••• A reasonable debt service fund balance is maintained in order to compensate for unexpected contingencies. Budgetary Procedures .•. The City follows these procedures in establishing operating budgets: I) Prior to August I, the City Manager submits to the City Council a proposed operating budget for the fiscal year commencing the following October I. The operating budget includes proposed expenditures and the means of financing them. 2) Public hearings are conducted to obtain taxpayer comments. 3) Prior to October I the budget is legaUy enacted through passage of an ordinance. 4) The City Manager is authorized to transfer budgeted amounts between accounts below the depanment level. Any transfer of funds between depanments or higher level are presented to the City Council for approval by ordinance before the funds are transferred or expended. Expenditures may not legally exceed budgeted appropriations at the fimd level. 5) Fonnal budgetary integration is employed as a management control device during the year for the Convention and Tourism, Criminal Investigation, and Capital Projects Funds. Budgets are adopted on an annual basis. Fonnal ·budgetary integration is not employed for Debt Service funds because effective budgetary control is alternatively achiev.ed through general obligation bond indenture and other contract provisions. 6) The Budget for the General Fund is adopted on a basis consistent with generally accepted accounting principles. 45 7) Appropriations for the General Fund lapse at year-end. Unencumbered balances for the Capital Projects Funds continue as authority for subsequent period expenditures. 8) Budgelaly comparison is presented for the General Fund in the combin~ financial statement section of the Cemprehensive Annual Financial Report. The City has received the Distinguished Budget Presentation Award from the GFOA for the following budget years beginning October I, 1983-88 and 1990-04. The City will submit the FY 2005 budget to the GFOA to determine its eligibility for another award. Insurance and Risk Management ... The City is self-insured for public entity liability and health benefits covenge. Risk management purchases a $10,000,000 excess insurance policy for liability claims io excess of$250,000, per occurrence. Airport liability insurance and workers' compensation is insu~ under guaranteed cost policies. The Health Benefits are covered a fully insur~ program with a $10,765,643 cap and a $150,000 individual cap. The City maintains insurance policies with large deductibles for fire and extended property coverage and boiler and machinery coverage. An Insurance Fund has been established in the Internal Service Fund to account for insurance programs and budgeted transfers are made to this fund based upon estimated payments for claim losses. At September 30,2004 the total Net Assets of these insurance funds were as follows: Self-insurance -health Self-insurance -risk management $ 4,375,796 $ 5,727,822 The City obtains an actuarial study of its risk management fund (the "Risk Fund") every year. In fiscal year 2004, an actuarial study was conducted that consi~ the types of insurance protection obtained by the City, the loss exposure and loss history, and claims being paid or reserved that are not covered by insurance. The 2004 actuarial review recommended that the liabilities of the Risk FWld be increased to $6,437,000 from $4,824,000 to the minimwn expected confidence level of the Govenunent Accounting Standard Board Statement Number I 0 ("GASB I 0"), which requires maintenance of risk management assets at a level representing at least a 50% confidence level that all liabilities, if presented for payment immediately, could be paid. The Risk Fund has net assets restricted for inSU11lnce claims of $5,715,000 over the recommended funding level. Given the risk net assets balan¢e, the City exceeds the minimum GASB 10 requirement. INVESTMENTS The City invests its investable funds in investments authorized by TelUIS law in accordance with investment policies approved by the City Council of the City. Both state law and the City's investment policies are subject to change. LEGAL INVESTMENTS ... Under Texas taw, the City is authorized to invest in (I) obligations, including letters of credit, of the United States or its agencies and instrumentalities, (2) direct obligations of the State of Texas or its agencies and instrumentalities, (3) collateralized mortgage obligations directly issued by a federal agency or instrumentality of the United States, the underlying security for which is guaranteed by an agency or instrumentality of the United States, (4) other obligations, the principal of and interest on which are WlCOnditionally guaranteed or insured by, or backed by tbe full faith and credit of, the State of Texas or the United States or their respective agencies and instrumentalities, (S) obligations of states, agencies, counties, cities, and other political subdivisions of any state rated as to investment quality by a nationally recognized investment rating finn not Jess than A or its equivalent, (6) certificates of deposit that are guaranteed or insured by the Federal Deposit Insurance Corporation or are secured as to principal by obligations described in the preceding clauses or in any other manner and amount provided by law for City deposits, (7) certificates of deposit and share certificates issued by a state or federal credit union domiciled in the State of Texas that are guaranteed or insured by the Federal Deposit Insurance Corporation or the National Credit Union Sbarc Insurance Fund, or are secured as to principal by obligations described in the clauses (I) through (5) or in any other manner and amount provided by law for City deposits, (8) fully collateralized repurchase agreements that have a defined tennination date, are fully secured by obligations described in clause (1), and are placed through a primary government securities dealer or a financial institution doing business in the State of Texas, (9) bankers' acceptances with the remaining term of 270 days or less, if the short-term obligations of the accepting bank or its parent are ra1ed at least A-l or P-1 or the equivalent by at least one nationally recognized credit rating agency, (10) commercial paper that is ra1ed at least A-1 or P-1 or the equivalent by either (a) two nationally recognized credit rating agencies or (b) one nationally recognized credit rating agency if the paper is fully secured by an irrevocable letter of credit issued by a U.S. or ~tate bank, (I I) no- load money marlcet mutlial funds regulated by the Secwities and Exchange Commission that have a dolW" weighted average portfolio maturity of90 days or less and include in their investment objectives the maintenance of a stable net asset value of$1 for each share, (12) no-load mutual funds registered with the Securities and Exchange Conunission that have an average weighted maturity ofless than two years; invests exclusively in obligations described in the preceding clauses; and are continuously rated as to investment quality by at least one nationally recognized investment rating fum of not less than AAA or its equivalent, (13) bonds issued, assumed, or guaranteed by the State of Israel, aod (14) guaranteed investment contracts secured by obligations of the United States of America or its agencies and instrumentalities, other than the prohibited obligations described in the next succeeding paragraph. 46 ( ( ( ( ( ( ( ) ) ) The City may invest in such obligations directly or through government investment pools that invest solely in such obligations provided that the pools are rated no lower than AAA or AAAm or an equivalent by at least one nationally recognized ntting service. The City is specifically prohibited from investing in: (I) obligations whose payment represents the coupon payments on the outstanding principal balance of the underlying mortgage-backed security collateral and pays no principal; (2) obligations whose payment represents the principal stream of c.ash flow from the underlying morl~cked security and bears no interest; (3) collateralized mortgage obligations that have a stated final maturity of greater than 10 years; and (4) collateralized mortgage obligations the interest rate of which is determined by an index that adjusts opposite to the changes in a market index. Effective September I, 2003, governmental bodies in the State are authorized to implement securities lending programs if (i) the securities loaned under the program are collateralized, a loan made under the program allows for termination at any time and a loan made under the program is either secured by {a) obligations that are described in clauses (I) through (6) of the first paragraph under this subcaption, (b) irrevocable letters of credit issued by a state or national bank that is continuously rated by a nationally recognized investment rating finn not less than "A" or its equivalent, or (c) cash invested in obligations that are described in clauses (I) through (S) and (10) through (13) of the first paragraph under this subcaption, or an authorized investment pool; (ii) securities held as collateral under a loan are pledged to the governmental body, held in the name of the governmental body and deposited at the time the investment is made with the City or a third party designated by the City; (iii) a Joan made under the program is placed through either a primaJY government securities dealer or a financial institution doing business in the State of Texas; and (iv) the agreement to lend securities has a tenn of one year or less. INVESTMENT PouaES ... Under Texas law, the City is required to invest its fimds under written investment policies that primarily emphasize safety of principal and liquidity; that address investment diversification, yield, maturity, and the quality and capability of investment management; and that includes a list of authorized investments for City fimds, maximwn allowable stated maturity of any individual investment and the maximwn average dollar-weigbted maturity allowed for pooled fund groups. All City funds must be invested consistent with a formally adopted "Investment Strategy Statement" that specifically addresses each funds' investment. Each Investment Strategy Statement will describe its objectives concerning: (1) suitability of investment type, (2) preservation and safety of principal, (3) liquidity, (4) marketability of each investment. (S) diversification of the portfolio, and (6) yield. Under Texas law, City investments must be made "with judgment and care, under prevailing circumstances, that a person of ·prudence, discretion, and intelligence would exercise in the management of the person's own affairs, not for speculation, but for investment, oonsidering the probable safety of capital and the probable income to be derived." At least quarterly the investment officers of the City shall submit an investment report detailing: (I) the investment position of the City, (2) that all investment officers jointly pn::pared and signed the report, (3) the beginning market value, any additions and changes to market value and the ending value of each pooled fund group. (4) the book value and market value of each separately listed asset at the beginning and end of the reporting period, (S) the maturity date of each separately invested asset, (6) the account or fund or pooled fund group for which each individual investment was acquired, and (7) the compliance of the investment portfolio as it relates to: (a) adopted investment sttategy statements and (b) state law. No person rnay invest City funds without express written authority from the City Council. ADDmONAL PROVISIONS ... Under Texas law the City is additionally required to: (1) annually review its adopted policies and stntegies; (2) require any investment officers' with personal business relationships· or relatives with fu:ms seeking to sell securities to the entity' to disclose the relationship and file a statement with the Texas Ethics Conunission and the City Council; (3) require the registered principal of finns seeking to sell securities to the City to: (a) receive and review the City's investment policy, (b) acknowledge that reasonable controls and procedtm:S have been i!Jlllemen!cd to preclude impl\ldent investment activities, and (c) deliver a written statement attesting to these requirements; ( 4) perfonn an annual audit of the management controls on investments and adhemlce to the City's investment policy; (S) provide specific investtneot training for the Treasurer, Chief Financial Officer and investment officers; (6) restrict reverse repurchase agreements to not more than 90 days and restrict the investment of reverse repurchase agreement funds to no greater than 1he tenn of the reverse repurchase agreement; (7) restrict its investment in mutual funds in the aggregate to no more than 15 percent of its monthly average fund balance, excluding bond proceeds and reserves and other funds held for debt service, and to invest no portion of bond proceeds, reserves and funds held for debt service, in mutual funds; and (8) require local government investment pools to confonn to the new disclosure, rating, net asset value, yield calculation, and advisory board requirements. 47 TABLE 15-CURRENT INVESTMENTS As of April 30, 2005, the City's investable funds were invested in the following categories: Estima!cd fair Book Val~ Marlcet Valuc111 %ofTo1al % ofTotal ~ Par Value Value Book Value Value Mulce1 Value Uni!Cd States Acency Obligarions $ 27,000,000 26,997,764 14.83 s 26,724,160 14.70 Interest Bearing Bank Depositslll 96,220,620 96,220,620 52.87 96,220,620 52.94 Money Mulcel Murual Funds111 2,928,474 2,928,474 1.61 2,9.28,474 1.61 Local government investment pools141 55,864,393 55,864,393 30.69 55,864,393 30.74 182,013,487 182,011,251 100.00 181,737,647 100.00 Weicbttd Aver.gc Maturity (Days) 462 days 1 day 1 day 1 day 70days (I) Market prices are obtained through infonnation provided by Wells Fargo Brokerage Services, LLC. As of such date, the market value of such investments was approximately I 00.00010 of their book value. No funds of the City are invested in mortgage-backed securities. The City holds all investmentS tO maturity which minimizes the risk of market price volatility. (2) Deposits are held at Wells Fargo Bank. Texas N.A. in fully collateralized interest earning savings accounts. (3) Money Martc:et Mutual Funds (MMMF's), used by the City, have investment objectives that include achieving a stable net asset value of$1.00 per share. (4) Local government investment pools consist of entities with investment objectives that include achieving a stable net asset value of $1.00per share. The investment pools used by the City indude TexPool and TexSTAR. TexSTAR is a local government investment pool for whom First Southwest Asset Management. Inc., an affiliate of First Southwest Company, provides customer service and marketing for the pool TexSTAR cUITefltly maintains a .. AAA" rating from Standard & Poor's and has an investment objective of achieving and maintaining a stable net asset value of $1.00 per share. Daily investments or redemptions of funds is allowed by the participants. First Southwest Company is the Financial Advisor for the City in connection with the issuance of City debt [TlfE 'REMAINDER OF THIS PAGE IN'reNTIONALL Y LEFT BLANK) 48 ( c , I. ( ( ( ( ) THE SYSTEM CONTRACTS AND FACILITIES Water Supply ... The primal)' source of water for Lubbock is the Sanford Dam and Reservoir Project of the Canadian River Municipal Water Authority ("CRMWA"), which delivers raw water from its Lake Meredith reservoir, located on the Canadian River about 50 miles north of Amarillo, Texas, and about 170 miles north of the City, to member cities through an underground aqueduct system. Lubbock is one of eleven member cities ofCRMWA; other members are Amarillo, Pampa, Borger, Plainview, Slaton, Levelland. Brownfield, Tahoka, O'Donnell and Lamesa. Lake Meredith was constructed pursuant to a contract between CRMWA and the U.S. Bureau of Reclamation dated November 28, 1960, as amended. The City, as a participating member, contracted with the CRMW A to pay its pro-rata portion of the total reimbursable cost of the project Payments under the contract commenced in 1969. In the Spring of 1999, the City applied approximately $12,212,861 of the proceeds of a series of refunding bonds to prepay its share of the Bureau of Reclamation loan. In accordance with its contract with CRMW A, the City pays an annual operating and maintenance charge to CRMW A of certain fixed and variable expenses associated with the project Lubbock received approximately 27,546 acre feet of water from CRMW A in Calendar Year 2004, approximately 74% of its total consumption. On average, LaJce Meredith water has provided 800/o to 85% of Lubbock's water supply needs, with the balance of IS% to 20% being supplied by well water from the City-owned Sandhills well field in Bailey County (the "City Well Field"). When the City and other members of CRMW A originally contracted for the right to receive water from Lake Meredith in 1960, the water yield of the Lake was expected to be greater than it has actually produced. Each year, the Board of CRMWA determines with respect to each member city the portion of water based upon original water yield assumptions that will be provided to each city during the year. In 2004, due to an extended drought reducing Lake Meredith inflow and causing the lake level to decrease to an all time low level, CRMW A reduced the annual allocation to 30,429 acre feet. In April 2005, due to increased lake levels and acquisition of additional groundwater rights by CRMWA, the allocation was increased to 33,352 acre feel Lubbock bas purchased an additional 1,228 acre feet from the City of Pampa. In 1996, CRMWA member cities elected to participate in the North Panhandle Water Project (the "CRMWA Well Project"). The CRMW A Project involves CRMW A purchasing 42,765 acres of water rights northeast of Borger, Texas, which occurred in August 1996. Following the acquisition of the water rights: wells were drilled and pipelines and other improvements were constructed to permit the groundwater to be pumped to the CRMW A pipeline where it is blended with surface water from Lake Meredith and delivered to member cities, including the City. The total cost of the CRMWA Well Project was approximately $81 million, of which the City's share is was approximately $30.2 million, based on the allocated share of water from the reservoir. The City's share of the water rights acquisition (which represents approximately 37% of the total CRMW A Well Project cost), approximately $7.1 million, was funded from existing water funds of the City, and the City's portion of the CRMWA Project's construction cost, approximately $23.1 million, was financed through the issuance by the City of certificates of obligation in 1999. With the water from Lake Meredith and the ground water produced by the CRMW A Well Project, the City's CRMW A water allocation was increased from 38,000 acre feet per year to 42,986 acre feet per year. The City's annual average water consumption is 43,489 acre feet. Benefits of the CRMWA Well Project include: improving the quality of water available to the City by blending·the ground water with the Lake Meredith water that has a relatively high saline quantity, conserving water-in the City Well Field, which provides the City with a ground water supp1y, and postponing the need to construct water treatment and delivery facilities for water from the Lake Alan Henry reservoir. CRWMA has completed and is operating a desalinization project for the Canadian River that feeds into LaJce Meredith. The total cost of the desalinization project was approximately $10 million, with the State of Texas and the U.S. Govcmment contributing one third of the cost each and the member cities of CRMW A contributing one third of the cost. The City's share of this project was approximately $1.4 million. Q1bg Surface Water Supply Sources ... In 1994, the BRA, on behalf of the City, completed construction of the John T. Montford Dam, in order to impound a conservation reservoir, known as the LaJce Alan Henry reservoir, on the South Fork of the Double Mountain Fork of the Brazos River. The Lake Alan Henry reservoir, located about 65 miles southeast of Lubbock, was planned and constn.lcted to enhance the provision of estimated long tenn water supply needs. The City has contracted with the BRA for the maintenance of the dam and open~tion of the reservoir. 49 On May II. 1989. the City entered into a contract with the BRA, to implement the construction of the Montford Dam and Lake Alan Henry. As of May 2005, the outstanding principal balance of the BRA Bonds was $45,515.000. Under its contract with the BRA, the City each year pays to the BRA: (a) amounts sufficient to pay debt service; (b) maintenance and operations costs; and (c) management fees. In addition, the City will buy and pay for the entire amount of water which can be supplied by the project whether or not used Payments under the contract constitute operating expenses of the City's Waterworks System, payable from gross revenues of the Waterworks System. The Bonds are being issued in part to provide funds to BRA to enable BRA to refund the City's obligation with respect to the BRA Bonds (see "The Bonds-Defeasance of the BRA Bonds"). At conservation storage, the reservoir will contain 115,937 acre-feet of water; mean depth at conservation storage will be approximately 40 feet; maximum depth at the dam will be approximately 90 feet. The contributing drainage or watershed area is an estimated 394 square miles. Presently the reservoir is at the normal pool elevation (115,937 acre-feet of water) with a depth of approximately 70 feet at the dam. In 1988, future population and water demand estimates for Lubbock, projected by the Texas Water Development Board, indicated a 60 to 78 percent increase in Lubbock's population by the year 2040. Recent updates reveal a more likely growth rate of approximately 0.5% increase per year, or an estimated 30% increase in population during this same time period. Due to the City's participation in the CRMWA Well Project, construction of the associated facilities necessary to bring the Lake Alan Henry water to the City (pipeline, pump stations, and an additional water treatment plant) has been delayed until use of this water supply resource is required to meet water demand. The Lake Alan Henry reservoir is viewed as a long-range water supply for the City. Based upon the City's participation in the CRMWA Well Project, its water rights in the City Well Field in Bailey County and the water from Lake Alan Henry, the City believes that it has addressed its water supply for at least the next forty years. See ~The Systems-Waterworks System-Water Supply Study". In order to optimize the value of the Lake Alan Henry reservoir, the City in 1997 began constructing recreational improvements on the 580.acre "Public Access Area" located on the North Shore of the reservoir. To date the City has constructed a four-lane boat ramp. a paved road. a parking lot, a boat dock and a fishing pier. In order to defray the cost of maintaining the reservoir as a recreational facility, the City implemented a user fee schedule in March, 1997. Revenue from user fees during 2004 is estimated to be $446,506. Ground Water Suoply .... Approximately 20% of the City's water is obtained from the City Well Field, which consists of 251 wells, all producing from the Ogallala formation, which underlies the High Plains of Texas. The wells are used primarily fer peaking purposes. Except for the addition of disinfection, the City's ground water does not require treatment before it is introduced into the water distribution system. Wellhead Protection ... Lubbock initiated the Wellhead Protection Program ("WHP") in response to a growing need to maintain its existing groundwater supply and to protect it from environmental harm. In the face of recent droughts, water has bewme the most precious resource in West Texas. Phase I of the WHP began in 1994 when Lubbock and the League of Women Voters recruited and trained citizen volunteers. These volunteers, working with a map of Lubbock's 235 water supply wells, surveyed land owners and identified possible sources of contamination located on their property. This extensive effort revealed possible contamination that ranged from abandoned water wells and underground storage tanks to auto salvage yards and municipal sewage lines. As a result of Phase I activities, the Texas Natural Resource Conservation Commission (now known as the Texas Commission on Environmental Quality, and hereafter referred to as "TCEQ") began pursuing a federal grant from the United States Environmental Protection Agency ("EPA"} for the pwpose of conducting non-point source pollution prevention and reduction activities. Prior to pursuing this grant, the TCEQ approached the City to encourage its participation in a $161,000 project to establish a wellhead protection program for its public water supply wells. On September 14, 1995. the City Council authorized the City's participation in the WHP. Public Education Program ..• In an effort to minimize the need to acquire more water sources, the City implemented a youth education program. in 1997. The goal of this program is to teach water conservation techniques to elementary children in the · Lubbock Independent School District; bring an awareness to elementary children about water treatment, water reclamation, and disposal of treated effluent by land application; to promote the protection of groundwater through education about water percolation and the impacts of illegal dumping of oil, gasoline, and other pollutants that eventually contaminate groundwater. The City's average daily residential water usage of approximately 190 gallons per capita per day ("GPCD") is higher than the State's average of 167 GPCD. The City is situated in an arid region which requires more water per capita for landscape irrigation than many parts of the State. By implementing a youth education program, Lubbock hopes to make its children, the futW'e consumers of the utility, aware of limitations in water supplies and the need to conserve these supplies. Water Treatment Faciiitjes .•. The water treatment plant for the treatment of raw water received from CRMW A bas a design capacity of 61.4 million gallons per day ("mgd'') and a maximum hydraulic capacity of75 mgd. The plant has a 1,200 acre-feet open storage reservoir which permits storage of raw water during "off-peak" periods. and 8.5 million gallons ("mgn) clearwell storage for treated water. 50 < c r ' ( ( ) ) The City's raw water treatment plant treats CRMW A raw water deliveries for the cities of Brownfield, Lamesa, Levelland. O'Donnell, Slaton and Tahoka prior to CRMW A delivery to those cities. Under contractual agreements with these cities, the City is fully reimbursed for all costs of this treatment, including capital costs and debt service; the combined percentage in treatment plant costs for these cities is 20.34%. Water Storage ... Storage capacity includes a I ,200 acre-foot open storage reservoir near the water treatment plant, which permits the storage of surplus water received from the CRWMA in off-peak periods. In addition, 13 storage reservoirs and 4 elevated steel storage tanks provide storage capacity of 66.750,000 gallons, sufficient for peak hours and fire protection requirements. Water Distribution Facilities ... The City's water distribution system includes approximately 1,264 miles of distribution lines, 237 miles of water supply lines and 3,882 fire hydrants. The distribution system extends throughout the City and is designed for expansion. Present pumping capacity is over 200 mgd. Present water supply capacity is 106 mgd. Certain of the water resoun:es of the City, specifically Lake Alan Henry, have relatively high costs associated with delivery of the water to the City. Moreover, within the vicinity of the City there is a substantial amount of ground water, although the relative yield of groundwater differs from location to location and the use of ground water as a supply represents a non- sustainable use. Other issues that the City has addressed in recent years is the reduced yield of Lake Meredith, which lies in an area that has experienced a prolonged drought, and which has had growing salinity that affects the aesthetics of the water, although it continues to meet applicable potable water quality standards. In addition, in recent years, City staff and consultants have been working to better assess the use of effluent by the City, panicularly in light of recent regulatory actions relating to the City's land application discharge of effluent and the and the costs incu!Ttld by the City in addressing the regulatory actions. See "The Systems-Sewer System-Discharge Permit Issues". While the City at present has an adequate water supply and, with the construction of Lake Alan Henry, it has a potential long- term additional supply. the costs of delivery of that water to the City are expected to be high. With these considerations, among others, in mind, the City Council in March 2003 authorized a water consultant to prepare a comprehensive assessment to be used by the City for its long-term wa~er planning purposes. The consultant has been charged with analyzing the City's cwrent water supplies, including the reuse of treated effluent, potential alternative water supply and reuse options and the potential for the City to realize value from its existing water supplies when they are not being utilized by the City. Among other aspects of the study, the consultant has been engaged to determine the ultimate capacity of the CRMW A pipeline and related water sources and to what degree they can meet the future water needs of the City and other CRMW A member cities, and costs associated with any proposed upgrades to the CRMWA facilities; determining a firm yield for Lake Meredith; determining whether the City's Well Field can be expanded, and the costs and projected life of the underground water located there; analyzing the different water demand scenarios for Lake Alan Henry and whether that water supply can be bener used by other users than the City; assessing the future demand of the. City and other entities within a 50 mite radius of the City for water; determining future markets for water in the vicinity of the City; examining the prospects for water alliances and partnerships; and providing an assessment of water conservation methods available to reduce the per capita consumption of water in the City. [THE REMAINDER OF THIS PAGE INTENTION'ALL Y LEFT BLANK) 51 TABLE 16-MONTHLY WATU RATES On August 26, 1999, the Lubbock City Council adopted a three year 12% increase in water rates to generate revenues sufficient to pay the debt service on the City's $24,800,000 Tax & Waterworks System Surplus Revenue Certificates of Obligation, Series 1999, which funded the City's share of the construction cost of the CRMW A Well Project On August 29, 2002. the City Council adopted a water rate ordinance that provided for an approximately 3% water rate increase for the 2002-03 fiscal year, and three additional rate increases of approximately 3% to be implemented in each of the following three fiscal years. The City Council reviews water rates in connection with the adoption of the annual City budget, and it is possible that the anticipated rate increases could be greater or less in future years due to operating costs of the Waterworks System and the necessity of making additional capital improvements to the Waterworks System. The table below shows the rate for the current year. as compared to the rates in place for the 2002-()3 fiscal year. Base Rate 3/4" meter I" meter (single family residential) 1" meter (irrigation) I" meter (other than residential) I%" meter 2" meter 3" meter 4" meter 6" meter 8" meter 10" meter Flow Rate Charge per l ,000 Gallons Single Family Residential Multi-Family Residential Commercial Schools Sprinkler System Prior Rate $ 9.43 12.01 11.21 20.14 37.97 59.51 128.91 336.59 668.92 848.75 1,693.39 $ 1.73 1.46 1.60 1.63 2.02 Rate Effective 10/112004 $ 9.71 12.37 11.55 20.74 39.11 61.29 132.78 346.69 688.99 874.21 1,744.19 $ 1.78 1.51 1.64 1.68 2.08 City Staff is in the process of preparing the Fiscal Year 2006 budget to present to the City Council for consideration. It is anticipated that a rate increase of 3% for Fiscal Year 2006 will be part of the budget proposal presented to the City Council. TABLE 17 • HlSFORICAL WATER CONSUMPTION (MILLION GALLONS) Average Maximum Calendar Daily Consumption Year Consum~tion Da'i./Year 2000 39.413 67.815 2001 38.255 73.086 2002 37.401 63.911 2003 38.119 73.605 2004 34.421 65.994 52 ( c ( ( ( ) ) ) TABLE 18-WAT£RWORKS SYSTEM CONDENSED STATEMENT OF OPERATIONS Fiscal Year Ended S~tember 30, 2004 2003 2002 2001 2000 REVENUE Operating Revenues $ 31,907,893 $ 32,770,781 $ 32,727.207 s 30,463,694 $ 29,037,723 Non-Operating Revenues 539,413 1.337,330 1,313,649 2.491,890 3,404,850 Gross Revenues $ 32,447,306 $ 34,108,111 s 34,040,856 s 32,955,584 $ 32,442.573 EXPENSE Operating Expense <ll 20,550,379 20,137,448 19,596,079 20,194,590 18,238,503 Net Revenues $ 11,896,927 $ 13,970,663 $ 14,444,777 $ 12,760,994 $ 14.204.071 Water Meters 72,500 75,505 71,039 70.756 70,037 ( 1) Operating expense includes cons «ruction repayment costs and operating and maintenance charges paid to CRMW A and BRA and excludes depreciation and capital expenditures. Note: The City has no outstanding or authorized Waterworks System Revenue Bonds, however. there is general obligation debt outstanding issued or planned for issuance for water system purposes on which annual debt service is provided from revenues of the System, including the Bonds (see "Table 10 ·Computation of Self-Supporting Debt"). It is the City's policy and intention to maintain rates and charges for water service that will provide Net Revenues of the Waterworks System that will fully provide for debt service on general obiigation debt issued for Waterworks System pwposes over the life of the present Waterworks System general obligation and any additional Waterworks System general obligation debt issued in the future. Within the Waterworks System enterprise fund, the City maintains a woiking capital fund reserve and a rate stabilization reserve. As for other City ente~prise funds, the financial policies of the City include a rolling ten year accumulation period for such reserves. At present, the ten year reserve goal for Waterwodcs System working capital is $8,300,000 and for System rate stabilization is $1,700,000. While no assurances can be given, City Staff anticipate that the actual amowts in such reserves will be approximately $8.391,000 and $1 ,680,000 at the end of the current fiscal year. [THe REMAINDER OF THIS PACE IJilfelmONALL Y LEFT BLANK) 53 TAX MATTERS TAX EXEMPTION ••• In the opinion of Vinson & Elkins L.L.P., Bond Counsel, (i) interest on Bonds is excludable from gross income for federal income tax purposes under existing law and (ii) interest on the Bonds is not subject to the alternative minimum tax on individuals and corporations, except as described below in the discussion regarding the adjusted current earnings adjustment for corporations. The Internal Revenue Code of 1986, as amended (the "Code"), imposes a number of requirements that must be satisfied for interest on state or local obligations, such as the Bonds, to be excludable from gross income for federal income tax purposes. These requirements include limitations on the use of bond proceeds and the source of repayment of bonds, limitations on the investment of bond proceeds prior to expenditure, a requirement that excess arbitrage earned on the investment of bond proceeds be paid periodically to the United States and a !'e([Uirement that the issuer file an information report with the Internal Revenue Service. The Issuer has covenanted in the Ordinance that it will comply with these requirements. Bond Counsel's opinion will assume continuing compliance with the covenants of the Ordinance pertaining to those sections of the Code that affect the exclusion from gross income of interest on the Bonds for federal income tax purposes and, in addition, will rely on representations by the Issuer, the Issuer's Financial Advisor and the Underwriters with respect to matters solely within the knowledge of the Issuer, the Issuer's Financial Advisor and the Underwriters, respectively, which Bond Counsel has not independently verified. If the Issuer should fail to comply with the covenants in the Ordinance or if the foregoing representations or report should be determined to be inaccurate or incomplete, interest on the Bonds could become taxable from the date of delivery of the Bonds, regardless of the date on which the event causing such taxability occurs. The Code also imposes a 200/o alternative minimum tax on the "alternative minimum taxable income" of a corporation if the amount of such alternative minimum tax is greater than the amount of the corporation's regular income tax. Genemlly, the alternative minimum taxable income of a corporation (other than any S corporation, regulated investment company, REIT, REMIC or FASIT), includes 75% of the amount by which its "adjusted current earnings" exceeds its other "alternative minimum taxable income.~ Because interest on tax exempt obligations, such as the Bonds, is included in a corporation's "adjusted current earnings," ownership of the Bonds could subject a corporation to alternative minimum tax consequences. Except as stated above, Bond Counsel will express no opinion as to any federal, state or local tax consequences resulting from the receipt or accrual of interest on, or acquisition, ownership or disposition of, the Bonds. Bond Counsel's opinions are based on existing law, which is subject to change. Such opinions are further based on Bond Counsel's knowledge of facts as of the date thereof. Bond Counsel assumes no duty to update or supplement its opinions to reflect any facts or circumstances that may thereafter come to Bond Counsel's attention or to reflect any changes in any law that may thereafter occur or become effective. Moreover, Bond Counsel's opinions are not a guarantee of result and are not binding on the Internal Revenue Service (the "Service"); rather. such opinions represent Bond Counsel's legal judgment based upon its review of existing law and in reliance upon the representations and covenants referenced above that it deems relevant to such opinions. The Service has an ongoing audit program to determine compliance with rules that relate to whether interest on state or local obligations is includable in gross income for federal income tax purposes. No assurance can be given whether or not the Service will commence an audit of the Bonds. If an audit is commenced, in accordance with its current published proc~ures the Service is likely to treat the Issuer as the taxpayer and the Owners may not have a right to participate in such audit. Public awareness of any future audit of the Bonds could adversely affect the value and liquidity of the Bonds during the pendency of the audit regardless of the ultimate outcome of the audit ADDITIONAL FEDERAL INCOME TAX CONSIDERATIONS COLLATERAL TAX CONSEQUENCES Prospective purchasers of the Bonds should be aware that the ownership of tax exempt obligations may result in collateral federal income tax consequences to financial institutions, life insurance and property and casualty insurance companies, certain S corporations with Subchapter C earnings and profits, individual recipients of Social Security or Railroad Retirement benefits, taxpayers wbo may be deemed to have incurred or continued indebtedness to purchase or carry tax exempt obligations, taxpayers owning an interest in a FASIT that holds tax-exempt obligations and individuals otherwise qualifying for the earned income credit. In addition, certain foreign corporations doing business in the United States may be subject to the "'branch profits tax" on their effectively connected earnings and profits, including tax exempt interest such as interest on the Bonds. These categories of prospective purchasers should consult their own tax advisors as to the applicability of these consequences. Prospective purchasers of the Bonds should also be aware that. under the Code, taxpayers are required to report on their returns the amount of tax-exempt interest, such as interest on the Bonds, received or accrued during the year. TAX ACCOUNTING TREATMENT OF ORIGINAL ISSUE PREMIUM The issue price of all or a portion of the Bonds may exceed the stated redemption price payable at maturity of such Bonds. Such Bonds (the "Premium Bonds") are considered for federal income tax pwposes to have "bond premium" equal to the amount of 54 ( c r .. ( ( < ) ) ) ) ) such eJtcess. The basis of a Premium Bond in the bands of an initial owner is reduced by the amount of such eJtcess that is amortized during the period such initial owner holds such Premium Bond in detennining gain or loss for federal income tax purposes. This reduction in basis will increase the amount of any gain or decrease the amount of any loss recognized for federal income tax purposes on the sale or other tuable disposition of a Premium Bond by the initial owner. No corresponding deduction is allowed for federal income tax purposes for the reduction in basis resulting from amortizable bond premium. The amount of bond premium on a Premium Bond that is amortizable each year (or shorter period in the event of a sale or disposition of a Premium Bond) is detennined using the yield to maturity on the Premium Bond based on the initial offering price of such Bond. The federal income tax consequences of the purchase. ownership and redemption, sale or other disposition of Premium Bonds that are not purchased in the initial offering at the initial offering price may be detennined according to rules that differ from those described above. All owners of Premium Bonds should consult their own tax advisors with respect to the determination for federal, slate, and local income tax pwposes of amortized bond premium upon the redemption, sale or other disposition of a Premium Bond and with respect to the federal, state, local. and foreign tu consequences of the purchase, ownership, and sale, redemption or other disposition of such Premium Bonds. Tax Accounting Treatment of Original Issue Discount Bonds The issue price of all or a portion of the Bonds may be less than the stated redemption price payable at maturity of sucb Bonds (the "Original Issue Discount Bonds"). In such case. the difference between (i) the amount payable at the maturity of each Original Issue Discount Bond, and (ii) the initial offering price to the public of such Original Issue Discount Bond constitutes original issue discount with respect to such Original Issue Discount Bond in the hands of any owner who has purchased such Original Issue Discount Bond in the initial public offering of the Bonds. Generally, such initial owner is entitled to exclude from gross income (as defined in Section 61 of the Code) an amount of income with respect to such Original Issue Discount Bond equal to that portion of the amount of such original issue discount allocable to the period that sucb Original Issue Discount Bond continues to be owned by such owner. Because original issue discount is treated as interest for federal income tax purposes, the discussion regarding interest on the Bonds under the caption "Collateral Tax Consequences" generally applies, and should be considered in connection with the discussion in this portion of the Official Statement In the event of the redemption, sale or other taxable disposition of such Original Issue Discount Bond prior to stated maturity, however, the amount realized by such owner in excess of the basis of such Original Issue Discount Bond in the hands of such owner (adjusted upward by the portion of the original issue discount allocable to the period for which such Original Issue Discount Bond was held by such initial owner) is includable in gross income. The foregoing discussion assumes that (a) the Underwriter has purchased the Bonds for contemporaneous sale to the public and (b) all of the Original Issue Discount Bonds have been initially offered, and a substantial amount of each maturity thereof has been sold, to the general public in ann's-length transactions for a price (and with no other consideration being included) not more than the initial offering prices thereof slated on the cover page of this Official Statement. Neither the Issuer nor Bond Counsel has made any investigation or offers any comfort that the Original Issue Discount Bonds will be offered and sold in accordance with such assumptions. Under existing law, the original issue discount on each Original Issue Discount Bond is accrued daily to the stated maturity thereof (in amounts calculated as described below for each six-month period ending on the date before the semiannual anniversary dates of the date of the Bonds and ratably within each sucb six-month period) and the accrued amount is added to au initial owner's basis for such Original Issue Discount Bond for purposes of detennining the amount of gain or loss rerognized by such owner upon the redemption, sale or other disposition thereof. The amount to be added to basis for each accrual period is equal to (a) the sum of the issue price and the amount of original issue discount accrued in prior periods multiplied by the yield to stated maturity (determined on the basis of compounding at the close of each accrual period and properly adjusted for the length of the accrual period) less (b) the amounts payable as current interest during such accrual period on such Bond. The federal income tax consequences of the purchase, ownership, and redemption, sale or other disposition of Original Issue Discount Bonds which are not purchased in the initial offering at the initial offering price may be determined according to rules which differ from those described above. All owners of Original Issue Discount Bonds should consult their own tax advisors with respect to the determination for federal, state, and local income tax purposes of interest accrued upon redemption, sale or other disposition of such Original Issue Discount Bonds and with respect to the federal, state, local and foreign tax consequences of the purchase, ownershlp, redemption, sale or other disposition of such Original Issue Discount Bonds. 55 OTHER INFORMATION RATINGS The presently outstanding tax supported debt of the City is rated "AI" by Moody's, "AA-" by S&P and "AA-" by Fitch. The City also has issues outstanding which are rated "Aaa" by Moody's, "AAA" by S&P and "AAA" by Fitch through insurance by various commercial insurance companies. Applications for contract ratings on this issue have been made to Moody's, S&P and Fitch. An explanation of the significance of such ratings may be obtained from the company furnishing the rating. The ratings reflect only the respective views of such organizations and the City makes no representation as to the appropriateness of the ratings. There is no assurance that such ratings will continue for any given period of time or that they will not be revised downward or withdrawn entirely by either or both of such rating companies, if in the judgment of either or both companies, circwnstances so warrant. Any such downward revision or withdrawal of such ratings may have an adverse effect on the market price of the Bonds. LmGATION The City is involved in various legal proceedings related to alleged personal and property damages, breach of contract and civil rights cases, some of which involve claims against the City that exceed $500,000. State law limits municipal liability for personal injury at $250,000/$500,000 and property damage at $100,000 per claim. The following represents the significant litigation against the city at this time. There is one claim pending against the City, which is in a preliminary stage, that the City Attorney believes could be brought under Section 1983 of the post-Civil War Civil Rights Act ("Section 1983"). If a claim should be made under that law and damages are ultimately assessed against the City, the City would not be subject to limitations on damages. Insurance should cover all but the self-insured retention. The City is also involved in a lawsuit with the City's firefighters regarding pay issues. The firefighters obtained a $688,000 judgment against the City for damages that accrued through July 2002. Damages have continued to accrue since July 2002. The City appealed this judgment, and the Court of Appeals overturned the judgment The plaintiffs have filed an appeal to the Texas Supreme Court. The Supreme Court has not made a decision on whether to hear the appeal. While any liability would not be cov~ by an insurance policy, the City Attorney only assesses the potential that the firefighters wilt obtain relief from· the Texas Supreme Court as possible. The City is also involved in a suit filed by the general contractor for a large drainage project in the City. In the suit, the contractor asserted damages in excess of $2.3 million under a breach of contract claim. The City obtained a summary judgment in this case against the contractor. The contractor has appealed the decision to the Fifth Circuit Court of Appeals. While this liability is not covered by any insurance policy, the City Attorney only assesses the likelihood ofre<:overy by the contractor as possible. The City has also been sued by a another contractor who was not awarded the bid on a different portion of the stonnwater drainage project. The contractor has alleged violations of the state bid statute and a violation of Section 1983. The plaintiffs took a nonsuit in state court andre-filed the case in federal court The federal court has dismissed the contractor's Section 1983 claims, and the contractor has filed a Notice of Appeal. The City Attorney assesses the likelihood of liability as possible. Potential damages are unknown. The City Attorney believes there is insurance coverage for the Section 1983 claim, although there is a dispute with the carrier regarding coverage. The City has been sued by six plaintiffs who allege that the City and or Lubbock County failed to properly record information in its cemetery records that would show where their relative$ were buried. The Plaintiffs' attorney indicates that he has about eighty other clients with similar claims. The City will assert a defense under statutes of limitations, that the City was not the owner of the property during portions of the time in question, and that the allegations fail to state a claim upon which relief can be granted. The City Attorney assesses the potential for liability as possible. There is no insurance coverage for these claims. The City intends to vigorously defend itself on all claims, although no assurance can be given that the City will prevail in all cases. However, the· City Attorney and City management is of the view that its available sources for payment of any such claims, which include insurance policies and City reserves for self insured claims, are adequate to pay any presently foreseeable damages (see "Financial Policies -Insurance and Risk Management"). On the date of delivery of the Bonds to the Underwriters, the City will execute and deliver to the Underwriters a certificate to the effect that, except as disclosed herein, no litigation of any nature has been filed or is pending, as of that date, to restrain or enjoin the issuance or delivery of the Bonds or which would affect the provisions made for their payment or security or in any manner question the validity of the Bonds. REGISTRATION AND QVALU'ICATlON OF BoNDS FOR SALE The sale of the Bonds has not been registered under the Federal Securities Act of 1933, as amended. in reliance upon the 56 r " c ( ( ( ) ) ) ) exemption provided thereunder by Section 3(a)(2); and the Bonds have not been qualified under the Securities Act of Texas in reliance upon various exemptions contained therein; nor have the Bonds been qualified under the securities acts of any jurisdiction. The City assumes no responsibility for qualification of the Bonds under the securities laws of any jurisdiction in which the Bonds may be sold, assigned, pledged, hypothecated or otherwise transferred. This disclaimer of responsibility for qualification for sale or other disposition of the Bonds shall not be construed as an interpretation of any kind with regard to the availability of any exemption from securities registration provisions. LEGAL INVESTMENTS AND EUGI81UTV TO SECURE PVBLIC FuNDS IN TEXAS Section 1201.041 of the Public Security Procedures Act (Chapter 1201, Texas Government Code) provides that the Bonds are negotiable instruments governed by Chapter 8, Texas Business and Commerce Code, and are legal and aulhorized investments for insurance companies, fiduciaries, and trustees, and for the sinking funds of municipalities or other political subdivisions or public agencies of the State of Texas. With respect to investment in the Bonds by municipalities or other political subdivisions or public agencies of the State of Texas, the Public Funds Investment Act. Chapter 2256, Texas Government Code, requires that the Bonds be assigned a rating of "A" or its equivalent as to investment quality by a national rating agency. See .. Other Information -Ratings" herein. In addition, various provisions of the Texas Finance Code provide that, subject to a prudent investor standard, the Bonds are legal investments for state banks, savings banks, trust companies with capital of one million dollars or more, and savings and loan associations. The Bonds are eligible to secure deposits of any public funds of. the State, its agencies, and its political subdivisions, and are legal security for those deposits to the extent of their market value. No review by the City has been made of the laws in other states to determine whether the Bonds are legal investments for various institutions in those states. LEGAL OPINIONS The City will furnish a complete transcript of proceedings had incident to the authorization and issuance of the Bonds. including the unqualified approving legal opinion of the Attorney General of Texas approving the Initial Bond and to the effect that the Bonds are valid and legally binding obligations of the City, and based upon examination of such transcript of proceedings, the _approving legal opinion of Bond Counsel, to like effect and to the effect that the interest on the Bonds will be excludable from gross income for federal income tax purposes under Section 103(a) of the Code, subject to the matters described under "Tax Matters" herein, including the alternative minimum tax on corporations. Bond Counsel was not requested to participate, and did not take part, in the preparation of the Official Statement, and such firm has not assumed any responsibility with respect thereto .or undertaken independently to verify any of the information contained therein, except that, in its capacity as Bond Counsel, such finn has reviewed the information under the captions "The Bonds" (exclusive of the subcaption "Book-Entry-Only System'), "Tax Matters" and "Continuing Disclosure of Information" and lhe subcaptions "Legal Opinions" and "Legal Investments and Eligibility to Secure Public Funds in Texas" under the caption "'ther Information" in the Official Statement and such finn is of the opinion that the information relating to the Bonds and the legal issues contained under such captions and subcaptions is an accurate and fair description of the laws and legal issues addressed therein and, with respect to the Bonds, such information conforms to the Ordinance. The legal fee to be paid to Bond Counsel for services rendered in connection with the issuance of the Bonds is contingent on the sale and delivery of the Bonds. The legal opinion will accompany the Bonds deposited with DTC or will be printed on the Bonds in the event of the discontinuance of the Book-Entry-Only System. Certain legal matters will be passed upon for the Underwriters by McCall, Parld!urst & Horton L.L.P., Dallas, Texas, Counsel to the Underwriters. The legal opinions to be delivered concurrently with the delivery of the Bonds express the professional judgment of the attorneys rendering the opinions as to the legal issues expressly addressed therein. In rendering a legal opinion, the attorney does not become an insurer or guarantor of the expression of professional judgment, of the transaction opined upon, or of the future performance of the parties to the transaction, nor does the rendering of an opinion guarantee the outcome of any legal dispute that may arise from the transaction. CONTINUING DlSCLOSURE OF INFORMATION In the Ordinance, the City has made the following agreement for the benefit of the holders and beneficial oWllers of the Bonds. The City is required to observe the agreement for so long as it remains obligated to advance funds to pay the Bonds. Under the agreement, the City will be obligated to provide certain updated financial information and operating data annually, and timely notice of specified material events, to certain infonnation vendors. This information will be available to securities brokers and others who subscribe to receive the information from the vendors. ANNUAL REPORTS ... The City will provide certain updated financial information and operating data to certain infonn.ation vendors annually. The information to be updated includes all quantitative financial information and operating data with respect to the City of the general type included in this Official Statement under Tables numbered I through 6 and 8A through 18, and in Appendix B. The City wilt update and provide this information within six months after the end of each fiscal year ending in or after 2005. The City will provide the updated information to each nationally recognized municipal securities information repository ("NRMSIR") approved by the staff of lhe United States Securities and Exchange Commission ("SEC") and to any state infonnation depository ("SID") that is designated and approved by the State of Texas and by the SEC staff. 57 The City may provide updated information in full text or may incorporate by reference certain other publicly available documents, as pennitted by SEC Rule I 5c2-12. The updated information will include audited financial statements, if the City commissions an audit and it is completed by the required time. If audited financial statements are not available by the required time, the City will provide unaudited financial information and operating data which is customarily prepared by the City by the required time, and audited financial statements when and if such audited financial statements become available. Any such financial statements will be prepared in oocordance with the accounting principles described in Appendix B or such other accounting principles as the City may be required to employ from time to time pursuant to state law or regulation. The City's current fiscal year end is September 30. Accordingly, it must provide updated information by March 31 in each year, unless the City changes its fiscal year. If the City changes its fiscal year. it will notify each NRMSIR and the SID of the change. The Municipal Advisory Council of Texas has been designated by the State of Texas and approved by the SEC staff as a qualified SID. The address of the Municipal Advisory Council is 600 West 8th Street, P. 0 . Box 2177, Austin, Texas 78768- 2177, and its telephone number is 5121476-6947. The Municipal Advisory Council has also received Securities and Exchange Commission approval to operate, and has begun to operate, a "central post office" for infonnation filings made by municipal issues, such as the City. A municipal issuer may submit its infonnation filings with the central post office, which then transmits such infonnation to the NRMSIRs and the appropriate SID for filing. This central post office can be accessed and utilized at www.DisclosureUSA.com ("DisclosureUSA"). The City may utilize DisclosureUSA for the filing of information relating to the Bonds. MATERIAL EVENT NOTICES ... The City will also provide timely notices of certain events to certain information vendors. The City will provide notice of any of the following events with respect to the Bonds, if such event is material to a decision to purchase or sell Bonds: (I) principal and interest payment delinquencies; (2) non-payment related defaults; (3) unscheduled draws on debt service reserves reflecting financial difficulties; (4) unscheduled draws on credit enhancements reflecting financial difficulties; (5) substitution of credit or liquidity providers. or their failure to perfonn; (6) advene tax opinions or events affecting the tax-exempt status of the Bonds; (7) modifications to rights of holders of the Bonds; (8) Bond calls; (9) defeasances; (I 0) release. substirution, or sale of property securing repayment of the Bonds; and (II) rating changes. In addition, the City will provide timely notice of any failure by the City to provide infonnation, data, or financial statements in accordance with its agreement described above under "Annual Reports. •• The City will provide each notice described in this paragraph to the SID and to either each NRMSIR or the Municipal Securities Rulemaking Board ("MSRB .. ). AVAILABILITY OF INFORMAnON FROM NRMSIRs AND SID ... The City has agreed to provide the foregoing infonnation only to NRMSIRs (or the MSRB in the case of Material Events Notices) and the SID. The information will be available to holders of Bonds only if the holders comply with the procedures and pay the charges established by such information vendors or obtain the information through securities brokers who do so. AMENDMENTS ... The City may amend its continuing disclosure agreement from time to time to adapt to changed circumstances that arise from a change in legal requirements, a change in Jaw, or a change in the identity, nature, status, or type of operations of the City, if (i) the agreement, as amended, would have permitted an underwriter to purchase or sell Bonds in the offering described herein In compliance with the Rule, taking into account any amendments or interpretations of the Rule to the date of such amendment, as well as such changed circumstances, and (ii) either (a) the holders of a majority in aggregate principal amoWJt of the outstanding Bonds consent to the amendment or (b) any person unaffiliated with the City (such as nationally recognized bond counsel) determines that the amendment will not materially impair the interests of the holders and beneficial owners of the Bonds. The City may also amend or repeal the provisions of this continuing disclosure agreement if the SEC amends or repeals the applicable provisions of the SEC Rule I 5c2-12 or a court of final jurisdiction enters judgment that such provisions of the SEC Rule 15c2-12 are invalid, but only if and to the extent that the provisions of this sentence would not prevent an underwriter from lawfully purchasing or selling Bonds in the primary offering of the Bonds. If the City so amends the agreement, it has agreed to include with the next financial information and operating data provided in accordance with its agreement described above under .. Annual Reports" an explanation, in narrative form, of the reasons for the amendment and of the impact of any change in the type of financial information and operating data so provided. COMPLIANO: WITH PRIOR UNDERTAKINGS ... The City became obligated to file annual reports and financial statements with the state information depository ("SID") and each nationally recognized municipal securities information repository ("NRMSIRj in an offering that took place in 1997. All of the City's General Obligation debt reports and financial statements were timely filed with both the SID and each NRMSlR; however, due to an administrative oversight, the City filed its fiscal year end 1999, 2000, and 2001 Electric and Power Revenue debt reports late to the SID and each NRMSIR. The financial infonnation has since been filed, as well as a notice of late filing. The City has implemented procedures to ensure timely filing of all fu~ financial information. Under previous continuing disclosure agreements made in connection with LP&L revenue bonds, the City committed to make prompt filings with the SID and either each NRMSIR or the MSRB upon the occurrence of any "non-payment related defaults... The City's FY 2003 audited financial statements were not available tmtil mid-September 2004. Therefore, when the City made its annual disclosure filing with the SID and NRMSIRs in March 2004, it filed tmaudited financial statements in accordance with its undertaking. Several references in that filing, including in the unaudited MD&A. in notes to those statements and in the statistical tables, reported that for FY 2003 LP&L had failed to meet its rate covenant (see .. Discussion of Recent Financial and Management Events -September 30, 2003 Financial Results -The Electric Fundj. Because there was an uncertainty as to an amount by which the rate covenant would fail to be met, which was not finally 58 ( ( ( ( ( ( ( ( ) ) detennine1:1 until the audited financials were released in September 2004 (although the City had a reasonable belief prior to that time that the rate covenant had not been met), the City waited until September 2004 to make its event filing of non-compliance with its LP&L rate covenant. FINANCIAL ADVISOR First Southwest Company is employed as Financial Advisor to the City in connection with the issuance of the Bonds. The Financial Advisor's fee for services rendered with respect to the sale of the Bonds is contingent upon the issuance and delivery of the Bonds. First Southwest Company, in its capacity as Financial Advisor, does not assume any responsibility for the information. covenants and representations contained in any of the legal documents with res~t to the federal income tax status of the Bonds, or the possible impact of any present, pending or future actions taken by any legislative or judicial bodies. The Financial Advisor to the City has provided the following sentence for inclusion in this Official St1tement. The Financial Advisor has reviewed the information in this Official Statement in accordance with, and as part of, its responsibilities to the City and, as applicable, to investors under the federal securities laws as applied to the facts and circumstances of this transaction, but the Financial Advisor does not guarantee the accuracy or completeness of sucb information. UNDERWRITING The Underwriters have agreed, subject to certain conditions, to purchase the Bonds from the City, at an underwriting discount of $ . The Underwriters will be obligated to purchase aU of the Bonds if any Bonds a.re purchased. The Bonds to be offered to the public may be offered and sold to catsin dealm (including the Underwriters and other dealers depositing Bonds into investment trusts) at prices lower than the public offering prices of such Bonds, and such public offering prices may be changed, from time to time., by the Underwriters. fORWAJU>-LooKJNG STATEMENTS DISCLAIMER The statements contained in this Official Statement, and in any other information provided by the City, that are not purely historical, are forward-looking statements, including statements regarding the City's expectations, hopes, intentions, or strategies regarding the future. Readers should not place undue reliance on forward-looking statements. All forward-looking statements included in this Official Statement are based on information available to the City on tbe date hereof, and the City assumes no obligation to update any such forward-looking statements. The City's actual results could differ materially from those discussed in such forward-looking statements. The forward-looking statements included herein are necessarily based on various assumptions and estimates and are inherently subject to various risks and uncertainties, including risks and uncertainties relating to the possible invalidity of the underlying assumptions and estimates and possible changes or developments in social, economic, business, industry, marlcet, legal, and regulatory circumstances and conditions and actions taken or omitted to be taken by third parties, including customers, supplim, business partners and competitors, and legislative, judicial, and other governmental authorities and officials. Assumptions related to the foregoing involve judgements with respect to, among other things, future economic, competitive, and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the City. Any of such assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Official Statement will prove to be accurate. MISCELLANEOUS The financial data and other information contained herein have been obtained from the City's ~rds, audited financial statements and other sources which a.re believed to be reliable. There is no guarantee that any of the assumptions or estimates contained herein wilt be realized. All of the summaries of the statutes, documents and resolutions contained in this Official Statement are made subject to all of the provisions of such statutes, documents and resolutions. These summaries do not purport to be complete statements of such provisions and reference is made to such documents for further information. Reference is made to original documents in all respects. The Ordinance authorizing the issuance of the Bonds will also approve.the form and content of this Official Statement, and any addenda, supplement or amendment thereto, and authorize its further use in the reoffering of the Bonds by lbe Underwriters. ATI'EST: lsi ·REBECCA GARZA City Secretary 59 lsi MARC McDOUGAL Mayor City of Lubbock, Texas ( c ( ( APPENDIX A GENERAL INFORMATION REGARDING THE CITY ( ( ( ( ) ) ) THE CITY LOCATION The City of lubbock, which is the County Seat ofLubbock County, Texas, is located on the South Plains of West Texas. Lubbock is the economic, educational, cultural and medical services center of the area. POPULATION Lubbock is the ninth largest City in Texas: 1910Census 1920Census 1930Census 1940Census 1950Census 1960Census 1970Census 1980 Census 1990Census 2000Census 2005 (Estimated) 111 City of Lubbock (Corpo@te Limits) 1,938 4,051 20,520 31,853 71,747 128,691 149,701 173,979 186,206 199,564 209,120 Metroj)Oiitan Statistical Area l"MSA "') (l.ubboclc Countyl 1970 Census 179,295 I 980 Census 211,65 I 1990 Census 222,636 2000 Census 242,628 (I) Source: City of Lubbock, Texas AGRICVLTO'RE; BVSIN!SS AND INDUSTRY Lubbock is the center of a highly mechanized agricultural area with a majority of the crops irrigated with water from underground sources. Principal crops are cotton and grain sorghums with livestock a major additional source of agricultural income. In 2003, approximately 2.2 million hales of cotton were produ«d in Lubbock and the 25-<:ounties sum>unding Lubbock. This was less than the 3.2 million hales produced in 2002 and is 27% below the 1 0-year average of2.80 million bales. Projections for the 2004 cotton crop are 3.89 million bales, depending on the growing conditions and the weather during the 2004 production season. (I) Two major vegetlble oil plants located in Lubbock have a combined weekly capacity between 50,000 and 70,000 tons of cottonseed oil and soybean oil. Several major seed companies are headquartered in Lubbock. Over 200 manufacturing plants in Lubbock produce such products as semiconductors, vegetable oils, irrigation equipment and pipe. plastics products, fann equipment, paperboard boxes, custom millwork/shutters, foodstuffs, prefabricated homes, poultry and livestock feeds, boilers and pressure vessels, automatic sprinkler system heads. and structural steel fabrication. (1) Source: Plains Cotton Growers, Inc., Lubbock, Texas. LUBBOCK MSA LABOR FORCE Es'riMATrS (l) March 200511) Civilian Labor Force 139,181 Total Employment 133,308 Unemployment 5,873 Percent Unemployment 4.20% (I) Source: Texas Workforce Commission. (2) Subject to revision. 2004 138.516 132,065 6,451 4.70% A -1 Annual Averases 2003 2002 2001 2000 130,645 128,131 127,293 124,756 125,969 124,228 124,046 121,482 4,676 3,903 3,247 3,274 3.60% 3.00% 2.600/0 2.60% Estimated non-agricultural wage and salaried jobs in various categories as of December, 2004 were: Ill Manufacturing Construction Trade, Transportation & Public Utilities Finance. Insurance and Real Estate Education & Health Services lnfonnation Leisure &Hospitality & Other Government Total 5,400 5,.300 25,500 16,700 17,900 5,800 19,700 28,500 124,800 (1} Source: Texas Workforce Commission. MAJOR EMJ'LOYERS(300 EMPLOYEES OR MORE} Company Texas Tech University Covenant Health System Lubbock Independent School District University Medical Center United Supennarkets City of Lubbock Texas Tech Health Sciences Center Cingular Convergys Corporation Lubbock County Lubbock State School Texas Dept. of Criminal Justice Psychiatric Hospital Fn:nsbip lSD Tyco Fire Protection G Boren Services, Inc. SBC/Southwestem Bell Walmart Supercenter U.S. Postal Service State National Bank of West Texas Texas Department of Transportation Gene Messer Ford Inc. Lubbock-Cooper lSD Lubbock Regional MHMR Center Operator Service Company Sonic Drive In ChaseCom/Staffinark Wells Fargo Phone Bank Lubbock Christian University Plains Capital Bank NTS Communications, Inc. American State Bank -Dillaros Department Stores Cox Cable of Lubbock, Inc. McLane High Plains Sodexho School Services ARAMARK Lubbock Heart Hospital Interim Healthcare of West Texas (I) Source: Market Lubbock. (2) Full and part time. Type of Business State University Hospital Public Schools Hospital Supennarkets City Government Medical and Allied Health School Wireless Communications Call Center County Government School for Mentally Retarded Psychiatric Hospital Public Schools Manufacturing/Fire Sprinklers StaffingiHR Consulting Telephone Utility Discount Retailer Post Office Bank State Highway and Street Maintenance Automobile Dealership Public Schools Social Services Customer Service Restaurants Call Center Bank Phone Center College/University/Professional School Bank Telephone Utility Bank Department Store Cable Utility Wholesale Food Distribution Facilities Management Managed Food Services Heart Hospital Home Health Care Estimated Employees July, 2004''' 9,919 121 4,310 3,504 2,310 2,156 2,109 2,010 1,750 1,450 950-1200 850 755 IJJ 639 525 516 500-999 500-999 500-999 500 474 449 444 427 427 425 400 392 384 371 367 355 341 339 330 316 316 308 300 (3) See Texas Department of Criminal Justice ("TDCT') Prison Psychiatric Hospital following for more detailed infonnation. A-2 ( ' ( c ( ) ) ) EDUCATION-TEXAS TECH UNIVERSITY Established in Lubbock in 1923, Texas Tech University is the fifth largest State-owned University in Texas and bad a Spring, 2005, enrolbnent of 28.549. Accredited by the Southern Association of Colleges and Schools, the University is a C<H!>ducation.al, State- supported institution offering a bachelor's degree in I 58 major fields, the master's degree in 107 major fields, the doctorate degree in 64 major fields. and a professional degree in 2 major fields (law and medicine). The University proper is situated on 451 acres of the 1,829 acre campus, and has over 160 pennanent buildings with additional construction in progress. Spring, 2004, total employment was 9.919 full time and part time employees. The medical school had an enrollment of2,100 for Spring, 2005. not including residents; there were 77 graduate students. The School of Nursing had a Spring, 2005, enrollment of 443. The Allied Health School had a Spring, 2005, enrollment of 731. Source: Texas Tech University. OTHER EDUCATION INFORMATION The Lubbock Independent School District, with an area of 87.5 square miles, includes over 9()0,4, of the City of Lubbock.. There are approximately 3,504 total employees. The District operates four senior high schools, nine junior high schools, 39 elementarY schools and other educational programs. Scholastic Membership History <ll School Year 20()0-()1 2001-02 2002-03 2003-04 2004..()5 Average Daily Attendance 27,046 27,019 27,094 26,800 28,474 (l) (l) Soun:e: Superintendent's Office, Lubbock Independent School District. .(2) Estimated. Lubbock Christian University, a privately owned, oo-educa.tional senior college located in Lubbock, had an eiU'Oilment of 1,819 for the Spring Semester, 2005. The State of Texas School for the Mentally Retarded, located on a 226-acre site in Lubbock, consists of 40 buildings with bed- capacity for 436 students; 400 students were in residence. There are approximately 850 professional and other employees. Wayland Baptist College, Plainview Texas, operates a Lubbock Campus which had a Spring. 2005, enrollment of 650 students. TRANSPORTATION Scheduled airline ttansportation at Lubbock Preston Smith International Airport is furnished by Southwest Airlines, Continental Airlines and American Eagle; non-stop service is provided to Dallas-Fort Worth International Airport, Datlas Love Field, Bush Intercontinental Airport (Houston), Houston Hobby, El Paso, Las Vegas, Austin, and Albuquerque. Passenger boardings for 2001 536,670, for 2002 513,096 for 2003 514,250 and 541,549 for 2004. Extensive private aviation services are located at the airport. Rail transportation is furnished by the Burlington Northern Santa Fe Railroad with through service to Dallas, Houston, Kansas City, Chicago, Los Angeles and San Francisco. Short-haul rail service is also furnished by the Seagraves, Whiteface and Lubbock Railroad. Texas, New Mexico and Oklahoma Bus Lines, a subsidiary of Greyhound Corporation, provides bus service. Several motor freight connnon carriers provide service. Lubbock has a well-developed. highway networfc including Interstate 27 (Lubbock-AmariUo), four U.S. Highways. one State Highway, a controlled-access outer loop and a county-wide system of paved farm..to-maricet roads. A-3 GOVERNMENT AND MILITARY (II The fonner air base, now known as Reese Teclmology Center (the "Center'') is a 2500-acre campus with over I million square feet of space. The Center is the Sth largest Research Park in the United States and is considered by Department of Defense as "one of the most rapid and successfully redeveloped closed military bases in the country.,. The Center is currently 80% occupied with II commercial tenants employing over 670 people (created over the tast three years). Anchor tenants include Texas Tech Research and the 4,200-student campus of South Plains College., a two-year community college. Reese Center is the home of the prized Institute of Environmental and Human Health (TIEHH). TIEHH is a joint venture between Texas Tech University and Texas Tech University Health Sciences Center and researches the exposure and effects toxic chemicals have on human health and the environment T1EHH has assisted in stimulating the Lubbock economy with over $50 million in grants. TIEHH's location as the anchor tenant at the Reese Teclmology Center has assisted the facility in being transfonned into a research, industrial and commercial center. Current areas of specialty at the Center include Biotechnology, Environmental Sciences, Food Technology and Work Force Development Reese Center recently received an EDA grant for $1.7 million dollars to install an OC-192 fiber optic network and wireless system for the entire campus making it a leader in high tech communications. Other research facilities that have been relocated to Reese Technology Center are the Texas Tech University Wind Engineering and Advanced Vehicle Engineering Research Centers. Total economic impact of the Reese Technology Center has been $26.8 million dollars over the last three years. State of Texas ..• More than 25 State of Texas boaids., departments, agencies and commissions have offices in Lubbock; several of these offices have multiple units or offices. Federal Govemmenr ... Several Federal departments and various other administrations and agencies have offices in Lubbock; a Federal District Court is located in the City. (I) Source: City of Lubbock, Texas. TEXAS DEPARTMENT OF CRIMINAL JUSTICE (""TDCJ") PRISON PSYCIDA TRIC HOSPITAL TDCJ operates a 550-bed Prison Psychiatric Hospital and a 48-bed regional prison hospital on a I ,303 acre site in southeast Lubbock. An adjacent 400-bed capacity "trusty" facility houses prison trusties some of whom work at the bospital. Employment for all facilities is approximately 870 with an annual estimated payroll of$17 million and an estimated remaining annual operating budget of$27 million. HOSPITALS AND MEDICAL CARE There are four hospitals in the City with over 1 ,500 beds. Covenant Medical Center is Che largest and also operates an accredited nursing school. Lubbock County Hospital District, with boundaries contiguous with Lubbock OH.mty, owns the University Medical Center which it operates as a teaching hospital for the Texas Tech Health Sciences Center. There are 102 clinics and over 700 practicing physicians, surgeons, and dentists. Lubbock's Health Care Sector employs over 17,000 people with a total payroll of $543.3 million and draws patients from 77 counties in West Texas and Eastern New Mexico. A radiology center for the treatment of malignant diseases is located in the City. RECREATION AND ENTERTAINMENT Lubbock's Mackenzie Regional Park and over 115 City parks and playgrounds provide recreation centers, shelter buildings. a garden and art center, swimming pools, a golf course, teMis and volley ball courts, baseball diamonds and picnic areas, including the Yellowhouse Canyon Lakes system of six lakes and 750 acres of adjacent parkland extending from nor1hwest to southeast Lubbock along the Yellowhouse Canyon. There are several privately-owned public swinuning pools, golf courses, and country clubs. The City of Lubbock has developed a 36 square block area of approximately I 00 acres adjacent to downtown Lubbock under the Lubbock Memorial Civic Center program. Approximately SO acres contain the 300,000 square foot Lubbock Memorial Civic Center, the main City library building and State Department of Public Safety offices; a SO-acre peripheral area has been redeveloped privately with office buildings, hotels and motels, a hospital, and other facilities. Available to residents are Texas Tech University programs and events, Texas Tech University Museum, Planetarium and Ranching Heritage Center exhibits and programs, United Spirit Arena and its events, Lubbock Memorial Civic Center and its evealS, Lubbock Symphony Orchestra programs, Lubbock Theatre Center, Lubbock Civic Ballet, Municipal Auditorium and coliseum programs and events, the library and its branches, the annual Panhandle--South Plains Fair, college and high school football, basketball and other sporting events, as well as modern movie theaters. A-4 ( ( ( ( ( ( ) ) ) ) CHURCHES Lubbock has approximately 300 churches representing more than 2S denominations. UTILITY SERVICES Water and Sewer-City of Lubbock. Gas-Atmos Energy Company. Electric-City of Lubbock (Lubbock Power & Light) and Xcel Energy; and, in a small area., South Plains Electric Co-operative. ECONOMIC INDICES 1'l Year 2000 2001 2002 2003 2004 Building Permits $ 200.427,650 294,064,200 314,077,929 417,252,162 408,726,402 Water 70,Jl1 70,756 72,615 72,505 74,026 Utility Connections Gas 65,000 65,332 67,308 69,954 70,196 (1) All data as oft2-31, except where noted; Source: City of Lubbock. Electric (LP&L Only)<ll 58,724 59,431 62,713 62.203 63,076 (2) Electric connections are those of City of Lubbock owned Lubbock Power and Light ("LP&L") and do not include those ofXcel Energy or South Plains Electric Cooperative. LP&L provides service to approximately 70% of the electric customers in the City. BUILDING PERMITS BY CLASSIFICATION o> Residential Pennies Single Family Multi-Family Total Residential Commercial, No. No. Public Total Calendar No. Dwelling Dwelling and Other Building Year Units Value Units (1) Value Units <ll Value Permits Permits 2000 819 $87.501,009 281 $11,548,809 1,100 $ 99,049,818 $101,377,832 $200,427,650 2001 941 108.589,812 853 37,242,260 1,794 145,936,072 148,128,128 294,064,200 2002 1,281 148,190,769 549 31,700,960 1,830 178,891,729 134,186,200 314,077,929 2003 1,288 172,679,23$ 1.595 101,540,351 2,883 274,219,589 143,032.573 417,252,162 2004 1,204 169,075,633 2,382 114,339,697 3,586 283,415,330 125,311,072 408,726,402 2005 (3) 546 84,646,181 140 9,717,000 686 94,363,181 78,560,300 172,923,481 (I) Source: CityofLubbock, Texas. (2) Data shown under "No. Dwelling Units" is for each individual dwelling unit, and is not for separate buildings; includes duplex, triplex, quadruplex and apartment permits. (3) Through May 31,2005. A-S APPENDIXB EXCERP'IS FROM THE CITY OF LUBBOCK, TEXAS ANNUAL FINANCIAL REPORT For the Year Ended September 30, 2004 The information contained in this Appendix consists of excerpts from the City of Lubbock, Texas Annual FilWlCial Report for the Y car Fnded September 30, 2004, and is not intended to be a complete statement of the City's financial condition. Reference is made to the complete Report for further information. ( ( ( ( ( " ' ( ( ) ) ) ) KPMGLLP Suite 3100 717 North Harwood Street Dallas. TX 75201·6585 Independent Auditors' Report The Honorable Mayor and Members of the City Council City of Lubbock, Texas: We have audited the accompanying financial statements of the governmental activities, the business-type activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of the City of Lubbock, Texas. as of and for the year ended September 30, 2004. which collectively comprise the City's basic financial statements as listed in the table of contents. These financial statements are the responsibility of the City of Lubbock's management. Our responsibility is to express opinions on these financial statements based on our audit. We did not audit the financial statements of Market Lubbock Economic Development Corporation and Civic Lubbock, Inc. which comprise the aggregate discretely presented component units. In addition, we did not audit the West Texas Municipal Power Agency. which is both a major fund and represents 4 percent, 1 percent, and 22 percent of the assets, net assets, and revenues of the business-type activities, respectively. Those financial . statements were audited by other auditors whose reports thereon have been furnished to us, and our opinions, insofar as they relate to the amounts included for the Market Lubbock Economic Development Corporation. Civic Lubbock, Inc .. and the West Texas Municipal Power Agency are based on the reports of the other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to fmancial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The financial statements of Market Lubbock Economic Development Corporation, Civic Lubbock, Inc. and the West Texas Municipal Power Agency Fund were not audited in accordance with Government Auditing Standards. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions. In our opinion, based on our audit and the reports of other auditors, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, the aggregate ruscretely presented component units, each major fund, and the aggregate remaining fund information of the City of Lubbock, Texas, as of September 30, 2004, and the respective changes in financial position and cash flows, where applicable, thereof and· the budgetary comparison for the General Fund for the year then ended in conformity with accounting principles generally accepted in the United States of America. ln accordance with Government Auditing Standards, we have also issued a report dated March 28, 2005 on our consideration of the City of Lubbock's internal control over fmancial reporting and our tests of its compliance with certain provisions oflaws. regulations. contracts, and grant agreements and other matters. KPMG LI.P 8 U.S. lim<IO~ l10bili:y .,..rtr.....,;p, i$ ti>Ct U.S. m.•rnoer 1k7n of KPMG ltdOIN.uon.aJ . .1 SWIN c:oopet111fN-. 17 . The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit. The management's discussion and analysis and schedules of funding progress on pages 19 through 34 and 73 and 77, respectively, are not a required part of the basic financial statements but are supplementary infonnation required by accounting principles generally accepted in the United States of America. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and presentation of the required supplementary infonnation. However, we did not audit the information and express no opinion on it. Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City of Lubbock's basic financial statements. The introductory section, combining fund statements and schedules, and statistical section are presented for purposes of additional analysis and are not a required part of the basic financial statements. The combining fund statements and schedules have been subjected to the auditing procedures applied by us and the other auditors in the audit of the basic financial statements and, in our opinion, based on our audit and the reports of other auditors, are fairly stated in all material respects in relation to the basic financial statements taken as a whole. March 28, 2005 18 ( c c c " \ ( ( < ) ) ) ) ) ) ) City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 As management of the City of Lubbock, Texas (City), we offer readers this narrative overview and analysis of the financial activities of the City for the fiscal year ended September 30,2004. We encourage readers of these financial statements to consider the information included in the transmittal letter and in the other sections of the Comprehensive Annual Financial Report {CAFR) e.g., combining statements and the statistical section in conjunction with this discussion and analysis. Financial Highlights These financial highlights sununarize the City•s financial postflon and operations as presented in more detail in the Basic Financial Statements {BFS), as listed in the accompanying Table of Contents. • The assets of the City exceeded its liabilities at September 30, 2004 by $546 million (net assets). Of this amount, $51 million (unrestricted net assets) may be used to meet the City's ongoing obligations ~o citizens and creditors. • The City's total net assets decreased by nearly $2.7 million as a result of operations during the fiscal year. • The ending unreserved fund balance for the General Fund was $12.1 million or approximately 13.5% of total General Fund expenditures, or 14.0% of total General Fund revenues. • All of the City's governmental funds reported combined ending fund balances of $47.7 million. Of this total amount, $13.8 million is available for spending at the City's discretion. • All of the City's business-type activities reported combined ending net assets of $442.4 million. Of this total amount, $41.2 million is available for spending at the City's discretion. • The City's proprietary funds net assets decreased by nearly $5.0 million from $437.1 million to $432.1 million. The Electric Fund (Lubbock Power & Light or LP&L) ended the year with operating income of nearly $3.3 million erasing a $6.3 million operating loss experienced in the prior year. • Near the end of the fiscal year, the City issued $22.6 million of bonds to refund $23.2 million in outstanding bonds. As a result of this transaction, the City will experience an economic gain of $0.8 million and an accounting loss of $1.0 million, with 4.2% in present value savings. 19 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 Overview of the Financial Statements Basic FinanciaJ Statements. Management's Discussion and Analysis (MD&A) is intended to serve as an introduction to the City's BFS. The BFS are comprised of three components: l) Government-Wide Financial Statements (GWFS), 2) Fund Financial Statements (FFS), and 3) Notes to Basic Financial Statements (Notes). This CAFR also contains other supplementary information in addition to the BFS. Government-Wide Financial Statements. The GWFS, shown on pages 35-37 of this report, contain the statement of net assets and the statement of activities, described below: The statement of net assets presents infonnation on all of the City's assets and liabilities (including capital assets and short-and long-term liabilities), with the difference between the two reported as net assets using the accrual basis. Over time, increases or decreases in net assets serve as a useful indicator of whether the financial position of the City is improving or deteriorating. The statement of activities presents a comparison between direct expenses and program revenues for each of the City's functions or programs (referred to as "activities,). Direct expenses are those that are specifically associated with an activity and are therefore clearly identifiable with that activity. Program revenues include charges paid by the recipient of the goods or services offered by the program, in addition to grants and contributions that are restricted to meeting the operational or capital requirements of a particular activity. Revenues that are not directly related to a specific activity are presented as general revenues. The comparison of direct expenses with revenues from activities identifies the extent to which each activity is self-financing, or alternatively, draws from any City generated general revenues. The governmental activities {activities that are principally supported by taxes and intergovernmental revenues) of the City include administration of conununity services, electric (street lighting), fmancial services, ftre, general government, human resources, police, streets, and public works. The business-type activities (activities intended to recover all of their costs through user fees and charges) of the City include Electric (LP&L), Water, Sewer, Solid Waste, Stormwater, Transit, and Airport. All changes in net assets are reported as soon as the underlying event giving rise to the change occurs (accrual basis), regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods, such as uncollected taxes and earned but unused vacation leave. 20 ( c c ( ( c c ( ( ) ) ) ) City of Lubbock, Texas Management) s Discussion and Analysis For the Year Ended September 30) 2004 Component Units. The GWFS include not only the City itself (the "primary govenunent"), but also two legally separate entities (the "component units): Market Lubbock Economic Development Corporation, d/b/a Market Lubbock, Inc. and Civic Lubbock, Inc., for which the City is financially accountable. These entities provide economic development services and arts and cultural activities for the City. Financial information for these component units is reported separately in the GWFS in order to differentiate them from the City's fmancial information. Neither of these component units are considered major component units. Fund Financial Statements. A fund is defined as a fiscal and accounting entity with a self-balancing set of accounts recording cash and other financial resources, together with all related liabilities and residual equities or balances, and changes therein, which are segregated for the purpose of carrying on specific activities or attaining certain objectives in accordance with special regulations, restrictions, or limitations. The principal role of funds in the new financial reporting model is to demonstrate fiscal accountability. The City, as with other state and local governments, uses fund accounting to ensure and demonstrate compliance with fmance-related legal requirements. The focus of the FFS is on major funds. Major funds are those that meet minimum criteria (a percentage of assets, liabilities, revenue, or expenditures/expenses of fund category and of the governmental and enterprise funds combined), or those that the City chooses to report as major funds given their qualitative significance. Nonmajor funds are aggregated and shown in a single column in the appropriate fmancial statements. Combining schedules of nonmajor funds are included in the CAFR following the BFS. All of the funds of the City can be divided into three categories: governmental funds, proprietary funds, and fiduciary funds. Governmental FFS. Governmental funds are used to account for essentially the same functions reported as governmental activities in the GWFS. However, unlike the GWFS, governmental FFS focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the City's fiscal year. Such information is useful in evaluating the City's near-term fmancing requirements. Because the focus of governmental funds is narrower than that of the GWFS (modified accrual versus accrual basis of accounting, and current financial resources versus economic resources), it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the GWFS. By doing so, readers may better understand the long-tenn impact of the near-term fmancing decisions. Reconciliations are provided for both the govenunental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances to facilitate the comparison between governmental funds and governmental activities. 21 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30) 2004 The City maintains 24 individual govenunental funds. Information is presented separately in the govenunental ftmd balance sheet and in the governmental fund statement of revenues, expenditures) and changes in fund balances for the General Fund only. The General Fund is considered to be a major fund. Data from the other governmental funds are combined into a single aggregated presentation. The City adopts a budget annually for the General Fund and all other funds. A budgetary comparison statement has been provided for the General Fund to demonstrate compliance with this budget. It is presented in the FFS following the statement of changes in revenues, expenditures, and changes in fund balances. The governmental FFS can be found on pages 39-43 of this report. Proprietary FFS. The City maintains two different types of proprietary funds. Enterprise funds are used to report the same functions presented as business-type activities in the GWFS. Enterprise FFS provide the same type of information as the GWFS, only in more detail. The City uses enterprise funds to account for its Electric (LP&L). Water, Sewer, West Texas Municipal Power Agency (WTMPA), Stonnwater, Transit, Solid Waste, and Airport activities, of which the first five activities are considered to be major funds by the City and are presented separately. The latter three activities are considered nonmajor funds by the City and are combined into a single aggregated presentation. Internal service funds are an accounting device used to accumulate and allocate costs internally among the City's various functions. The City uses internal service funds to account for its fleet of vehicles, management information systems, risk management, print shop. and central warehouse activities among others. The services provided by the internal service funds benefit both governmental and business-type activities, and accordingly, they have been included within governmental activities and business- type activities, as appropriate, in the GWFS. All internal service funds are combined into a single aggregated presentation in the proprietary FFS. Reconciliations .are provided for both the proprietary fund statement of net assets and the proprietary fund statement of revenues, expenses, and changes in fund net assets to facilitate the comparison between enterprise funds and business-type activities. The proprietary FFS can· be found on pages 44-55 of this report. Fiduciary FFS. Fiduciary funds are used to account for resources held for the benefit of parties outside the government. Fiduciary funds are not reflected in the GWFS because the resources of those funds are not available to support the City's own programs. The City presents an agency fund as its only fiduciary fund in the FFS. The fiduciary FFS can be found on page 56 of this report. Notes to Basic Financial Statements. The Notes provide additional information that is essential to a full understanding of the data provided in the GWFS and FFS. The Notes can be found on pages 57-90 of this report. 22 c c c I' \ ( " ' { < ,. ' ( ( ) ) ) ) ' ' ) City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 Required Supplementary Information Other Than MD&A. The City has presented required supplementary information relating to its progress in funding its obligation to provide pension benefits to its employees in the Notes to the BFS. Government-Wide Financial Analysis As noted earlier, net assets serve as a useful indicator of the City's financial position. For the City, assets exceeded liabilities by $546 million (net assets) at the close of the fiscal year. This compared to assets exceeding liabilities by $549 million (net assets) at the end of the prior fiscal year. As a result of operations, total net assets decreased by $2.7 million during the period. By far the largest portion of the City's net assets, 78.7%, reflect its investment in capital assets, e.g., land, buildings, infrastructure, machinery, and equipment, less any related debt used to acquire those assets that is still outstanding at the close of the fiscal year. The City uses these capital assets to provide services to citizens; consequently, these assets are not available for future spending. Although the City's investment in capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities. City of Lubbodc Net Assets September 30 (in ooo•s) Governmental Business-Type Activities Actmties Total 2004 2003 2004 2003 2004 2003 Current and other assets $ 100,489 78,784 177,959 188,071 278,448 266,861 Capital assets 129,014 121,735 611,703 617,465 740,717 739,200 Total assets 229,503 200,519 789,662 805,542 1,019,165 1,006,061 Cum:nt liabilities 48,739 25,697 44,156 37,774 92,895 63,471 Noncurrent liabilities 76,423 73,138 303,173 320,024 379,596 393,162 Total liabilities 125,162 98,835 347,329 357,798 472!491 456,633 Net assets: Invested in capital assets, net of related debt 74,433 78,475 355,816 371,427 430,249 449,902 Restricted 20,339 4,391 45,417 43..389 65,756 47,780 Unrestricted 9,569 18,818 41,190 32,928 50,759 51,746 Total net assets $ 104,341 101,684 442,423 447,744 546,764 549,428 An additional portion of the City's net assets, 12%, represents resources that are subject to external restrictions on how they may be used. The remaining balance of unrestricted net assets of $50.7 million may be used to meet the City's ongoing obligations to citizens and creditors. 23 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 The City also reports positive balances in all three categories of net assets for the City as a whole, as well as for its separate governmental activities, and business-type activities. The City's governmental activities experienced an increase in net assets of $2.7 million, while net assets decreased by $8.5 million during the prior fiscal year. This increase is primarily a result of strong growth in new construction and better than anticipated sales tax revenues coupled with a concentrated effort by City management to contain expenditures. This is the second year in a row that the City Council has been able to cut property tax rates while streamlining City operations. The City's business-type activities experienced a decrease in net assets of$5.3 million during the current fiscal year as compared to an increase of $3.6 million during the prior fiscal year. This decrease in net assets resulted from a change in accounting estimate on the life of the City's landfill. This change in accounting estimate resulted in the nearly doubled depreciation in the Solid Waste Fund. 24 c c c r "' c < ( ( ( ( City of Lubbock, Texas Management's Discussion and Analysis ) For the Year Ended September 30,2004 Changes in Net Assets Details of the following summarized information can be found on pages 36-37 of this report. City of Lubbock Changes in Net Assets } For the Year Ended September 30 (in OOO's) Business- Governmental Type Adivities Activities Totals Revenues: 2004 2003 2004 2003 2004 2003 Program Revenues: Charges for services $ 12,713 13,888 181,411 178,536 194,124 192,424 Operating gnmt.s and contnbutions 9,643 12,137 6,739 5,219 16,382 17,356 Capital grants and contributions 9,269 7,909 9,269 1,9f:IJ General ~«venues: Property taxes 44,497 42,303 44,497 42,303 Sales taxes 30,555 29,092 30,555 29,092 Other taxes 3,793 3,712 3,793 3,712 Franchise fees 9,654 6,613 9,654 6,613 Grantsloontributions not restricted to specific programs 259 259 Other 4,274 3,834 2,932 ?:,737 7,206 6,571 Total revenues 115z129 ( 11,579 2001351 194z660 3151480 306~39 Expemes: Administrati.ve/C<lmmunity Services 22,313 21,793 22,313 21,793 ) Electric 2,471 2,373 2,471 2,373 Financial Services 2,387 1,965 2,387 1,965 Ftre 21,998 20,207 21,998 20;ut! General Government 20,562 21,009 20,562 21,009 Human Resources 777 786 777 786 Police 33,249 31,429 33,249 31,429 Planning and Transportation 10,789 9,827 10,789 9,827 Public Works 3,078 9,856 3,078 9,856 Interest on long-tenn debt 4,593 3,346 4,593 3,346 Electric 110,591 105,216 110,591 105,216 Warer 27,879 27,461 27,879 27,461 Sewer 17,020 17,248 17,020 17,248 Solid Waste 17,662 19,559 17,662 19,559 ) Stormwater 5,357 3,315 5,357 3,315 Thlnsit 10,565 9,163 10,565 9,163 Airport 6,853 6,479 6,853 6,479 Golf 21 21 Total Expenses 122,217 122,591 1951927 188z462 318,144 3111053 O&ange in net assets before special items and transfers (7,088) (11,012) 4,424 6,198 (2,664) (4,814) ' Special items Transfers 9,745 2,554 ~9.74~ !6554} Chmge in net assets 2,657 (8,458) (5,321) 3,644 (2,664) (4,814) Net assets· beginning of year 101,684 110,142 Net assets • end of year $ ll>4;~1 Ilii1~ 447,744 446423 444,100 447,744 549,428 ~m 554~42 ~91 28 ) 25 ';."' 0 ~ 1: = c E < City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 Governmental activities. Governmental activities increased the City's net assets by $2.7 million. Key elements of the increase follow: • Transfers to/from business-type activities during the fiscal year increased govenunental activities net assets by $9.7 million. During the prior fiscal year these transfers increased governmental activities net assets by approximately $2.7 million. This is a net increase of $7.1 million in resources to governmental activities, which is the primary factor for the increase in net assets. Transfers from the business-type activities included payments in lieu of taxes, franchise fees, and indirect costs of operations for centralized services such as payroll and purchasing. • Total expenses decreased by nearly $.4 million from the prior year due primarily to a payment made in the prior year of $5.5 million for the City's share of the Marsha Sharp Freeway Project. This project will be owned and maintained by the State of Texas. However, the governmental activities did increase planning and transportation spending of$1.0 million for the City's streets and had an increase in public safety spending. police and fire of$3.6 million--a result of the City Council•s conunitment to public safety. • Revenues increased by approximately $3.6 million. The key factors impacting this increase include increases in property taxes of $2.1 million due to the additional property being added to the tax rolls, increases in franchise fees of $3.0 million due to changes in the fee structures, and increases in sales taxes of nearly $1.5 million. Also, charges for services and operating grants and contributions decreased by $1.1 million and 2.5 million~ respectively. This graph depicts the expenses and program revenues generated through the City's various govenunental activities. Expenses and Program Revenues-Governmental Activities $35,000 $30,000 $15,000 $20,000 $15,000 $10,000 $5,000 so c c c c c ( c < ) ) ) ) City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 The following graph reflects·the source of the revenue and the percentage each source represents of the total. Charges for Services It% Operating grants & Contributions 8% Franchise Fees 8% 3% Revenues by Sour«-Governmental Activities Miscellaneous 4% Sales Taxes 17% Property Taxes 39o/o Business-type activities. Business~type activities decreased the City's net assets by $5.3 million as a result of operations. Key elements of this increase follow: • Charges for services for business-type activities increased by $2.9 million. This is mainly due to increased sales in the Electric Fund (LP&L) with revenues up nearly $10.8 million over the prior year. Sales for the water fund were $.9 million less than the prior fiscal year in spite of an increase in rates, because 2004 was the second wettest year in recorded history for the City. WTMPA revenues were impacted because of the capital lease of the co-generation power plant JRM8 to the Electric Fund. The plant was not utilized due to the continued high natural gas prices. 27 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 • Capital grants and contributions continue to be a significant revenue source for the Electric (LP&L), Airport, Water, and Sewer Funds during the current fiscal year, producing nearly $9.3 million in revenue. This is comparable to the prior fiscal year's support of $7.9 million. These contributions primarily came from federal grants and from water and sewer lines and taps that were funded by property owners. • Expenses increased in total by $7.5 million over the prior fiscal year. This is mainly due to the increased cost of operations for electric activity, which increased nearly $5.4 million over the prior year. The storrnwater activity experienced a $2.0 million increase in expenses due primarily to scheduled interest payments on debt. The transit activity expenses increased by $1.4 million over the prior year due to the increased cost of personal services and other services. The following graph reflects the revenue sources generated by the business-type activities. As noted earlier, these activities include Electric (LP&L), Water, Sewer, Solid Waste, Transit, WTMP A, Airport, and Stormwater Drainage. Charges for Services 9lo/o Revenues by Source -Business-type Activities 28 Captial Grants & Contributions So/o Operating Grants & Contribntions 3% c ( c ' c ( ' ( ( ... ' ) "' ) City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 Financial Analysis of the City,s Funds Governmental funds. The focus of the City's governmental funds is to provide infonnation on near-tenn inflows, outflows, and balances of spendable resmaces. Such infonnation is useful in assessing the City's fmancing requirements. In particular, unreserved fund balance serves as a useful measure of the City's resources available for spending at the end of the fiscal year. At the end of the fiscal year the City's governmental funds reported combined ending fund balances of $47.7 million. This compared to $50.3 million at the end of the prior fiscal year. A significant portion of this decrease resulted from the planned spend-down of fund balance in the Capital Projects Fund. This resulted in a reduction of net assets of $5.7 million. This reduction was partially offset by the results of operations of the General Fund that ended the year adding $3.3 million to net assets. Of the ending governmental fund balance, $13.8 million or 28.9% constituted umeserved fund balance, which is available for spending at the City's discretion. This compared to $10.6 million or 21 .1% at the end of the prior fiscal year. The remainder of the fund balance is reserved to indicate it has already been committed to, I) pay debt service, 2) use in construction of approved capital projects, or 3) for other restricted purposes. The General Fund is the chief operating fund of the City. At the end of the fiscal year, unreserved fund balance in the General Fund was approximately $12.1 million compared to $8.4 million in the previous fiscal year, representing an increase of$3.7 million. Total fund balance (reserved and unreserved) approximated $12.7 million at the end of the fiscal year compared to $9.4 million at the end of the prior fiscal year. As a measure of the General Fund's liquidity, it is useful to compare both unreserved fund balance and total fund balance to total fund expenditures. Unreserved fund balance represented 13.4% of total General Fund expenditures compared to 9.8% of total General Fund expenditures in the prior year. Total fund balance represented 14.1% of total General Fund expenditures compared to 11.0% in the prior year. The increase in fund balance is primarily a result of strong growth in new construction and better than anticipated sales tax revenues, coupled with a concentrated effort by City management to contain expenditures. Proprietary funds. The City's proprietary funds provide essentially the same type of infonnation found in the GWFS, but in more detail. 29 City of Lubbock, Texas Management~ s Discussion and Analysis For the Year Ended September 30,2004 Unrestricted net assets of the major proprietary funds at the end of September 30 are shown next with amounts presented in OOOs: 2004 2003 Electric Fund $ 7,006 2,367 Water Fund 14,078 15,551 Sewer Fund 6,343 4,286 WTMPA 1,743 2,155 Stonnwater 1,305 869 $ 30,475 25,228 The Electric FWld (LP&L) increased unrestricted net assets by $4.6 million as opposed to a decrease of $.4 million during the prior year. This is mainly due to the results of operations, a capital contribution from the Water, Sewer, Stormwater, and Solid Waste FWlds of $1.8 million for prior years costs of the utility billing system and a decision by City Council not to charge for payments in lieu of taxes and franchise fees until adequate cash reserves are established. The Water Fund reflected a current year decrease in unrestricted net assets of nearly $1.5 million compared to an increase of $3.6 million during the prior year. This is due to decreases in consumption. Despite a raise of approximately 3% in water rates, revenues were down with record rainfall. The Sewer Fund reflected a current year increase in unrestricted net assets of approximately $2.1 million compared to a $1.9 million decrease during the prior year. This is primarily due to sewer rates increases to all customers. The WTMP A Fund reflected a decrease in unrestricted net assets of $.4 million primarily as a result of operations. The prior fiscal year's change was an increase in unrestricted net assets of $2.5 million. The Stormwater Fund experienced an increase in unrestricted net assets of $.4 million during the fiscal year compared to a $1.6 million increase in the prior fiscal year. The increase continues to be due to an increase in stormwater rates of nearly 200%. This increase was necessitated to provide long-term funding for system improvements, maintenance, and flood prevention. 30 c c c r .. ( ( c ( ) ) ) ) ) > City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 General Fund Budgetary Highlights Differences between the original budget and the final amended budget were minimal. This is ·a result of the truth-in-budgeting initiative championed by the City CounciL This resulted in fewer amendments as City management also made a concentrated effort to reduce spending and streamline operations. This also resulted in a planned increase in the General Fund's fund balance. Adjustments were made to expenditures to lessen the impact of the net reductions in transfers from LP&L. The General Fund ended the fiscal year with expenditures more than $1.3 million less than budgeted. As noted earlier, the City chose to issue $22.6 million in bonds to refund $23.2 million in outstanding debt. This resulted in present value savings of $836,312, decreasing total debt service requirements by $874,031. The transaction resulted in an accowtting loss of $1,019,912. Due to stronger than anticipated growth in new construction and better than expected sales tax revenue, actual revenues were nearly $3.3 million more than budgeted for the fiscal year. Capital Assets and Debt Administration Capital assets. The City's investment in capital assets for its govenunental and business- type activities at September 30, 2004 amounted to $741 millio~ net of accwnulated depreciation. This was a $1.5 million increase over the prior fiscal year's balance of $739 million, net of accumulated depreciation. This investment in capital assets includes land. buildings and improvements, equipment, construction in progress, and infrastructure. Major capital asset events during the fiscal year included the following: • Work continued in the Water Fund with another $3.3 million expended on the construction of water lines ahead of the Marsha Sharp Freeway. Total expenditures on the project to date are $4.3 million. • $1.7 million was expended on Cell II construction at the landfill. Total expenditures on the project to date total $3.9 million. • $1.3 million was expended on the construction of the MacKenzie Park Amphitheater. Expenditures to date on the project total $1.7 million. • Scheduled improvements to LP&L's distribution infrastructure amount to $4 million. In addition, the Electric Fund spent an additional $3.2 million on a new substation to provide service to South and Southeast Lubbock. Total expenditures for this project to date total $3.7 million. 31 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 • The City continues work on a flood relief project linking South Lubbock's chain ofplaya lakes with an underground drainage system spending $3.2 million during the fiscal year. Expenditures to date on the project total $4.8 million. At the end of the fiscal year, the City has construction commitments of $113 million. City or Lubbock Capital Auets (Net or Accumulated Depreciation) September 30 Governmental Activities (in OOO's) Bosiness- Type Activities Totals 2004 2003 2004 1003 2004 2003 Land Buildings Improvements other than buildings Machinery and equipment Construction in progress Total $ 8,608 7,996 23,794 25,602 37,183 15,957 43,472 $ 129,014 37,100 14,881 36,156 121,735 31,676 31,676 68,302 71,525 330,842 66,922 113,961 611,703 329,618 79,957 104,689 617,465 40,284 92,096 368,025 82,879 157,433 740,717 Additional information about the City's capital assets can be found on pages 70-72 ofthis report. Long-term debt. A summary of the City's total outstanding debt follows: General obligation bonds Revenue bonds Total City of Lubbock Outstanding Debt General Obligation and Revenue Bonds September 30 (in OOO's) Goverameotal Ac:tivitie• 2004 1003 s 70.221 69,808 $ 70,221 69,808 Busiaeas- Type Activities 2004 2003 215,664 226,127 94,605 I 01,295 310,269 327,422 Totals l004 285,885 94,605 380,490 2003 295,935 101J95 397.230 39,672 97,127 366,718 94,838 140,845 739,200 There is no direct debt limitation in the City Charter or under State law. The City operates under a Home Rule Charter that limits the maximum tax rate for all City pwposes to $2.50 per $100 of assessed valuation. The Attorney General of the State of Texas permits an allocation of $1.50 of the $2.50 maximum tax rate for general obligation bonds debt service. 32 c ( c c c c ( < ) ) ) ) ) ) City of Lubbock, Texas Management, s Discussion and Analysis For the Year Ended September 30, 2004 The current interest and sinking fund tax rate per $100 of assessed valuation is $0.09496, which is significantly below the maximum allowable tax rate. Over the fiscal year, the City's total outstanding debt decreased by $16.74 million, or 4.2%. This is compared to an increase of $62.5 million, or 18.8%, during the prior fiscal year. The decrease in outstanding debt is attributed to the payment of scheduled debt service totaling $21.28 million and a reduction in outstanding debt of $.585 million as a result of the refunding. The reductions in outstanding debt were offset by the issuance of $5.125 million in debt to fund streets projects and the capital improvements plan. During the fiscal year, the City issued $2.025 million of General Obligation Bonds, Series 2004. This issuance was the first installment of the $30 million capital improvement debt issuance approved by voters in 2004 to fund the current capital improvements plan. The City also issued $3.1 million in Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2004. This issuance funded streets projects that included right-of-way costs on the Marsha Sharp Freeway project, envirorunental study costs for future thoroughfares, and for citywide traffic signals and streetlights. The City also issued $22.62 million of General Obligation Refunding Bonds, Series 2004 to defease $23.205 million in outstanding bonds. All bonds issued during the fiscal year were insured to provide a lower cost of interest expense for the City's taxpayers. It is the City's policy to evaluate each bond issue to determine whether it is economically feasible to purchase bond insurance. The City of Lubbock maintains an "AA-" rating from Standard & Poor's and Fitch Ratings, Inc. and an "Al" rating from Moody's Investors Service for general obligation debt The revenue bonds of LP&L and WTMPA have been rated "BBB-, by Standard & Poor's, "BBB+" by Fitch Ratings, Inc., and "A3" by Moody's Investors Service. Additional information about the City•s long-term debt can be found on pages 80-84 of this report. Economic Factors and the Next Fiscal Year's Budget and Rates • At the end of the City's fiscal year the unemployment rate for the Lubbock area was 2.9 percent This is a decrease from a rate of 3.1 percent one year earlier. This compares favorably to the state's average unemployment rate of 5.5 percent and the national average of5.1 percent on December 30,2004. • Total retail sales reflected a 2.4 percent increase over the prior year. 33 City of Lubbock, Texas Managemenf s Discussion and Analysis For the Year Ended September 30> 2004 • Building pennits for new construction decreased from 3,125 during 2003 to 2,644 in 2004, or about a 15% decrease. This compares to a 25% decrease during the prior period. Conversely, building pennit values for new construction decreased from $370.6 million in 2003 to $357.2 million in 2004, or about a 3.6% decrease. • Total occupancy in local hotels and motels remained constant and the occupancy tax totaled nearly $2.9 millioit; nearly identical to the amount received during the prior ftscal year. • City Council again decided to support the operations of the Electric Fund by forgoing transfers for payments in lieu of taxes, and franchise fees for the upcoming fiscal year. The City Council intends to continue this support until such time as the Electric FWld has adequate monetary reserves. All of these factors were considered in preparing the City of Lubbock's budget for the 2004- 2005 fiscal year. During the just ended fiscal year, unreserved fund balance in the General Fund increased by nearly $3.7 million to $12.1 million compared to $8.4 million at the end of the prior fiscal year. It is intended that the unreserved undesignated fund balance be equal to 15% of operating expenditures, which equates to approximately $13.5 million. The City ended the year nearly $1.4 million under this target. City Management anticipates meeting this goal within the next few years. The Electric Fund increased rates in May 2004 twelve and one half percent for the larger conunercial consumers as a result of higher than anticipated cost of power. Residential and small conunercial consumers rates remained relatively unchanged due to the· rate increases implemented in the prior fiscal year. Both the Water and Sewer Funds rates were increased for the 2003-2004 fiscal year. The water rates were increased by an average of 3 percent and the sewer rates were increased by an average of 5 percent for all customers. Currently, the City is in the process of having a rate study completed for both the water and sewer rates. The results of this study will impact future water rates. The water and sewer rates affected both residential and conunercial ·consumers by approximately the same percentage. These rate increases were necessary to cover increased operating costs due to inflationary pressures. Requests for Information This fmancial report is designed to provide a general overview of the City of Lubbock's fmances. Questions concerning any of the information provided in the report or requests for additional financial information should be addressed to the Chief Financial Officer, P.O. Box 2000, Lubbock, Texas. 79457. 34 c ( c c c c I' .. ,. I, ( < ) ) ) ) .., ) CITY OF LUBBOCK, TEXAS &sic FINANCIAL SATEMENTS c CITY OF LUBBOCK, TEXAS STATEMENT OF NET ASSETS SEPTEMBER 30, 2004 Prima!1 Govemment ( GovemmentaJ Business-Type Component Activities Activities Total Units ASSETS Pooled cash and cash equivalents $ 30,797,510 25,309,543 56,107,053 1,519,082 Investments 7,503,969 6,077,077 13,581,046 494,669 Receivables, net 16,383,864 29,811,958 46,195,822 158,612 Internal balances (555,465) 555,465 ,. ' Due from other governments 1,308,277 1,308,277 Due from others 1,470,831 1,119,160 2,589,991 Inventories 190,034 2,114,453 2,304,487 87,425 Investment in property 218,503 218,503 Prepaid expenses 897,648 897,648 25,229 Restricted assets: Cash and cash equivalents 2,152,275 44,658,899 46,811,174 100,000 ( Incentives advances 9,164.684 Investments 6,723.257 63,543,690 70,266,947 Accounts receivable 1,013,813 1,013,813 Bond proceeds receivable 27,745,000 27,745,000 Mortgage receivables 5,653,444 5,653,444 Capital assets: r Non-depreciable 52,080,271 145,637,526 197,717,797 366,332 .... Depreciable 76,933,607 466,065,1 18 542,998,725 881,214 Deferred charges 3,751,695 3,751,695 Other assets 4,071 4,071 Total Assets 229,503,025 7891662,468 1,019,165,493 12,797,267 UABIUTIES c Accounts payable 5,758,795 17,892,025 23,650,820 462,805 Due to others 35,195 35,195 547,519 Due to other governments 80,937 Accrued expenses 3,204,277 2,310,777 5,515,054 156,108 Accrued interest payable 387,855 1,611' 164 1,999,019 Payable to escrow agent 22,620,000 22,620,000 Customer deposits 1,000,526 1,000,526 ( Deferred revenue 3,120,823 29,353 3,150,176 9,029,763 Noncurrent liabilities: Due within one year: Bonds payable 4,955,949 17,271,718 22,227,667 Compensated absences 5.475,861 2,143,563 7,619,424 Accrued insurance claims 2,354,536 1,184,210 3,538,746 ,. Capital leases payable 826,018 622,442 1,448,460 2,085,606 " Due in more than one year: Bonds payable 65,265,268 292,082,188 357,347,456 Deferred premium on bonds 1,179,722 1,179,722 Compensated absences 9,442,647 2,016,571 11,459,218 Accrued insurance claims 5,252,644 5,252,644 Landfill closure and postclosure care 3,051 ,1 16 3,05l116 c Capital leases payable 534,939 770 765 1,305,704 1,455,515 T otalliabilities 125,161,885 347,239,062 472,400,947 13,818,273 NET ASSETS Invested in capital assets, net of related debt 74,433,159 355,816,406 430,249,565 1,247,546 Restricted for: Capital projects 7,869,506 38,650,935 46,520,441 c Debt service 2,223,003 1,050,347 3,273,350 Other purposes 10,246,203 5,715,380 15,961,583 100,000 Unrestricted (deficit) 9,569.269 411190,338 50,759,607 !2.368,552} Total Net Assets $ 104,341,140 442,423,406 546,764.546 {1,021,006) See accompanying Notes to Basic Financial Statements. ( 35 ) ) ) ) ) ) ) ... J ) ) CITY OF LUBBOCK, TEXAS STATEMENT OF ACTIVITIES FOR THE YEAR ENDED SEPTEMBER 30, 2004 Functions/Programs Primary Government: Governmental Activities: Administration/Community Services $ Street Ughting Financial Services Fire General Government Human Resources Police Planning and Transportation Public Works Interest on long-Tenn Oebt Total Governmental Activities Business-Type Activities: Electric Water Sewer Solid Waste Storm water Transit Airport Total Business-Type Activities Total Primary Government Component Units: Civic Lubbock, Inc. Market lubbock, Inc. Expenses 22,313,139 2,471,382 2,387,188 21,998,241 20,563,083 777,035 33,248,228 10,788,596 3,078,122 4,593,150 122,218,164 110,591,149 27,879,343 17,020,092 17,661,438 5,356,649 10,565,159 6,852,874 195,926,704 318,144,868 1,609,630 5,721.854 Charges for Services 2,912,165 10,600 3,516,980 5,424,232 849,147 12.713,124 105,433,133 31,907,893 18,889,095 11,641,316 6,019,490 2,893,507 4,626,270 181,410,704 194,123,828 1,731,625 127,826 Total Component Units $ ===7=,3=3=1,=484== 1,859,451 General revenues: Taxes: Property Sales Occupancy Other Franchise fees Investment earnings Miscellaneous Transfers, net Total general revenues and transfers Change in net a$SelS Net assets -beginning of year Net assets -end of year See accompanying Notes to Basic Financial Statements. 36 Program Revenues Operating Grants and Contributions 6,041.2&7 1,972,229 1,629,923 9.643,439 5,336,794 1,402,003 6.738,797 16~382,236 6,707,783 6,707,783 Capital Grants and Contributions 1,849,662 2,642,n8 3,203,482 1,573.384 9,269,306 9,269,306 Net (Expense) Revenue and Changes in Net Assets Prima!l Government Governmental Business-Type Activities Activities $ (13,359,687) (2,471,382) (2,387.188) (21,987,641} (15,073,874) (777,035) (26,194,073} (10,788,596) (2,228,975) i4,593,150~ ~99.861,601} (3,308,354) 6,671,328 5,072,485 (6,020,122) 662,841 (2,334,858) 748,783 1,492,103 (99,861,601) 1,492,103 44,496,973 . 30,554,632 2,853,205 939,456 9,654,447 1,151,620 2,859,344 3,123,572 72,870 9,745,250 ,9,745,250~ 102,519,155 {61813,036} 2,657,554 (5,320,933) 101,683,586 447l44.339 $ 104,341,140 442,423,-i06 Total (13,359,687) (2,471 ,382) (2,387,188) (21,987,641) (15,073,874) (777,035) (26.194,073) (10,788,596} (2,228,975} ~4.593,150l {99,861 ,601l (3,308,354) 6,671,328 5,072,485 (6,020,122) 662,641 (2,334,858) 748,783 1,492,103 (98,369,498] 44,496,973 30,554,632 2,853,205 939,456 9,654,447 4,010,964 3,196,442 95,706,119 (2,663,379) 549,427,925 546,764,546 37 Component Units 121,995 1,113,755 1,235,750 8,636 8,636 1,244,386 (2,265,392) (1,021,006) ,. ... c ,. ' c c ( ( ,. ... ,. ... ' ... , ... ) ) "\ .I ) ) CITY OF LUBBOCK, TEXAS c BALANCE SHEET GOVERNMENTAL FUNDS SEPTEMBER 30, 2004 Other Total c General Debt Service Governmental Governmental Fund Fund Funds Funds ASSETS Pooled cash and cash equivalents $ 5,888,268 2.282,997 21,407,030 29.578,295 Investments 1,426,351 553,024 5,229,256 7,208,631 Taxes receivable (net) 6,864,967 533,715 90,102 7,488,784 c Accounts receivable (net) 6,098,853 162.485 2,433,012 8,694,350 Interest receivable 79,463 2,119 20,146 101,728 Due from other funds 1,930,500 1.930,500 Due from other governments 13,637 1,294,640 1,308,277 Due from others 781,704 679,746 1,461,450 Investment in property 218,503 218,503 Inventory 120,860 120.880 Bonds proceeds receivable 22,620,000 5,125,000 27,745,000 Secured receivables 5,653,444 5,653,444 Advances to other funds 445,676 445.676 Total Assets 23,650,299 26,154,340 42,150,879 91,955,518 ( LIABILITIES Accounts payable 1,836,027 418,017 3,131,290 5,385,334 Due to others · 35,195 35,195 Due to other funds 1.480,500 1,480,500 ·Accrued liabilities 3,036,761 121,374 3,158,135 , Payable to escrow agent 22.620.000 22,620,000 " Advances from other funds 1,469,381 1,469,361 Deferred revenue 6,047,791 475,303 3,547,898 10,070,992 T otalliabilities 10,955,774 23,513,320 9,750,443 44,219.537 FUND BALANCES c Reserved for: Prepaid items/inventory 120,880 120,880 Advances to other funds 445,676 445,676 Debt service 2,641,020 2,641,020 Capital projects 24,870,961 24,870,961 c Special revenue -grants 5,871.947 5,871,947 Unreserved, reported in General Fund 12,127,969 12,127,969 Special revenue funds 1,734,312 1,734,312 Capital projects funds ~76,784} 176.784} Total fund balances 12,694,525 2,641,020 32,400,436 47,735,981 c Total liabilities and Fund Balances $ 23,650,299 26,154,340 42,150,879 91,955,518 See accompanying Notes to Basic Financial Statements. ( 39 < ) CITY OF LUBBOCK, TEXAS RECONCILIAT10N OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS TO THE STATEMENT OF NET ASSETS SEPTEMBER 30, 2004 ) Total fund balance -governmental funds $ 47,735,981 Amounts reported for governmental activities in the statement of net assets are different because: "I Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds. 129,013,878 Internal service funds (ISF's) are used by management to charge the costs of certain activities. such as insurance and telecommunications. to individual funds. The portion of the assets and liabilities of the I SF's primarily serving ) governmental funds are included in governmental activities in the statement of net assets as follows: Net assets 8,953,624 Net book value of capital assets (included in captial assets above) (1,353,658) Compensated absences 193,517 Amounts due from business-type ISFs for amounts overcharged 18,240 '\ Certain liabilities are not due and payable in the current period and therefore are not reported in the funds. Those liabilities are as follows: General obligation bonds (70,221,217) Capital leases payable (1,360,957) "' Compensated absences (14,918,508) J Accrued interest on general obligation bonds (387,855) Bond premiums are recognized as an other financing source in the fund statements but the premiums are amortized over the life of the bonds in the government-wide statements. (1,179,722) ) Actual City contributions to the fire fighter's pension trust fund is greater than the actuarially determined required contribution. This will reduce future funding requirements and is not recognized as an asset at the fund level but is a prepaid expense in the Statement of Net Assets. 897,648 Revenue eamed but unavailable in the funds is deferred. 6,950,169 ., Net assets of governmental activities $ 104,341,140 ) ) See accompanying Notes to Basic Financial Statements. 40 ,. \, CITY OF LUBBOCK, TEXAS STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2004 c Other Total General Debt Service Governmental Governmental Fund Fund Funds Funds REVENUES Taxes $ 74,381,814 7,943,630 5,373,390 87,698,834 Fees and fines 3,675,857 3,675,857 Licenses and permits 1,982,281 1,962,281 I ntergovemmental 428,458 9,214,981 9,643,439 Charges for services 4,467,730 849,147 5,316,677 Interest 334,730 28,622 375,997 739,349 Miscellaneous 1,442,675 1,612,800 3,055,475 Total revenues 86,713,545 7,972,252 17,426,315 112,112,112 EXPENDITURES Current: Administration/Community Services 18,156,455 18,156,455 Electric ~street lighting 2,185,286 2,185,286 c Financial Services 2,333,469 2,333,469 Fire 20,613,077 20,613,077 General Government 5,633,469 16,992 13,650,037 19,300,496 Human Resources 754,225 754,225 Police 32,400,371 32,400,371 Planning and Transportation 7,180,843 7,180,843 ,. ... Non-<lepartmental 214,562 214,562 Public Works 3,012,987 3,012,987 Debt service: Principal 4,498,304 4,498,304 Interest and other charges 4,749,272 4,749,272 Capital outlay 475,585 16,190,551 16,666,136 c Total expenditures 89,947,342 9,264,568 32,853,575 132,065,485 Excess {deficiency) of revenues over (under) expenditures (3,233,797) (1,292,316) (15,427,260) (19,953,373) OTHER FINANCING SOURCES (USES) ,. \. Long-term debt issued 22,620,000 5,125,000 27,745,000 Due escrow agent (22,620,000) (22,620,000) Bond premium (discount) 1,179,722 1,179,722 Capital leases 1,535,075 1,535,075 Transfers in 10,723,691 20,715,403 6,120,514 37,559,808 Transfers out {4,212,915~ {19,955,679~ ~3.871 ,880) (28,040,474) c Total other financing sources (uses) 6,510,976 1,939,446 8,908,709 17,359,131 Net change in fund balances 3,277,179 647,130 (6,516,551) (2,594,242) Fund balances ~ beginning of year 9,417,346 1,993,890 38,918,987 50,330,223 Fund balances ~ end of year $ 12,694,525 2,641,020 32,400,436 47,735,981 ( See accompanying Notes to Basic Financial Statements. 41 < CITY OF LUBBOCK, TEXAS RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES FOR THE YEAR ENDED SEPTEMBER 30, 2004 Net change in fund balances -total governmental funds Amounts reported for governmental activities in the statement of activities are different because: Governmental funds report capital outlays as expenditures. However, in the Statement of Activities the cost of those assets is allocated over their estimated useful lives and reported as depreciation expense. This is the amount by which capital outlays of $16,666,136 exceeded depreciation of $9,813,391 in the current period. Bond proceeds provide current financial resources to governmental funds, but issuing debt increases long-term liabilities in the Statement of Net Assets. Repayment of bond principal is an expenditure in the governmental funds. but the repayment reduces long-term liabilities in the Statement of Net Assets. This is the amount by which proceeds of $27.7 45,000 exceeded repayments and debt defeasence of $27,118,304. Capital lease transactions provide current financial resources to governmental funds and repayment of principal is an expenditure. This is the amount by which proceeds of $1,535,075 exceeded repayments of $1,170,595. ) Bond premiums are recognized as an other financing source in the governmental funds. but are considered deferred assets on the Statement of Net Assets. This amount will be amortized over the life of the bonds. Estimated long-term liabilities for compensated absences are recognized as expenses in the Statement of Activities as earned, but are recognized when current financial resources are used in the govemmentarfunds. This amount is the net change in the estimated long-term liability for ) compensated absences during the year. \ Estimated long-term liabilities for rebatable arbitrage are recognized as expenses in the Statement of Activities as earned, but are recognized when current financial resources are used in the governmental funds. This amount is the net change in the estimated long-term liability for rebatable arbitrage during the year. Property taxes levied and court fines and fees earned, but not available, are deferred in the governmental funds, but are recognized when earned (net of estimated uncolledibles) in the Statement of Activities. This amount is the net change in deferred property taxes and court fines and fees for the year. The difference between the par value of debt defeased which is greater than the par value of the new ..., debt is recognized as a contra expense in the Statement of Activities, but is a Note disclosure in the fund statements. Actual City contributions to the fire fighter's pension trust fund are greater than the actuarially determined Net Pension Obligation (NPO). This amount is recognized as an expenditure at the fund level but is accrued when overpaid and reduces expenses on the Statement of Activities Internal service funds are used by management to charge the costs of certain activities, such as insurance and telecommunications, to individual funds. The net revenue (expense) of certain internal service funds is reported with governmental activities. Accrued interest is recognized as expenses in the Statement of Activities as incurred, but is recognized when current financial resources are used in the governmental funds. This amount is the net change in , the accrued interest this year. The net effect of various miscellaneous transactions involving capital assets (e.g., sales and trade--ins) is to increase net assets. Change in net assets of governmental activities See accompanying Notes to Basic Financial Statements. 42 $ (2,594,242) 6,652,745 (626,696) {364,480) (1,179,722) (2,225.479) 122,984 2,537,966 213,682 15,025 (94,019) (57,560) 57,328 $ 2,657,554 c CITY OF LUBBOCK, TEXAS BUDGETARY COMPARISON STATEMENT GENERAL FUND FOR THE YEAR ENDED SEPTEMBER 30, 2004 Variance with Final Budget c Budgeted Amounts Actual Positive Original Final Amounts (Negative) REVENUES Taxes and fees $ 71,855,445 72,262,445 74,381,814 2,119,369 Fees and fines 3,288,500 3,288,500 3,675,857 387,357 ~ Licenses and permits 1,823,721 1,807,550 1,982,281 174,731 \ Intergovernmental 372,192 455,907 428,458 (27,449) Charges for services 4,541,034 4,325,642 4.467,730 142,088 Interest 236,689 164,118 334,730 170,612 Miscellaneous 935,379 1,125,711 1,442,675 316,964 Total Revenues 83,052,960 83.429,873 66,713,545 3,283,672 ( EXPENDITURES Administration/Community Services 18,403,905 18,365,948 18,156,455 209,493 Electric -street lighting 2,302,033 2,210,784 2,185,286 25,498 Financial Services 1,873,928 2,185,455 2,333,469 (148,014) ( Fire 21,026,400 20,775,537 20,613,077 162,460 General Government 5,435,697 5,507,366 5,633,469 (126,103) Human Resources 714,338 801,863 754,225 47,638 Police 32,531,242 32,419,834 32,400,371 19,463 Planning and Transportation 7,659,089 7,664,495 7,180,843 483,652 Capital Outlay 53,000 502.136 475,585 26,551 ;' Non-departmental 849,200 849,200 214,562 634,638 "' Total Expenditures 90,848,832 91,282,618 89,947,342 1,335,276 Excess (deficiency) of revenues over (under) expenditures (7. 795,872) (7,652,745) (3,233, 797) 4,618,948 c OTHER FINANCING SOURCES (USES) Transfers in 11,138,094 10,936,402 10,723,691 (212,511) Transfers out {3,342,222} (3,441 ,959) !4,212,915) ~770,956~ Total other financing sources (uses) 7,795,872 7,494,443 6,510,976 (983,467) Net change in fund balances {358,302) 3,277,179 3,635,481 ,. Fund balances -beginning of year 9,417,346 9,417,346 9,417,346 "' Fund balances -end of year $ 9,417,346 9,059,044 12,694,525 3,635,481 ,. 1, See accompanying Notes to Basic Financial Statements. c 43 ( ) CITY OF LUBBOCK, TEXAS STATEMENT OF NET ASSETS PROPRIETARY FUNDS ) SEPTEMBER 30, 2004 Business-ty(!e Activities-Enterf!rise Funds West Texas Municipal Power Electric Water Sewer A9enc~ (WTMPA~ ASSETS Current assets: Pooled cash and cash equivalents $ 2,633,706 9,646,398 4,300,692 627,826 Investments 637,979 2,336,705 1,041,762 ~ Receivables. net 13,392,448 3.935,759 2,356,470 6,892,959 Interest receivable 7,694 34,961 11,658 Due from others 26,081 Due from other funds 261,500 Inventories 321981 170,483 Total current assets 16l041806 1614131887 7l10,602 7!5201785 ' Noncurrent assets: Restricted cash and cash equivalents 5,435,733 9,888,565 247,331 1,050,347 Restricted investments 5,017,600 12,590,121 572.230 Receivables, net 21,216,605 Restricted interest reeeivable 2,456 25.426 21,201 Deferred charges 3,344,444 407,251 ) Other assets 4,071 Advances to other funds Capital assets: Land 756,714 12,724,350 12,578,774 Construction in progress 9,468,738 45,999,985 5,227,618 Buildings 8,067,549 21,573,970 23,857,432 Improvements other than buildings 167,860,376 200,308,490 105,745,673 25.200 ' Machinery and equipment 48,790,387 19,405,223 15,656,542 Less accumulated depreciation (941090,5051 {7718891617) (53,936,873} (25.200} Total capital assets 140,873.259 222,122.401 109.329,366 Total noncurrent assets 154,673.492 244,630.584 110.170,128 22,676.203 Total Assets $ 171.378.300 2611044,471 11718801730 30,1961986 ) " See accompanying Notes to Basic Financial Statements. 44 Business-type Activities-Enterprise Funds Total Nonmajor Total Enterprise Proprietary Stormwater Funds Funds $ 938,663 5,826,657 23,973,942 227,378 1,509,702 5,753,546 705,599 2,226,503 29,509,738 7.264 29,257 90,834 1,091,079 1,119,160 261,500 467,557 671,021 1,878,904 11,150,755 61,379,741 22.394,882 4,990,434 44,007,292 22,785,586 10,306,990 51,272,527 21,218,605 23,277 28,282 100,642 3,751,695 4,071 1,023,705 1,023,705 115,669 5,500,647 31,676,154 43,053,522 9,493,563 113,263,426 64,580 41,756,630 95,320,161 8,158,852 91,972,033 574,070,824 2,766,404 43,677,838 130,496,394 {8.368,621) {100,941,974} {335,252,790) 45,790,406 91,458,737 609,5741169 90,994,151 107,808,148 730,952.706 $ 92,873,055 118,958,903 792,332,447 45 Internal Service Funds 2,554,816 618,869 309 9,381 13,148 1,512,586 4,709,109 2,803,882 18,994,420 150,686 45,603 65,343 1.632,378 1,608,618 313,341 8,178,213 (8,315, 760} 3,482,133 25,476,724 30,165.833 c ' ( I" .... ,. .... ,. .... c c ( ) STATEMENT OF NET ASSETS PROPRIETARY FUNDS '\ SEPTEMBER 30, 2004 Business-type Activitles-Enter~rise Funds West Texas Municipal Power ) Electric Water Sewer A9enc~ {WTMPA} LIABIUTIES Current liabilities: Accounts payable $ 8,516,408 730,385 224,644 6,196,307 Accrued expenses 1,015,631 166,986 131,540 ) Accrued interest payable Accrued insurance claims 602,093 700,818 122,246 129,608 Due to other funds Customer deposits 969,689 24,715 lease payable 1,525,000 235,259 Bonds payable 3.653,385 5,908,680 4,015.748 1.525,000 ) Total current liabilities 16,282,206 7.531.584 4,729.437 7,850,915 Noncurrent liabilities: Compensated absences 1,941,690 742,146 372,324 Deferred revenue Accrued insurance claims Landfill closure and post closure care ) Contracts/leases payable 18,679,792 422,232 Bonds payable 44.217,709 104.820.983 40,329,424 19,552,463 Total noncurrent liabilities 64,839,191 105,563,129 41.123.980 19.552.463 T otalliabilities 81.121.397 113,094,713 45,853.417 27.403,378 ) NET ASSETS Invested in capital assets, net of related debt 76,855,904 125,395,032 65,684,404 Restricted for: Capital projects 6,394,802 8,476,392 Debt service 1,050,347 ., Other purposes Unrestricted 7,006,197 14,078,334 6,342.909 1,743,263 Total Net Assets $ 90,256,903 147,949.758 7210271313 2,793.610 ' See aocompanying Notes to Basic Financial Statements. 46 Business-type Activities-Enterprise Funds Total Nonmajor Total Enterprise Proprietary Stonnwater Funds Funds $ 54,385 1,157,219 16,879,348 471,617 405,685 2,191,459 56,399 1,611,164 711,500 711,500 6,122 1,000,526 387,183 2,147,442 1,281.550 887,355 17.271.718 1.807.552 3.611,463 41,813.157 71,659 626,968 3,754,787 29,353 29,353 3,051,116 3,051,116 348,533 19,450,557 71,801.015 11,360,594 292,082,188 71.872.674 15,416,564 318,368,001 73,680,226 19.028.027 360,181,158 5,504,853 82,376,213 355,816,406 12,383,463 11,396,278 38,650,935 1,050,347 1,304,513 6,158,385 36.633,601 $ 19,192,829 99,930,876 432,151,289 47 Internal Service Funds 1,386,138 165,460 3,538,746 5,090,344 598,864 5,252,644 s .8s1 .soa 10,941,852 3,462,133 10,089,636 516721212 19,243,981 c c ,. \ ( ,. .. I' .. ~ \. c c c < ) ) ) ) ) ) ) CITY OF LUBBOCK, TEXAS RECONCILIATION OF THE STATEMENT OF NET ASSETS-PROPRIETARY FUNDS TO THE STATEMENT OF NET ASSETS SEPTEMBER 30, 2004 Total net assets-enterprise funds Amounts reported for business-type activities in the Statement of Net Assets are different because: Internal service funds (ISFs) are used by management to charge the costs of certain activities, such as insurance and telecommunications, to individual funds. The portion of assets and liabilities of the ISFs primarily serving enterprise funds are included in business-type activities in the Statement of Net Assets as follows: Net assets of business-type ISFs Amounts due to governmentaiiSFs for amounts overcharged Net assets of business-type activities See accompanying Notes to Basic Financial Statements. 49 $ 432,151 ,289 10,290,357 (18,240} $ 442,423,406 c c ( c c c ,. 1.. c c ( ) CITY OF LUBBOCK STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS PROPRIETARY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2004 Buslness-T~I!! Activities-Ente!]!rlse Funds West Texas Municipal Power Electric Water s-er Agen9: (WTMPA} OPERATING REVENUES Charges for services $ 103,864,178 32,222,280 18.203,020 48,966,215 ) Provision for bad debts !2.312,477! {!38,125) (301 ,780) Charges for services (net) 101.551 ,701 31,484,155 17,901,240 48,966,215 New taps and reconnects 423,738 Effluent water sales 754,970 Commodity sales 232.885 Landing fees Parking Rentals ) Concessions Miscellaneous Total Operating Revenues 101,551,701 31,907,893 18,889,095 48,966,215 OPERATING EXPENSES Personal services 8.294,785 5.274,209 3,522,215 331,148 Supplies 456,933 1,021,166 642,9<48 ) Maintenance 2,756,885 2,019,918 1,095,564 320,000 Purchase of fuel and power 73,969.427 48,936,216 Collection expense 1,850,565 346,446 158,619 Other services and charges 3.758,830 6,138,536 4,070,608 1,685 Depreciation and amortization 9,033,112 5,958,903 5,075,034 133,274 Total Operating Expenses 98,269,972 22,263,297 14,752,815 49,880,942 Operating Income (Loss) 3.28t.n9 9,644,596 4,136,280 !914,n7l "' NON-OPERATING REVENUES (EXPENSES) Interest income 129,257 588,435 88,789 1,006,104 Passenger fadlity ctlarges/Federal grants Disposition of assets (240,692) 88,773 (8,481) (2.825.018) Miscellaneous 1,420,053 (137,795) (571 '119) Pass-through grant payments Interest expense on bonds !3.353,899~ !5,584,522! ,2, 188,707! {1.062,316! ) Total non-operating revenues (expenses) {2.045.281l {5,045,109l {2.679,518l ~.881.2301 Income (loss) before contributions and transfers 1.236,448 4,599,487 1,456,762 (3,795,957) Capital contributions 1.849.662 2.642,778 3,203,482 Transfers in 1.777.956 6,891,766 6,235,864 356,922 Transfers (out} {3.150,195! {11,172,003l {8,032,942l Change in net assets 1.713.871 2.962,028 2,863,166 (3,439,035) Total net assets -beginning of year 88,543.032 144,987,730 69,164,147 6,232,645 Total net assets-ending $ 90,256,903 147,949,758 72,027,313 2.793,610 See accompanying Notes to Basic Financial Statements. ) 5() c Business-T~e! Activities-Ente~rise Funds c Other Nonmajor Total lntemal Enterprise Enterprise Service Stonnwater Funds Funds Funds $ 6,131,808 14,835,148 224,222,649 35,943,622 {112.318! {439,776! {3,904,476! 6,019,490 14,395,372 220,318,173 35,943,622 ,. 423,738 \. 754,970 232,885 749,037 749,037 1,065,838 1,065.838 1,696.683 1,696,683 1,114,712 1,114,712 c 139,451 139,451 175,459 6,019,490 19,161,093 226,495,487 36,119,081 645,260 9,643,788 27.711,405 5.272,295 1,599,917 3,720,964 6,852,554 148,564 2,647,316 8,988,247 1,473,732 122,905,643 c 295,069 292,217 2,942,916 49,413 4,398,830 18,417,902 23,122,204 553.592 13,291,441 34.045,356 602,494 1,691.898 31,873,509 218,732,433 37,323,279 4,327,592 {12,712,416! 7,763,054 (1,204, 198) 594,120 320,356 2,727,061 544,554 I" "' 6,738,797 6,738,797 (981,284) (3,966,702) (7,434) (307,464) (334,780) 68,895 12,584 (1,568,721) {1 ,568,721) {3.658,830) {424,539) {16,272,813! (3,372,174) 3,749,829 (12,273,483) 549,704 ( 955,418 (8,962,587) (4,510,429) (654,494) 1,573,384 9,269,306 4,307,251 1,874,760 21,444,519 225,916 !4.618.513) {4.216,115) !31!189,768) 644,156 (9,730,558) (4,986,372) (428,578) 18,548,673 1 09,661 ,434 437,137,661 19,672,559 $ 19,192,829 99,930,876 432,1 51,289 19,243,981 c c c Sl < ) ) ) ) ) ) CITY OF LUBBOCK, TEXAS RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET ASSETS OF PROPRIETARY FUNDS TO THE STATEMENT OF ACTIVITIES FOR THE YEAR ENDED SEPTEMBER 30, 2004 Net change in fund net assets -total enterprise funds Amounts reported for business-type activities in the statement of activities are different because: Internal service funds (ISFs) are used by management to charge the costs of certain activities such as fleet services. central warehousing activities, management information activities. etc. to individual funds. The net revenue (expense) of certain ISFs is reported with business-type activities. Change in net assets of business-type activities See accompanying Notes to Basic Financial Statements. 53 $ (4,986,372) (334,561) $ (5,320,933) c c c c c c ( c c c ( CITY OF LUBBOCK, TEXAS STATEMENT OF CASH Ft.OWS PROPRIETARY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2004 ) Buslnen·T~e!: Activities· Enterertee Funds West Texas Municipal Power Elec;tric Water Sewer Agenc]liWTMPAJ CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers $ 101.626.637 32.863.422 19,074.799 47,216,295 Paymellts to suppliers (78.396.377) ( 11,220 ,827) {6.259.433) (47.864.595} Payments to employees {7,891.004) (5, 117 ,293} (3.401.569) "' Otner reoeipts (payments) 1,179.361 !49.0221 jS79.600l Net casn provided (used) by operating ac::tivities 16.518.617 16.476.280 8.634.197 !646.300l CASH FLOWS FROM NONCAPITAL AND RELATED FINANCING ACTMTIES Transfers in f'tom Olher funds 1.1n.sss 6,891,766 6.235,864 356,922 Transfers out to other funds (3,150.195) (11.172.003} (8.032.942) Short-term interfund borrowings 3.678.500 5,909 Advances from (ta) other funds ) Opett~ting grants Payments received!( made) on advances (to)lfrom other funds !4.644,8651 Net cash provided (used) by noncapital and related flnandng actiVities !8.017.1041 !601,737~ i1.791,1692 356~922 CASH FLOWS FROM CAPITAl AND RELATED FINANCING ACTMnES Purchase$ of capital assets (12.307.612) (11.663.809) (5.551.770) Sale of capital assets 2,646.037 110.281 201,939 22,810,000 ) Recelpts(paymenta} on leases (174,165) 2,580,495 Payments for bone! issuance costs (30.085) Principal paid on revenue bonds (4,413,300) (1,464.741) (1.525,000) Interest paid on revenue bond$ (3,353.899) (2,233.809} ( 1.070, 799) Principal paid on genernl obligation bonds end other debt (4.838.318) (3,654,354) lnteresl paid on genernl obligation bonds (3.391.605) (2.345.232} Issuance of revenue. G.O. bonds. and c:epifallease$ 647,923 (22.810.000} Passenger facility Chargeelcapilal gmnts Contributed capital 1,849,662 2,!!12J324 3,090,696 ) Net cash provided (used) fat capital anel related financing activities {15.609,197~ l20,161,754l !8.432,8861 !15.304~ CASH FLOWS FROM INVESnNG ACnlltTIES Proceeds from sales and maturitios of investments 932.430 10.21&.$27 2.665.663 PIJrchase of investments (6.588.009) (5.7&4,121) (626.508) Interest eaming$ on caSh and investments 52,369 571 337 86 012 17,005 Net cash provided by (used for) investing ae1ivities Net increase (decrease) in cash ,5,603,21 Ol 4,997,143 2,125,167 17.005 end cash equivalents (10.710.8&4) 709.&32 735.309 (287,677) Cash and cash equivalents • beginning of year 18.760.333 18.825.031 3.812,714 1 965 850 Ca.sn and cash equiValents • end of year 8,0$9,439 19,534,963 4,548,023 1678173 ReconclllaUon of operating Income (loss) to net cash provided (used) by operating activities: Opernting income (lou) 3.281.729 9.844.596 4,136,280 (914,727) "' Adjustme.nts to reooncile operating inc:ome {k»$) to net cash provided (used} by oper.ating activities: Depreciation and amortization 9,033,112 5.958,903 5.075.034 117.994 Other Income (expense) 1,179.361 (49.022) (579,600) Change in current assets and liabilities: Accounts receillable 74.936 955,547 185,704 (1,589.301) Inventory 4,000 (53.333) Prepaid expenses Oue from other governments 18.286 Aecwnts payal)le 1,876,018 (172.499) (82.105) 1,724,455 Other accrued expenses 262.470 27,350 54,872 15.279 Customer deposit$ 644,570 24.715 lnetease (decrease) in compensated absences 162,421 121 737 44012 Net cash provided (used) by operating adillities 16 518.617 16,476,280 8,834,197 !646.300l Supplemental cash flow Information: Noncash capHallmprovements; anCI other Change$ $ 20,204,792 96133 112 786 ) See accompanying Notes to Basic Financial Statement$. ) 54 ( CrTY OF LUBBoa<, TEXAS STATEMENT OF CASH FlOWS l'ttOPRIETARY FUNDS FOR lltE YEAR ENDED SEPTEMBER SO, 2004 B•ln--~ ActMtiM • ErU.DriR Funda Olher NoniMjOr Internal ( ent.rprlae Sel\'lce Stormwat.r Fanda Totals Funda CASH FUlWS FROM OPERATING ACTMTIES Receipts fTom euttomers $ e,o.r.ne 20,044,130 226.875.082 36,000,252 Payrnents to suppliers (510,507) (8,079,833) (152.331,572) (31.042,646) Payrnenls to e~IO)'IMIS (870,18e) (9,618,018) (2e,8e&,073) (5,1 08,035} 01hor r.ceipta (paymentS) ~307,464) [1,2$0,351) [1,007,078) 19348 Net C88h pnMded (usee!) by ~Ung edlvtties 4,559 819 1.097,928 .s,840,So41 [131,081} CASH F\..OW8 FROM NONCAPIT.Al. AND RE~TED RNANClNG ACTMTIES Tn111elera in tom other funds 4,307,251 1,874.760 21,-4+4.519 225,916 ·T ranafera out to oCher fUnds (4.618,513) (4.218,115) (31,1 •• 768) Short-term inte!fund borroWii1Q$ (644,181) 3,040,228 1,611 Advanc.• from (ID) Oll'ler fUnds {1,036,740) (1,038,740) Operating grants 3.788.073 3,7811,073 Payments recaived'(made) on advanoes (ID)Ifrom otller funds 1,045,135 [3,599,73Ql c Net cash ptOYided (used) by noncapital IHid relaled financing activities [311,26.al, 790,932 {!,573,418l 227.527 CASH F1..0WS FROM CAPITAL AND RELATED FINANCING ACTMTIES Puldlua ot capbl asaeta (3,447,001) (3,928,747) (38,898,946) (823,430) s.hl of capital .,.., 225,164 2.5,893,421 R~ts) on leases 2,408,330 Pllymenb fDr bond issuance costs (373,851) (403,936) Principal paid on revenue bonds (546,551) (7.~11.592) lntllnltl paid on AtYenue bonds {3,658.830) (10,317,337) Ptlnelpal paid on oel'llll'lll obligation bonds and Oll'let debt (762,349) (9,255,021) lnt.,..t paid on general obligation bonds (430,980) {6,1e7,am lssuence'of 1'811111'1118, G.O. bonds, and cepltal ... ses {22,182,077) PUMnget lacifity ehatgeslcapital grants 1,402,003 1,402.003 CQntributed capital 1,573,384 9,188,068 Net c:ash provided (used) for capital and related ( financing adM1ies (!,6~389)" ~295,378) ,54,186,!!!1!) ~,43!!) CASH FlOW$ RlOM INVEmNG ACTMnES Proc:e8ds IRlm .. , .. and maturftias of lnveelmllllb 1.380,757 7,275,615 12,454,3t2 6,594,3211 PurchaMot~ 332,312 (4,648,301) (17,32.4,817) (5,081,927) lntetelt eetninga 011 cash and ._..,._ts 589,12.0 291,746 1.se7,set 511,156 Net cash pnMded by (uead fer) lrweeting adMtiea 2,~11111 2.819,080 8 717 3114 2,043,558 Net lnc~UM (dec:rease) In cash and Clllh equivalents (1.141.833) 2,512,544 (8,182,81e) 1.316,574 c Caah and caah equivalents • beginning of yMr 24,475,378 8,304,547 76,183,ts3 4,042,124 C.lh and cull equivalents • end of )'llllr 23,333,545 10,817,091 e7,aa1.234 5,358,698 Reconcln.tlon of operating Income (1oM) to net cuh provided {lllecl) ~ optnllng tcUVItlel: e>p.rdng Income (los8) 4,327,5112 {12.712,418) 7,783,054 {1 ,204.198) AdjultrnlltiQ·to l'eelOnclle operating Income (Iota) ID net cash pnMded (used) by operating dvltlas: c Dlpnlc:ldon and amonlzatlon 553,592 13,291,441 3-4,030,078 602.494 Other Income (expeme) (307,484) (1,344,022) (1,100,747) 19,3-48 Ctw.nge In CUI1'8nlaasela and liebililla: Aocounts recetY8ble 28.289 883,037 531,212 (118,829) Inventory (41,924) (91.257) (114,330) P~ld lllCpiiM88 12,097 12,097 CUe from oth• goyemments (1~.307) (178,021) Aocounta payable (11,800) 514,153 3,648,222 450,968 au-eoaued expetl$8$ (35,352) 130,682 455,301 ,.. " Cua1Dmer depoelta 150 689,435 470,855 I~~CPUe (de<n~eae) In compenMIDd absei'ICft 4782 558,037 ft1,1189 ~7,189! Net cash pnwided (used) by operating aciMlles 4,559,818 1,097,928 48,840,341 f131,081) SuJ)t)l-nbll c .. l! flow lnfonndon: N~llh capllallmllfC)Vemenb ll!1d other~ $ 214n 20,435,188 Sae IICCOI!Ip&n)'ing Noles 1D Basic Financial Sll""'**- 55 ( .. ) ... ) ) ) ASSETS CITY OF LUBBOCK, TEXAS STATEMENT OF FIDUCIARY NET ASSETS FIDUCIARY FUNDS SEPTEMBER 30, 2004 Cash and cash equivalents $ Investments. at fair value: Pools Total assets LIABILITIES Accounts payable Total liabilities $ 'See accompanying Notes to Basic Financial Statements. ) 56 Agency Fund 1,099 73 1,172 1,172 1,172 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The Basic Financial Statements (BFS) of the City of Lubbock, Texas (City) have been prepared in confonnity with Accounting Principles Generally Accepted in the United States of America (GAAP) as applied to government units, including specialized industry practices as specified in the American Institute of Certified Public Accountants audit and accounting guide titled Audits ofStote and Local Governmental Units (GASB 34 Edition). The Governmental Accounting Standards Board (GASB) is the acknowledged standard-setting body for establishing governmental accounting and financial reporting principles. With respect to proprietary activities related to business-type activities and ent.erprise funds, including component un its, the City applies all applicable GASB pronouncements as well as f inancial Accounting Standards Board (FASB) Statements and Interpretations, Accounting Principles Board (APB) Opinions and Accounting Research Bulletins of the Committee on Accounting Procedure. issued on or beCore November 30, 1989, unless those pronouncements conflict with or contradiCt GASB pronouncements. The more significant accounting policies are described below. A. REPORTING ENTITY The City is a municipal corporation governed by a Council-Manager form of government. The City, incorporated in 1909, is located in the northwestern part of the state. The City currently occupies a land area of 115 square miles and serves a population exceeding 206,000. The City is empowered to levy a property tax on both real and personal properties located within its boundaries. Tt is also empowered by slate stalule to extend its corporate limits by annexation, whicll occurs periodically when deemed appropriate by the city council. The City provides a full range of services, including police and fire protection; recreational activities and cultural events; construction and maintenance of highways, streets, and other infrastructure; and sanitation services. The City also provides utilities for electricity, water, sewer, and stormwater as well as a public transportation system. The BFS present the City and its component units and Include all activities, organizations, and functions for which the City i.s considered to be financially accountable. The criteria considered in determining activities to be reported within the City's BFS are based upon and consistent with those set forth in the Codification of Governmental Accounting Standards. Section 2100, "Defining the Financial Reporting Entity." The criteria include whether: • The organization is legally separate (can sue and be sued in its own name), • The City holds the corporate powers oftbe organization, • The City appoints a voting majority of the organization's board, • The City is able to impose its will on the organization, • The organization has the potential to impose a financial benefit or burden on the City, or • There is fiscaJ dependency by the organization on the City. As required by GAAP, the BFS present the reporting entity which consists of the City (the primary government), organizations for which the City is financiaJiy accounlable, and other organizations for which the nature and significance of their relationship with the City arc such that exclusion could cause the City's BFS to be misleading or incomplete. BLENDED COMPONENT UNITS The Urban Renewal Agency (URA) has been included in the City's financial reporting entity within the primary government using the blended method because, although it is legally separate, its operations are so intenwined with the City thal it is, in substance, a part of the City. The URA was fonned to provide urban renewal services including rehabilitation of housing, acquisition of housing. and disposition ofland. The URA Board is composed of nine members appointed by the Mayor with the consent of the City Council, and acts only in an advisory capacity to the City Council. All powers to govern the URA are held by the City CounciL There arc no separate financial statements available for the URA. 57 ( ( c c ( c c c c c ' j .J ) ) ) ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30,2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. REPORTING ENTITY (CONTINUED) West Texas Municipal Power Agency (WTMPA) is a legally l>eparate municipal corporation, a political subdivision of Texas. and body politic and corporate, formed in 1983, governed by a Board of eight directors who serve without compensation. WTMPA has no employees and instead contracts with the Cily for general operations. WTMPA may engage in the business of generation, transmission, sale, and exchange of electric energy to the four panicipating public entities: Lubbock. Tulia, Brownfield, and Floydada. WTMPA may also participate in power pooling and power exchange agreements with other entities. WTMPA provides electricity to its four member cities with the City having an 88.5% interest in its operations. Each member city appoints two members to the WTMPA board, however an affirmative vote of the "majority in interest" is required to approve the operating budget, approve capital projects, approve debt issuance. and approve any amendments to WTMPA rules and regulations. The City maintains the "majority in interest" vote based on Kilowatt purchases. and consequently has majority voting control. As the City purchases approximately 88.5% of the electricity brokered, WTMPA provides services almost exclusively to the City and is therefore presented as a blended enterprise fund. Their separate audited financial statements may be obtained through the City. DISCRETELY PRESENTED COMPONENT UNITS The financial data for the Component Units are shown in the Government-Wide Financial Statements. They are reponed in a separate column to emphasize that they are legally separate from the City. The following Component Units are included in the reponing entity because the primary government is financially accountable, is able to impose its will on the organization, or can significantly influence operations and/or activities of the organization. · ··- Civic Lubbock, Inc. is a legally separate entity that was organized to foster and promote the presentation of wholesome educational, cultural, and entenainment programs for the general moral. intellectual, physical improvement, and welfare of the citizens of Lubbock and its surrounding area. The seven-member board is appointed by the City Council. City Council approves the annual budget. Separate financial statements for Civic Lubbock may be obtained from them at I 50 I 6ch Street, Lubbock. Texas. Market Lubbock Economic Development Corporation, dba Market Lubbock, is a legally separate entity that was formed on October 10. 1995 by the City Council to create, manage. operate. and supervise programs and activities to promote, assist, and enhance economic development within and around the City. The City Council appoints the seven-member board and its operations are funded primarily through budgeted allocations of the City's property and hotel occupancy taxes. Separate financial statements may be obtained from Market Lubbock. at 1301 Broadway, Suite 200, Lubbock, Texas. 58 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. REPORTING ENTITY <CONTINUEDl RELATED ORGANIZATIONS The City Council is responsible for appointing the members of the boards of other organi7.ations but the City's accountability for these organizations does not extend beyond making board appointments. The City Council is not able to impose its will on these entities and there is no tinancial benefit or burden relationship. Bonds issued by these organizations do not constitute indebtedness of the City. The following Related Organizations are not included in the reporting entity: The Housing Authority of the City of Lubbock (Authority) is a legally separate entity. The Mayor appoinLS the five-member board. The Lubbock Health Facilities Development Corporation promotes health facilities development. City Council appoints the seven-member board. The Lubbock Housine Finance Corporation, Inc. was formed pursuant to the Texas Housing Finance Corporation Act, to finance the cost of decent, safe, and affordable residential housing. The Mayor appoints the seven-member board. North & East Lubbock Community Dtvelopment Corporstion (CDC) was formed from the recommendation of the mayor's commission formed in May 2002 to examine the condition of North &. East Lubbock. Incorporated in February 2004, the CDC began work to effectuate change in North and East Lubbock. The North &. East Lubbock Community Development Corporation is a local entity that drives sodal change; promotes autonomy and empowerment by increasing the supply of quality and affordable housing, generating . economic activity, and coordinating the efficient delivery of social services. The City Council appoints two members of an eleven-member board. The City Council is not able to impose its will on the entity and there is no financial benefit/burden relationship. The Lubbock Education Facilities Authority, Inc. is a non-profit corporation and instrumentality of the City and was created pursuant to the Higher Education Authority Act, Chapter 53 Texas Education Code for the purpose of aiding institutions of higher education. secondary school, and primary schools in providing educational facilities, housing facilities. The seven-member Board is appointed by the City Council. The Lubbock Firemen's Retirement and Relief Fund (Pension Trust Fund) operates under provisions of the Firemen's Relief and Retirement Laws of the State of Texas for purposes of providing retirement benefits for the City's firefighters. The Mayor's designee, the Cash & Debt Manager, three firefighters elected by members of the Pension Trust Fund and two at-large members elected by !he Board, govern its affairs. It is funded by contributions from the firefighters and City matching contributions. As provided by enabling legislation, the City's responsibility to the Pension Trust Fund is limited to matching monthly contributions made by the members. Title to assets is vested in the Pension Trust Fund and not in the City. The Stale Firemen's Pension Commission is the governing body over the Pension Trust Fund and the City cannot significantly influence its operations. Their separate audited financial statements may be obtained through the City. 59 ( ( ( c ( c c ( < ) ) CITY OF LUBBOCK, TEXAS Notes to Basic financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES B. GOVERNMENT-WIDE AND FUND FINANCIAL STATEMENTS l11e City's financial statements are prepared using the reporting model specified in GASB Statement No. 34- Basic FilUlncial Statements -and MalUJgement ·s Discussion and Analysis -for State and Local Governments, GASB Statement No. 37 -Basic Financial Statements -and Managements Discussion and Analysis -For State and Local Govermrunts -Omnibus, GASB Statement No. 38 -Certain Financial Statements Note Disclosures, and GASB Interpretation No. 6 -Recognition a!Ui Measurement of Certain Liabilities and Expenditures in Governmental Fund Flnancial Statements. As specified by Statement No. 34, the Basic Financial Statements (BFS) include both Government-Wide and Fund Financial Statements. The Government-Wide Financial Statements (GWFS) (i.e., the Statement of Net Assets and the Statement of Activities) report information on all of the non-fiduciary a~;tivities of the City and its blended component units as a whole. The discretely presented component units are also aggregately presented within these statements. The effect of interfund activity has been removed from these statements by allocation of the activities of the various internal service funds to the governmental and business-type activities on a fund basis ba.<~ed on the predominant users of the services. Governmental activities, which are primarily supported by taxes and intergovernmental revenues, arc reported separately from business-type activities, which rely to a significant extent on fees and charges for support. All activities. both governmental and business-type, are reported in the GWFS using the economic resources measurement focus and the accrual basis of accounting, which includes long-term assets and receivables as well as long-term debt and obligations. The GWFS focus more on the sustainability of the City as an entity and the change in aggregate financial position resulting from the activities of the fiscal period. The Government-Wide Statement of Net Assets reports all financial and capital resources of the City, excluding those reported in the fiduciary fund. It is displayed in the format of assets less liabilities equals net assets, with the assets and liabilities shown in order of their relative liquidity. Net assets are required to be displayed in three components: (I) invested in capital assets net of related debt, (2) restricted, and (3) unrestricted. Invested in capital assets net of related debt equals capital assets net of accumulated depreciation and reduced by outstanding balances of any bonds, mortgages, notes, or other borrowings that are attributable to the acquisition, construction, or improvement of those assets. Restricted net assets are those with constraints placed on their usc by either: (I) externally imposed by creditors (such as through debt covenants), grantors, contributors, or laws or regulations of other governments; or (2) imposed by law through constitutional provisions or enabling legislation. All net assets not otherwise classified as invested in capital assets net of related debt or restricted, are shown as unrestricted. Reserva1ions or designations of net assets imposed by the City, whether by administrative policy or legislative actions of the City Council that does not otherwise meet the definition of restricted net assets, are not shown in the GWFS. The Government-Wide Statement of Activities demonstrates the degree to which the dira:t expenses for a given function or segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment Program revenues include, (I) charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment; and (2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes and other items not properly included among program revenues are reported instead as general revenues. The general revenues support the net costs of the functions and segments not covered by program revenues. Also part of the BFS are Fund Financial Statements (FFS) for governmental funds, proprietary funds, and the fiduciary fund, even though the latter is excluded from the GWFS. The focus of the FFS is on major funds, as defined by GASB Statement No. 34. Although GASB Statement No. 34 sets forth minimum criteria for determination of major funds, i.e., a percentage of assets, liabilities, revenue, or expenditures/expenses of fund category and of the governmental and enterprise funds combined. It also gives governments the option of displaying other funds as major funds. The City can elect to add some funds as major funds because of outstanding debt or community focus. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the FFS. Other non-major funds are combined in a single column in the appropriate FFS. 60 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septenlber30,2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES C. MEASUREMENT FOCUS. BASIS OF ACCOUNTING. AND FINANCIAL STATEMENT PRESENTATION Fund Financial Statements The GWFS are reported using the eeonomic resources measurement focus and the accrual basis of aeeounting, as are the proprietary FFS. The City's fiduciary FFS includes only an agency fund that uses the accrual basis of accounting. However, because agency funds report only assets and liabilities, this fund does not have a measurement focus. Revenues arc recorded when earned and expenses are recorded when a liability is incum:d, regardless of the timing of related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items arc reeognized as revenue as soon as all eligibility requirements have been met. Because the enterprise funds are combined into a single business-type activities column on the GWFS. certain interfund activities between these funds are eliminated in the consolidation for the GWFS, but are included in the fund columns in the proprietary FFS. The effect of inter-fund activity has been eliminated from the GWFS. Exceptions to this general rule are payments-in-lieu of taxes and other charges between the City's electric, water and sewer functions and various other functions of the government. Elimination of these charges would distort the direct costs and program revenues reported for the various functions concerned. For instance, 88.5% of the operations of WTMPA representing transactions between WTMPA and Lubbock Power & Light have been eliminated for the GWFS presentation and for the electric BTA. Governmental FfS are reported using the current financial resources measurement focus and the modified accrual basis of accounting. This is tile traditional basis of accounting for governmental funds. This presentation is necessary, (I) to demonstrate legal and covenant compliance, (2) to demonstrate the sources and uses of liquid resources, and (3) to demonslrat.e how the City's actual revenues and expenditures conform to the annual budget Revenues are recognized as soon as they arc both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose. the government considers revenues to be available, generally, if they are collected within 45 days of the end of the current fiscal period, with the exc.eption of sales taxes which are considered to be available if they are collected within 60 days of year end. The City considers the grant availability period to be one year for revenue recognition. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to compensated absences, and claims and judgments are recorded only when the liability has matured. Because the governmental FFS are presented on a different basis of accounting than the GWFS, a reconciliation is provided immediately following eacl\ fund statement These reconciliations explain the adjustments necessary to convert the FFS into the governmental activities column of the GWFS. Property taxes, sales taxes, franchise taxes, occupancy taxes, grants. licenses, court fines, and interest associated with the current fiscal period are all considered to be susceptible to accrual and have been recognized as revenues of the current fiscal period. Only the portion of special assessments receivable due within the current fiscal period is considered to be susceptible to accrual as revenue of the current period. All other revenue items are considered to be measurable and available only when the City receives cash. Fund Accounting The City uses funds to report its financial position and the results of its operations. Fund accounting segregates funds according to their intended purpose and is designed to demonstrate legal compliance and to aid financial management by segregating transactions related to certain governmental functions or activities. A fund is a separate accounting entity with a self-balancing set of accounts, which includes assets, liabilities, fund balance/net assets, revenues and expenditures/expenses. Governmental funds are those through which most of the governmental functions of the City are financed. The City reports two major governmental funds: The General Fund. The General Fund as the City's primary operating fund accounts for all financial resources of the general government, except those required to be accounted for in another fund. The Debt Service Fund is used to account for the accumulation of resources for, and the payment of, general long-term obligation principal and interest (other than debt service payments made by proprietary funds). 61 ( c ( c c ( c ( < ' ) ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES C. MEASUREMENT FOCUS, BASIS OF ACCOUNTING. AND FINANCIAL STATEMENT PRESENTATION CCONTfNUEDl Enterprise Funds arc used to account for operations, (l) that are financed and operated in a manner similar to private business enterprises where the intent of the governing body is that the costs (expenses, including depreciation) of providing goods or services to the general public on a continuing basis be financed or recovered through user charges; or {2) where the governing body has decided that periodic detennination of revenues earned, expenses incurred, and/or net income is appropriate for capital maintenance, public policy, management control, accountability, or other purposes. The City reports the following major enterprise funds: The Electric Fund accounts for the activities of Lubbock Power & Light (LP&L), the City-owned electric production and distribution system. The Water Fund accounts for the activities of the City's water system. The Sewer Fund accounts for the activities of the City's sanitary sewer system. The West Texas Municipal Power Agency (WTMPA) Fund accounts for the activities of power generation and power brokering to member cities. Member cities include Lubbock with 88.S% ownership, and Tulia, Brownfield, and Floydada comprising the remaining II. S% ownership. The Stormwater Fund aceounts for the activities of the stormwaler utility, which provides stormwater drainage for the City. The City reports the following non-major funds: Governmental Funds Special Revenue Funds are used to aceount for the proceeds of specific revenue sources (other than special assessments or major capital projects) that are legally restricted to expenditures for specified purposes. Capital Projects Funds are used to account for financial resources to be used for the acquisition or construction of major capital improvements (other than those recorded in the proprietary funds). The Permanent Fund is used to repon resources that are legally restricted to the extent that only earnings, and not principal, may be used for purpose of perpetual care for the cemetery grounds. Proprietary Funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund's principal ongoing operations. The principal operating revenues of the City's enterprise funds and of the City's internal service funds are charges to customers for sales and services. Operating expenses for enterprise funds and internal service funds include the cost of sales and services, administrative expenses., and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. Internal Service Funds are used to account for services provided to other departments, agencies of the departments or to other governments on a cost reimbursement basis (i.e., fleet maintenance, central warehouse, print shop, self-insurance, etc.). Enterprise Funds are used to account for services to outside users where the full cost of providing services, including capital, is to be recovered through fees and charges, e.g., Lubbock Preston Smith International Airport (airport fund), Citibus, and the solid waste fund. Fiduciary .Funds include an Agency Fund that is used to account for assets held by the City as an agent for private organizations. 62 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES D. BUDGETARY ACCOUNTING The City Manager submits a proposed operating budget and capital improvement plan to the City Council annually for the upcoming tiscal year. Public hearings are conducted to obtain taxpayer comments, and the budget is legally enacted through passage of an ordinance by City Council. City Council action is also required for the approval of any supplemental appropriations. All budget amounts presented in the budget comparison statement reflect the original budget and the amended budget, which have been adjusted for legally authorized supplemental appropriations to the annual budgets during the fiscal year. 'IRe operating budget is adopted on a basis consistent with GAAP for the General Fund. Budgetary control is maintained at the department level in the tollowing expenditure categories: personnel services, supplies, other charges. and capital outlay. Management may make administrative transfers and increases or decreases in accounts within categories, as long as expenditures do not exceed budgeted appropriations at the fund level, the legal level of control. All annual operating appropriations lapse at the end of the fiscal year. Capital budgets do not lapse at fiscal year end but remain in effect until the project is completed and closed. In addition to the tax levy for general operations, in accordance with State law. the City Council sets an ad valorem tax levy for a sinking fund (General Obligation Debt Service) which, with cash and investments in the fund, is sufficient to pay all debt service due during the fiscal year. E. ENCUMBRANCES At the end of the fiscal year, encumbrances for goods and services that have not been received are canceled. At lhe beginning of the next fiscal year, management reviews all open encumbrances. During the budget revision process, encumbrances may be re-established. On October I, 2004, the General Fund had no significant amounts of open encumbrances. F. ASSETS, LIABILITIES AND FUND BALANCE/NET ASSETS Equity in Pooled Cash and Investments -The City pools the resources of the various funds in order to facilitate the management of cash and enhance investment earnings. Records are maintained which reflect each fund's txtuity in the pooled account. The City's investments are stated at fair value. except for repurchase agreements with maturities, when purchased, of one year or less. Fair value is based on quoted market prices as of the valuation date. Cash Equivalents -Cash equivalents are defined as short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less when purchased which present an insignificant risk of changes in value because of changes in interest rates. Property Tax Receivable -The value of all real and business property located in the City is assessed annually on January I in conformity with Subtitle E of the Texas Property Code. Property taxes are levied on October 1 on those assessed values and the taxes are due on receipt of the tax bill. On the following January I, a tax lien attaches to property to secure the payment of all taxes, penalties, and interest ultimately imposed. The taxes are considered delinquent if not paid before February 1. Therefore, at fiscal year end all property taxes receivable are delinquent, but are secured by a lax lien. At the GWFS level property tax revenue is recognized upon levy. In governmental funds, the City records property taxes receivable upon levy and defers tax revenue until the taxes are collected or available. For each fiscal year, the City recognizes revenue in the amount of taxes collected during the year plus an estimate of taxes to be collected in the subsequent 4S days. The City allocates property tax revenue between the General, certain Special Revenue, and Debt Service funds based on tax rates adopted for the year of levy. The Lubbock Central Appraisal District assesses property values, bills, collects, and remits the property taxes to the City. The City adjusts the allowance for uncollectible taxes and deferred tax revenue at fiscal year end based upon historical collection experience. To write off property taxes receivable, the City eliminates the receivable and reduces the allowance for uncollectible accounts. Enterprise Funds Receivables-Within the Electric, Water, Sewer, and WTMPA Enterprise Funds, services rendered but not billed as of the close of the fiscal year are accrued and this amount is reflected in the accounts receivable balances of each fund. Amounts billed are reflected as accounts receivable net of an allowance for uncollectible accounts. 63 ( ( ( ( ( ' , ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES F. ASSETS, LIABILITIES. AND FUND BALANCE/NET ASSETS CCONTI!';{UEO> Inventories • Inventories consist of expendable supplies held for consumption. Inventories are valued at cost using the average cost method of valuation, and are accounted for using the consumption method of accounting, i.e., inventory is expensed when used rather than when purchased. Prepaid Items • !•repaid items are accounted for under the consumption method. Restricted Assets • Certain enterprise fund and governmental activities assets are restricted for construction; consequent.ly, net assets have been restricted for these amounts. The excess of other restricted assets over related liabilities are included as restricted net assets for capital projects, rate stabilization, economic development, and bond indentures. Mortgage Rueivables • Mortgage receivables consist of loans made to Lubbock residents under the City's Community Development loan program. These loans were originally funded primarily througll grants received from the U.S. Department of Housing and Urban Development. Capital Assets and Depreciation • Capital assets, including public domain infrastructure (streets, bridges, sidewalks and other assets that are immovable and of value only to the City) are defined as assets with an initial, individual cost of more than SS,OOO and an estimated useful life in excess of one year. These capital assets are reported in the GWFS and the proprietary FFS. Capital assets are recorded at cost or estimated historical cost if purchased or constructed. Donated assets are recorded at the estimated fair value on tile date of donation. Major outlays for capital assets and improvements are capitalized as the projects are constructed. The cost of nonnal maintenllnce and repairs that do not add to the value of the asset or materially extend the asset lives are not capitalized. Major improvements are capitalized and depreciated over the remaining useful lives of the related capital assets. Depreciation is computed using the straight·line method over the estimated useful lives as follows: lnti'astructurcllmprovements Buildings Equipment Water rights 10-50 years 15-SO years 3-15 years 85 years Interest C11pitalization -Because the City issues general-purpose capital improvement bonds, which are recorded within the proprietary funds, the City capitalizes interest costs for business-type activities and enterprise funds according to the Financial Accounting Standards Board (F ASB) Statement No. 34 Capitalization of Interest Co.rt and FASB Statement No. 62 Capilolization of Interest Co.rts. The City capitalized interest of approximately $457,000, net of interest earned, for the business-type activities and the enterprise funds during the current fiscal year. Advances to Other Funds -Amounts owed to one fund by another that are not due within one year are recorded as advances to other funds. Use of Estimates -The preparation of financial statements in confonnity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses/expenditures during the reporting period. Actual results could differ from those estimates. 64 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES G. REVENUES. EXPENSES AND EXPENDITURES Interest Income on pooled cash and investments is allocated monlhly base:d on the percentage of a fund's six· month rolling average monthly balance in pooled cash and investments to the total citywide six-month rolling average monthly balance in pooled cash and investments, except for certain Fiduciary funds. certain Special Revenue Funds, Capital Project Funds, and certain Internal Service Funds. The interest income on pooled cash and investments of these funds is repon ed in the General fund or the Debt Service Fund. Sales Tax Revenue for the City results from an allocation of 1.125% of the total sales tax levy of 7 .875o/o, which is collected by the State of Texas and remitted to the City monthly. The tax is collected by the vendor and is required to be remitted to the State by the 20th of the month following collection. The tax is then paid to the City by the lOth of the next month. Grant Revenue from federal and state grants is recognized as revenue as soon as all eligibility requirements have been met. The availability period for grants is considered to be one year. Inter-fund Transactions are accounted for as revenues, e:otpenditures, expenses, or other financing sources or uses. Transactions that constitute reimbursements to a fund for expenditures/expenses initially made from that fund that are properly applicable to another fund, are recorded as expenditures/expenses in the reimbursing fund and as reductions of expenditures/expenses in the fund that is reimbursed. In addition, transfers are made between funds to shift resources from a fund legally authorized to receive revenue to a fund authorized to expend the revenue. Compensated Absences consists of vacation leave and sick leave. Vacation leave of 10-20 days is granted to all regular employees dependent upon the date employed, years of service, and civil service status. Currently, up to 40 hours of vacation leave may be "carried over" to the next calendar year. The City Is obligated to make payment upon retirement or termination for any available, unused vacation leave. Sick leave for employees is accrued at I·V. days per month with a maximum accrual status of 200 days. After 15 years of continuous full time service for non-civil service personnel. vested sick leave is paid on retiremem or termination at the current hourly rate for up to 90 days.. Upon retirement or tennination, Civil Service Personnel (Police) are paid for up to 90 days accrued sick leave after one year of employment. Civil Service Personnel (Firefighters) are paid for up to 135 days of accrued sick leave upon retirement or termination. The Texas Civil Service laws dictate certain benefits and personnel policies above and beyond those policies of the City. The liability for the accumulated vacation and sick leave is recorded in the GWFS and in the FFS for proprietary fund employees when earned. The liability is recorded in the governmental FFS to the extent it is due and payable. Post Employment Benefits for retirees of the City of Lubbock include the option to purchase health and life insurance benefits at their own expense. Amounts to cover premiums and administrative costs, with an incremental charge for reserve funding, are determined by the City's heallh care administrator. Employer contributions are funded on a pay·as·you-go basis and approximated $1.3 million for fiscal 2004. These contributions are included in the amount of insurance expense reflected in the financial activity reported in the Health Insurance Internal Service Fund. 65 (' .. ( ( ( ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septetnber30,2004 NOTE II. STEWARDSHIP, COMPLIANCE AND ACCOUNTABU-ITY A. NET ASSET/FUND BALANCE DEFICJTS The deficit of $76,784 in the General Capital Projecrs Fund is due to timing differences of incuning capital outlay expenditures for an internally financed project The fund balance should be positive by the end of fiscal year 2004/2005 with the final internal payback from the Special Revenue Funds. The deficit of $6,700 in the Investment Pool Internal Service Pund is the result of not recovering actual cost with the allocation of interest earnings to this fund. This also represenrs a timing difference. The deficit of$1,864,119 in Market Lubbock: Inc. (MLI) is due to long-term commitmenlS for incentive and special project contraclS and tentative open convention offers. MLI management expects future receiplS of funding from the City ofLubbock to pay these long-term commitmenrs. No other funds of the City had deficirs in either total fund balances or total net asselS. NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS A. POOLED CASH AND INVESTMENTS The City's investment polices are governed by State statute and City ordinances. The following are authorized investments for the City and all are authorized and further defined by the Public Funds Investment Act (Chapter 2256) ("PFIA''): • Obligations of the United States or its agencies and instrumentalities, which have a liquid market with a readily d~rminable market value. • Direct obligations of this state or ilS agencies and instrumentalities. • Other obligations, the principal and interest of which are unconditionally guaranteed or insured by, or backed by the full faith and credit of, this state or the United States or their respective agencies and instrumencalities. • Obligations of states, agencies, counties, cities, and other political subdivisions of any state rated as to investment quality by a nationally recognized investment rating firm not less than A or its equivalent • Fully collateralized certificates of deposit issued by a state or national bank doing business in Texas and guaranteed, or insured by the Federal Deposit Jnsurance Corporation or its successor, secured by obligations authorized by this subchapter, or secured in any other manner and amount provided by law for deposits of the investing entity. • Fully collateraliz.cd repurchase agreements with a defined termination date; and secured by obligations authorized by the Act; such collateral pledged to the City, held in the City's name, and deposited at the time the investment is made with the City or with an independent third party selected and approved by the City. Repurchase agreements must be purchased through a primary government securities dealer, as defined by the Federal Reserve, or a bank doing business in this state. The tenn of any reverse repurchase agreements may not exceed 90 days after the date the reverse security repurchase agreement is delivered. Money received by the City under the tenns of a reverse security rcpurcltase agreement shall be used to acquire additional authorized investments, but the term of the authorized investments acquired must mature not later than the expiration date stated in the reverse security repurchase agreement. • Bankers' acceptances with a stated maturity of 270 days or fewer from the date of its issuance; and liquidated in full at maturity; and eligible for collateral for borrowing from a Federal Reserve Bank; and accepted by a bank organized and existing under the laws of the United States or any state, if the short-term obligations of the bank, or of a bank holding company of which the bank is the largest subsidiary, are rated not less than A-1 or P-1 or an equivalent rating by at least one nationally recognized credit rating agency. • Commercial paper with a stated maturity of270 days or fewer from the date of its issuance, and rated not less than A-I or P-1 or an equivalent rating by at leasl two nationally recognized credit rating agencies. 66 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS A. POOLED CASH AND INVESTMENTS I CONTINUED) • No-load money market mutual funds regulated by the Securities and Exchange Commission, and with a dollar-weighted average stated maturity of 90 days or fewer, and whose investment objectives include the maintenance of a stable net asset value of$1 for each share. • AAA-rated, constant dollar, investment pools aulhorized by the City Council and as further defined by the Act, which invests in eligible securities as authorized by the PFIA. Government Pool investments as of September 30,2004, were invested in TexPool and TexSTAR. TexPool. The Comptroller of Public Accounts (the "Comptroller") is the sole officer, director and shareholder of the Texas Treasury Safekeeping Trust Company (the "Trust Company"} which is authorized to operate TexPool. Pursuant to the TexPool Participation Agreement, administrative and investment services to TexPool are provided by Lehman Brothers Inc. and F'eder.ued Investors, Inc. ("Lehman and Federated"), under an agreement with the Comptroller, acting on behalf of the Trust Company. The Comptroller maintains oversight of the services provided to TexPool by Lehman and Federated. In addition, the TexPool Advisory Roard advises on TexPool's Investment Policy and approves any fee increases. As required by the PFIA, the Advisory Board is composed equally of participants in TexPool and other persons who do not have a business relationship with TexPool who are qualified to advise TexPool. TexPool is currently rated AAAm by Standard and Poor's. An explanation of the significance of such rating may be obtained from Standard & Poor's at 1221 Avenue of the Americas, New York, New York 10020. TexSTAR. Texas Short Term Asset Reserve Program ("TEXSTAR") has been organized in conformity with the lntcrlocal Cooperation Act. Chapter 791 of the Texas Government Code, and the Public Funds Investment Act, Chapter 2256 of the Texas Government Code. JPMorgan Fleming Asset Management (USA), Inc. ("JPMFAM") and First Southwest Asset Management, Inc. ("FSAM") serve as co-administrators for TEXST AR under an agreement with the TEXST AR board of directors (the "Board"). JPMF AM provides investment services, and FSAM provides participant services and marketing. Custodial, transfer agency, fund accounting and depository services are provided by JPMorgan Chase Bank and/or its subsidiary J.P. Morgan Investor Services Co. Finally, TEXST AR is currently rated AAAm by Standard and Poor's. An explanation of the significance of such rating may be obtained from Standard & Poor's at 1221 Avenue of the Americas, New Y.ork, New York l 0020. Collateral is required for demand deposits, certificates of obligation, and repurchase agreements at 102% of all amounts not covered by Federal deposit insurance. Obligations that may be pledged as collateral are obligations of the United States and its agencies and obligations of the state and its subdivisions. The City's deposits and investments are categorized below to indicate the level of custodial credit risk assumed by the City at September 30, 2004. INVESTMENT CATEGORY OF CUSTODIAL CREDIT RISK (1) Insured, registered. or securities held by the City or its agent in the City's name. (2) Uninsured and unregistered, with securities held by the counterparty's agent or trust department in the City's name. (3) Uninsured and unl'(:gistered, with securities held by the counterparty or by the trust department or agent but not in the City's name. DEPOSIT CATEGORY OF CUSTODIAL CREDIT RISK (I) Insured or collaterali1.ed with securities held by the City or by its agent in the City's name. (2) Collateralized with securities held by the pledging financial institution's trust department or agent in the City's name. (3) Uncollateraliz.ed. Amounts invested in investment pools and money market funds are not categorized. because they do not represent securities that exist in physical form. 67 c c c ( ( ) ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS A. POOLED CASH AND INVESTMENTS <CONTINUED> The following table is a schedule of the City's pooled cash and investments at September 30, 2004: Care gory lnvet~UDenUI !!l ~ ~3~ P.Qrrwy ~ovemmen' U.S. Treasuries $ 3,998,817 Agency Obligations 36,658,090 Investment Pools Money Market Mutual Fund Total Primacy Government A,gmq Fund!! Investment Pools Total Agency Funds Total Investments Catb and Catcgoty Bank BankDe~cs !Al ~~ !C} B.W.ce Primary Government $ 95,899,156 . 95,899,156 ApcyFunds 1,099 1,()99 Total $ 95,900,255 95,900,255 CanyiDg .Amount ~.998,817 36,658,()90 47,413,743 2,796,414 90,867,064 73 73 90,867,137 Canyiag Amount 95,899,156 1,099 95,900,255 Cash and investments listed above include investment pools and money market mumal funds (mmmf). The table below categorizes the investment pools and mmrnfs as cash and equivalents in unrestricted funds. Restricted funds include investment pool and nunmf balances. The difference in total investment balances between the table above and the table below totals $7,019,071, whicll is due to the different reporting methods used in each table. Cash and investments are reported in the Statement of Net Assets as: Total Tocal Primary Agency Gonnunent Puoct. TotaJ Casb and Equivalents • Unrestl:icted $ 56,107,053 56,107,053 Cash and Equiwlencs · Restricted 46,811,17• 1,()99 46.812,273 Total Cash and Equiva!C1lcs 102,918,227 1,(199 t02,919,326 Investmencs · Unratti~d 13,581,046 1!,581,046 Investments -Restricted 7Cl,U6.~7 73 70,267 ,O']J) Total Iuvesunenca 83,847,993 73 83,848,066 Total Casb and Investments $ 186,766)20 1,172 186,767,392 68 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statemen1S September30,2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS B. INTERFUND TRANSACTIONS lnterfund balances. specifically the due to and due from other funds, are short-tenn loans to cover temporary cash deficits in various funds. This occasionally occurs prior to bond sales or grant reimbursements. These outstanding balances ~ repaid within the following fiscal year. lnterfund balances, specifically advances to and from other funds, are longer-tenn loans to cover Council directed intemal financing of certain projects. At September 30, 2004 the City has nearly $1.S million of this type of internal financing. These balances are assessed an interest charge and are repaid over time through operations and transfers. Net interfund receivables and payables between governmental activities and business-type activities in the amount of $SSS,46S, are included in the govenunent-wide financial statements. The following amounts due to other funds or due from other funds, including advances, are included in the fund financial statements (all amounts in thousands): Inted'und Payables: Governmental Funds: Nonmajor Govemmenw P.roprietary Funds: Electric Nonmajor Proprietary Totals Govemmental Funds General 1,930 $ 2,376 lnterfund Receivables Proprie~ Funds Water Sewer Solid Waste 1,024 261 261 1,024 Net transfers of$9,745,250 from business-type activities to governmental activities, up from $2.6 million during the prior year, on the government-wide statement of activities is primarily the result of 1) debt service payments made from the debt servi~ fund, but funded from an operating fund; 2) subsidy transfers from unrestricted general funds; and 3) transfers to move indirect cost allocanons, payments in lieu of taxes (Pll.OT), and franchise fees to the general fund or other funds as appropriate. The following interfund transfers are reflected in the fuod financial statements (alJ amounts in thousands): Governmental Funds hstetfund Transfers Oua: Debt Nonmajor Storm-Nonmajor Intc:nl Totals 2,954 707 3,661 Sewer Water Entc:p«ise SenK:c Tot:ds Iatetfuncl General Service Gov. Elect:J:ic Water - Govemmental Funds: General Fund $ Debt Service Fund Norunajor Governmental 3,221 Proprietuy Funds: Electric Water Sewer Stormwate.r wrMPA Nonmajor Ente.tprisc Internal Service Funds Total 9 1,679 93 6,799 6,236 4,307 849 935 41 $ 4,213 t9,9S6 1,483 160 1,449 90 91 1,068 1,679 357 3,997 6,799 3l0 1,751 6,236 311 4,307 3,872 3,150 11,172 8.,033 4,619 69 2,114 935 1,121 4,2t6 10,724 20,715 6,121 1,778 6,892 6,236 4,307 357 1,875 226 59,.230 ( c ( ( ) ) ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE Ill. DETAIL NOTES ON ALL ACTMTIES AND FUNDS C. DEFERRED CHARGES The total deferred charges of $3,344.444 in the Elec:uic Enterprise Fund represents an advertising contract with the United Spirit Arena. The advertising {and amortization) began with the opening of the sports arena in fiscal year 2000 and will continue for 30 years. The total deferred charges of $407,251 in the West Texas Municipal Power Agency Fund represents unamortized bond issuance costs related to the bonds issued to build the JRM8 cogeneration facility. D. CAPITAL ASSETS Capital asset activity for the year ended September 30, 2004, was as follows: Primary Government: Governmental Activities Begitming Balaa.ce lu.a:easea Decreases Capital Assets not being deprewted: Land $ 7,996,406 611,843 Construction in Ptogress 36,155,690 14,140,550 6,824,218 Total Capital Assets not being depreciated 44,152,096 14.752,393 6,824,218 C2pital 4ssets being depreciated: Buildings 51,475,936 6,864 28,522 Impcovemeots Othu th2n Buildings 125,742,157 3,908,958 Machinery and Equipment 48,896,000 5,585,646 1,526,973 Total Capital Assets being depreciated 226,114,09$ 9,501,468 1,555,495 Less Accumubted Depteciation for. Buildif18$ 25,873,452 1,815,260 28,522 lmpto~emeats Other· than Buildings 88,642,271 3,826,069 Machinety and Equipment 34,015,313 4,426,516 1,443,900 Total Accumulated Dcpceciarion 148,531,036 10,067,845 1,472,422 Total Capital Assets being depceciatcd, act 77,583,057 (566,377) 83.073 Govemmenllll.Activities Capital Assets, net $ 121,735,153 14,186,016 6,907,291 Depreciation expense was charged to functions/programs of the governmental activities as foUows: Governmental activities: General Government F"mancial Sc:rvices Human Resou«es Administration/Community Services Fite Police Streets Electtic Iatemal Se.c:vice Funds Total depteciation expense-governmental activities Tnnsfet in to accumulated depreciation-govanmc:ntal activities lnc:rese in accumulated deptec:iation -governmental adivities 70 &diDg Balances 8,608.,249 43,472,022 52,080,271 51,454,278 129,651,115 52,954,673 Z4,060,066 27,660,190 92,468,340 36,997,929 157,126,459 76,.933,607 129,013,878 $ 325,447 5,279 4,636 3,646,.365 841,694 1,339.872 3,364,002 286,096 162,702 9,976,093 91,752 $ 10,067,845 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements SepteDlber30,2004 NOTE m. DETAIL NOTES ON ALL ACfiVITIES AND FUNDS D. CAPITAL ASSETS (CONTINUED) Busines&-Type Activities Begi!Uliag Balance lncrease10 Decreases C:apital Assets not being depteciated: wd $ 31,676,155 Construction in Progress 104,689,207 28,965,883 19,693,719 Total C:apital. &sets not being depreciated 136,365,362 28,965,883 19,693,719 Cipital. Assets being depreciated: Buildings 96,941,635 6,034 18,891 Improvements Other than Buildings 555,982,769 20,441,780 2,065,581 Machine')' 211d Equipment 137,992,381 25,692,500 30,927,318 Total Cipital. &sets being depteci2ted 790,916,785 46,140,314 33,011,790 Less Accumulated Depteei:atioo foe Buildings 26,180,634 2,465,313 18,891 Improvements Other than Buildings 225,416,823 19,574,185 1,473,470 Machinery and Equipment 58,219,321 12,838,270 5,221,994 Tow Accumulated Depreciation 309,816,778 34,877,768 6,714,355 Tow Cipital &sets being depreciaced, net 481,100,007 11,262,546 26,297,435 Business-Type Activities Capital Assets, net $ 617,465,369 40,228,429 45,991,154 Depreciation expense was charged to functions/programs of the business-type activities as follows: Business-Type Activities: Electric Water Sewer Storm water Solid Waste A.Uport Tnnsit Internal Service Funds Total depreciation expense -business-type :ac:livities Transfer in to :acCUII\ulated deprcciatioo. -business-type :activities lnctese in =mulated depreciation -business-type activities 71 End.iog Balances 31,676,155 113,961,371 145,637,526 96,928,778 574,358,968 ll2,757,563 804,045,309 28,627,056 243,517,538 65,835,597 337,980,191 466,065,118 611,702,644 $ 9,121,124 5,958,903 S,o75,034 SSJ,S92 8,016,067 3,255,401 2,019,973 439,792 34,439,886 437,882 $ 34,877,768 c ( c ( } ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS D. CAPITAL ASSETS (CONTINUED> Con&truction Comadtmeats The City had many construction projc«s in progress at fiscal year end. Public Safety projects include construction of a fire pump test pit. Park projects include park irrigation and lighting systems. Street projects include the widening of 98111 street from Slide to Frankford. A security upgrade of Police Headquarters was also underway. Electric projects included the final touches on a new substation. Water projects included a new project to develop W8kr wells south of Loop 289. Sewer projects included construction of sewer lines ahead of the Marsha Sltarp Freeway. Airport projects included an cxtc:nsion of the airport's taxiways. Two large Storm water projects arc underway. The first project provides for the construction of an outfilll storm sewer from Clapp Park to Yellowhouse Canyon and a series of upstream stonn sewers that will provide various protections around four playa lakes. The second project provides for the construction of a flood relief project for south Lubbock's chain of playa Jakes. Original Remaining P~ecca CommicmCDca S~t-co-Datc Coaumtimcubl Publk Safety s 9~71,433 7,799~79 t,571,8S4 Puk Improvements 13,078.502 7,481,061 5,597,441 Street lmptovements 25,866,652 15,479.352 10.387,300 Pemuneat Street Maincmance 1,788,000 1,626,990 161,010 General Capibl Projects 355,171 285,505 69,666 Genenll Facilities and Syttetn Improvement~~ 10,062,864 7,n3,96s 2,288,896 Tax Increment Fund Cspital Projects 3,800,000 1,198~97 2,601,40.3 Gunt Te.aorism Lab 1,179,000 892,540 286,460 Electric 14,650,111 9,488,738 5,161.373 Water 70,435,418 45,999,985 24,435,433 Sewer 11,001,937 5,.227,618 5,774~19 Solid Waste 9,591,700 5,950,400 3,641,300 A.itport 16,058,200 3~39,364 12,718,836 Transit 203,799 203,799 Sto.nnwata 79,900,000 43,053,522 36~.478 Internal Sa:vice Fund 2,956,000 1,632,378 1~23,622 Total s '!JO;J;98,787 157,433.396 112.865.~91 72 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septernber30,2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS Each qualified employee is included in one of two retirement plans in which the City of lubbock participates. These are the Texas Municipal Retirement System (TMRS) and the Lubbock Firemen's Relief and Retirement Fund (LFRRF). The City does not maintain the accounting records, hold the investments or administer either retirement plan. Summary of significant data for each retirement plan follows: TEXAS MUNICIPAL RETIREMENT SYSTEM (TMRS) Plan Description The City provides pension benefits for all of its full-time employees (with the exception of firefighters) through a non-traditional, joint contributory, hybrid defined benefit plan in the state-wide TMRS, one of 794 administered by TMRS, an agent multiple-employer public employee retirement system. Benefits depend upon the sum of the employee's contributions to the plan, with interest. and the City· financed monetary credits, with interest. At the date the plan began, the City granted monetary credits for service rendered before the plan began of a theoretical amount equal to two times what would have been contributed by the employee, with interest, prior to establishment of the plan. Monetary credits for service since the plan began are a percent (I 00%, I SO%, or 200%) of the employee's accumulated contributions. In addition, the City can gt;lnt, as often as annually, another type of monetary credit referred to as an updated service credit which is a theoretical amount which, when added to the employee's accumulated contributions and the monetary credits for service since the plan began, would be the total monetary credits and employee contributions accumulated with interest if the current employee contribution rate and City matching per<:ent had always been in existence and if the employee's salary had always been the average of his salary in the last three years that are one year before the effective date. At retirement, the benefit is calculated as if the sum of the employee's accumulated contributions with interest and the employer· financed monetary credits with interest were used to purchase an annuity. Members can retire at ages 60 and above with S or more years of service or with 20 years of service regardless of age. A member is vested after 5 years. The plan provisions are adopted by the governing body of the City, within the options available in the state statutes governing TMRS and within the actuarial constraints also in the statutes. Contributions The contribution rate for the employees is 7% and the City matching ratio is currently 2 to 1, both as adopted by the governing body of the City. Under the state law governing TMRS, the actuary annually determines the City contribution rate and the prior service cost contribution rate, both of which are calculated to be a level percent of payroll from year to year. The normal cost contribution rate finances the currently accruing monetary credits due to the City matching percent, which are the obligation of the City as of an employee's retirement date, not at the time the employee's contributions are made. The normal cost contribution rate is the actuarially detennined percent of payroll neassary to satisfy the obligation of the City to each employee at the time his/her retirement becomes effective. The prior service contribution rate amortizes the unfunded (overfunded} actuarial liability (asset) over the remainder of the plan's 25-year amortization period. The unit credit actuarial cost method is used for determining the City contribution rate. Both the employees and the City make contributions monthly. Since the City needs to know its contribution rate in advance for budgetary purposes, there is a one-year delay between the actuarial valuation that serves as the basis for the rate and the calendar year when the rate goes into effect (i.e. December 31, 2003 valuation is effective for rates beginning January 2005). 73 c ( c ( ( ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE m. DETAU.. NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS (CONTINUED> Actuarial Assumptions The actuarial assumptions for the December 31, 2003 valuations arc as follows: Actuarial cost method: Unit credit Amortization method: Remaining amortization period: Level percent of payroll 2S years~ open period Amortized cost Asset valuation method: Investment rate of return: Projected salary increases: Includes inflation at: Cost of Living adjustments: As or September 30 2001 2002 2003 7% None None None Annual Pension Cost $ 8,398,884 8,803,613 8,708,867 Centribution Made 8,398,884 8,803,613 8,708,867 TEXAS MUNICIPAL RETIREMENT SYSTEM THREE-YEAR IUSTORJCAL SCHEDULE OF ACTUARIAL LIABILITIES A.ND FUNDING PROGRESS REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED) AI or DccemberJI 2001 2002 2003 As of December31 2001 2002 2003 Actuarial Value of AJsets $ 172,510,622 181,191,012 182,884,183 Auuaal Covered Payroll $ 58,173,019 60,285,077 57,571,743 Actuarial Accrued Liability 21S,S84,035 228,372,843 239,809,434 UAALasa% or covered Payroll 74.0% 78.3% 98.9% Unfunded Actuarial Accrued Pereentqe Liability Funded (VAAL) SO.OOAI 43,073,413 79.3% 47,181,831 76.3% 56,925,251 The City of Lubbock is ~ne of 794 municipalities having the bc:raefit plan administered by TMRS. Each of the miDiicipalities has an annual, individual actuarial valuation performed. AJI assumptions for the December 31, 2003 valuations are contained in the 2003 TMRS Comprehensive Annual Financial Report, a copy of which may be obtained by writing to P.O. Box 149153, Austin, Texas 78714-9153. 74 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septernber30,2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS {CONTINUED) LUBBOCK FIREFIGHTER'S RELIEF AND RETIREMENT FUND (LFRRF) Plan Description The Board of Trustees of the LFRRF is the administrator of a single-employer defined benefit pension plan. It is reported by the City as a related organization and is not considered to be a part of the City financial reporting entity. Firefighters in the Lubbock Fire Department ar~ covered by the LFRRF. The LFRRF provides service retirement, death, disability and withdrawal benefits. These benefits fully vest after 20 years of credited service. A partially vested Benefit is provided for firefighters who terminate employment with at least 10 but less than 20 years of service. Employees may retire at age 50 with 20 years of service. A reduced early service retirement benefit is provided for employees who terminate employment with 20 or more years of service. The LFRRF Plan effective November l, 2003 provides a monthly normal service retirement benefit, payable in a Joint and Two· Thirds to Spouse form of annuity, equal to 68.92% of final 48-month average salary plus $335.05 per month for each year of service in excess of 20 years. A firefighter has the option to participate in a Retroactive Deferred Retirement Option Plan (RETRO DROP) which provides a lump sum benefit and a reduced annuity upon termination of employment. firefighters must be at least 5 I with 21 years of service at the selected "RETRO DROP benefit calculation date" (which is prior to date of employment termination). Early RETRO DROP with benefit reductions is available at age SO with 20 years of service for the selected "early RETRO DROP benefit calculation date". A Partial Lump Sum option is also available where a reduced monthly benefit is determined based on an elected lump sum amount such that the combined present value of the benefits under the option is actuarially equivalent to that of the normal form of the monthly benefit. Optional forms are also available at varying levels of surviving spouse benefits instead of the standard two·thirds form. There is no provision for automatic postretirement benefit increases. LFRRF has the authority to provide, and has periodically provided for in the past, ad hoc postretirement benefit increases. The benefit provisions of this plan are authorized by the Texas Local Fire Fighter's Retirement Act (TLFFRA). TLFFRA provides the authority and procedure to amend benefit provisions. Contributions Required and Contributions Made The contribution provisions of this plan are authorized by TlFFRA. TLFFRA provides the authority and procedure to change the amount of contributions determined as a percentage of pay by each firefighter and a percentage of payroll by the City. State law requires that each plan of benefits adopted by LFRRF be approved by an eligible actuary. The actuary certifies that the contribution commitment by the firefighters and the City provides an adequate financing arrangement Using the entry age actuarial cost method, LFRRF's normal cost contribution rate is determined as a percentage of payroll. The excess of the total contribution rate over the normal cost contribution rate is used to amortize LFRRF's unfunded actuarial accrued liability (UAAL), if any, and the number of years needed to amortize LFRRF's unfunded actuarial liability, if any, is detennined using a level percentage of payroll method. The costs of administering the plan are financed by LFRRF. 75 ( ( ' ( ) } CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS (CONTINUED) Annual Pension Cost For the fiscal year ended September 30, 2004. the City of Lubbock's Annual Pension Cost (APC) for the Lubbock Fire fund was equal to $2,582,713 as described below in item 4 in the table below. Based on the results of the December 31,2002 actuarial valuation of the Plan Effective November I, 2003, the Board's actuary found that the fund had an adequate financing arrangement, as described in the paragraph below, based on the fixed level of the firefighter contribution rates and on the assumed level of City contribution rates. Based on the Plan Effective November I, 2003, LFRRF's funding policy rC(Juires contributions equal to 12.43% of pay by the firefighters. Contributions by the City are based on a formula, which causes the City's contribution rate to fluctuate from year to year. The December 31, 2002 actuarial valuation (most recent available) reflecting the Plan Effective November I, 2003 assumes that the City's contributions will average 18.67% of payroll in the future. Therefore, based on the December 31, 2002 actuarial valuation of the Plan Effective November 1, 2003, the Annual Required Contributions (ARC) are not actuarially determined but are equal to the City's actual contributions beginning January I, 2003. Prior to January I, 2003, the ARC was based on the December 31, 2000 actuarial valuation and was actuarially determined as described below. The following shows the development of the Net Pension Obligation (NPO) as of September 30, 2004: 1. Annual Required Contributions (ARC) 2. Interest on NPO 3. Adjustment to ARC 4. Annual Pension Cost (APC) 5. Actual City Contributions made 6. Increase (Decrease) in NPO/(asset) 7. NPO/(asset) at October I, 2002 8. NPO/(asset) at September 30, 2003 $2,597,738 (70,609) 55,584 2.582,713 (2,597, 738) (15,025) (882,623) ($897,648) The ARC for the period October I, 2002 through September 30. 2004 was based on the December 31, 2002 actuarial valuation. The entry age actuarial cost method was used with the normal cost calculated as a level percentage of payroll. The actuarial value of assets was market value smoothed by a five-year deferred recognition method, with the actuarial value not more than 1 I 0% or less than 9()0,4 of the market value of assets. The actuarial assumptions included in an investment return assumption of 8% per year (net of expenses), projected salary increases including promotion and longevity averaging 6% per year over a 25-year career. and no postretirement cost-of-living adjustments. An inflation assumption of 4% per year was included in the investment return and salary increase assumptions. The UAAL is amortized with the excess of the assumed total contribution rate over the normal cost rate. The number of years needed to amortize the UAAL is determined using an open, level percentage of payroll method, assuming that the payroll will increase 4% per year, and was 25 years as of the December 31, 2002 actuarial valuation based on the plan provisions effective November I, 2003. 76 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements SepteDlber30,2004 NOTE 10. DET AD... NOTES ON ALL ACfiVITIES AND FUNDS E. RETIREMENT PLANS <CONTINUED} Further details concerning the financial position of the LFRRF and the latest actuarial valuation are available by contacting the Board of Trustees, LFRRF, City of Lubboclc, P.O. Box 2000, Lubbock, Texas 79457. A stand-alone financial report is available by contacting the LFRRF. Fiscal Year Ended 9/30/02 9{30103 9/30/04 Trend lnformatioa Annual Pension Cost (APq $ 1,379,564 1,964,788 2,582,713 Percentage of APC Contributed 148% Ill 101 ANALYIS OF FUNDING PROGRESS NetPeasion Obligation (Asset) (660,692) (882,623) (897,648) REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED) Actuarial Actuarial Entry Age Unfunded Funded Aanual VAAL/ VaiRation Value of Actuarial AAL Ratio (alb) Covered Funding Dale AsseCS(a) Accrued (UAAL) Pay ron Excess as a Liability fFuading (e) Percentage of (AAL)(b) exeea Covered (b-a) 12131/98 1,2 $ 90,364,681 97,533,314 7,168,633 92.7% 10,290,190 12131/00 1 ,3 119,660,788 114,675,049 (4,985,739) 104.3 12,243,913 12/31/02 1,4 111,261,775 127,850,414 16,588,639 87.0 13,521,366 1. Economic and demographic assumptions wcte revised. 2. Reflects changes in plan benefit provisions effective November I, 1999. 3. Reflects changes in plan benefit provisions effective December I, 200 I. 4. Reflects changes in plan benefit provisions effective November I, 2003. 5. The covered payroll is based on estimated annualized salaries used in the valuation. F. DEFERRED COMPENSATION The City offm its employees two deferred compensation plans in accordance with Internal Revenue Code ("IRC'') Section 457. The plans, available to all City employees, permit them to defer a portion of their salary until future years. The deferred compensation is not available to employees until termination, retirement, death, or unforeseeable emergency. The plans' assets arc held in trust for the exclusive benefits of the participants and their beneficiaries. The City does not provide administrative services or have any fiduciary responsibilities for these pbms; therefore, they arc not pieScntcd in the BFS. 77 Payroll !{b-a~e} 69.7% (40.7) 122.7 ' < ( ( ( CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS G. SURFACE WATER SUPPLY Canadian River Municipal Water Authority The Canadian River Municipal Water Authority (CRMWA) is a Conservation and Reclamation District established by the Texas Legislature to construct a dam. water reservoir. and aqueduct system for the purpose of supplying water to surrounding cities. The District Wa$ created in 1953 and comprises eleven cities. including the City of Lubbock. The budget, financing, and operations of the District are governed by a Soard of Directors selected by the governing bodies of each of the member cities, each city being entitled to one or two members dependent upon population. At September 30, 2004, the Board was comprised of 18 members. two of which represented the City. The City contracted with the CRMWA to reimburse it for a portion of the cost of the Canadian River Dam and aqueduct system in exchange for surface water. Prior to fiscal year 1998-99, such payments were made solely from water system revenues and were not considered general obligations of the City. The City's pro rata share of annual fixed and variable operating and reserve assessments are recorded as an expense of obtaining surface water. Prior to fiscal year 1998-99, long-term debt was owed to the U.S. Bureau of Reclamation for the cost of construction of the facility, which was completed in 1969. The City's allocation of project coscs was $32,905,862. During the year ended September 30, 1999, bonds in the principal amount of$12,300,000 were issued to pay off the construction obligation owed to the U.S. Bureau of Reclamation via CRMWA in the amount of $20,809,067. The difference of $8,509,067 was a discount in the remaining principal provided by the U.S. Bureau of Reclamation to the member cities. This discount has been recorded as a deferred gain on refunding and is being amortized over the life of the refunding bonds. At September 30, 2004, $5,904,703 remains unamortized. The annual principal and interest payments are included in the disclosures for other City related long-tenn debt The above cost for the rights are recorded as capital assets and are being amortized over 85 years. The cost and debt are recorded in the Water Enterprise Fund. Brazos River Authority -Lake Alan Henry During 1989, the City entered into an agreement with the Brazos River Authority (BRA) for the construction, maintenance, and operation of the facilities known as Lake Alan Henry. The BRA, which is authorized by the State of Texas to provide for the conservation and development of surface waters in the Brazos River Basin, issued bonds for the construction of the darn and lake facilities on the South Fork of the Double Mountains Fork of the Brazos River. Total costs are expected to exceed $120 million. The agreement obligates the City to provide revenues to BRA in amounts sufficient to cover all maintenance and operating costs, management fees of the authority, as well as funds sufficient to pay all capital costs associated with construction. The City will receive sulface water for the payments to BRA. Approximately $515,005 was paid to the BRA for maintenance and operating costs during the fiscal year. The BRA issued $16,970,000 in revenue bonds in 1989 and $39,685,000 in revenue bonds in 1991. These bonds were refunded July 1995. Construction of the dam and lake facilities began in 1989. The City is obligated to provide sufficient funds over the remaining life of the bonds to service the debt requirement. The asset, Lake Alan Henry dam and facilities, are recorded as capital assets and are being depreciated over 50 years. The financial activity, along with the related obligation, is accounted for in the Water Enterprise Fund. In order to protect against the risk of interest ~ate changes between March 28, 2002 and May 1, 2005, the City entered into an interest rate swap agreement with JPMorgan Chase (herein referred to as the "Swap Provider") rated A+ by Standard & Poor's and Aa3 by Moody's Investors Service with a notational dollar amount of $40,465,000. The City entered into an interest rate swap in order to achieve lower borrowing costs associated with an anticipative boJTOwing in 2005. This boJTOwing will prepay and refund the obligation of the City to pay debt service on Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 issued by the BRA to finance or refinance the construction of surface water supply facilities' known as Lake Alan Henry pursuant to a Walcr Supply Agreement, dated as of May II, 1989, as amended, between the BRA and the City; and under this agreement commencing Each August I, starting 78 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septe~ber30,2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS G. SURFACE WATER SUPPLY (CONTINUED> August I, 2003 up to and including August I, 2005 the Swap Provider pays a premium of S280.000 to the City and in addition beginning May I, 2005, !he swap Provider will pay the City of Lubbock interest on the notational amount of the swap based on the Bond Market Association (BMA) Municipal Bond Index on a monthly lacruallactua\) basis. On a monthly (30/360) basis, the City of Lubbock pays the Swap Provider interest at the fixed rate of 5.2600.4. Additionally, the Swap Provider has the right but, not the obligation, to tenninate the transaction in whole when the 180 day weighted average of the Municipal Bond Index is more than 6.50%, but with no market value cost to the City. The notational amount of the swap reduces annually; the reductions begin on August I, 2006 and mature on August I, 2022. As of December I 0, 2004, rates were as follows: Fixed payment Variable payment Fixed 5.260% BMA 1.450% At December 10, 2004 the swap agreement had a negative fair value of $6,075,000. The fair value was developed by using the zero coupon method. This method calculates the future net settlement payments required by the agreement assuming that the current forward rates implied by the yield curve correctly anticipate future spot interest rates. These payments are then discounted using the spot rates implied by the current yield curve for hypothetical zero-<:oupon bonds due on the date of each future net settlement on the swap. At December 10, 2004, the City was not exposed to credit ri.sk because the swap had a negative fair value. However, should interest rates change and the fair value of the swap become positive, the City could be exposed to credit rislc in the amount of the derivative's positive fa.ir value. Should !he swap have a positive fair value at some point the Swap Provider may be required to collateralize a percentage of their exposure. Since inceplion no impairments in respect to the Provider's ratings have occurred. The City's derivative contract uses the International Swap Dealers Association Master Agreement. The swap agreements include standard termination events, such as failure to pay, credit rating downgrades, and bankruptcy. Although the City has obtained provisions to avoid an unwanted early termination event, the result of such an occurrence could result in the City being required to make an unanticipated termination payment. 79 ( ( ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septenlber30,2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS H. LOri~ TERM DEBT GENERAL OBLIGATION BONDS AND CERTIFICATES OF OBLIGATION: Anrage Fiaal Balaace Interest Issue Maturity AmoDnt Outstanding Rate Date Date Issued 9~ 9.01 05-15-91 02-15-ll $ 1,085,000 370,000 5.50 05-15-92 02-15-04 34,.520,000 1,725,000 3.97 05~1-93 02-IS-15 14,425,000 725,000 5.39 1~1-93 02-15-14 3,625,000 1,825,000 5.39 1~1-93 02-15-14 2,550,000 1,300,000 5.20 1~1-93 02-15-14 1,470,000 225,000 5.14 1~1-93 02-15-14 19,215,000 2,895,000 5.50 05-15-95 02-15-15 4,690,000 235,000 5.07 12-IS-95 02-15-16 6,505,000 650,000 5.07 12-15-95 02-15-16 10,000,000 1,000,000 4.91 01·15-97 02-15-09 17,530,000 9,190,000 4.61 01~1-98 02-IS-08 1,330,000 610,000 4.71 01~1-98 02-15-18 10,260,000 7,200,000 4.36 Ot-15-99 02-IS-14 20,835,000 18,870,000 4.58 01-15-99 02-15-19 15,3.55,000 11,505,000 4.77 04-01-99 02-15-19 6,100,000 4,515,000 4.71 04-01-99 02-15-19 12,300,000 9,300,000 5.37 09-15-99 02-15-20 24,800,000 21,600,000 5.54 03-15-00 02-15-20 7,000,000 2,430,000 4.90 02~1~1 02-15-21 9,100,000 8,410,000 4.81 02-01~1 02-15-21 2,770,000 2,350,000 5.25 <16-01~1 02-15-31 35,000,000 33,715,000 4.68 02-15-02 02-15-22 9,400,000 9,095,000 4.71 02-IS-02 02-15-22 6,450,000 6,235,000 4.70 02-15-02 02-15-22 1,545,000 1,490,000 4.62 07~1-02 02-15-22 2,605,000 2,440,000 3.18 07-01-02 02-15-10 10,810,000 7,865,000 4.42 07-15~3 02-15-23 11,855,000 11,255,000 4.47 07-15-03 02-15-24 9,165,000 9,765,000 4.48 07-15-03 02-15·24 680,000 680,000 4.47 07-15~3 02-15·24 3,590,000 3,590,000 4.87 07-15~3 02-15-34 40,135,000 40,135,000 4.47 07-15~3 02-15-24 3,795,000 3,79.5,000 4.60 08-15~3 04-15-23 8,900,000 8,465,000 4.60 08-IS-03 04-15-23 13,270,000 12,625,000 4.09 ()9..28-04 02-15-24 2,025,000 2,025,000 4.08 09-28-04 02-15-24 3,100,000 3,100,000 3.58 09-28-04 02·15-20 2~6201000 22,620,000 Total $411,010,000 285,88S,OOO(A) (A) Excludes net defened gains and losses on advance refundings, prior year band djscounts of $4,993,103 ($3,813,381 business-type and $1,179,722 governmental). Additionally, this amount includes $215,663,783 of bonds used to finance enterprise fund activities. At September 30, 2004, management of the City believes that it was in compliance with all financial bond covenants on outstanding general obligation bonded debt, certificates of obligation. and water revenue bonded debt. 80 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septetnber30.2004 NOTE DI. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS H. LONG-TERM DEBT (CONTINUED> ELECTRIC REVENUE BONDS Final Amount Interest Rate(%} Issue Date Maturity Date blued 3.80 to 5.50 6-15·95 4-15-08 s 13,560,000 4.25 to 6.25 1-01-98 4-15-18 9,170,000 4.05 to S.OO S-Ol-98 2-15-18 28,910,000 3.10to 5.00 1-15-99 4-15-19 14,975,000 4.00to 5.25 7-01-01 4-15-21 9!200!000 Total $ 75~815,000 • Balance outstanding excludes ($595,420) of discount on bonds sold . WATER REVENUE BONDS Final Amount Issue Date Maturity Date Issued Balucc Outstanding 9-30-()4 4,360,000 6,440,000 21,285,000 9,185,000 7.8202000 49,090,000 • Interest Rate 3.80 to 5.50% 6-l-95 8-15-21 $58,170,000 45,515,000 • • Balance outstanding excludes ($4,132,838) discount and deferred losses on bonds sold or refunded The annual requirements to amortize all outstanding debt of the City as of September 30, 2004 are as follows: Govcmmcntal Aaivitiea Buai.Deu-TIJ!!: Ac:1ivitin Fiac:al Gennal Obli&ation Bondi General Oblielion Bonds R.eveauc: Bonds Year Priacil!al Iaterat PriaciJ:!!! lntaeet PrincieaJ httttest 2004-05 $ 4,955,949 2,975,462 11,104,051 9,824,743 6,265,000 4,784,861 2005-06 4,479,101 2,867,175 10,845,899 9,380,451 6,305,000 4,475,173 2006-{17 4,685,492 2,674,605 11,329.508 8,916,898 6,370,000 4,176,228 2007-DB 4,514,994 2,491,285 11,035,006 8,444,872 6,115,000 3,869,100 2008-()9 4,468,654 2,298,592 10,861,346 7,974,453 5,415,000 3,571,735 2009-14 21,145,278 8,592,662 53,604,722 32,762,481 27,995,000 13,717,183 2014-19 15,776,749 4,246,685 44,128,251 21,506,908 29,750,000 6,206,365 2019-24 10,195,000 896,451 29,230,000 11,982,075 6,390,000 527,850 2024-29 17,900,000 6,371,230 2029-34 15,625,000 1,695,013 Tows s 70,221,217 27,042,917 215,663,783 118,859,1.24 94,605,000 41,328,494 The annual requirements on capital leases of the City as of September 30, 2004, including interest payments of$106,232 are as follows: Govemmcncal Bu1iaeu-Type Total Capital Lca1e Capical Leaec Capital Lc.ee Fiecal Minimum Minimum Minimum Year Pa~cnt Pal!!c•• PaEcnt 2004-05 $ 854,159 666,220 1,520,.379 2005-06 545,380 418,741 964,121 2006-07 353,694 353,694 2007-08 22,202 22,.202 Less: Interest !38,5822 ~67:6502 ~106,232~ Total 1,360,957 1,393~07 2,754,164 81 ( ( ( ( ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS H. LONG-TERM DEBT <CONTINUED) The carrying values on the leased assetS of the City as of September 30, 2004 are as follows: Accumulated Net Book GtosaValue Dee.reciatiou. Value Governmental Activities $ 3,558,439 1,441,188 2,Jt7,301 Business-Type Activities 3,404,477 1,0641892 2,339,585 Total Le2sed Assets $ 6,962,966 2,506,080 4,456,886 Long·term obligations (net of discounts and premiums) for governmental and business-type activities for the year ended September 30, 2004 are as follows: Debt Payable Debt Payable 9/J0/'}1.)03 Additioau Ddedoos 9/l0/'11»4 Governmental activities: Tax-Supported- Obligation Bonds $ 69,808,204 27,745,000 27,331,987 70,221,217 Rcbatable Atbittage 122,984 122,984 Capital Leases 996,4i7 1,535,075 1,170,595 1,360,957 Compensated Abiellces 12,636,967 7,918,589 5,637,048 14,918,508 InsutUce Claim Payable 2,72tJ,8<J7 14,328,}84 14,694,745 2,354,536 Bond Discounts/Premiums 1,179,722 1,179,722 Total Governmental acdviues 86,285,529 52,706,i70 43,957,}59 90,034,94U Business-Type activitiee: Self-Supported • Obligation Bonds 226,126,796 10,463,013 215,663,78) Revenue Bonds 101.,295,000 6,69(),000 94,605,000 Capital Leases 1,941,223 1,844,606 2,392,622 1,393,207 Rebatable Arbitrage 119,152 119,152 Closun:/Post Closure 2,690,001 361,tt5 3,051,116 Compensated Absences 3,695,242 2,849,947 2,385,047 4,160,142 Insurance Claim Payable 6,000,000 5,904,.528 5,467,674 6,436,854 Bond Discouncs/P.remiuau: {1,496,3981 2,796,962 2,215,441 ~914,877) Total Bueiness-Type activities $ 340,371,016 13,757,158 29,732,949 324,395,225 Payments on bonds payable and arbitrage payable for governmental activities are made in the Debt Service Fuod. Accrued compensated absences that pcl1ain to governmental activities will be liquidated by the General Fund and Special Revenue funds. The Risk Management Internal Service Fund will liquidate insurance claims payable that pertain to governmental activities. Payments for the capital leases that pertain to tbc governmental activities will be liquidated by the general fund. 82 Due in one '!.eat 4,955,949 826,018 5,475,861 2,354,536 13,612,364 11,104,051 6,2.65,000 622,442 2,143,.563 1,184,.210 ~7,333l 21,221,933 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS H. LONG-TERM DEBT <CONTINUED) The total long-term debt is reconciled to the total annual requirements to amortize long-term debt as follows: J.ong-rcrm debt • Governmental Acaviti.cs l.ong-rcrm debe • Su,;in<."SS·typc Ac.rivilk'l< (ntcTC:SI Total amount nf debt Ner gains/losses, prcmiums/di~counts I.e$~: R.ebatablc arbitrage l..css: Capirillcascs Len: Insurance claims paynblc Less: Compcn$arcd abscnscs J..c~s: Closure/ post closure Tocal ocher debt Tom! future bonded dcbr rcquuemc:ms $ 90,034,94() 324,395,225 187,230,535 (264,845) (2,754,164) (8,791 ,390) (19 ,078 ,650) (l,051, 116) 601.660,700 (33,940, 165) s 567,720,535 The City Council called an election for May 15, 20(}4 co seek voter approval to issue general-purpose tax- supported bonds in the amount of $30,000,000, which represents the City's current six-year general- purpose debt plan. The following seven propositions were approved by the voters: street improvements, $9,210,000; civic center/auditorium renovations and improvements, $6,450,000; park improvements, $6,395,000; police/municipal court facilities, $3,350,000; library improvements, $2, 145,000; fire stations, $1,405,000 and animal shelter renovations and improvements, $\,04S,OOO. The City previously issued a capital improvement plan to voters in 1999, when voters in the City approved a $37,385,000 capital improvement plan. In September 2004, the City issued $2,025,000 General Obligation Bonds, Series 2004. This issuance was the first installment of the capital improvement debt iSStJance approved by the voters in 2004. The Obligations were issued at a net discount of $23,332. After paying issuance costs of$50,000, the net proceeds were $1,95 I ,668. The proceeds from the sale of the Obligations will be used to fund the following projects: Fire station improvements, $80,000; animal shelter improvements, $154,000; park improvements, $181,000; street improvements, $1,420,000; traffic control improvements, $100,000; and costs associated with issuance of the bonds. In September 2004, the City issued $3,100,000 Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2004. The Certificates were issued at a net discount of $36,042. After paying issuance costs of $58,000, the net proceeds were $3,005,958. Proceeds from the sale of these Certificates will be used for street improvements, including drainage. streetlights, and traffic signalization and the acquisition of land and necessary rights-of-way; and costs associated with the issuance of the Certificates. 83 ( ( c ( ( ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS J. ADVANCED REFUNDING On September 28, 2004, the City issued General Obligation Refunding Bond~ Series 2004 {"Refunding Bonds") with a par value of $22,620,000 and a net interest cost of 3.7855% to refund $23,205,000 of outstanding bonds. These bonds were issued to refund a portion of the City's outstanding tax-supported debt to lower the debt service requirements on such indebtedness. The Refunding Bonds were issued at a net premium of $1,815,646. After paying issuance costs of $304,179, the net proceeds were $24,224,912. The net proceeds from the issuance of the Refunding Bonds were deposited with the Escrow Agent (JPMorgan Chase Bank, Dallas, Texas) in an amount necessary to accomplish the discharge and final payment of the Refunded Bonds on their scheduled redemption date. These funds will be held by the Escrow Agent in a special escrow fund and used to purchase direct obligations of the United State of America Under the escrow agreement, between the City and JPMorgan Chase Bank, the escrow fund is irrevocably pledged to the payment or principal and interest on the Refunded Bonds. The Refunded Bonds were removed from the City's basic financial statements. As a result of the refunding, the City decreased its total debt service requirements by $874,031, which resulted in an economic gain of$836,312 and an accounting loss of$1,019,912. The net premium and bond issuance costs are allocated to both the governmental funds and the ente~J~rise funds based on the fund type which will be responsible for servicing the debt. J. CONDUIT DEBT The City issued Housing Finance Co~J~oration Bonds, Health Facilities Development Co~J~oration Bonds, and Education Facilities Authority Bonds .to provide financial assistance to private sector entities for the acquisition and construction of facilities deemed to be in the public interest. The bonds are secured by the property financed. Upon repayment of the bonds, ownership of the acquired facilities transfers to the private-sector entity served by the bond issuance. Neither the City, the State, nor any political subdivision thereof is obligated in any manner for repayment of the bonds. Accordingly, the bonds are not reported as liabilities in the accompanying financial statements. As of September 30, 2004, there were seven series of Lubbock Health Facilities Development Corporation Bonds outstanding with an aggregate principal amount payable of$338,358,912. The bonds were issued between 1993 and 2002. Also as of September 30, 2004, there was one series of Lubbock Education Facilities Authority lnc. Bonds outstanding with an aggregate principal amount payable of $11,000,000. The bonds were issued in 1999. K. RISK MANAGEMENT The Risk Management Fund was established to acx::ount for liability claims, worker's compensation claims, and premiums for property/casualty insurance coverage. The Risk Management Fund generates its revenue through charges to other departments, which are based on costs. ln April 1999. the City purchased worker's compensation coverage, with no deductible, from a third party. Prior to April 1999 the City was self insured for worker's compensation claims. Any claims outstanding prior to Aprill999 continue to be the responsibility of the City. The City's self insurance liability program is on a cash flow basis, which means that the servicing contractor processes, adjusts and pays claims ftom a deposit provided by the City. The City accounts for the liability program by charging premiums based upon losses, administrative fees and reserve requirements. In order to control the risks associated with liability claims, the City purchased excess liability coverage in September 1999 which is renewed annually. The policy has a $10 million annual aggregate limit and is subject to a $250,000 deductible per claim. 84 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS J<. RISK MANAGEMENT (CONTINUED) For self-insured coverage, the Risk Management Fund establishes claim liabilities based on estimates of the ultimate cost of claims (including future claim adjustment expenses) that have been reported but not setlltd, and of claims that have been incurred but not reported (IBNR). The length of time for which such costs must be estimated varies depending on the covenge involved. Because actual claim costs depend on such complex factors as inflation, changes in doctrines of legal liability, and damage awards, the process used in computing claim liabilities does not necessarily result in an exact amount, particularly for liability coverage. Claim liabilities are recomputed periodically using a variety of actuarial and statistical techniques to pmduce current estimates that reflect recent settlements, claim frequency, and other economic and social factors. Adjustments to claim liabilities are charged or credited to expense in the period in which tJ1ey are incurred. Additionally, property and boiler coverage is accounted for in the Risk. Management Fund. The property insurance policy was purchased from an outside insurance carrier. The policy has a $250,000 deductible per occurrence, and the boiler coverage insurance deductible is up to $250,000 dependent upon the unit. Premiums arc charged to funds based upon estimated premiums for the upcoming year. Other small insurance policies, such as surety bond coverage and miscellaneous floaters, are also accounted for in the Risk Management Fund. Funds are charged based on premium amounts and administrative charges. The City has had no significant reductions in insurance coverage during the fiscal year. Settlements in the current year and preceding two years have not exceeded insurance coverage. The City accounts for all insurance activity in Internal Service Funds. L. HEALTHINSURANCE The City provides medical and dental insurance for all full-time employees that are accounted for in the Health Insurance Fund. Revenue for the health insurance premiums are generated from each cost center based upon the number of active full-time employees. The City's plan is self-insured under an Administrative Services Only (ASO) Agreement. The ASO Agreement provides excess coverage of $150,000 per covered individual annually and an aggregate cap of $12,546.913. The insurance vendor based on medical trend, claims history, and utilization determines the aggregate deductible. The contract requires an IBNR reserve of approximately $2.3 million. The City also provides full-time employees basic term life insurance and long-term disability insurance. Revenues for the life insurance premiums and long-term disability premiums are also generated from each cost center based upon the number of active employees. The life insurance policy has a face value of $10,000 per employee. The City will disconlinue providing long-term disability insurance as an employer paid benefit during fiscal year 2004·0.5. Long-term disability premiums are set at a rate per $100 of annual salary. Full-time employees may elect to purchase medical and dental insurance for eligible dependents and the City subsidizes dependent premiums to reduce the cost to employees. Employees may also elect to participate in several voluntary insurance programs such as a cancer income policy, voluntary life, and personal accident insurance. Voluntary insurance products are fully paid by the employee. Retiring City employees may elect to retain medical and dental insurance and a reduced amount of life insurance on themselves and eligible dependents. The retiree pays a portion of the premium costs, but the City subsidies retiree premiums by about $1.3 million annually. The life insurance is fully paid by the retiree. 85 ( ( ( ( ( < { CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE 01. DETAIL NOTES ON ALL ACTMTIES AND FUNDS M. ACCRUED INSURANCE CLAIMS N. The Self-Insurance Funds establish a liability for self-insurance for both reported and unreported insured events, which includes estimates of both future payments of losses and related claim adjustment expenses. The following represents changes in those aggregate liabilities for the Self-Insurance Funds during the past two years ended September 30: 2004 2003 Wotkea' Compensation and Liability Resecves at beginning of fiscal year s 6,000,000 6,000,000 Claims &penses 5,467,674 4,.561,925 Claims Payments ~5,030,8202 ~4,561,9252 Worken' Compensation and Liability Reserves at end of fiscal year 6,436,8S4 6,000,000 Medical t.nd Denw Claims Liability at beginning of fiscal year 2,720,897 2,685,925 CWms Expenses 14)28,384 13,148,048 Cbims Payments ~14,694,74~ ~13,113,07~ Medical and Denllll Claims Liability at end of fiscal year 2,354,536 2,720)397 Total Self-Insurt.nce Liability at end of fiscal year 8,791,390 8,720,897 Total Assets to pay claims at eod of weal year 18,920,469 19,741,497 Accrued insutance claims payable from restricted usets - eutttnt 3,538,746 4,220,897 Accrued insurmce claims payable -noncurrent 5,252,644 4,500,000 Total aca:ued insurt.nce claims 8,791,390 8,720,8'17 LANDFILL CLOSl!RE AND POSTCLOSURE CARE COST State and federal laws and regulations require the City to place final covers on its landfill sites when they stop accepting waste and to perform certain maintenance and monitoring functions a1 the sites for thirty years after closure. Although closure and postclosure care costs will be paid only near or after the date thlll the landfills stop accepting waste, the City reports a portion of these closure and postclosure costs as operating expenses (and recognizing a corresponding liability) in each period based on landfill capacity used as of each balance sheet date. The S3,051,116 included in landtiJJ closure and postclosure care liability at September 30. 2004, represents the cumulative amount expcoscd by the City to dab: for its two landfills that are registered under TCEQ permit numbers 69 (Landfill 69) and 22~2 (Landfill 2252), less amounts thai have been paid. Over 92 percent of the estimated capacity of Landfill 691w been used to date, with $753,669 remaining to be recognized over the remaining closure period, which is estimated at three years. Approximately 2.2 percent of the estimated capacity of Landfill 2252 has been used to date, with $22.867,597 remaining to be recognized over the remaining closure period, which is estimated at over 80 years. Postclosure care costs are based on prior estimates and have been adjusted for inflation. Actual costs may be different due to inflation, deflation, changes in technology, or changes in regulations. Tbe City is required by st8tc and federal laws aod regullllions to provide assurance thlll ftnAilcial resources will be available to provide for cloSI.Il"C, postclosure care, and remediation or containment of environmental. hazards at its landfills. The City is in compliance with these requirements and has chosen tbe Local Government Financial Test mechanism for providing this assurance. The City expects to finance costs through normal operations. 86 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE ID. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS o. DISAGREGA TIQN OF ACCOUNTS Aooouacs R.eoeivable Sumawuy O:lutt Prqx:rty Fuxa ~ TxDOT Paving Grana~ Mille. Gcwemmental activities: G:naalFund $ 4,537,134 SS1,1SS 472,281 403,300 385,906 DebtSerW:e 162,485 NoaMajor ~4331012 5,!38 Tocal $ 4,537,134 SS1,1SS 472,281 403,300 1.433,012 554,331 .Ac::couuls Receivable ~III!*Y Gc:naaJ From Credit Bal:mceat Oln8umc:r Olhets Oint Mile. 9/Y,/04 Business-type Aaiv:ities ElectJ:ic 14,192,556 35~ 14,227,763 w.atet 4,181,134 452 7,559 4,189,145 Sewer 2,380.864 89,104 11,875 1.481,843 Stor:mwater 768,042 768,042 WIMP A 7,568,176 7;,68,176 Non-Mqor 2)3!,690 2,580 ~726 ~74,996 Tocal $ 311422,462 89,.556 2,580 95,367 31,609,965 Allowance tor Doubdul.Accouacs Summ!!I Balance at AccoUDtS Taxes 9/30/04 Govcmmenml General Fund s 250,925 1,202.795 1,453,720 Debt Service Fuod 438,808 438,808 Non-Major 5,938 5,938 Business-Type Electric 835,.314 835,.314 Water 253,.386 253,.386 Sewer 125,.372 125,.372 Storm water 62,443 62,443 WTMPA 675,217 675,217 Noo-Major 1481493 148493 Total $ 2,357,088 1,641.603 3,998,691 87 ( c Bal:mceat 9/31>/()f ( 6,349,778 162,485 1.438,950 8,951,213 ( ( ( ) ) ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE m. DETAIL NOTES ON ALL ACI'lVITIES AND FUND o. DISAGREGATION OF ACCOUNIS <CONIINUEI» Accounts Payable Summ!UJ: Vouchc.n Accounts lo•eatmc:nts Miacellaaeoua Governmental {Jj:nen.l Fund $ 454,395 1.287,984 93,648 Debt Service 167,374 250,643 Non-Major 349,943 2,371,925 174,987 234,437 Business-Type Electric 679,590 7,644,824 3,410 188,584 Water 78,964 580,589 1,462 69,370 Sewer 163,982 23,978 2,344 34)40 Stonnwater 1,172 S3,213 WTMPA 6,196,307 Non-Major 183,429 795,927 M39 174,224 Total $ 1,911,475 19,122,121 436,485 794,603 P. DISAGREGATION OF ACCOUNIS • GOYERNMENT~WIDE Net Receivables Accounts lnta-est Taxes .laatemal Setrice Receivable Receivable Receivable FW1ds RA:ceivablea Governmental Acti:vitic5 $ 8,694,350 101,728 7,488,784 99,002 Business-Type Ac:Uvir:ies 29,509,738 191,476 110,744 Total $ 38,204,088 293,204 7,488,784 209,746 Accouats Payable Accouats Iatemal Serrice Balance at P~ble Funds P~ables 9/30/04 Govemmental Activities $ 5,385,334 373,461 5,758,795 Business-Type Activities 16,879,348 1,012,677 17,892,02.5 Total $ 22,264,682 1,386,138 23.650,820 Q. FUND CLOSURES Balaa.c:e at 9/30/04 1,836,027 418,017 3,1l1,292 8,516,408 730,385 224,644 54,385 6,196,307 1,157~19 22,264,684 Balance at 9/30/04 16,38$,864 29,811,958 46,195,822 In fiscal year 2004, management sttearnlincd the accounting process and closed the folJowing funds: Jnfonnation Technology Improvements a.nd Community Improvements. 88 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septer:nber30,2004 NOTE IV. CONTINGENT LIABILITIES A. FEDERAL GRANTS In the normal course of operations, the City receives grant funds from various Federal and state agencies. The grant programs are subject to audits by agents of the granting authority to ensure compliance with conditions precedent to the granting of funds. Any liability for reimbursement which may arise as the result of audits of grants is not believed to be significant. 8. LITIGATION The City is currently involved in the following lawsuits which could have an impact on the financial position if the City is found liable. Adams. et al v. City of Lubbock: The City has been sued by numerous firefighters employed by the City of Lubbock. They claim that the City did not properly pay its firefighters for "move-up" pay pursuant to the Civil Service Act. Pursuant to the Civil Service Act firefighters can move-up and perform temporary duties in higher classifications. When they perform these duties they are entitled to the pay of the higher classification. While the City has paid them this higher pay, the plaintiffs assert they arc also entitled to the "seniority pay" which they've earned at the lower classification. Their basis for this assertion is that the statute says that they are entitled to the base pay of the higher classification plus any "longevity or seniority pay". Both sides filed Motions for Summary Judgment in the trial court and the court ruled in favor of the plaintiffs. The City's Motion for Summary Judgment was denied. Plaintiffs were awarded damages. collectively, in the amount of$688,000 for damages through July 12, 2002, which includes pre-judgment interest. Plaintiffs were denied attorney's fees. The City of Lubbock appealed the trial court's decision to the appellate court. On October 7, 2004, the Appeals Court reversed the judgment of the trial court and rendered a decision in favor of the City, holding that the City paid its employees properly under the Civil Service Act. The Plaintiffs filed a Motion for Rehearing, which was denied. Plaintiffs have indicated they will attempt to have the Texas Supreme Court review the case. Barnard Construction Company, Inc. v. Citv of Lubbock: The Plaintiff is a construction company suing the City for breach of contract. The plaintiff alleges the City owes it nearly $2,400,000 for rock it excavated on a drainage project. They assert that they are owed $204,000 for rock excavated on Line AI and assert they are owed nearly $2,200,000 for rock excavated on other lines on the project. The City has agreed to pay for approximately $176,000 of rock excavated on Line A 1. However, the City denied that it owes Barnard any compensation for rock excavated on the other Lines. The City filed a Motion for Summary Judgment as to this issue and a Trial Court ruled in the City's favor on September 28, 2004. Barnard has indicated it will appeal. Jeanette Livingston, et at v. City of Lubbock: Six Plaintiffs filed suit against the Cily alleging that the City and/or County failed to properly record information in its cemetery records that would indicate where their relatives were buried. The Plaintiffs' attorneys have indicated that he has approximately eighty other clients in the same or similar position. The City asserts it is not responsible for the improper recordation by the prior entities. The City also asserts that the Plaintiffs have no physical injuries and there is no cause of action in Texas for the negligent infliction of emotional di$tress. The City is also asserting defenses under the statute of limitations. At this time, damages are difficult to ascertain but, collectively, they would meet the $200,000 materiality definition for damages. 89 ( c ( ( ( ( ( ) ) ) ) ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE IV. CONTINGENT LIABILITIES B. LITIGATION (CONTINUED) Marcie Tam1er v. City of Lubbock: The Plaintiff sued the City for racial discrimination, pursuant to 42 U.S.C. § 1981, after she was terminated from her employment with the City of Lubbock. The City asserts that she was terminated because she sent duplicate mileage reimbursement requests to both the City her employer, and Texas Tech University. The Plaintiff also sued Texas Tech. but Texas Tech was dismissed. The City does not believe the potential damages are above $200.000. C. SITE REMEDIATION The City has identified specific locations requiring site remediation relative to underground fuel storage tanks and historical fire training sites. The potential exposure is not readily determinable as of September 30, 2004. In the opinion of management, the ultimate liability will not have a materially adverse effect on the City's financial position. NOTE V. SUBSEQUENT EVENTS A. VOTER APPROVED CHARTER AMENDMENT The voters of the City of Lubbock on November 2, 2004, voted to amend the Charter of the City of Lubbock providing for an Electric Utility Board composed of nine Lubbock citizens and eligible voters appointed by City Council be created to govern, manage, and operate the City's electric utility. The City Council appointed the nine members of the new Electric Utility Board on November 12, 2004 pursuant to the Charter Amendment passed by the voters of the City of Lubbock on November 2, 2004. The purpose of the change is to give closer scrutiny to LP&L 's competitive position and long term financial viability. B. LUBBOCK ECONOMIC DEVELOPMENT ALLIANCE. INC. CLEDAl Lubbock Economic Development Alliance.. Inc. (LEDA) is a 501C-4 Corporation created by the Lubbock City Council to take the lead in economic development for the City. LEDA is led by a five member Board appointed by the: City Council and is funded by a !18 cent increase in the sales tax. The sales tax increase was approved by the voters for economic development activities in November 2003. LEDA will be considered a component unit of the City when it begins collecting funds from operations during the fiscal year 2004-05. 90 c c c ( APPENDJXC FORM OF BOND COUNSEL'S OPINION ( ( ( ) ) ) ) [FORM OF BOND COUNSEL OPINION] [Closing Date) $ __ _ CITY OF LUBBOCK, TEXAS COMBINATION TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 WE~ VE represented the City of Lubbock, Texas (the "City"), as its Bond Counsel in connection with an issue of bonds (the "Bonds,) described as follows: CITY OF LUBBOCK, TEXAS CO:MBINATION TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005, dated July l, 2005, issued in the principal amount of$ ______ _ The Bonds mature, bear interest, are subject to redemption prior to maturity and may be transferred and exchanged as set out in the Bonds and in the ordinance adopted by the City Council of the City authorizing their issuance (the "Ordinance") and the Pricing Certificate executed pursuant to the Ordinance. WE HAVE represented the City as its Bond Counsel for the sole purpose of rendering an opinion with respect to the legality and validity of the Bonds under the Constitution and laws of the State of Texas and with respect to the exclusion of interest on the Bonds from gross income for federal income tax purposes. We have not investigated or verified original proceedings, records, data or other material, but have relied solely upon the transcript of proceedings described in the following paragraph. We have not assumed any responsibility with respect to the financial condition or capabilities of the City or the disclosure thereof in connection with the sale of the Bonds. Our role in connection with the City's Official Statement prepared for use in connection with the sale of the Bonds has been limited as described therein. IN OUR CAP A CITY as Bond Counsel, we have participated in the preparation of and have examined a transcript of certified proceedings pertaining to the Bonds, on which we have relied in giving our opinion. The transcript contains certified copies of certain proceedings of the City, customary certificates of officers, agents and representatives of the City, and other public officials and other certified showings relating to the authorization and issuance of the Vinson & Elkins UP Attorneys at Law Allstln Beijing Dallas Oubai Houston London Moscow New YOI!c Tokyo Wasfllngton Tl'3mmell Crow Center, 2001 Ross Avenue, Suite 3700 Dallas, Texas 75201-2975 Tel214.220.7700 Fa 214.220.7716 -.wlaw.c:om Certificates. In addition, we have examined a resolution of the Brazos River Authority ("BRA") approved in connection with the defeasance by the Brazos River Authority of its Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "Refunded Bonds") with a portion of the proceeds of the Bonds. We have also examined executed Bond No. 1 of this issue. BASED ON SUCH EXAMINATION, IT IS OUR OPINION THAT: (A) The transcript of certified proceedings evidences complete legal authority for the issuance of the Bonds in full compliance with the Constitution and laws of the State of Texas presently effective and, therefore, the Bonds constitute valid and legally binding obligations of the City; and (B) A continuing ad valorem tax upon all taxable property within the City, necessary to pay the interest on and principal of the Bonds, has been levied and pledged irrevocably for such purposes, within the limit prescribed by law, and the total indebtedness of the City, including the Bonds, does not exceed any constitutional, statutory or other limitations. In addition, the Bonds are further secured by a subordinate lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Waterworks System in the manner and to the extent provided in the Ordinance. THE RIGHTS OF THE OWNERS of the Bonds are subject to the applicable provisions of the federal bankruptcy laws and any other similar laws affecting the rights of creditors of political subdivisions generally, and may be limited by general principles of equity which permit the exercise of judicial discretion. IT IS OUR FURTHER OPINION THAT: (1) Interest on the Bonds is excludable from gross income for federal income tax purposes under existing law; and (2) The Bonds are not "private activity bonds, within the meaning of the Internal Revenue Code of 1986, as amended (the "Code," and interest on the Bonds is not subject to the alternative minimum tax on individuals and corporations, except that interest on the Bonds will be included in the "adjusted current earnings" of a corporation (other than an S corporation, regulated investment company, REIT, REMIC or FASIT) for purposes of computing its alternative minimum tax liability. In providing such opinions, we have relied on representations of the City, the City's financial advisor and the underwriters of the Bonds with respect to matters solely within the ·knowledge of the City, the City's financial advisor and the underwriters respectively, which we have not independently verified, and have assumed continuing compliance with the covenants in -2- c r .. r ( ( < ( ( ) the Ordinance pertaining to those sections of the Code that affect the exclusion from gross income of interest on the Bonds for federal income tax purposes. If such representations are determined to be inaccurate or incomplete or the City fails to comply with the foregoing provisions of the Ordinance, interest on the Bonds could become includable in gross income from the date of original delivery, regardless of the date on which the event causing such inclusion occurs. Except as stated above, we express no opinion as to any federal, state or local tax consequences resulting from the receipt or accrual of interest on, or acquisition, ownership or disposition of, the Bonds. The opinions set forth above are based on existing law, which is subject to change. Such opinions are further based on our knowledge of facts as of the date hereof. We assume no duty to update or supplement these opinions to reflect any facts or circumstances that may hereafter come to our attention or to reflect any changes in any law that may hereafter occur or become effective. Moreover, our opinions are not a guarantee of result and are not binding on the Internal Revenue Service (the "Service"); rather, such opinions represent our legal judgment based upon our review of existing law and in reliance upon the representations and covenants referenced above that we deem relevant to such opinions. The Service bas an ongoing audit program to determine compliance with rules that relate to whether interest on state or local obligations is includable in gross income for federal income tax purposes. No assurance can be given whether or not the Service will commence an audit of the Bonds. If an audit is commenced, in accordance with its current published procedures the Service is likely to treat the City as the taxpayer. We observe that the City has covenanted in the Ordinance not to take any action, or omit to take any action within its control, that if taken or omitted, respectively, may result in the treatment of interest on the Bonds as includable in gross income for federal income tax purposes. -3- ( ( ( ( 0 0 Q 0 0 D· "). '· ..... ) OFFICIAL STATEMENT Dated July 1, 2005 Ratings: Moody's: "Aaa" S&P: "AAA" Fitch: "AAA" FSA Insured NEW ISSUE -Book-Entry-Only (See "Bond Insurance" and "Other Information- Ratings" herein) In the opinion of Bond Counsel, interest on the Bonds is excludable from gross income for federal income tax purposes under existing law and the Bonds are not private activity bonds. See "Tax Matters" herein for a discussion of the opinion of Bond Counsel, including a description of alternative minimum tax consequences for corporations. $43,080,000 CITY OF LUBBOCK, TEXAS (Lubbock County) TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005 Dated Date: July 1, 2005 Due: February 15, as shown inside cover PAYMENT TERMS ... Interest on the S43,080,000 City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Bonds") will accrue from July I, 2005 (the "Dated Date") and will be payable February 15 and August 15 of each year commencing February I 5, 2006, and will be calculated on the basis of a 360-day year consisting of twelve 30-day months. The definitive Bonds will be initially registered and delivered only to Cede & Co., the nominee of The Depository Trust Company ("DTC") pursuant to the Book-Entry-Only System described herein. Beneficial ownership of the Bonds may be acquired in denominations of $5,000 or integral multiples thereof. No physical delivery of the Bonds will be made to the owners thereof. Principal of, premium, if any, and interest on the Bonds will be payable by the Paying Agent/Registrar to Cede & Co., which will make distribution of the amounts so paid to the participating members of DTC for subsequent payment to the beneficial owners of the Bonds. See "The Bonds · Book-Entry-Only System" herein. The initial Paying Agent/Registrar is JPMorgan Chase Bank, National Association, Dallas, Texas (see "The Bonds • Paying Agent/Registrar''). AUTHORITY FOR ISSUANCE ... The Bonds are issued pursuant to the Constitution and general laws of the State of Texas (the "State"), particularly Chapter 1207, Texas Government Code, as amended, and constirute direct obligations of the City of Lubbock, Texas (the "City"), payable from a combination of (i) the levy and collection of a direct and continuing ad valorem tax, within the limits prescribed by law, on all taxable property within the City, and (ii) a pledge of surplus Net Revenues of the City's Waterworks System, as provided in the ordinance authorizing the Bonds (the "Ordinance") (see "The Bonds -Authority for Issuance"). PuRPOSE ... Proceeds from the sale of the Bonds will be used for the purpose of (i) refunding the obligation of the Ciry to pay debt service on the outstanding Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "BRA Bonds"), issued with respect to the construction of Lake Alan Henry (see "The Bonds-Defeasance of the BRA Bonds"), (ii) refunding a portion of the termination payment owed by the Ciry in connection with the termination of an interest rate hedge agreement entered into in connection with the anticipated issuance of bonds to refund the BRA Bonds (see "The Bonds-Interest Rate Hedge Agreement Termination Payment"), and (iii) paying costs of issuance of the Bonds. PFSA. The scheduled payment of principal and interest on the Bonds when due will be guaranteed under an insurance policy to be issued concurrently with the delivery of the Bonds by Fl NANCl AL SECURITY ASSURANCE INC. CUSIP PREFIX: 549187 SEE MATURITY SCHEDULE, 9 Digit CUSIP AND REDEMPTION PROVISIONS ON THE REVERSE Of THIS PAGE LEGALITY ... The Bonds are offered for delivery when, as and if issued and received by Underwriters and subject to the approving opinion of the Attorney General of Texas and the opinion of Vinson & Elkins L.L.P., Bond Counsel, Dallas, Texas (see Appendix C, "Form of Bond Counsel's Opinion"). Certain legal matters will be passed upon for the UndeJWriters by McCall, Parkhurst & Horton L.L.P., Dallas, Texas, Counsel for the UndeJWriters. DELIVERY ... It is expected that the Bonds will be available for delivery through DTC on August 15, 2005. RBC DAIN RAUSCHER INC. MERRILL LYNCH & Co . PJPERJAFFRAY & co. OFFICIAL STATEMENT SUMMARY This summary is subject in all respects to the more complete information and definitions contained or incorporated in this Official Statement. The offering of the Bonds to potential investors is made only by means of this entire Official Statement. No person is authorized to detach this summary from this Otllcial Statement or to otherwise use it without the entire Official Statement. THE CITY ..................................... The City of Lubbock.. Texas (the ... Ci1y'') is a political subdivision and municipal corporntion of the State. located in Lubbock County. Texas. The City covers approximately 115 square miles and has an estimated 2005 population of209.120 (see -Introduction-Description of the City''). THE BoNOS .................................. The Bonds are issued as $43,080.000 Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005. The Bonds are issued as serial bonds maturing on February 15 in each of the years 2006 through 2021 (see "1be Bonds· Description of the Bonds-). PAYMENT Of' INTEREST .............. Interest on the Bonds accrues from July I. 2005. and is payable February I 5. 2006. and each August 15 and February 15 thereafter until maturity or prior redemption (see ··The Bonds - Description of the Bonds" and -The Bonds· Optional Redemption"). AUTHORITY fi'OR ISSUANCE .......... The Bonds are issued pursuant to the general laws of the State. particularly Chapter 1207, Texas Government Code, as amended. and an Ordinance passed by the City Council of the City (see "The Bonds -Authority for lsS'uance''). SECURITY fOR THE BoNOS ........................................... The Bonds constitute direct obligations of the City, payable !Tom a combination of(i) the levy and collection of a direct and continuing ad valorem tax, within the limits prescribed by law. on all taxable property within the City, and (ii) a pledge of swplus Net Revenues of the City's Waterworks System (see '"The Bonds· Security and Source of Payment"). INTENDr.D SoURCES OF PAYM&NT ................................. The Bonds are expected to be self-supporting obligations payable from the surplus revenues of the Waterworks System (see MTable 3B -Derivation of Genernl Purpose Funded Tax Debt"). As noted above. the Bonds are payable from an ad valorem tax levied by the City Council in the Ordinance. In the Ordinance, the City has covenanted to assess an annual ad valorem tax if needed to pay debt service on the Bonds in the event that funds are not available from the Waterworks System to make payment on the Bonds. REDEMPTION ............................... The City reserves the right. at its option, to redeem Bonds having stated maturities on and after February 15, 2016. in whole or in part in principal amounts of $5.000 or any integral multiple thereof. on February 15, 2015. or any date thereafter. at the par value thereof plus accrued interest to the date of redemption (see "'The Bonds· Optional Redemption/. T A. X E.XEMP'T'ION ............................ In the opinion of Bond Counsel. the interest on the Bonds will be excludable from gross income for federnl income tax purposes under existing law and the Bonds are not private activity bonds. See "Tax Matters· Tax Exemption" for a discussion of the opinion of Bond Counse~ including a description of the alternative minimum tax consequences for corporations. USE Of' PROCEEDS ....................... Proceeds from the sale of the Bonds will be used for the purpose of (i) refunding the obligation of the City to pay debt service on the outstanding Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds. Series 1995 (the -BRA Bonds}. issued with respect to the construction of Lake Alan Henry (see ''The Bonds-Defeasance of the BRA Bonds'}, (ii) refunding a portion of the termination payment owed by the City in connection with the termination of an interest rate hedge agreement entered into in connection with the anticipated issuance of bonds to refund the BRA Bonds (see ''The Bonds -Interest Rate Hedge Agreement Termination Payment'), and (iii) paying costs of issuance of the Bonds. RntNGS ...................................... The Bonds are rated "Aaa" by Moody's Investors Service. Inc. ("Moody's"), nAAA" by Standard & Poor's R<ltings Services. A Division of The McGraw~Hill Companies.. Inc. ("S&P") and "AAA" by Fitch Ratings ("Fitch") by virtue of insurance policies to be issued by Financial Security Assurance Inc. The presently outstanding uninsured tax supported debt of the City is rated "AI" by Moody's, "AA·" by S&P and "AA·" by Fitch. The City also has multiple issues outstanding which are rated "Aaa" by Moody's.. "AAA" by S&P and "AAA" by Fitch through insurance by various commercial insurance companies (see "Other lnibrmation -Ratings"). 4 0 0 0 0 c c c 0 .... ') ) ) BooK-ENTRY-ONLY SYSTEM ...................................... The definitive Bonds will be initially registered and delivered only to Cede & Co., the nominee of DTC pursuant to the Book·Entty-Only System described herein. Beneficial ownership of the Bonds may be acquired in denominations of $5,000 or integral multiples thereof. No physical delivery of the Bonds will be made to the beneficial owners thereof. Principal of, premium, if any, and interest on the Bonds will be payable by the Paying Agent/Registrar to Cede & Co .• which will make distribution of the amounts so paid to the participating members of DTC for subsequent payment to the beneficial owners of the Bonds (see .. The Bonds· Book·Ently·Only System"). PAYMENT RECORD..................... The City has never defaulted in payment of its generaJ obligation tax debt. WATERWORKS SYSTEM CONDENSED ST UEMENT OF OPERATIONS Fiscal Year Ended S~tember 30. 2004 2003 2002 2001 2000 REVENUE Operating Revenues $ 31,907,893 s 32.770.781 $ 32.727,207 s 30,463,694 $ 29,037,723 Non-Operating Revenues 539.413 1,337.330 1.313,649 2,491.890 3.404.850 Gross Revenues s 32,447,306 s 34,108,111 s 34,040,856 s 32,955,584 s 32,442,573 EXPENSE Operating Expense 01 20.550.379 20.137.448 19.596.079 20.194.590 18.238.503 Net Revenues s 11.896.927 s 13.970.663 $ 14.444.777 $ 12.760.994 $ 14.204.071 Water Meters 72.500 75,505 71,039 70,756 70,037 (I) Operating expense includes construction repayment costs and opemting and maintenance charges paid to CRMWA and BRA and excludes depreciation and capital expenditures. GENERAL fUND CONSOLIDATtD STATEMENT SUMMARY Fiscal Year Ended SS!tember 30 . 2004 2003 2002 2001 2000 Fund Balance at Beginning ofYear s 9,417,346 s 16,598,252 (l) $ 16.716.042 s 16.620.652 s 17,248.025 Total Revenues and Transfers 97,437,436 91,753,809 92.490.374 90,463,799 85,518,102 Total Expenditures and Transfers 94.160.257 98.934,715 90.594.059 90.368.409 86.145.475 Fund Balance at End of Year $ 12,694,525 s 9,417,346 $ 18.612,357 $ 16,716.042 $ 16.620.652 Less: Reserves and DesignaJions ( 1.903.690) (2.361.860) (2.857,096) UndesignatA:d Fund Balance s 12.694.525 s 9.417.346 s 16.708.667 s 14.354.182 s 13.763,556 (I) The .. Fund Balance at Beginning of Year" was restated. See ··Discussion of Recent Financial and Management Events· FY 2003 Audit Restatements. Reclassifications and Internal Controls Issues" for a further explanation of the restatements. For additional information regarding the City, please contnct: Ms. Lee Ann Dumbauld CFO/ACM City of Lubbock P.O. Box 2000 Lubbock. Texas 79457 Phone (806) 775·2016 Fax (806) 775·2051 Mr. Vince Viaille First Southwest Company or 100 I Main Street Suite 802 Lubbock. Texas 7940 I Phone (806) 749~3792 Fax (806) 749-3793 5 Mr. Jason Hughes First Southwest Company or 325 North St Paul Street Suite800 Dallas, Texas 75201 Phone (214) 943·4000 Fax (214) 953-4050 0 CITY OFFICIALS, STAFF AND CONSULT ANTS ELECTED 0FF1ClALS 0 Date of Term City Council Installation to Office Expires Occupation Marc McDougal• May, 2002 May. 2006 Business Owner. Real ES1ate Mayor 0 Linda DeLeon May. 2004 May. 2006 Business Owner Councilmember. District I Floyd Price June, 2004 May, 2008 Retired Councilmember, District 2 Gwy Boren May, 2002 May. 2006 Business Owner. Personnel Services 0 Councilmember, District 3 Phyllis Iones May, 2004 May. 2008 Self-Employed Councilmember. District 4 Tom Martin May. 2002 May. 2006 Retired Law Enforcement 0 Councilmember, DistrictS Jim Gilbreath May, 2003 May, 2008 Business Owner Councilmember, District 6 • Mr. McDougal has served on the Council since May, 1998. SELECTED ADMJNISTRATIVE STAFF Date of Employment Date of Employment Total Government Name Position in Current PO$ition with Ci!l: of Lubbock Service Lou Fox City Marutger February. 2004 February. 2004 24 Years Tom Adorns Deputy City Manager August. 2004 August, 2004 22 Years t~ Ann Dumbauld Chief Financial Otllcer/Assistant City Manager July, 2004 July. 2004 20+ YllarS Quincy White Assistant City Manager September. 2000 September. 2000 13 Years Anita Burgess City Attorney December. 1995 December, 1995 9 Years Rebeoc:l Garz:a City Secretary Januat}'. 2001 Aug\JSI. 1996 8Ye:ltS Andy Burcham Cash & Debt Manager November, 1998 November, \998 6 Years CONSULTANTS AND ADVISORS Auditors .......................................................................................................................................................................... KPMG LLP Dallas. Texas Bond Counsei ................................................................................................................................................ Vinson & Elkins L.L.P. Dallas, Texas Financial Advisor ...................................................................................................................................... First Southwest Company Lubbock and Dallas. Texas ( 6 0 Q ") ) OFFICIAL STATEMENT RELATING TO $43,080,000 CITY OF LUBBOCK, TEXAS TAX Al~D WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005 INTRODUCTION This Otlicial Statement, which includes the Appendices hereto. provides certain information regarding the issuance of $43,080,000 City of Lubbock. Texas Tax and Waterworks System Surplus Revenue Refunding Bonds. Series 2005. Capitalized terms used in this Official Statement have the same meanings assigned to such terms in the Ordinance authorizing the issuance of the Bonds, except as otherwise indicated herein. There tbllows in this Ofllcial Stntement descriptions of the Bonds and certain information regarding the City and its finllllces. All descriptions of documents contained herein are only summaries and are qualified in their entirety by reference to each such document. Copies of such documents may be obtained from the City's financial Advisor, First Southwest Company, Dallas, Texas. DESCRII'TION OF THE Cmr ... The City is a political subdivision and municipal corporation of the State. duly organized and existing under the laws of the State. including the City's Home Rule Charter. The City was incorporated in 1909. and first adopted its Home Rule Charter in 1917. The City operates under a Councii!Milllager form of government with a City Council comprised of the Mayor and six Councilmembers. The Mayor is elected at-large for a two-year term ending in an even· numbered year. Each of the six members of the City Council is elected from a single-member district for a four·year term of office. The terms of three members of the City Council expire in each even-numbered year. The City Manager is the chief administr.ttive officer for the City. Some of the services that the City provides are: public safety (police and fire protection), highways and streets, elecnic, water and sanitary sewer utilities, airport, sanitation and solid waste disposal, health and social services, culture-recreation, public transportation, public improvements, planning and zoning, and general administr.ttive services. The 2000 Census population for the City was 199,564; the estimated 2005 population is 209.120. The City covers approximately II S square miles. FINANCIAL AND MANACt:Mt:NT CHALLENGES •. .ln the past three fiscal years. the City has experienced a variety of financial and management challenges, and certain investigations and reports conducted or prepared by the City or its consultants have found weaknesses in the City's general management and financial practices. both with the City in general and the City's electric utility system, known as Lubbock Power & Light ("LP&L "), in particular. The City is of the view that it has substantially addressed many of these conditions. Reference is made to "Discussion of Recent financial and Management Events" for a discussion of these events and a description of how the City has responded to these events. THE BONDS DESCRiPTION OF THE BoNDS ••• The Bonds are dated July I, 2005. and mature on February 15 in each of the years and in the amounts shown on the inside cover page hereof. Interest will be computed on the basis of a 360-day year of twelve 30-day months. and will be payable on February IS and August 15, commencing february 15, 2006. The definitive Bonds will be issued only in fully registered form in any integral multiple of $5,000 for any one maturity and will be initially registered and delivered only to Cede & Co .. the nominee of The Depository Trust Company ( .. DTC") pursuant to the Book-Entry-Only System described herein. No physical delivery of the Bonds will be made to the owners the reo£. Principal of,. premium, if any. and interest on the Bonds will be payable by the Paying Agent/Registrar to Cede & Co .. which will make distribution of the amounts so paid to the participating members of DTC tbr subsequent payment to the beneficial owners of the Bonds. See "The Bonds • Book·Entry·Only System" herein. PURPOSE ••• Proceeds from the sale of the Bonds will be used for the pWJ1ose of (i) refunding the obligation of the City to pay debt service on the outstanding Brazos River Authority Special facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "BRA Bonds"), issued with respect to the construction of Lake Alan Henry, (ii) refunding a portion of the termination payment owed by the City in connection with the termination of an interest rate hedge agreement entered into in connection with the anticipated issuance ofbonds to refund the BRA Bonds, and (iii) paying costs of issuance of the Bonds. The BRA Bonds are subject to optional redemption on any date beginning August IS, 2005, at a price of par plus accrued interest to the redemption date. (See "The System-Contracts and Facilities-Other Surtace Water Supply Resources.") DEFEASANCE OF THE BRA BoNDS ... Upon delivery of the Bonds to the Underwriters and pursuant to a resolution adopted by the Brazos River Authority ('*BRA''), BRA will deposit the portion of the Bond proceeds received from the City, together with other lawfully funds. with JPMorgan Chase Bank, National Association, as paying agent/registrar (the "BRA Bonds Paying Agent'') for the BRA Bonds. The BRA Bonds Paying Agent wilt verify that the amount deposited will be sufficient to accomplish the discharge and final payment of the BRA Bonds on August 16, 2005, the redemption date for the outstanding 7 BRA Bonds. By the deposit of cash with the BRA Bonds Paying Agent, BRA will have effected the defeasance of all of the outstanding BRA Bonds in accordance with Texas law, such BRA Bonds will not be deemed as being outstanding obligations of BRA, and the obligation of the City to make payments in support of the debt service on the BRA Bonds wilt be extinguished. INTEREST RATE HEDGE ACRUMENTTERMINATION PAYMENT .•• On April It, 2002. the City entered into an Interest Rate Hedge Agreement (the ""Swap Agreement-) with JPMorgan Chase Bank (''JPM'") in connection with the City's anticipated issuance of water revenue refunding bonds to refund the BRA Bonds. The City entered into the Swap Agreement in order to protect against the risk of interest rate changes between March 28. 2002 and May 1, 2005 and to achieve lower borrowing costs associated with the issuance of such water revenue relunding bonds by the City to effect the payment of all of its contractual obligations with respect to the debt service on the BRA Bonds, which could not be advance refunded. Payments under the Swap Agreement are made on an actual/actual basis on the first day of each month. commencing in June 2005 and ending in August 2022. The City is obligated to make payments to JPM calculated on a notional amount of$40.465,00(} and a fixed rate equal to 5.260% of the notional amount, and JPM is obligated to make reciprocal payments to the City calculated on such notional amount and a variable interest rate calculated on the basis of The Bond Market Association (BMA) Municipal Swap Index. In lieu of issuing such water revenue refunding bonds, the City has determined to (i) issue the Bonds to provide funds to BRA to enable BRA to refund the BRA Bonds and (ii) terminate the Swap Agreement. In accordance with the terms of the Swap Agreement. the City is obligated to pay a termination payment (the '"Termination Payment'') in order to terminate the Swap Agreement. A portion of the proceeds of the Bonds, together with other lawfully available funds of the City. will be used to refund the City's obligation to pay the Termination Payment on the date the Bonds are delivered to the Underwriters. The Termination Payment and the costs associated with etTecting the Termination Payment are currently estimated to be S6,692,000 (see ''The Bonds -Use of Bond Proceeds'). The Termination Payment is calculated based upon a number of !actors relating to market conditions as they exist on the date the Termination Payment is to be made, and the City can make no assurances that the amount of funds dedicated to paying the Termination Payment and related costs will conform to how market conditions will exist on the date the Termination Payment is to be made. which is expected to be the date of the delivery of the Bonds. ln any event. the City does not anticipate that the Termination Payment and related coSts will exceed $7 . .500.000. For additional information with respect to the Swap Agreement. see Note III. G "Surface Water Supply -Brazos River Autho rity -Lake Alan Henry" in the financial statements of the City attached as Appendix B. AuntORtTY FOR ISSUANCE •.. The Bonds are being issued pursuant to the Constitution and general laws of the State of Texas. particularly Texas Government Code. Chapter 1207, as amended. and by the Ordinance passed by the City Council. SECURITY AND SouRCt Of PAYMENT ... The Bonds are payable from a continuing direct annual ad valorem tax levied by the City in an amount sufficient to provide for the payment of principal of and interest on the Bonds, which tax must be levied within limits prescribed by Jaw. Additionally. the Bonds are payable from and secured by a parity lien on and pledge of Net Revenues of the City's Waterworks System (the -System'"). as provided in the Ordinance authorizing the Bonds. Such lien and pledge is junior and subordinate to the lien on and pledge of the Net Revenues of the System securing the payment of-Prior Lien Obligations" (as defined in the Ordinance) now outstanding and that hereafter may be issued by the City, on a parity with the obligations described below as the "Junior Obligations,"' and prior and superior in claim. rank. and dignity to the lien on and pledge of the Net Revenues securing payment of certain subordinate lien obligations of the City (the ""Subordinate Obligations"). Currently. the City's has no Prior Lien Obligations. The Subordinate Obligations consist of the City's Tax and Waterworks System (limited Pledge) Revenue Certiticates of Obligation. Series 1993, 1995. 1998 and 1999, outstanding as of July 28. 2005 in the aggregate principal amount of $6,890,000. There are currently five series of Junior Obligations secured by a lien on and pledge of the Net Revenues of the System on parity with the Bonds outstanding as of July 28. 2005 in the aggregate principal amount of $30,855,000. The Junior Obligations consist of the City's (i) Tax and Waterworks System Surplus Revenue Certificates of Obligation. Series 2004. outstanding in the principal amount of $2.690.000. (ii) Tax and Waterworks System Surplus Revenue Certificates of Obligation. Series 2003, outsiJlrtding in the principal amount of$9,455,000. {iii) Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2002, outstanding in the principal amount of$6.025.000. (iv) Tax and Waterworks System Surplus Revenue Certificates of Obligation. Series 1999, outstanding in the principal amount of $4,035.000. and (v) Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 1999, outstanding in the principal amount of$8,680,000. Ln th~ Ordinanee, while tM Bonds are outstanding, the City res~rves the right to issue Prior Li~n Obligations without limitation as to principal amount or subject to any terms, conditions or restrictions other than as may be required by l1w, as well as the right to issue Additional Obligations payable from and, together with the Bonds and the outstanding Junior Obligations, equally and ratably secured by a pariey lteo on aod pledge of tbe Net Revenue5 of the System. TAX RATE LIMITATION .•. All taxabl.e property within the City is subject to the assessment. levy and collection by the City of a continuing, direct annual ad valorem tax sufficient to provide for the payment of principal of and interest on all ad valorem tax debt within the limits prescribed by law. Article XI. Section 5. of the Texas Constitution is applicable to the City. and limits its maximum ad valorem tax rate to $2.50 per $100 Taxable Assessed Valuation for all City purposes. The Home Rule Charter of the City adopts the constitutionally authorized maximum tax rate of$2.50 per SIOO Taxable Assessed Valuation. 8 0 0 0 0 0 0 c c < 0 0 0 G ) ) OPTIONAL REDEMPTION .•• The City reserves the right, at its option, to redeem Bonds having stated maturities on and after February IS, 2016, in whole or in part in principal amounts of$5,000 or any integral multiple thereof, on February IS, 201S, or any date thereafter. at the par value thereof plus accrued interest to the date of redemption. If less than all of the Bonds are to be redeemed. the City may select the maturities of Bonds to be redeemed. If less than all the Bonds of any maturity are to be redeemed. the Paying Agent/Registrar (or DTC while the Bonds are in Book-Entry-Only form} shall detennine by lot the Bonds, or portions thereof. within such maturity to be redeemed If a Bond (or any portion ofth.e principal sum thereof) shall have been called for redemption and notice of such redemption shall have been given, such Bond (or the principal amount thereof to be redeemed} shall become due and payable on such redemption date and interest thereon shall cease to accrue from and after the redemption date. provided funds for the payment of the redemption price and accrued interest thereon are held by the Paying Agent/Registrar on the redemption date. NOTICE OF REDEMPTION ... Not less than 30 days prior to a redemption date for the Bonds. the City shall cause a notice of redemption to be sent by United States mail. first class, postage prepaid, to the registered owners of the Bonds to be redeemed. in whole or in part. at the address of the registered owner appearing on the registration books of the Paying Agent/Registrar at the close of business on the business day next preceding the date of mailing such notice. ANY NOTICE SO MAILED SHALL BE CONCLUSIVELY PRESUMED TO HAVE BEEN DULY GIVEN, WHETHER OR NOT THE REGISTERED OWNER RECEIVES SUCH NOTICE. NOTICE HAVING BEEN SO GIVEN, THE BONDS CALLED FOR REDEMPTION SHALL BECOME DUE AND PAYABLE ON THE SPECifiED REDEMPTION DATE. AND NOTWITHSTANDING THAT ANY BOND OR PORTION THEREOF HAS NOT BEEN SURRENDERED FOR PAYMENT, INTEREST ON SUCH BOND OR PORTION THEREOF SHALL CEASE TO ACCRUE. AMENDMENTS ••• The City may amend the Ordinance without the consent of or notice to any registered owners in any manner not detrimental to the interests of the registered owners, including the curing of any ambiguity, inconsistency, fonnal defect or omission therein. In addition, the City may, with the written consent of the holders of a majority in aggregate principal amount of the Bonds then outstanding, amend, add to. or rescind any of the provisions of the Ordinance. except that. without the consent of the registered owners of all of the Bonds no such amendment, addition or rescission may (I) change the date specified as the date on which the principal on any installment of interest is due payable. reduce the principal amount or the rate of interest. or in any other way modify the tenns of their payment. (2) give any preference to any Bond over any other Bond or (3) reduce the aggregate principal amount required to be held by owners for consent to any amendment, addition or waiver. DEFEASANCE ••. The Ordinance provides that the City may discharge its obligations to the registered owners of any or all of the Bonds to pay principal. interest and redemption price thereon in any matter pennitted by law. Under current Texas law, such discharge may be accomplished by either (i) depositing with the Comptroller of Public Accounts of the State of Texas a sum of money equal to principal, premium. if any and all interest to accrue on the Bonds to maturity or redemption o.nd/or (ii) by depositing with. a paying agent or other authorized escrow agent amounts sullicient to provide for the payment and/or redemption of the Bonds; provided that such deposits may be invested and reinvested only in (a) direct, noncallable obligations of the United States of America. including obligations that are unconditionally guaranteed by the United States of America. (b) noncallable obligations of an agency or instrumentality of the United States of America. including obligations that are unconditionally guaranteed or insured by the agency or instrumentality and that are rated as to investment quality by a nationally recognized investment rating finn not less than AAA or its equivalent. and (c) noncallable obligations of a state or an agency or a county, municipality. or other political subdivision of a state that have been refunded and that are rated as to investment quality by a nationally recognized investment rating finn not less than AAA or its equivalent. Under current Texas law. upon the making of a deposit as described above. such Bonds shall no longer be regarded to be outstanding or unpaid. After finn banking and tinancial anangements for the discharge and final payment or redemption of the Bonds have been made as described above, all rights of the City to initiate proceedings to call the Bonds for redemption or to take any other action amending the terms of the Bonds are extinguished; provided however, the right to call the Bonds for redemption is not extinguished if the City: (i) in the proceedings providing tbr the finn banking and financial arrangements, expressly reserves the right to call the Bonds for redemption; (ii) gives notice of the reservation of that right to the owners of the Bonds immediately following the making of the finn banking and linancial arrangements; and (iii) directs that notice of the reservation be included in any redemption notices that it authorizes. BooK-ENTRY-ONLY SYSTEM ..• This section describes how ownership of the Bonds is to be transferred and how the principal of. premium. if any. and interest on the Bonds are to be paid lo and credited by The Depository Trust Compaey ("DTC"), New York. New York. while the Bonds are registered in its nominee name. The information in this section concerning DTC and the Book-Entry-Only S,vstem has been provided by DTC for use in disclosure documents such as this Official Statement. The City believes the source of such information to be reliable. but 1aus no responsibility for the accuracy or completeness thereof. The City cannol and does not give any assurance that (1) DTC will distribute payments of deb/ service on the Bonds. or redemption or other notices. to DTC Participants, (2) DTC Participants or others will distribu/e debt service payments paid 10 DTC or its !Wminee (as the registered owner of the Bonds). or redemption or other notices. to the Beneficial Owners. or that they will do so on a timely basis. or (3) DTC will serve and act in the manner described in this Official Statement. The current rules 9 applicable to DTC are on file with the Securities and Exchange Commission, and the current procedures of DTC to be followed in dealing with DTC Participants are on file with DTC. DTC will act as securities depository for the Bonds. The Bonds will be issued as fully-registered securities registered in the name of Cede & Co. (DTC"s partnership nominee) or such other name as may be requested by an authorized representa.tive of DTC. One fully-registered Bond will be issued for each maturity of the Bonds, in the aggregate principal amount of each such maturity, and will be deposited with DTC. DTC. the world's largest depository, is a limited-purpose trust oompany organized under the New York Banking Law. a Kbanking organization'' within the meaning of the New York Banking Law. a member of the Federal Reserve System. a "clearing corporation-> within the meaning of the New York Uniform Commercial Code, and a "clearing agency'" registered pursuant to the provisions of Section 17A of the Securities Exclumge Act of 1934. DTC holds and provides asset servicing for over 2 million issues of U.S. and non-U.S. equity issues. corporate and municipal debt issues. and money market instruments from over 85 countries that DTC"s participants (''Direct Participants'") deposit with DTC. DTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants' accounts. This eliminates the need for physical movement of securities Bonds. Direct Participants include both U.S. and non-U.S. securities brokers and dealers. banks, trust companies, clearing corporations. and certain other organizations. OTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation ("DTCC'"). DTCC, in tum, is owned by a number ot' Direct Participants of DTC and Members of the National Securities Clearing Corporation. Government Securities Clearing Corporation, MBS Clearing Corporation. and Emerging Markets Clearing Corporation. (NSCC, GSCC. MBSCC. and EMCC. also subsidiaries of DTCC), as well as by the New York Stock Exchange. Inc .. the American Stock Exchange LLC. and the National Association of Securities Dealers. Inc. Access to the DTC system is also available to others such as both U.S. and non-U.S. securities brokers and deniers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant. either directly or indirectly ( .. Indirect Participants"). DTC bas Standard & Poor's highest rating: AAA. The DTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More intormation about DTC can be found at www.dtcc.com. Purchases of Bonds under the DTC system must be made by or through Direct Participants. which will receive a credit for the Bonds on DTC's records. The ownership interest of each actual purchaser of each Bond ('"Beneficial Owner .. ) is in tum to be recorded on the Direct and Indirect Participants" records. Beneficial Owners will not receive written confirmation from DTC of their purchase. Beneticial Owners are, however. expected to receive written confirmations providing details of the transaction. as well as periodic statements of their holdings. from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Bonds are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive bond representing their ownership interests In Bonds. except in the event that use ofthe book-entry system for the Bonds is discontinued. To facilitate subsequent transfers. all Bonds deposited by Direct Participants with DTC are registered in the name of DTC"s partnership nominee. Cede & Co .. or such other name as may be requested by an authorized representative of DTC. The deposit of Bonds with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. OTC has no knowledge of the actual Beneficial Owners of the Bonds; DTC's records reflect only the identity of the Direct ParticipantS to whose accounts such Bonds are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account oftheir holdings on behalf of their customers. Conveyance of notices and other communications by DTC to Direct Part.icipants. by Direct Participants to Indirect Participants. and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by ammgements among them. subject to any statutory or regulatory requirements as may be in etTect !rom time to time. Beneficial Owners of Bonds may wish to take certain steps to augment the tronsmission to them of notices of significant events with respect to the Bonds, such as redemptions. tenders. defaults. and proposed amendments to the Bond documents. For example. Beneficial Owners of Bonds may wish to ascertain that the nominee holding the Bonds tor their benefit has agreed to obtain and transmit notices to Beneticial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the registrar and request that copies of notices be provided directly to them. Redemption notices shall be sent to DTC. lf less than all of the Bonds within a maturity are being redeemed. DTC"s practice is to determine by lot the amount of the interest of each Direct Participant in such maturity to be redeemed. Neither DTC nor Cede & Co. (nor any other OTC nominee) will consent or vote with respect to Bonds unless authorized by a Direct Participant in accordance with DTC's Procedures. Under its usual procedures. DTC mails an Omnibus Proxy to the City as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co:s consenting or voting rights to those Direct Participants to whose accounts Bonds are credited on the record date (identified in a listing attached to the Omnibus Proxy). Principal und interest payments on the Bonds will be made to Cede & Co .. or such other nominee as may be requested by an authorized representative of DTC. DTC's practice is to credit Direct Participants" accounts upon DTC's receipt of funds and corresponding detail intbrmation from the City or the Paying Agent/Registrar. on payable date in accordance with their respective holdings shown on DTC's records. Payments by Participants to Beneticial Owners will be governed by standing 10 0 0 0 0 0 0 c 0 0 0 G ) instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in ·'street name,'" and will be the responsibility of such Participant and not of DTC nor its nominee, the Paying Agent/Registrar, or the City. subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of principal and interest payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) is the responsibility of the City or the Paying Agent/Registrar, disbursement of such payments to Direct Participants will be the responsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants. DTC may discontinue providing its services as depository with respect to the Bonds at any time by giving reasonable notice to the City or the Paying Agent/Registrar. Under such circumstances, in the event that a successor depository is not obtained. Bonds are required to be printed and delivered. Subject to DTC's policies and guidelines, the City may discontinue use of the system of book-entry transfers through DTC (or a successor securities depository). In that event, Bonds will be printed and delivered. Usc of Certain Terms in Other Sections of this Official Statement In reading this Official Statement it should be Wlderstood that while the Bonds are in the Book-Entry-Only System, references in other sections of this Otlicial Statement to registered owners should be read to include the person for which the Participant acquires an interest in the Bonds. but (i) all rights of ownership must be exercised through DTC and the Book-Entry-Only System. and (ii) except as described above, notices that are to be given to registered owners under the Ordinance will be given only to DTC. Information concerning DTC and the Book-Entry-Only System has been obtained from DTC and is not guaranteed as to accuracy or completeness by. and is not to be construed as a representation by the City or the Underwriters. Effect of Termination of Book-Entry-Only System In the event that the Book-Entry-Only System is discontinued, printed Bonds will be issued to the holders and the &nds will be subject to transfer, exchange and registration provisions as set forth in the Ordinance and summarized under 1'he Bonds ·Transfer, Exchange and Registration" below. PAYING AGENT!Ri.GISTRAR ••. The initial Paying Agent/Registrar is IPMorgan Chase Bonk. National Association. Dallas. Texas. In the Ordinance. the City retains the right to replace the Paying Agent/Registrar. The City covenants to maintain and provide a Paying Agent/Registrar at all times until the Bonds are duly paid and any successor Paying Agent/Registrar shall be a commercial bank or trust company organized under the laws of the State of Texas or other entity duly qualified and legally authorized to serve as and perform the duties and services of Paying Agent/Registrar for the Bonds. Upon any change in the Paying Agent/RegiS1rar for the Bonds. the City agrees to promptly cause a written notice thereof to be sent to each registered owner of the Bonds by United States mail, first class, postage prepaid. which notice shall also give the address of the new Paying Agent/Registrar. lnteres1 on the &nds shall be paid to the registered owners appearing on the registration books of the Paying Agent/Registrar at the close of business on the Record Date (hereinafter detined). and such inlerest shall be paid (i) by check sent United States mail. first crass postage prepaid. to the address of the registered owner recorded in the registration books of the Paying Agent/Registrar or (ii) by such other method. acceptable to the Paying AgenlfR.egistrar requested by, and at the risk and expense of,. the registered owner. Principal of the Bonds will be paid to the registered owner at the stated maturity or earlier redemption upon presentation to the designated payment/transfer office of the Paying Agent/Registrar. If the date for the payment of the principal of or interest on the Bonds shall be a Saturday, Sunday, a legal holiday or a day when banking institutions in the city where the designated payment/transfer office of the Paying Agent/Registrar is located are authorized to close. then the date for such payment shall be the next succeeding day which is not such a day, and payment on such date shall have the same force and effect as if made on the date payment was due. TRANSFER, EXCHANGE ANO REGISTRATION ... In tile event the Book-Entty-Only System should be discontinued, the Bonds may be transferred and exchanged on the registration books of the Paying Agent/Registrar only upon presentation and surrender to the Paying Agent/Registrar and such transfer or exchange shall be without expense or service charge to the registered owner, except for any lax or other governmental charges required to be paid with respect to such registration, exchange and transfer. Bonds may be assigned by the execution of an assignment form on the respective Bonds or by other instrument of transfer and assignment acceptable to the Paying Agent/Registrar. New Bonds will be delivered by the Paying Agent/Registrar. in lieu of the Bonds being transferred or exchanged. at the designated office of the Paying Agent/Registrar, or sent by United States mail first class, postage prepaid. to lhe new registered owner or his designee. To tbe extent possible. new Bonds issued in an exchange or transfer of Bonds will be delivered to the registered owner or assignee of the registered owner in not more than three business days after the receipt of the Bonds to be canceled. and the written instrument of transfer or request for exchange duly executed by the registered owner or his duly authorized agent. in form satisfactory to the Paying Agent/Registrar. New Bonds registered and delivered in an exchange or trnnsfer shall be in any integral multiple of $5,000 for any one maturity and for a like aggregate principal amoun1 as the Bonds surrendered for exchange or transrer. See ·'The Bonds • Book-Entry-Only System" herein for a description of the system to be utilized initially in regard to ownership and transfernbility of the Bonds. Neither the City nor the Paying Agent/Registrar shall be required to transfer or exchange any Bond called for redemption, in whole or in part, within 45 11 days of the date fixed for redemption: provided, however, such limitation of transfer shall not be applicable to an exchange by the registered owner of the uncalled balance of a Bond. RECORD DATt FOR iNTEREST PAYMENT ... The record date (''Reoord Date") for the interest payable on the Bonds on any interest payment date means the close of business on the last business day of the preceding month. In the event of a non-payment of interest on a scheduled payment date, and for 30 days thereafter, a new record date for such interest payment (a "Special Record Date-) will be established by the Paying Agent/Registrar. if and when funds for the payment of such interest have been received from the City. Notice of the Special Record Date and of the scheduled payment date ofthe past due interest ("Special Payment Date'', which shall be 15 days after the Special Record Date) shall be sent at least tive business days prior to the Special Record Date by United States mail, first class postage prepaid. to the address of each Holder of a Bond appearing on the registration books of the Paying Agent/Registrar at the close of business on the last business day next preceding the date of mailing of such notice. BoNDHOLDERS' REMEDIES ••• The Ordinance does not establish specific events of default with respect to the Bonds. Under State Jaw there is no right to the acceleration of maturity ofthe Bonds upon the failure of the City to observe any covenant under the Ordinance. Although a registered owner of Bonds could presumably obtain a judgment against the City if a default occuned in the payment of principal of or interest on any such Bonds, such judgment could not be satisfied by e:otecution against any property of the City. Such registered owner's only practical remedy, if a default occurs. is a mandamus or mandatory injunction proceeding to compel the City to levy. assess and collect an annual ad valorem tax sullicient to pay principal of and interest on the Bonds as it becomes due. The enforcement of any such remedy may be difficult and time consuming and a regiStered owner could be required to ent(JrCe such remedy on a periodic basis. The Ordinance does not provide for the appointment of a trustee to represent the interests of the bondholders upon any failure of the City to perform in accordance with the terms of the Ordinance. or upon any other condition. Furthermore, the City is eligible to seek relief from its creditors under Chapter 9 of the U.S. Bankruptcy Code. Although Chapter 9 provides for the recognition of a security interest represented by a specifically pledged source of revenues, the pledge of ta.xes in support of a general obligation of a bankrupt entity is not specifically recognized as a security interest under Chapter 9. Chapter 9 also includes an automatic stay provision that would prohibit, without Bankruptcy Court approval. the prosecution of any other legal action by creditors or bondholders of an entity which has sought protection under Chapter 9. Therefore, should the City avail itself of Chapter 9 protection from creditors. the ability to enforce would be subject to the approval of the Bankruptcy Court (which could require that the action be heard in Bankruptcy Court instead of other federal or state court); and the Bankruptcy Code provides for broad discretionary powers of a Bankruptcy Court in administering any proceeding brought before it. The opinion of Bond Counsel will note that all opinions relative to the enlhrccabilizy of the Ordinance and the Bonds are qualified with respect to the customary rights of debtors relative to their creditors. Ust: OF BoND PROCEt:OS ... Proceeds from the sale of the Bonds are expected to be expended as follows: SOURCES OF FUNDS: Principal Amount of the Bonds s 43,080.000.00 Reoffering Premium 2.930.321.05 Cash Contribution (includes BRA Bonds reserve funds) 5, 559,294.98 Accrued Interest 24 7. 500. 00 Total SourcesofFunds s 51.817.ll6.03 USES OF FUNDS: Refunding BRA Bonds $ 43.746.592.67 SWAP Termination Costs 6.692,000.00 Debt Service Fund Deposit (includes accrued interest and excess bond proceeds) 753,388.84 Underwriter's Discount 291,583.85 Costs oflssuance (includes Bond Insurance Premium) 333.550.67 Total Uses of Funds $ 51.817.116.03 12 0 0 0 0 0 c r ._ ..-..... ( 0 0 D D BOND lNSURANCE Other than with respect to information concerning financial Security Assurance Inc. (wfinancial Security") contained under the caption "BOND lNSURANCE" and Appendix D "Municipal Bond Insurance Policy Specimen" herein. none of the information in this Official Statement has been supplied or verified by Financial Security and Financial Security makes no representation or wananty, express or implied, as to (i) the accuracy or completeness of such infonnation; (ii) the validity of the Bonds; or (iii) the tax exempt status of the interest on the Bonds. BoNO INSURANCE POLICY Concurrently with the issuance of the Bonds, Financial Security will issue its Municipal Bond Insurance Policy for the Bonds (the "Policy"). The Policy guarantees the scheduled payment of principal of and interest on the Bonds when due as set forth in the form of the Policy included as Appendix D to this Official Statement. The Policy is not covered by any insurance security or guaranty fund established under New York. California. Connecticut or florida insurance law. FINANCIAL SECtJRilY AssURANCE INC. Financial Security is a New York domiciled financial guaranty insurance company and a wholly owned subsidiary of Financial Security Assurance Holdings Ltd. ("Holdings"). Holdings is an indirect subsidiary of Dexia. S.A., a publicly held Belgian corporation. and of Dexia Credit LocaL a direct wholly-owned subsidiary of Dexia. S.A. Dexia, S.A., through its bank subsidiaries. is primarily engaged in the business of public finance. banking and asset management in France. Belgium and other European countries. No shareholder of Holdings or Financial Security is liable for the obligations of Financial Security. At March 31, 2005, Financial Security's total policyholders' surplus and contingency reserves were approximately $2,321,918,000 and its total unearned premium reserve was approximately $1,672.672,000 in accordance with statutory accounting principles. At March 31,2005, Financial Security's total shareholder's equity was approximately $2.726,667,000 and its total net unearned premium reserve was approximately $1,356.678,000 in accordance with generally accepted accounting principles. The financial statements included as exhibits to the annual and qu8.11er\y reports filed by Holdings with the Securities and Exchange Commission are hereby incorporated herein by reference. Also incorporated herein by reference are any such financial statements so filed from the date of this Official Statement until the termination of the offering of the Bonds. Copies of materials in~rporated by reference will be provided upon request to Financial Security Assurance Inc.: 31 West 52nd Street, New York, New York 10019, Attention: Communications Depa.r1ment (telephone (212) 82~0100). The Policy does not protect investors against changes in market value of the Bonds, which market value may be impaired as a result of changes in prevailing interest rates, changes in applicable ratings or other causes. Financial Security makes no representation regarding the Bonds or the advisability of investing in the Bonds. Financial Security makes no representation regarding the Official Statement. nor has it participated in the preparation thereof. except that Financial Security has provided to the Issuer the information presented under this caption for inclusion in the Official Statement. {THE REMAINDER OF THIS PAOE INTENTIONALLY LEFT BLANK) 13 DISCUSSION OF RECENT FINANCIAL AND MANAGEMENT EVENTS In the past three fiscal years (a fiscal year is referred to herein as ·'FY,,. with the year designation being the year in which the fiscal year ends; each City fisc:al year begins on October I and ends on September 30), the City has experienced a variety of financial and management challenges. In response to the events and circumstances that have created such challenges, the City or consultants retained by it have condllcted a series of audits and reviews of City government. Certain of the reports, including those described below. revealed weaknesses in the City's general management and financial practices. The City is of the view that progress has been made in correcting many of these conditions (see "'Discussion of Recent Financial and Management Events· City's Responses to Recent Financial and Management Events"}, although funher work will be required before the City is capable of meeting its financial policies, particularly those associated with fund operating and rate stabilization reserves (see "'Financial Information -Financial Policies). The following discllSsion includes an analysis of the events that have occurred in the last two fiscal years, in particular. a summary of the measures taken in response to the challenges that have arisen, and a current description of the City's financial and management position. Caution Regarding Forward·Look.ing Statements This Official Statement. and in particular the information under the heading ·'Discussion of Recent Financial and Management Events. .. contains forward-looking statements. Although the City believes such forward-looking statements are based on reasonable assumptions, any such forward-looking statement involves uncertainti.es and is qllalified in its entirety by reference to the considerations described below, among others. that could cause the actual financ ial results of the City to differ materially from those contemplated in such forward-looking statements. The City cannot fully predict what effects factors of the nature described below may have on the operations of the City and financial condition of the general fund of the City (the MGeneral Fund) or its business-type activities, including its electric enterprise fund. which operates as Lubbock Light & Power (referred to herein as ·'LP&L" or the ·'electric fund'), but the effects could be significant. The discussion of such factors herein does not purport to be comprehensive or definitive. and these matters are subject to change subsequent to the date hereof. With respect to LP&L. extensive information on the electric utility industry is. and will be, available from the legislative and regulatory bodies and other sources in the public domain. and potential purchasers of the securities of the City should obtain and review such information. Among the factors that could atTect the operations and financial condition of the City in general. and its electric utility in particular, are the following: > Significant changes in governmental policies and regulatory actions, including those of the Federal Energy Regulatory Commission. the United States Environmental Protection Agency (the ··EPA"), the United States Department of Homeland Security, the United States Department of the Treasury. the Texas Commission on Environmental Quality ("TCEQ"), the Public Utility Commission of Texas (the "PUC'") and the Southwest Power Pool, Inc., with respect to: -changes in and compliance with environmental and safety laws and policies effecting the City's water. sewer. storm water and solid waste funds: -changes in and compliance with national and state homeland security laws and policies effecting the City's water. sewer. solid waste and airport funds: • electric transmission cost rate structure: • purchased power and recovery of investments in electric system assets; -acquisitions and disposal of assets and facilities: and -present or prospective wholesale and retail competition in the electric industry: > Unanticipated population growth or decline. and changes in market demand. demographic patterns and the development of technology affecting the City's service nrea.. its general government and p11blic safety expenditures and City revenue from: -investor owned utility franchise tees, -City utility and service tees · • sales tax revenues: and -ad valorem tax revenues: > With respect to LP&L: -the implementation of or adjustments made to new business strategies by LP&L: -competition for retail and wholesale customers by LP&L, particularly competition with Xcel (as defined below) and its subsidiaries: . access to adequate electric transmission facilities to meet current and future demand for energy; -pricing and transportation of coal. natural gas and other commodities that may affect the cost of energy purchased by LP&L: -inability of various CO!\tractual counterparties to meet their obligations to the City. and with LP&L in particular with respect to LP&L's fuel and power purchase arrangements 14 0 0 0 0 c c ( 0 c 0 D D D D D > With respect to the City's financial performance in general: -legal and administrative proceedings and settlements; and -significant changes in critical accounting policies. FY 2003 Financial C&ncems and Mid-Year Budget Amendments Going into FY 2003, the City Council adopted General Fund and Enterprise Fund budgets that were balanced. However, during the preparation of the budget it was apparent that the transfers to the General Fund from the City's electric fund would need to be reduced as compnred to transfers included in prior years' budgets. This situation arose as a result of the cumulative effect of net losses to LP&L after transfers to the City's General Fund. During FY 2003, interfund loans were made to LP&L from the water fund and the General Fund. A number of factors contributed to the LP&L losses (see ''Discussion of Recent Financial and Management Events -Past Events Relating to LP&L and West Texas Municipal Power Agency"); a significant factor was that LP&L, unlike most other municipal electric utilities in Texas, competes directly with Southwestern Public Service Company ("SPS''), a subsidiary of a large investor owned energy company, Xcel Energy, Inc. Xcel Energy, Inc., and its subsidiaries with which the City has contracted for energy and other services -principally SPS -and with which it competes, are hereinafter referred to collectively as "Xcel." Xcel is based in Minneapolis, Minnesota. and is the fourth-largest combination electricity and natural gas energy company in the U.S. In addition to the service area that has dual certification with Xcel, a small part of the City is also served by South Plains Electric Cooperative (''SPECw). The City, through LP&L. has competed tbr both wholesale and retail electric customers against investor owned utilities for over 80 years. This competition has existed despite the fact that the City is not within the transmission system governed by the Electric Reliability Council of Texas ("ERCOT"). ERCOT was opened to retail electric competition through the adoption of State deregulation legislation that went into etTect on January I, 2002. The competitive environment has made it difficult for LP&L to fully recover its fuel costs, particularly during periods of volatile and historically high natural gas prices. Prior to calendar year 2000, natural gas prices generally ranged from $2.00 to $3.00 pee thousand cubic foot. Since 2000. gas prices have held within a general range of $5.00 to $6.00 per thousand cubic foot. and reached as high as $25 per thousand cubic foot in February 2003. Despite the increases in gas prices that began in calendar year 2000, LP&L produced positive net operating income in each year until FY 2003. All LP&L electric generating units, which provided approximately 35% of its energy requirements in recent years preceding FY 2004 (the remaining energy was acquired through power purchase agreements). operate with natural gas as the primary generation fuel. Moreover, a majority of the units are older and significantly less fuel efficient than more modem units. Prior to FY 2004, the City operated LP&L in a manner that was designed to recover administrative or indirect costs provided by the General Fund for LP&L (such as legal and financial services) as well as certain other general transfers. Such transfers included a payment in lieu of ad valorem taxes. an allocation for indirect costs such as legal and fmancial services, and a cost of business transfer (which approximates a payment in lieu of franchise taxes, and was based on 3% of the gross operating revenues ofLP&L) (collectively. the "Cost Recovery Payments). In addition to the Cost Recovery Payments. prior to FY 2003 LP&L was RX~Uired to annually tronsfer to the General Fund antounts to support economic development incentives in the City, a payment designated for infrastructure use. a ·'gas tax-tronsfer. and a reimbursement of the street lighting expense incurred by the City (collectively, the "Other Transfer Amounts''). Over the ten year period from 1993 to 2002, the average annual operating income of LP&L before transfers was $8 million. and during that period,. LP&L transfers to the General Fund for payments in lieu of taxes and recovery of costs of business averaged $8 million per year. · During the preparation of the FY 2003 City budgets, it was evident that the amount of money transferred from LP&L to the General Fund would need to be reduced given the financial condition of LP&L. Consequently, the FY 2003 budget trimmed $4.8 million from LP&L transfers included in prior year budgets. In February 2003, during a period of extraordinarily high natural gas prices, City finance stlliT projected that, in the absence of corrective measures, the electric enterprise fund would have an operating loss of$24 million for FY 2003. During the then current practice of undertaking a mid-year budget assessment, in the Spring of2003 the City Council amended the LP&L and General Fund budgets to eliminate $7.7 million in transfers from LP&L to the General Fund. City management then undertook a comprehensive review of the General Fund and other enterprise funds for the purpose of identifying budget cuts throughout City government that would offset the reduced LP&L transfers. Ultimately. the City Council adopted budget amendments during the Spring 2003 mid-year review that totaled $9.7 million lbr the General Fund (hereinafter referred to as the "2003 Budget Adjustments''), which represented approximately 10.5%ofthe original FY 2003 General Fund budget. In addition to the $7.7 million budget adjustment made to address the LP&L trunsfer reduction, the City Council determined to write off$2 million owed to the General Fund from the golf course enterprise fund. A number of other budget adjustments were made including (i) the elimination of$2.5 million of capital expenditure items; (ii} a reorganization of the structure of City government was implemented that consolidated a number of positions: (iii) the implementation of a general hiring freeze throughout all City departments. and the elimination of 100 positions in both the General Fund and the electric fund (approximately 40 positions were eliminated at LP&L. a majority of which were in the energy production area); and (iv) a 1% increase of the transfers-in- lieu-of-franchise-payments was made for the wuter and solid waste funds, which increased the transfer for those funds from 3% to 4% of their respective gross revenues. 15 Other measures that were taken after the 2003 Budget Amendments to address the projeCted LP&L operating loss included an increase in the fuel cost. adjustment ("FCA~) tor residential and small commercial customers of LP&L by $0.01 per kWh effective May I, 2003 and, effective June I. 2003. the City increased the FCA for its two lnrgest customers, which include Texas Tech University (';Texas Tech''), and which account for approximately 100/o of the energy sales of LP&L. At the time of the May I. 2003 FCA increase for residential and small commercial customers. the total electric cost energy for that class of LP&L's customers was approximately 30% above those of XceL In addition. in August 2003. the City issued two series of tax-supported debt to refund $8.5 million of LP&L revenue bonds and to provide $13 million for LP&L capital expenditures. The City anticipates that such debt will be self-supporting from LP&L revenues.. although as discussed below, LP&L failed to generate sufticient revenues to pay all of its outstanding bonds for FY 2003; nevertheless, the issuance of tax-supported debt for LP&L reduced the cost of borrowing for. and outstanding debt attributed directly to, LP&L. Past Events Relating to LP&L and West Texas Municipal Power Agency The City is a member of WTMPA, a municipal power agency that was formed by concurrent ordinances adopted by the governing bodies of the cities of Brownfield. floydada. Lubbock and Tulia. Texas (the -Member Cities') in 1983. The original purpose of WTMPA was to engage in the generation, transmission, sale and ex:change of electric energy to the Member Cities. As described below. under the heading "'Disc ussion of Recent Financial and Management Events -City's Responses to Recent Financial and Management Events • Recent Measures taken to Address Financial and Management Concerns at LP&L." the scope ofWTMPA's activities has changed as a result of a series of related agreements reached among WTMPA and the Member Cities in December 2003 (the .. WTMPA Settlements'"). WTMPA is a separate political subdivision under the laws of the State. In June 1998. WTMPA issued S28,910.000 of its Revenue &nds. Series 1998 (the "'WTMPA Bonds""). to finance the construction and acquisition of a 62 MW electric co-generation project (the "WTMPA Project'"). The WTMPA Project consists of a 40 MW combustion turbine generator (the "Massengale Unit 8 turbine-) and the re-powering of an existing 22 MW generation unit. each located at the City's J. R.. Massengale Plant The Massengale Unit 8 turbine was originally scheduled to go online in the Spring of 1999. but during the course of the run test. the turbine experienced a catastrophic failure. In May 2001. the City and WTMPA filed a lawsuit against the manufacturer of the Massengale Unit 8 turbine and the gas company that supplied fuel for the Unit. in connection with the failure of the turbine. During September 2002. the City engaged in mediation with the turbine manufacturer and the gas company with respect to the settlement of the litigation. During the course of the mediation. the director of LP&L and a City Council member who served on the !Ward of WTMPA and as chairman of WTMPA made statements to the effect that WTMPA had retained the sum of$1.6 million, representing proceeds of the WTMPA Bonds. !rom the turbine manufacturer until the litigation could be resolved. Subsequent investigations revealed that such amount had been retained. but the money had eventually been applied. in February 2002. to pay debt service on the WTMPA Bonds. In addition. as a result of the delayed completion of the Unit. costs associated with replacement energy were incurred by WTMPA. and the amount of that expense and the responsibility for the expense, subsequently became a disputed claim of the City against WTMPA (see ··Discussion of Recent Financial and Management Events -City's Responses to Recent Financial and Management Events • Recent Measures taken to Address Financial and Management Concerns ac LP&l..'"), As a result of the confusion over the existence of the retained nrnount. the City embnrked upon a series of internal financial and management audits of the relationship between LP&L and WTMPA. as well as an analysis of the internal controls of the City with respect to LP&L Such audits (collectively. the MLP&LIWTMPA Management Audit'") nre available on the City's website at: www.cUubbock.tx.us under the heading MWest Texas Municipal Power Agency Audit."" None of these reviews uncovered any malleasance with respect to the administration of LP&L or WTMPA tunds. However. the reviews concluded that the prevailing view that guided the administration of WTMPA affairs by the management of LP&L was that WTMPA was indistinguishable from LP&L. This view stemmed from the facts thai LP&.L was contractually committed on a joint and several basis to pay the WTMPA Bonds, the WTMPA Project was operated by LP&L and. as a practical matter. LP&L was taking all the energy from the WTMPA Project (the other Member Cities received lower-cost energy purchased under WTMPA and City power purchase contracts with SPS). According to the audits, this management perspective had resulted in a consistent failure to follow the terms of the various WTMPA organizational. operational and power purchase agreements. In addition to poor contract administration by the management ofLP&L. there were findings in the LP&LIWTMPA Management Audit to the effect that LP&L was acting without proper oversight from the City Council and the City Manager's otlice. For a discussion of the measures taken to address the criticisms made in the audits. see ·'Discussion of Recent Financial and Management Events • City's Responses to Recent Financial and Management Events-General Fund and General Government Actions'' below. In April 2003, the WTMPA Member Cities (including the City) engaged Ernst & Young LLP ("E&Y") to conduct an audit of the records of WTMP A and LP&L. The final report of E&. Y was delivered in May 2003. and included findings of misallocation of costs among the Member Cities. The report noted that no evidence of misappropriation of assets or intentional omissions of tinancial intormation was discovered. The E&Y report found that the misallocations.. adding an interest factor for such allocations.. and an unbilled 5% management allocation that LP&.L was entitled ro under the power agreemenrs. would result in a total amount owing to the City of$5.590,746. of which the City owed itself, as a Member City of WTMPA. approximately 90% of the total nrnount. 16 0 0 0 ,.. ... c c ( Q 0 0 D D D D ) In March 2005, the City delivered its Combination Tax and Electric Light and Power System Surplus Revenue Certificates of Obligation, Series 2005, in the aggregate principal amount ofS23,0SS,OOO. A portion of the proceeds of this issue were used by the City to acquire the WTMPA Project. WTMPA used the proceeds received from the City to defease all of the outstanding WTMPA Bonds. Financial Staff and City Management TurDover Following the publication of the LP&UWTMPA Management Audit and the E&Y audit, several key City ot1icers and LP&L management personnel resigned. Among the officials and management of the City who resigned was a member of the City Council with almost 11 years of service, the City Manager, who had served 27 years with the City (the last ten of which as City Manager), the Deputy City Manager, who had almost 8 years of service to the City, the Assistant City Manager tbr Public Works. who had over five years of service to the City, and the Chief Executive Ot1icer ofLP&L, who had served in that capacity since 1998. Also. in late summer of 2002, the City's Chief Accountant died during the implementation of Governmental Accounting Standards Board Statement 34 ("GASB 34"). Between the beginning of FY 2002 and the close of FY 2003. some 29 persons who held senior management positions with the City left the City's employment, some on their own accord and others as a result of a reorganization of City government. For a discussion of the City's responses to these events. see "Discussion of Recent Financial and Management Events ·City's Responses to Recent Financial and Management Events" below. September 30, 2003 Financial Results The Geneml Fund ... As hereafter described in ''Discussion of Recent Financial and Management Events • FY 2003 Audit Restatements, Reclassifications and Internal Controls Issues,., the financial position of the City in FY 2003 was impacted by significant changes in the reporting entity and prior ~riod adjustments and reclassifications of the City's FY 2002 financial statements. With respect to the General Fund, the beginning fund balance/net assets was restated from $18.6 million to $16.6 million. The restntement was attributable to the write off of a receivable in the General Fund from the City's golf fund. In addition, the General Fund experienced a $7.2 million reduction in fund balance/net assets in FY 2003, the most significant drawdown of the General Fund reserves in over ten years. The decrease in fund balance occurred because of the $9.3 million transfer to LP&L to ensure the ongoing operation ofLP&L and the payment of the senior lien revenue bonds issued by the City for LP&L. In addition, the General Fund reduction in fund balance was a result of the forgiveness of originally budgeted payments in lieu of taxes, &anchise fees and indirect costs of $4.8 million from the electric fund to the General Fund. The aggregate result of restatement of the beginning fund balance and the FY 2003 use of fund balance was a General Fund ending balance of$9.4 million. Coming in to FY· 2003, the City had a fund balance (adjusted) of$18.6 million. The City has adopted a policy (the "General Fund Balance Policy') to maintain an unreserved General Fund balance equal to two months operating expenditures. At September 30, 2002 the General Fund balance exceeded the General Fund Balance Policy by $4.5 million. At September 30, 2003, the General Fund Balance Policy required a fund balance of $14.2 million. As a result of the FY 2003 events described above. the City was $4.8 million under the fund balance required under its policy at the close ofFY 2003. The decline in General Fund balance limits the City's ability to mitigate future risks of revenue shortfalls and unanticipated expenditures. Reference is made to the information hereafter presented under the headings .. Discussion of Recent Financial and Management Events· FY 2004 Budget and Year·End Financial Results"' and"· FY 2005 Budget," for a discussion ofFY 2004 results for the General Fund and a summary of the City's planning for FY 2005. The Electric Fund ... With respect to the City's electric fund (LP&L), the measures taken by the City Council during the FY 2003 mid-year budget review yielded substantial results as measured by the projected operating loss of $24 million in February 2003. LP&L ended FY 2003 with a $6.3 million operating loss. Before taking into account transfers from other funds, the electric fund reported a $9 million loss. the first such loss in over ten years. As a consequence of the operating loss. LP&L failed to meet its revenue bond rate covenant under which the City has agreed to set rates for the electric system sufficient to produoe net revenues equal to 100% of its senior lien bonded indebtedness. In FY 2003, LP&L produced $0.704 million that was available tbr the payment of debt service, which representS a 0.3 times coverage of average annual debt service and a 0.2 times coverage of maximum annual debt service, in each case after taking into account the issuance of City general obligation debt tor LP&L that occurred in August 2003 (see ·'Discussion of Recent Financial and Management Events -FY 2003 Financial Concerns and Mid-Year Budget Amendments" for a description of such debt). Under the terms of its bond ordinances, the failure to meet the rate covenant, while significant. did not result in the acceleration of LP&L's debt. Moreover, the failure did not materially affect LP&L's operations. as LP&L was able to make its debt payments after receiving a $9.3 million contribution from the General Fund, and LP&L bas never defaulted in the payment of its bonded indebtedness. In making its debt payments, LP&L has not used any moneys set aside as a debt servioe reserve fund under its senior lien revenue bond ordinances. The electric fund added $0.587 million to total net assets for the year after factoring in the $9.6 million contribution from the General Fund. Cash and cash equivalents for LP&L were $0.330 million at September 30, 2003. As described above under •'Discussion of Recent Financial and Management Events • FY 2003 Financial Concerns and Mid-Year Budget Amendments." in May 2003, the City Council implemented an increase in the FCA ofLP&L, by $0.01 per kWh which resulted in LP&L's rates for residential and commercial customers being approximately 30% above those of Xcel. As a result, from May 1, 2003 to September 30, 2003 LP&L lost approximately 5.6% of its customers. Despite the increase in the FCA, operating revenues for LP&L declined from $97.4 million in FY 2002 to $91.7 million in FY 2003, while operating expenses increased from $88.3 17 J million in FY 2002 to $98 million in FY 2003, which reflects a S 10.7 million increase in cost of purchased fuel and power during the year. For FY 2003. LP&L's average fuel cost was approximately 61 % above the cost in FY 2002. LP&L was able to reduce its fuel payments as a result of negotiating a third purchased power contract with SPS in July 2003 to minimize the use of its generation assets. Despite the relatively small operating income that resulted after taking into account the General Fund contribut ion to LP&L, total net assets of the electric fund decreased by $3.9 million during the year, to $88.5 million, as a result of a restatement of the beginning fund balance. The restatement retlected the write otf of a $4.48 million receivable recorded from WTMPA in FV 2002. although the obligation was disputed by the other Member Cities of WTMPA. As described below under "Discussion of Recent Financial and Management Events • City's Responses to Recent Financial and Management Events-Recent Measures taken to Address Financial and Management Concerns at LP&L:' the WTMPA ~lements have resolved the disputed receivable. O!her Major Enternrise Funds: Water. Sewer. Solid Waste apd Storrowater .. .In addition to the electric fund. for which FY 2003 financial results are discussed above, the City's other major enterprise funds, consisting of the water. sewer. solid waste and stormwater funds, produced total operating revenues of$71.6 million in FV 2003, as compared to $73.6 million for FY 2002. In FV 2003, operating expenses for those funds were S57. 7 million, as compared with 151.6 million for FY 2002. Net operating transfers for the other major enterprise funds totaled $12.8 million in FY 2003 as compared to $6.5 million in FY 2002. The increase in net transters out was due primarily to an increase of $5.2 million in net transfers from the solid waste fund that was attributable to the write otT of an interfund loan made to the community investment fund in connection with an economic development grant agreement {see ··Discussion of Recent Financial and Management Events -FY 2003 Audit Restatements, Reclassitications and Internal Controls Issues • Audit Restatements"). In addition, operating expenses of the solid waste fund increased $5.8 million over FY 2002, which was the result of a change in accounting estimate related to depreciation expense for the City's landfills. FY 2003 Audit Restatements, Reclllssitications aod Internal Controls Issues As was the case with other municipalities in the State and U.S .• the implementation ofGASB 34 by the City in FY 2002 effected a substantial change in the presentation of the City's financial stntements. Prior to the implementation of GASB 34, governmentnl accounting standards did not require the use of a government-wide perspective in the presentation of financial information: instead. fund accounting was generally used to present tinancial data. Under GASB 34, fund accounting has been supplemented by government-wide statements and certain aspects relating to the presentation of the fund level statements have been modified. as well. particularly with respect to the presentntion of restricted and unrestricted net assets within each fund. For additional information regarding accounting policies that are applicable to the City, see Note I. .. Summary of Significant Accounting Policies~ in the financial statements of the City attached as Appendix B. The FY 2002 financial statements. and the City's financial statements dating to FY1993, were audited by Robinson Burdette Martin Seright & Bull'Ows., L.L.P. (the ,.former External Auditor'). In keeping with the overall reassessment of its financial and management atfairs undertaken by the City following the occurrence of the events summarized under ''Discussion of Recent Financial and Management Events -Past Events Relating to LP&L and West Texas Municipal Power Agency FY 2003,'' in the Summer of 2003, the City conducted a request for qualifications for its e~temal auditor and selected KPMG L.L.P. ("KPMG'") to audit its FY 2003 financial statements. Consequently. the Former External Auditor guided the City through the initial year implementution of GASB 34, while in the second year of GASB 34 financial reporting, the City's financial statements were audited by KPMG. Audit Restatements ... During the preparation of the FY 2003 CAFR, some seven restatements to beginning fund balance/net assets were made to various fund level statements of the City. The restatements totaled $36.7 million. These restatements represented an aggregate increase in net assets of the City of S2.56 million. as some affected funds had their beginning balances restnted to a higher figure, while other funds were restated to decrease their begiMing fund balance. As described above under ''Discussion of Recent Financial and Management Events -FY 2003 Financial Concerns and Mid- Year Budget Amendments.'' the General Fund was restated from a fund balance of $18.6 million to $16.6 million to reflect a write off for an account receivable. which as of September 30, 2002 had ceased to be collectible. Also, as described above under ·'Discussion of Recent Financial and Management Events -September 30. 2003 Financial Results -The Electric Fund," the electric fund's begiMing fund balance was restated downward by $4.48 million to reflect a receivable from WTMPA that was uncollectible. Other enterprise fund restatements include an $0.867 million increase in the water fund beginning balance and a $0,722 million increase in the sewer fund beginning balance. each of which were made to reflect a change in accounting treatment pertaining to the appropriate party that is responsible for reimbursement of fees collected by the City for new water and sewer connections. With respect to the impact on a particular fund assel the most significant restatement in beginning fund balance occurred in the City's community investment fund, a fund used in prior years to account for economic development initiatives. which was restated from a beginning balance of S46.8 million to S36.8 million. The change was associated with an economic development grant made by that fund in F'Y 2002 that was originally reflected on the accounting statements of the City as a loan. (n preparing the 2003 CAFR. it was determined that such transaction should be treated as a granl not a Joan. although Market Lubbock. lnc .• a component unit ot'the City that administers the grant agreement. retains certain recourse actions in the 18 0 0 0 ,... .... c ( Q ..., .J ) ) ) event that the grant recipient fails to satisfy its economic development initiative agreement. As a result, the receivable in the community investment fund for the $10 million amount was deleted as an asset of the fund ($6 million of the $10 million grunt had originally been funded through an interfund loan to the community investment fund from the water and solid waste funds). In addition to these five restatements of existing fund balances. in preparing the 2003 CAFR, new assessments were made with respect to two entities with which the City has long-standing contractual relationships: a corporate entity that does business under contract with the City as ·'Citibus", and WTMPA, a legally separate municipal corporotion. In prior fiscal years, the former entity had been accounted for by the City as a discretely presented component unit of the City, while the City's relationship with WTMPA had been described in the footnotes to City financial statements as a contingent liability of the City, because the City had contractually agreed to provide a debt service guarantee for the debt of the agency. In the 2003 CAFR, the accounting treatment of these entities wns reconsidered, and each was added to the City's financial statements as an enterprise fund. The result of the addition of each of these funds was an increase in net assets, in the amount of$12.3 million for the new transit fund. and $3.2 million for the new WTMPA fund. Audit Reclassifications ... In addition to the restatements summarized above, other reclassifications of net assets were made in connection with the preparation of the FY 2003 CAFR. Except for the restatements that were made to the financial statements, as described above, the reclassifications did not affect tfte ·'bottom line" statement of net assets for a particular fund, and did not retlect the discovery of missing funds or uncollectible amounts from the prior fiscal period. Instead, the reclassifications pertain to the portion of a fund's net assets that are shown us invested in plant, restricted for future claims or that are unrestricted and available to support the operntions of the entity, and us such, the incorrect information shown in the portions of the FY 2002 fmancial statements that required corrections, or reclassifications, could have provided a reader of the financial statements with misleading information regarding the liquidity of such funds. In the preparation of the FY 2003 CAFR,. it was discovered that the portion of net assets shown in certain of the financial statements. particularly with respect to the enterprise funds (or business-type activities). had been mathematically incorrectly calculated in the FY 2002 CAFR. While the government-wide statement of net assets of the City included in the FY 2002 CAFR showed $37.9 million unrestricted net assets for business-type activities of the City, the fund financial statements showed an aggregate amount of unrestricted net assets of the enterprise funds that totaled $195.2 million of unrestricted net assets. The FY 2003 CAFR reports in the government-wide statement of net assets of the City $32.9 million of unrestricted net assets for business-type activities of the City and the fund financial statements in the FY 2003 CAFR report an aggregate amount of unrestricted net assets for the enterprise funds that total $30.2 million (certain reconciliations are required to balance government-wide and fund level reports, thus small differences should appear between the two presentations). Intemul Controls Issues 0 0 .In accordance with accounting guidelines, the external auditor customarily provides the governmental entity with a -management letter'' that includes a discussion of any material weaknesses in the audited government's internal control structure. In its FY 2003 Management Letter (the "2003 Management Letter"), KPMG noted several weakness in the City's internal controls. including an overall internal control weakness in the City during FY 2003. The 2003 Management Letter noted that the City opernted during FY 2003 witb an interim City Manager, an interim Chief Financial Officer and a vacant Internal Auditor, and that a high turnover of staff within the City Manage(s office dating to late 2002 had a significant effect on the City's internal control structure. See ~Discussion of Recent Financial and Management Events-Financial Staff and City Management Turnover" above. In addition, the 2003 Management Letter noted deficiencies in the year end GAAP financial reporting cycle. citing as examples the significant restatement of beginning net assets/fund balances and the reclnssifications described above. as well as numerous adjustments that were required to be posted after the initial closing of the City's books for FY 2003. The failure to timely obtain financial statements from component units. including WTMPA, was also noted. KPMG recommended that the City review the personnel within the City's accounting department and the accounting staff within LP&L to determine whether sufficient qualified personnel were in place to provide accurate and timely closing of the City's books and preparation of annual financial statements. Other material weaknesses noted include the failure of the City to properly reconcile its cash balances. the failure of LP&L to meet its bond rate covenant (as described above under .. Discussion of Recent Financial and Management Events - September 30, 2003 Financial Results • The Electric Fund .. ), a lack of oversight or monitoring of contracts with other entities (for example, WTMPA), and the failure of the City to abide by its General Fund Balance Policy (us described above under "Discussion of Recent Financial and Management Events-September 30,2003 Financial Results-The General Fund"). FY 2004 Budget and Year-End Financial Results General Fund ... The City Council adopted the FY 2004 budget on September 18. 2003o In adopting tbe FY 2004 budget. the City Council restricted the transfers out of the electric fund to a transfer to the General Fund to an amount equal to the indirect cost recovery amount. or $1.1 million, which represented an approximately $6.6 million reduction in transfers from LP&L from the original FY 2003 budget. In addition. the City Council instructed the interim City Manager to prepare the budget using the principle thot taxes would not increase as a result of the increase in taxable value from reappraisals of existing properties. which has represented a substantial portion of tax base growth in previous years. As a result, the tax rate was reduced from $0.5700 per SIOO of taxable valuation in FY 2002 to S0.5457 in FY 2003, the equivalent ofSI.9 million in revenue. although the tax rate was projected to generate additional revenues of $1.1 million due to new construction in the City. Other ~venue enhancements included in the FY 2004 budget were increases in the franchise fees assessed to the gas franchisee and to Xcel, each of which 19 increased from 3% of gross revenues to 5% effective December I. 2003. In addition, the transfers from the water and solid wnste funds for the cost of business transfer (which approximates a payment in lieu of franchise taxes) was increased from 3% to 6% of gross revenues. On the expenditure side. seven employment positions were eliminated from the General Fund budget.. while an additional five police ollicers and nine firefighters were funded in the budget. Total revenues and expenditures budgeted for the General fund were balanced. at $94.2 million. Based upon unaudited financial records through the first eleven months of FY 2004, and projecting revenues and expenses to the end of FY 2004. the City estimates that the General fund balance will grow by approximately $4.4 million at year-end. to $13.8 million, which would place the City $0.9 million under its General Fund Balance Policy. Among the most significant factors atTecting the projected year end results of the General Fund are stable growth in the sales tax and other revenues overall and reduced expenditures through operating and administrative elliciencies. While no firm assurances can be given that these projected results will be achieved. the City believes that such projection is reasonable based upon current linancial data. In FY 2004, LP&L's revenues were sullicient to make debt service payments on its bonded indebtedness without a transfer from the General fund. Excerpts trom the City's Comprehensive Annual Financial Report of the fiscal year ended September 30. 2004 (the ·'FY 2004 CAFR''), including the audited financial statements and the management discussion and analysis (the -MD&A'") are anached as Appendix B. Reference is made to Appendix B for a more complete presentation ofFY 2004 financial results (the complete FY 2004 CAFR is available from the City upon request and may be downloaded from the City's web site: http://www.ci.lubbock.tx.us). Enternrise Funds ... With respect to the major enterprise funds of the City. in FY 2003, the City adopted rate ordinances for the water and sewer enterprise funds that included a series of four 3% increases in water rates and a series of four 5% increases in sewer rates. FY 2004 was the second year of such increases (but see ''Discussion of Recent Financial and Management Events • FY 2005 Budget'' for a discussion of possible additional rate increases in the water, sewer and stormwater funds in FY 2005 below). Other k.ey budgetary measures included the decrease in transfers from the electric fund to the General Fund and the increase in the cost of business transfer for the water and solid waste funds, each described above, and a planned use of fund balance in the stormwater fund to pay increased debt service on tax-supported debt issued by the City for drainage projects. Based upon unaudited tinancial records for the tirst eleven months of FY 2004. and projecting revenues and expenses to the end of the fiscal year. the City estimates that L.P&L will produce positive net income after translers of $1 million at year end. Based upon unaudited financial records for the first eleven months or FY 2004. the City estim::~tes that the fund balances of the water. sewer, solid waste and stormwater funds will increase by $1.6 million. $0.164 million. $0.2 million and $3.8 million, respectively at fY 2004 year end. While no lirrn assurances can be given these projected results will be achieved. the City believes such projections are reasonable based upon current tinancial data. City's Responses to Recent Finaocial~tnd Management Events As described above, the City has encountered in recent years criticism of its management practices in various reports and audits prepared by the City and outside consultants. At the same time. the City bas experienced financial downturns .. particularly in the General Fund and at LP&L. Moreover. through reorganizations of government designed to address these shortcomings. and in response to political pressures by the City Council to provide a more accountable City government while reducing the growth of the cost of City government. a significant number of senior management staff of the City have departed. In FY 2004. the City implemented a number of significant steps to address both its m41011gement needs and financial challenges. Certain of the measures taken by the City to streng1hen City government in general. and to address its financial challenges, are described below. General Fund and General Government Actions > Geperal Fund Budgetarv Actions ... As discussed above under""Discussion of Recent Financial and Management Events· FY 2003 Financial Concerns and Mid-Year Budget Amendments-in adopting the 2003 Budget Amendments. as well as the FY 2004 budget and the FY 2005 budget, the City has demonstrated the ability after FY 2003 to meet General Fund obligations with balanced operating results. This has been achieved through various budget cuts and other austerity measures. including eliminating approximately I 00 positions City-wide. The City will need to restore its General Fund balance over a period of years. For FY 2004. General Fund balance ended with a surplus of$12.127,969. While no assurances can be given as to future financial results. based on historic expenditure trends an increase in General Fund balance of an additioiUll Sl million to $2 million is expected for FY 2005 year end. City management also has implemented monthly assessments of the budget. > Cjty Management Changes ... In February, 2004. the City completed its search for a new City Manager with the employment ot' Lou Fox. In late June 2004, City Manager Fox announced a oew slate of senior managers lbr the City. including the lliring of a new Deputy City Manager. a new Chief Financial Ollicer/ Assistant City Manager and a new Director of Internal Audit (which position was created by the City Council in fY 2003, but was vacant until filled in June 2004). Each of the positions were tilled by individuals from outside of the City, and each of the new City otlicers has extensive government service (see "City Otlicials. Staff and Consultants • Selected Administrative Statr'). Collectively. the new management team represents over 80 years of government service experience. The City is of the view that these moves reflect a return to management stability. and that they will assist the City in addressing the general internal control weakness cited by KPMG in the 2003 Management Letter. 20 0 0 0 c c c c ( CD ) ) > Establishment of Audit Committee ... Through the adoption of a resolution in June 2003, the City Council established an independent Audit Committee composed of five members. The City believes it is one of only a few municipalities nationwide that has created an audit committee, taking its design in large part from the provisions of Sarbanes·Oxley Public Company Accounting Reform and Investor Protection Act. The Audit Committee is charged with maintaining an open avenue of communication between the City Council, City Manager. intemaJ auditor and independent external auditor to assist the City in fulfilling its fiduciary responsibility to its citizens. The committee hos the power to conduct or authorize investigations into the city's financial performances, internal fiscal controls, exposure and risk assessment. It reports to the City Council. The establishment of the Audit Committee is designed to serve as an additional check on the preparation of the City's financial statements and to avoid weaknesses in the City's internal controls, including the status and adequacy of information systems and security. The chairperson is appointed by the Mayor and the other positions are filled by a vote of the City Council. At least two members of the Audit Committee are required to have a background in financial reporting, accounting or auditing, and at least one member is required to be a certified public accountant. The current membership of the committee consists of Mike Epps, an Executive Vice President at American State Bank in Lubbock, Jim Brunjes, Senior Vice Chancellor and Chief Financial Officer for the Texas Tech University System; Dan Benson, a professor at the Texas Tech University School of Law with expertise in federal criminal law and appellate procedure; R.J. Givens, a real estate agent in the City; and Kim Turner, the Director of Internal Audit at Texas Tech. Mr. Brunjes is the chair of the Audit Committee. Recent Measures taken to Address Financial and Management Concerns at LP&L >New Chief Executive Officer for LP&L .. .In March 2003, R. Carroll McDonald contracted with the City to perform the duties of Director of Electric Utilities for the City. Mr. McDonald had previously been employed by LP&L, most recently in 1994, when he retired llS CEO of LP&L. Mr. McDonald has over 40 years experience in the electric utility business in Lubbock and the surrounding area. having also served in various positions with Southwestern Public Service Company (now Xcel) for over 25 years. Mr. McDonald"s contract is scheduled to expire in May 2006. Under the management of Mr. McDonald, the City and LP&L have implemented a variety of measures designed to improve the accountability of LP&L to the City and to better position the utility for future protitability. Certain of those measures are described in the paragraphs that follow. The Electric Board (hereinafter defined) has commenced the process of hiring a successor to Mr. McDonald and expects to have completed this process by December 2005. The City believes it is Mr. McDonald's intent to assist any successor as needed until his contract expires. > Increase in Fuel Cost Adjustment ... As described under "'Discussion of Recent Financial and Management Events -Past Events Relating to LP&L and West Texas Municipal Power Agency" in May 2003, the City Council approved an increase in the FCA portion of the residential and small commercial customers rate class by $0.01 per kWh. an average increase of 12.5% for both residentiaJ and commercial customers. which resulted in LP&L being approximately 30% higher in cost for those rate classifications than Xcel. The incre:tse was approved in order to pass through fuel costs that had been incurred by LP&L but not recovered through its rate base. LP&L adjusts its FCA each month, and may do so under the existing methodology without further action of the City CounciL to reflect current energy prices plus an additional measure to recover a portion of the rolling eighteen month average for uncollected fuel expense; provided, however, that no such adjustment is typically made unless the overall cost of energy after the FCA adjustment permits LP&L to remain competitive with Xcel. If the adjustments will not permit LP&L to remain competitive and are not passed through. they become an unrecovered fuel expense. As a result of the increase. from May 1·. 2003 to September 30, 2003 LP&L lost approximately 5.6% of its customers. After losing almost 4,000 metered customers following the May I, 2003 FCA increase, LP&L began to increase its customer count in May 2004. Since May 2004, LP&L has had an average increase of approximately 263 customers per month. The City has undertaken periodic adjustments to its fuel cost to remain competitive with Xcel. In May 200S, the City FCA was increased by $0.085 per kWh, an increase that was in line with a rate increase imposed by Xcel. > Establishment of New Electric Utilities Board ... In December 2003. the City Council appointed the Lubbock Electric Utility Governance Commission to review and evaluate various issues relating to the governance of LP&L. In Febi'Wil)' 2004. that Commission presented its findings to the City Council (the ·'Electric Utility Governance Report''), and on Febi'Wil)' S, 2004, the City Council adopted an ordinance (the "'LP&L Governance Ordinance'') (I) creating a new Electric Utilities Board (the "'Electric Board') for LP&L (the new board replaces a former board that was advisory only), (2) reserving certain duties and responsibilities with respect to LP&L to the City Council (i.e .• the powers to approve LP&L's annual budget; set LP&L's rates; issue debt for LP&L; exercise the power of eminent domain for LP&L; and require the payment of an annuaJ fee to the City), and (3) mandating the creation of certain reserve accounts by LP&L and restricting the transfer of revenues from LP&L to any other fund of the City, including, particularly, the General Fund. until such reserves have been funded. The Electric Board was appointed in February 2004. In June 2004, the City initiated a solicitation to the holders of LP&L's senior revenue debt seeking approval to amend each LP&L bond ordinance to provide for the governance of LP&L by the Electric Board. In accordance with the provisions of the bond ordinances.. the City was obligated to obtain the consent of at least 51% of the LP&L bondholders, and in August 2004 che City received the requisite consents. The City amended the bond ordinances to provide for the governance ofLP&L by the Electric Board in January 2005. 21 On November 2. 2004. the voters of the City approved a referendum amending the City Charter to require the establishment of the Electric Boord. The purpose of the charter amendment was to ensure the permanent establishment of the Electric Board. as the action of the City Council in adopting the LP&L Governance Ordinance was subject to repeal by subsequent City Councils. The charter amendment requires the City Council to adopt an ordinance (the ""New LP&L Governance Ordinance'") by no later than January L 2005 setting torth other duties and responsibilities of the Electric Board not specifically set forth in the proposed charter amendment. The City Council. utilizing the LP&L Governance Ordinance as a model, adopted the New LP&L Governance Ordinance on December 16,2004. Each of the New LP&L Governance Ordinance. the bond ordinance amendment and the charter amendment contain similar provisions regarding the powers of the Electric Board. although as noted above. and as further described below. the New LP&L Governance Ordinance includes additional provisions that pertain to the establishment of financial reserves and restrictions on transfer of funds from LP&L. In addition. the charter amendment stipulates that the Electric Board shall determine the transfer and disbursement of all net revenues ofthe City's electric utility. The New LP&L Governance Ordinance provides that the Electric Board consist of nine members appointed by the City Council, and that the City Council consider extensive business and/or financial experience as the primary qualification tor serving on the Electric Board. Electric Board members serve without compensation. Under the New LP&L Governance Ordinance. the Board is given the authority, duties and responsibility to (I) approve an annual budget and electric rate schedule tor submission to the City Council lor approval and. from time to time. submit 10 the City Council amendments to the budget and/or the electric rate schedule; (2) oversee the audit of the electric fund, and engage an accounting firm for that purpose: and (3) subject 10 applicable law. including the City Charter and Code of Ordinances. govern. manage. administer and operate the City's electric system, including contracting for legal and other services separate and apart from those provided by the City. In addition. the City Manager is required to consult with. and seek approval of. the Electric Bourd prior to appointing an.d/or removing the director of LP&L. In accordance with the New LP&L Governance Ordinance, the director ofLP&L reports to the Board. The adoption of the LP&L Governance Ordinance. the charter amendment election. and the subsequent adoption of the New LP&L Governance Ordinance reflects a decision by the City Council to provide a measure of independent management and financial self-determination for LP&L. In accordance with the tindings presented to the City Council in the Electric Utility Governance Report. the primary purpose of the New LP&L Governance Ordinance is to permit LP&L 10 rebuild, and then better control. its financial reserves with substantially less input in the process from the City Council than in the past. The adoption of the New LP&L Governance Ordinance follows in the wake of the conclusions reached in the LP&UWTMPA Management Audit to the etTect that there had been a history of poor contract administration by the management of LP&L relative 10 WTMPA. and that LP&L had acted without proper oversight from the City Council and the City Manager's office. While the City Council retains substantial powers over the electric system, an additional goal of the City in establishing the Electric Board is to develop local expertise in a pool of individuals who can provide a sharper locus by the City on the operation of LP&.L than has occuned in the recent past. > Estab1ishment of Reserve Funds for LP&L; Restriction on Transfers from LP&L ... As noted above. the LP&L Governance Ordinance includes a provision that requires LP&L to establish reserve funds. Such funds consist of (I) an operations reserve fund to be equal to three months' gross retail electric revenue as determined by LJ>&.L's previous fiscal year. (2) a rate stabilization reserve to be funded to an amount equal to two months' gross retail electric revenue as determined by LP&L's previous tiscal year: and (3) an electric utility development reserve to be funded to a level equal to one months' gross retail electric revenue as determined by LP&L's previous fiscal year and to be used solely to meet any rapid or unforeseen increase in development in the City. Under the LP&L Governance Ordinance. the City may not require that LP&L transfer any fee equivalent 10 a franchise ft:e. a payment in lieu of taxes or other disbursement of the net revenues of LP&L until (a) all bond debt service requirements hllve been funded (which obligation is senior in right to the obligation to fund the reserves) and (b) the reserves have been fully funded. As noted above, the charter amendment provides that the Electric Board shall determine the transfer and disbursement of aU net revenues. Consequently, subject 10 (i) provisions of State laws that govern municipal utilities, and which stipulate that a first use of the utility's gross revenues be used to pay operating expenses, and (ii) the obligations of the City with respect to LP&L's bonded indebtedness. it is possible that the Electric Board could devise a flow of funds for LP&L that is substantially different from that set forth in the LP&L Governance Ordinance. To date. the Electric Board has not deviated from the flow of li.mds contemplated under the LP&L Governance Ordinance. At present, LP&L bas not funded any of the reserves established under the LP&L Governance Ordinance. as net revenues have been inadequate for that purpose. Moreover. the mere ~lishment of the funds does not imply that such reserves will be funded within any particular time frame, if ever. However. in adopting the LP&L Governance Ordinance and calling the special charter election, the City Council hos evidenced its commitment that LP&L be given the opportunity to regain financial stability without being obligated to make transters, other than its indirect cost of business transter, to the General Fund or any other fund ofth.e City. > New Contractual Arrnngemems Affecting LP&L Operations and Revenyes ... In late 2003 and extending into the Summer of 2004. City Management including LP&L statT in particular. negotiated a series of new agreements that will change the long- term operating plan of LP&L. These agreements, which are summllfized below. stemmed from a series of events and circumstances relating to LP&L that are described herein under .. Discussion of Recent Financial and Management Events-Past Events Relating to LP&L and West Texas Municipal Power Agency." including an ongoing dispute with WTMPA relating to the responsibility for costs incurred by the City during the delayed completion of the WTMPA Project. In addition. as a result of 22 ------------ 0 0 0 c c c < 0 Q ) '\ continued high (by historic levels) natural gas prices. following the negotiation of an additional wholesale power purchase agreement between the City and SPS in July 2003, the City concluded that. given the then prevailing gas prices, it was more economical to purchase wholesale energy from SPS than to operate its gas generation units, a significant portion of which are older and. in light of current gas prices, obsolete. In recent years. the City has explored several alternatives to the use of its gas generation units. including the possible acquisition of new generation. perhaps through a joint venture for a coal generation facility, and the possibility of purchasing energy on a wholesale basis from entities other than Xcel or its subsidiaries. The City is in a severely electric transmission-constrained area. The lack of sufficient transmission for delivery of energy to the City and the absence of other energy providers in the vicinity of the City with excess energy for sale were factors that contributed to the failure of the City to negotiate a wholesale energy purchase agreement with an entity other than Xcel or its subsidiaries. Consequently, to reduce fuel and production expenses. in the Summer of 2004 the City began taking greater amounts of energy from the XceJ contracts. and restricted the generation of energy primarily to that produced at the WTMPA Project. and only then during periods of high energy demand. As described below under "Wholesale Energy Agreement with Texas Tech", these events led to a contract dispute between the City and Texas Tech. the largest LP&L customer. >The WTMPA Settlement Agreement ... In December 2003. the City, WTMPA and the other Member Cities of WTMPA entered into a series of agreements styled the ·'Comprehensive Settlement Agreement.'' Such agreements were negotiated for the purposes of (I) reallocating among the Member Cities of WTMPA, the right to WTMPA power resources and the costs associated with such power resources. which consist of the WTMPA Project and certain power purchase agreements between WTMPA and SPS; (2) resolving disputes regarding the composition and voting power of the WTMPA board; and (3) settling the outstanding, disputed claims for costs incurred by the Cily on behalf of WTMPA. The WTMPA Settlements include the following agreements; (a) all of the capacity and energy in the WTMPA Project was allocated to the City or its assignee (under the 1998 WTMPA Project agreements. the City had an 85% allocation of the energy from the WTMPA Project, although it had historically taken substantially all of the energy and dispatched purchased energy to the other Member Cities to meet their needs)~ (b) the City assumed responsibility for the cost of operation and maintenance of the WTMPA Project; (c) the City agreed to annually pay WTMPA 100% of the debt service due on the WTMPA Bonds (under the basic agreement ofWTMPA, the agency's Power Sale Contract, each of the other Member Cities has joint and several liability for the WTMPA Bonds and will remain contingently liable in that capacity in the event the City should fail to make a bond payment obligation); (d) provision was made for title to the WTMPA Proje<:t to transfer to the City upon the retirement of the WTMPA Bonds; and (e) the City released all of its claims associated with costs that it had asserted was owed in connection with the energy costs incurred by the City for the Member Cities during the period when the WTMP A Project was delayed in coming online. In addition. the WTMPA Settlements include a purchased power allocation under which the City has agreed to allocate to the other Member Cities energy requirements nominated by the other Member Cities from other agency purchased power agreements, and the City agreed to schedule such power for the other Member Cities. The WTMP A Settlements repealed certain power sales agreements and operating agreements entered into by the parties in connection with the issuance of the WTMPA Bonds duu were associated with the operation of the WTMPA Project. The WTMPA Settlements eliminated the position of WTMPA chairman, but the relative voting powers of the Member Cities were not modified. Under the WTMPA rules and regulations, each Member City appoints two members to the WTMP A Board. each of which has an equal vote (certain actions of the WTMP A Board require a six vote ·'super majority'), but.. in addition to the affirmative votes of the board members. the rules and regulations provide. in effect.. a veto right over WTMPA Board actions based upon the amount of net energy consumed by each Member City. As LP&L takes substantially all of dte energy from WTMPA resources, it has a veto over certain of the actions of the WTMPA Board, including adoption of a budget, certain energy sales and the amendment of the agency's bylaws. The City believes the comprehensive settlement agreement modifies the principal WTMPA agreements in a manner that better reflects the historical manner in which the Member Cities have engaged in energy activities. In addition, while LP&L will continue to schedule power deliveries for all Member Cities, the contract administration of WTMPA agreements has been simplified by the acquisition by the City of the WTMPA Project and the defeasance ofthe WTMPA Bonds. As noted under ··Discussion of Recent Financial and Management Events· FY 2003 Audit Restatements, Reclassifications and Internal Controls Issues.~ for FY 2003 and subsequent years. WTMPA has been classified as an enterprise fund of the City, which reflects the extensive associations between WTMPA and the City. >New Full Requirements Energy Agreement ... In June 2004. WTMPA entered into a IS year full requirements wholesale power agreement (the "'New Power Agreement'") with SPS. The New Power Agreement is effe<:tive July 1, 2004. and replaces a series of existing agreements between WTMPA and SPS and the City and SPS. which had expiration dates in 2004 and 2005. Under the New Power Agreement. SPS or its permitted assigns is obligated to provide all energy requirements for each of the Member Cities ofWTMPA, including the City, during the tenn of the agreement, which tenninates on June 30,2019. As in past WTMPA agreements, and in accordance with the WTMPA Settlements, LP&L will schedule energy purchased under the agreement for each of the other WTMPA Member Cities. The New Power Agreement includes a fixed demand charge and energy components, with a pass through of SPS's fuel cost. which is billed in accordance with SPS's FERC approved fuel cost adjustment schedule. Under the tenns of the New Power Agreement, the fixed demand charge will increase incrementally. in most years annually. during the tenn of the agreement based upon a predetermined schedul.e set forth in the New Power Agreement SPS mny terminate the agreement upon the occurrence of an adverse regulatory action under which SPS is required to sell generation assets, and WTMPA may terminate the agreement upon notice and during the final four years of the scheduled termination date if WTMPA acquires an interest in replacement, coal-fired generation. Each party may require adequate assurances of perfonnance whenever there is a reasonable basis therefor. 23 The New Power Agreement represents a significant departure for LP&L, in that it reflects a long-term commitment to take al\ of its energy from SPS. The contract reflects a decision of the City to abandon the role of power generator. although, as described below, in connection with the consummation of the New Power Agreement the City has entered into two unit contingency agreements (the "Unit Contingency Agreements'} with SPS that wtll require LP&L to maintain its generation units for dispatch by SPS. Among the implications tor LP&L of the New Power Agreement are that LP&L has resolved its long-term power supply issues. and lessened its exposure to fuel price volatility, although SPS will pass through its fuel charges to LP&L on a monthly billing basis. SPS. in tum. may not pass its fuel costs through to its retail customers in the City more frequently than once every six months under current State law that requires SPS to seek a rate order from the PUC before increasing retail fuel cost charges. As a result, the New Power Agreement provides the possibility of both advantages and disadvantages to the City with respect to cash Jlow, particularly if the City determines to match its FCA to changes in SPS's fuel adjustment. as it has generally done in the past. According to information tiled with various regulatory agencies. the City believes that over 60% of the energy that it purchases from SPS is from coal generation. This fuel mix was a signifrcant factor in the City's determination to approve the New Power Agreement by WTMPA. In the event that gas prices should decline over the term of the Agreement. the City believes that SPS has the llexibility to switch a larger portion of its generation to gas, including through the use of the City's generation units in accordance with the Unit Contingency Agreements. With respect to the competitive posture of the City in light of the long-term commitment of the New Power Agreement the City notes that under current market conditions. and taking into account the secondary benefits of the agreement, including future savings associated with reduced personnel and maintenance costs as a result of the shift from being an active electric generator to being a passive generator (for SPS under the tenns of the Unit Contingency Agreements). the wholesale price of the purchased energy, together with the other financial benefits of the Unit Contingency Agreements and the possible receipt of revenues under the new WTMPA gas agreement described below, permits the City to compete favorably with SPS. An additional benefit of the New Power Agreement is that it will permit the City to increase its efforts in developing LP&L's distribution business. In light of recent rate structure changes implemented by both the City and SPS that requi re new developments in the City to fund electric infrastructure through a development charge paid when the development is platted. new principals in developments are choosing to install only one electric distribution infrastructure. Since this new development charge was implemented in FY 2003. all major new developments in the City have selected LP&L as the electric distributor, which positions the City as a distributor of energy to those developments in the future. even though the retail provider of such energy could be a utility other that LP&L and other electric providers could choose to build their own distribution infrastructure to serve the developments. Perhaps the greatest risk to LP&L from the New Power Agreement is that given the term of the agreement and the dynamic nature of electric competition. over time the wholesale price of the purchased energy will not permit the City to obtnin the favorable margins that are currently being achieved by the City. While the City does not believe that the area served by LP&L will be opened in the short-tenn to retail deregulation. as is the case in other parts of the State. that could occur during the term of the New Power Agreement. While there are significant uncertainties as to how such deregulation, if ir occurs, would be administered. it is possible that new retail energy providers could enter the market during the tenn of the New Power Agreement. In addition. by tying its energy requirements solely to SPS. and though the other new agreements discussed in this section, the City has significantly increased its dependence on SPS as a counterparty to vital agreements relating to the operation and financial condition of LP&L. Counterparty risk is risk associated with the counterparty's financial condition. credit ratings. changes in business strotegies and other quantitative and qualitntive measures that could atfect the ability of the counterparty to pertorm its obligations to the City. Both the long-term Unit Contingency Agreement and the New .Power Agreement provides the City the right to demand certain credit assurances from its counterparty if it has reasonable grounds for insecurity regarding the performance of any contract obligation. The City was relatively unrestrained by existing gas purchase and transportation agreements in making the move from a genernti{)n utility to a full requirements energy purchase business strategy, as only one contract. for gas delivery, was in place that required the City to pay a fixed price component for gas transportation irrespective of whether the City purchases gas. That contract. between the City and ConocoPhillips, expires in February 2008. In connection with the Unit Contingency Agreements. the City has in place standby gas purchase agreements that can be used to supply LP&L with gas to the extent that SPS calls upon the units. 81ld the City will receive an otTset against its minimum gas transportation requirements from ConoooPhil\ips for any gas purchased by SPS under the new WTM PA gas contract if any, described below. While such offset will be subject to the same risks described below with respect to the new gas contract. the City does not anticipate that it will incur substantial costs in connection with prior contractual commitments relating to the purchase and transportation of natural gas as a result of the new LP&L business strategy. >Other New Energy Related Agreements ... As noted above. in connection with the negotiation of the New Power Agreement. the City negotiated the Unit Contingency Agreements, which consi~-c of two agreements that dedicate the City's generation capacity solely to SPS, which. subject to certain customary conditions. including reasonable notice and run times. has the right to call upon one or more of the generntion units owned or controlled by LP&L, from time to time to meet energy requirements of SPS. Including the WTMPA Project. all of the capacity of which. in accordance with the WTMPA Settlements. is dedicated to LP&L. tile City has dedicated generation capacity of219 megawatts ("MW") to SPS under the Unit Contingency Agreements. 24 0 0 0 c c ( 0 Q 0 0 0 0 Q The most fuel efficient units within that capacity are the 39 MW capacity of Massengale Unit 8 and the 21 MW capacity of the Brandon Unit I ( .. Brandon Station''), which is located on the campus of Texas Tech (the ""New Units''}. The remaining capacity is in twelve older units (the "'Older Units'). With respect to the New Units, SPS may dispatch those units for a three year tenn ending June 30, 2007; the tenn of the Unit Contingency Agreement for the Older Units is fifteen years, matching the tenn of the Power Purchase Agreement, with an expiration date of June 30, 2019. Aside from the differences in units covered, the tenn of the agreements and certain tennination provisions in the Older Unit agreement, each Unit Contingency Agreement is substantially identical. The Unit Contingency Agreements include a demand charge, which must be paid irrespective of whether SPS chooses to take energy from the City's units, and an energy charge that is based upon the output of any of the City's units that is dispatched for SPS. While the amount of the energy charge will depend upon the energy taken by SPS from the City's generation units, if any, the Unit Contingency Agreements provide an annual minimum payment by SPS to the City of $6.3 million. > Natuml Gas Sale Agreement ... Subsequent to its execution of the New Power Agreement, WTMP A and other parties entered into a series of agreements (collectively, the -New WTMPA Gas Agreements") under which WTMPA may acquire natural gas and effectively exchange it tor electric power to realize a cost savings. Under the New WTMPA Gas Agreements, WTMPA may purchase natural gas from Texas Municipal Gas Corporation (''TMGC") at below-market prices and sell the gas to SPS in return tbr a market-priced credit (reduced by nominal administrative and incentive fees) against payments due from WTMPA under the New Power Agreement The net savings, if any, will be applied proportionately to reduce the power charges of WTMPA's Member Cities, including the City. TMGC is a Texas public facility corporation created for the purpose of acquiring producing natural gas reserves and selling its production to municipal entities such as WTMPA and LP&L. The City's standby gas purchase agreement, mentioned above in connection with the Unit Contingency Agreements, is also with TMGC. Under the tenns of the New WTMPA Gas Agreements, SPS is not obligated to purchase gas from WTMPA unless natural gas producers, dealers, or other suppliers execute contracts to sell gas to TMGC's upstream gas provider, those suppliers offer to sell such gas on tenns that SPS considers at least as advantageous as those available from other producers and dealers. and the aggregate quantities sold do not exceed either SPS's Texas gas requirements or the quantities available to WTMPA from TMGC at a discount from the offered prices or the quantities needed to generate WTMPA's electric requirements. WTMPA's market· price credit is based on the prices offered by the qualitied suppliers. and its supply of gas is dependent on sales by the qualified suppliers at those prices. TMGC has secured contracts with five suppliers (Conoco Philips, Coral Energy, NGTS, Concorde Energy, and Tenaska). There can be no assurance that sufficient qualified suppliers will contract to sell gas, or that they will offer to do so on sufficiently advantageous tenns. to supply all or any portion of WTMPA's gas requirements under the New WTMPA Gas Agreements. In addition. the discount now offered by TMGC may be reduced as necessary to enable it to comply with financial covenants, although the discount has remained essentially constant for three years. Moreover, TMGC's reserves are not expected to be able to meet WTMPA's gas requirements tbr discount gas beyond 2006, although TMGC has agreed to use reasonable efforts to acquire additional reserves to do so. For these and other reasons, there can be no assurance that WTMP A will be able to realize savings in any amount or for any tenn for the benefit of its members under the New WTMPA Gas Agreements. Nevertheless. the City believes that the New WTMPA Gas Agreements contain sufficient economic incentives to induce SPS to qualify sutlicient suppliers and to accept gas under the agreements up to the pennitted quantities, and that the TMGC discount will continue to hold. Accordingly, the City has included S4.1 million in gas rebate income in the electric system's FY 2005 operating budget That amount asswnes that the maximwn quantities of gas will be acquired and credited by SPS under the New WTMPA Gas Agreements in FY 2005; City management is of the view, however, that it is doubtful the rebate budgeted will be achieved. > Wholesale Energy Agreement with Texas Tech ... As noted above, Texas Tech, a four year State institution of higher education with a student enrollment ofalmost29.000. is the largest customerofL.P&L in terms of both energy sold and revenues generated. In 1990, the City constructed Brandon Station on the campus ofTexas Tech. The Brandon Station is a cogeneration plant and waste heat is used to produce steam which in the past has been sold to the University. !n addition. the City owns the electric distribution system on the campus of Texas Tech. Since 1998, the City has sold energy to Texas Tech under the tenns of a power sale agreement (the "''ld Texas Tech Agreement'') that included pricing tenns for the sale of steam and penalties in the event that the City was unable to produce steam in accordance with the agreement. As described above. beginning in the Summer of 2003, as a result of high gas prices, the City generally discontinued the production of energy from its generation units. including Brandon Station, therefor requiring Texas Tech to use its boilers for the generation of steam, as a result of which Texas Tech incurred increased costs for natural gas for its boilers. In the Spring of2004, Texas Tech presented the City with a claim for stipulated damages under the tenns of the Old Texas Tech Agreement. The parties agreed to mediate the claim. Following that mediation, the City and Texas Tech commenced new negotiations for an energy sales agreement (the "'New Texas Tech Agreement"). The negotiations have been concluded. although at present the contract has not been completed for execution by the parties. In general terms. Texas Tech has agreed to continue to purchase energy from the City at a price that will provide the City with a small rate of return, and is paying for energy usage at the rates provided in the New Texas Tech Agreement. The City has agreed that steam produced at Brandon Station. if any. will be delivered to Texas Tech at no charge. The City has also agreed with Texas Tech that it may tenninate the agreement upon reasonable notice to the City, in which event the City will wheel energy to Texas Tech in accordance with an energy delivery charge. The City is of the view that the New Texas Tech Agreement has resolved the dispute with its largest customer on tenns that are mutually beneficial for the parties. 25 FY 2005 Budget Geneml Fund ... The City Council adopted the FY 2005 budget on September 28. 2004. The City's FY 2005 budget for the General Fund is balanced with $98 million in total revenues and expenses. The budget projects that sales tax revenues will produce S2o/o of total tax revenues (tax revenues represent 86% of the General Fund's total operating revenues). while ad valorem tax revenue is budgeted to produce 39o/o of total tax revenues. The FY 2004 budget included a 41% to 46% mix of sales tax revenues to ad valorem tax revenues. The higher proportion of sales tax revenue to ad valorem tax revenue for FY 2005 versus FY 2004 is attributable to the one quarter cent sales tax for ad valorem tax reduction that was approved by the voters of the City on November 4. 2004. Revenues from that sales ta;< will begin to be received by the City in October 2004. This shift in General Fund revenue sources represents a greater dependence upon sales tax receipts, which is generally a more volatile revenue source than ad valorem taxes. However. the City's sales tax receipts have not demonstrated the volatility that has been experienced in other parts of the State. especially following the events of September II. 2001. As shown in Table 14 .. Municipal Sales Tax History:• the City's sales tax receipts have increased each year over the past six years. In FY 2005. the City's total tax rate will decline from $0.5457 per SIOO taxable assessed valuation in FY 2004 to $0.4597. The largest decline in the tax rate is in the portion of the tax levied for the General Fund (see ·'Table 4 -Tax Rate, Levy and Collection History'"). The City's tax roll increased $683 million, or 8.6%, from FY 2004 to FY 2005. In keeping with current City Council policy that taxes not increase solely as a result of the increase in taxable value from tax reappraisals of existing properties. a portion of the $402 million of the growth attributable to reappmisals was discounted for purposes of determining the tax mte for FY 2005. Other factors used to determine the ta.x rate are revenues from the new quarter cent sales tax and a 2.7% cost of living adjustment. as measured by the consumer price index. The increase in sales tax revenues is intended to offset reduced fumchise fee income and ad valorem tax income for the General Fund during FY 2005. Total transfers to the General Fund from enterprise and internal service funds are budgeted to increase only marginally, by Sl million. while transters out increase by S 1.7 million. On the expenditure side, administrative services. street lighting, financial services. fire, police. general government. human resources and planning and transportation budgets are comparable with FY 2004 budget amounts, with total General Fund opemting expenditures increasing by $1.65 million over the FY 2004 budget. Entemrise Funds ... During the Summer of2004 the City made significant changes to City management The new management is presently assessing available resources for capital expenditures in the City's enterprise funds, and it is reevaluating the City's utility rate structure and its existing capital expenditure plans. It is possible that the FY 2005 budget summarized below will be amended during the year to reflect this evaluation. and that the FY 2005 budget could be amended in a manner that increases or decreases planned spending for enterprise fund capital improvements. the use or contribution to reserves and the rate structure for various enterprise funds. The f'Y 2005 budget for the solid waste fund is balanced with $15.5 million of revenues and expenditures. including an increased transfer to the General Fund of $1.1 million. The FY 2005 budget retlects $22.5 million in sewer fund revenues and expenditures. with $0.45 million earmarked as a contribution for sewer fund capital expenditure and an increase of$0.65 million in the transfer to the General Fund. The sewer budget includes a planned use of$2.3 million of fund reserves. The sewer budget reflects the third year of a planned overall tour year rate increase. with rates increasing by 5% each year. The water fund budget for FY 2005 is balanced at $39.8 million of revenues and expenditures. which reflects a 17% increase in the water fund budget, including a planned use of $4.2 million of fund reserves. Operating expenses increase by $1.5 million. spending tor water system improvements increase by $0.9 million. debt and other expenditures of the water fund increase by $2.8 million. The increase in the water budget reflects the third ye:u of a planned four year rate increase. with mtes increasing by 3% each year. Water transfers to the General Fund are comparable to FY 2004 and the water budget retlects a $0.3 million net increase in reserves. With respect to the electric fund. the revenues and expenditures increase by $92 million and $82 million. respectively over the prior year mainly as a result of gas sale revenues and expenditures under the new gas contract between TMGC and WTMPA. The FY 2005 budget for the stormwater fund is balanced at $7.3 million of revenues and expenditures. including a planned use of$0.2 million of fund reserves. Proposed FY 2006 Budget Currently. City Management is developing the 2005-{)6 fiscal year operating budget and Capital Improvement Program. This process includes the ongoing evaluations of staffing levels and operating expenditures to ensure the most etTective and etlicient use of public resources. Goals for the upcoming budget include additional stalling in public safety and ensuring the solvency of the water and sewer utilities. 26 0 0 0 0 c 0 0 0 ) ) ) TAX INFORMATION AD V ALOR£M T A.X LAw ••• The apprnisal of property within the City is the responsibility of the Lubbock County Central Appraisal District (the ·'Approisal District''). Excluding agricultural nnd open-space land, which may be taxed on the basis of productive capacity, the Appraisal District is required under the Property Tax Code (defined below) to approise all property within the Appraisal District on the basis of I OOo/o of its mari:et value nnd is prohibited from applying any assessment ratios. In determining market value of property. different methods of appraisal may be used. including the cost method of appraisal. the income method of appraisal and maricet dam comparison method of appraisal and the melhod considered most appropriate by the chief appraiser is to be used. State law further limits the appraised value of a residence homestead for a tax year to an amoWtt not to exceed the lesser of(l) the maricet value of the property, or (2) the sum of (a) IOo/o of the appraised value of the property for the last year in which the property was appraised for taxation times the number of years since the property was last appraised, plus (b) the appraised value of the property for the last year in which the property was appraised plus (c) the market value of all new improvements to the property. The value placed upon property within the Appraisal District is subject to review by an Appraisal Review Board, consisting of three members appointed by the Board of Directors of the Appraisal District. The Appraisal Disnict is required ro review the value of property within the Appraisal District at least every three years. The City may require annual review at its own e.'(pense. and is entitled to challenge the determination of appraised value of property within the City by petition filed with the Appraisal Review Board Reference is made to Title I of the V.T.C.A .• Tax Code (the ·'Property Tax Code}, for identification of property subject to taxation; property exempt or which may be exempted !Tom ta:<ation. if claimed; the appraisal of property for ad valorem taxation purposes; and the procedures nnd limitations applicable to the levy and collection of ad valorem taxes. Article VIII of the State Constitution {"Article VIII") and State law provide for certain exemptions from property taxes, the valuation of agricultural and open-space lands at productivity value, and the exemption of certain persolllll property !Tom ad valorem taxation. Under Section 1-b. Article Vlll. and State law, the governing body of a political subdivision. at its option,. may gr1lllt: (I) An exemption of not less than $3.000 of the market value of the residence homestead of persons 65 years of age or older and the disabled from all ad valorem taxes thereafter levied by the political subdivision; (2) An exemption of up to 20% of the marl.:et value of residence homesteads. The minimwn exemption Wtder this provision is $5,000. In the case of residence homestead exemptions granted under Section l·b. Article Vlll, ad valorem taxes may continue to be tevied against the value of homesteads exempted where ad valorem taxes have previously been pledged for the payment of debt if cessation of the levy would impair the obligation ofthe contract by which the debt was created State law and Section 2. Article VIII, mandate an additional property tax exemption for disabled veterans or the surviving spouse or children of a deceased veteran who died while on active duty in the armed forces; the exemption applies to either real or personal property with the amount of assessed valuation exempted ranging from $5,000 to a maximum of $12,000. Effective January I. 2004. under Article VIII and State law, the governing body of a county, municipality or junior college district, may provide that the rota! amount of ad valorem taxes levied on the residence homestead of a disabled person or persons 65 years of age or older will not be increased above the amount of taxes imposed in the year such residence qualified for such limitation. Also, upon receipt of a petition signed by five percent of the registered voters of the county, municipality or junior oollege district. an election must be held to determine by majority vote whether to establish such a limitation on taxes paid on residence homesteads of persons 65 years of age or older or who are disabled. Upon providing for such exemption, such freeze on ad valorem taxes is transferable to a different residence homestead within the taxing unit and to a surviving spouse living in such homestead who is disabled or is at least SS years of age. If improvements (other than maintenance or repairs) are made to the property, the value of the improvements is taxed at the then current tax rate. and the total amount of taxes imposed is increased to reflect the oew improvements with the new amount of taxes then serving as the ceiling on taxes for the foUowing years. Onoe established. the tax rate limitation may not be repealed or rescinded. The City has established such a limitation on ad valorem taxes. Article VIII provides that eligible owners of both agricultural land (Section 1-d) and open-space land (Section l·d-1), including open-space land devoted to farm or ranch purposes or open-space lnnd devoted to timber production. may elect to have such property appraised for property taxation on the basis of its productive capacity. The same land may not be qualif~ed under both Section 1-d and 1-d-1. Nonbusiness personal property, such as automobiles or light trucks, are exempt from ad valorem taxation unless the governing body of a political subdivision elects to tax this property. Boats owned as nonbusiness property are exempt from ad valorem taxation. Article VIII, Section 1-j, provides for ''freeport property" to be exempted from ad valorem taxation. Freeport property is defined as goods detained in Texas for 175 days or less for the purpose of assembly, stornge, manufacturing, processing or fabrication. Decisions to continue to tax may be reversed in the future; decisions to exempt freeport property are not subject to reversal. The City may create one or more ta.x increment financing :z.on.es, under which the tax values on property in the zone are "'frozen'· at the value of the property at the lime of creation of the zone. Other overlapping taxing units may agree to contribute all or part of 27 future ad valorem taxes levied and collected against the value of property in the zone in excess of the ""frozen value .. to pay or tirumce the costs of certain public improvements in the zone. Taxes levied by the City against the values of real property in the zone in excess of the ··frozen value" are not available for general city use but are restricted to paying or financing ''project costs- within the zone. The City also may enter into tax abatement agreements to encourage economic development Under the agreements, a property owner agrees to construct certain improvements on its property. The City in tum agrees not to levy a tax on all or part of the increased value attributable to the improvements until the expiration of the agreement 1be abatement agreement could Last for a period of up to I 0 years. EFFECTIVE TA.X RATE AND ROLLBACK TAX RAn •.. By each September I or as soon thereafter as procticable, the City Council adopts a tax rate per $100 taxable value for the current year. The City Council is required to adopt the annual tax rate for the City before the later of September 30 or the 60'h day after the date the certified approisal roll is received by the City. If the City Council does not adopt a tax rote by such required date the tax rate for that tax year is the lower of the ··effective tax rate" calculated for that tax year or the tax rnte adopted by the City for the preceding tax year. The tax rate consists of two components: (I) a rote for funding of maintenance and operation expenditures and (2) a rate for debt service. Under the Property Tax Code, the City must annually calculate and publicize its .. effective tax rate" and ·'rollback tax rate"'. A tax rate cannot be adopted by the City Council that exceeds the lower of the rollback tax rate or the etTective tax rnte until two public hearings are held on the proposed tax rate tollowing a notice of such public hearing (including the requirement that notice be posted on the City's website if the City owns, operates or controls an internet website and public notice be given by television if the City has free access to a television channel) and the City Council has otherwise complied with the legal requirements for the adoption of such tax rate. lfthe adopted tax rate exceeds the rollback tax rnte the qualified voters of the City by petition may require that an election be held to determine whc:ther or not to reduce the tax rote adopted for the current year to the rollback tax rate. "Effective tax rate"' means the rate that will produce last year's total tax levy (adjusted) from this year's total taxable values (adjusted). -Adjusted'' means lost values are not included in the calculation of last year's taxes and new values are not included in this yem's taxable values. ''Rollback tax rate" means the rate that will produce last year's maintenance and operation tax levy (adjusted) from this year's values (adjusted) multiplied by l.08 plus a rate that will produce this year's debt service from this year's values (unadjusted) divided by the anticipated tax collection rate. The Property Tax Code provides that certain cities and counties in the State may submit a proposition to the voters to authorize an additional one-half cent sales tax on retail sales of taxable items. If the additional tax is levied, the effective ta.x rate and the rollback tax rate calculations are required to be offset by the revenue that will be generated by the sales tax in the current year. Reference is made to the Property Tax Code for definitive requirements for the levy nnd collection of ad valorem ta.xes and the calculation of the various defined tax rates. PROPERn AssESSMENT AND TAX PAYMENT ..• Property within the City is genernlly assessed as of January I of each year. Business inventory may, at the option of the taxpayer, be assessed as of September. Oil and gas reserves are assessed on the basis of a valuation process which uses an average of the' daily price of oil and gas for the prior year. Taxes become d11e October I of the same year, and become delinquent on February I of the following year. Taxpayers 65 ye.ars old or older are pennitted by State law to pay taxes on homesteads in four installments with the first due on February I of each year and the final installment due on August I. PINAL TIES AND IN1'l:RF.ST • • . Charges for penalty and interest on the unpaid balance of delinquent taxes are made as tbllows: Cumulative Cumulative Month Penalty Interest Total February 6% 1% 7% March 7 2 9 April 8 3 11 May 9 4 13 June 10 5 IS July 12 6 18 After July. penalty remains at 12%, and interest increases at the rate of lo/o each month. In addition. if an account is delinquent in July. a 15% attorney's collection fee is added to the total tax penalty and interest charge. Under certain circumstances. taxes which become delinquent on the homestead of a taxpayer 65 years old or older incur a penalty of 8% per annum with no additional penalties or interest assessed ln general. property subject to the City's lien may be sold. in whole or in parcels. 28 0 0 0 c ,. I.. ( ( 0 0 0 ) ) ) pursuant to court order to collect the amounts due. Federal law does not allow for the collection of penalty and interest against an estate in bankruptcy. Federal bankruptcy law provides that an automatic stay of action by creditors and other entities. including governmental units, goes into effect with the filing of any petition In bankruptcy. The automatic stay prevents governmental units from foreclosing on property and prevents liens for post-petition taxes from attaching to property and obtaining secured creditor status unless, in either case, an order lifting the stay is obtained from the bankruptcy court In many cases post-petition ta.xes are paid as an administrative expense of the estate in bankruptcy or by order of the bankruptcy court. CITY APPLICATION or TAX CODE ... The City grants an exemption to the market value of the residence homestead of persons 65 years of age or older of$16,600; the disabled are also granted an exemption of$10,000. The City has oot granted any part of the additional exemption of up to 20% of the market value of residence homesteads; the minimum exemption that may be granted under this provision being SS,OOO. The City has established the tax freeze on residence homesteads of disabled persons and persons 65 and over. See Table I for a listing of the amounts of the exemptions described above. Ad valorem taxes are not levied by the City against the exempt value of residence homesteads for the payment of debL The City does not tax nonbusiness personal property; and the Appraisal District collects taxes for the City. The City does not permit split payments of taxes. and discounts for early payment of taxes are not allowed by the City, although permitted on a local-option basis by the Property Tax Code. In the past. the City has taxed freeport property. although beginning with the 1999 tax year the City has exempted freeport property from taxation. The City collects an additional one-eighth cent sales tax for reduction of ad valorem taxes. The City held an election on November 4. 2003 to increase thi s tax by one quarter cent. for a total of three eighths of a cent The rate increase became effective on October I, 2004. The City has adopted tax abatement policies, as described below. TAX ABATEMENT Poucu:s ... The City has established a tax abatement program to encourage economic development. In order to be considered for tax abatement. a project must be located in a reinvestment zone or enterprise zone (a commercial project must be in an enterprise zone) and must meet several criteria pertaining to job creation and property value enhancement. The City has established three enterprise zones. the north zone. of approximately 18.6 square miles, the south zone, of approximately 15.7 square miles, and the intemationa.l airport zone. of approximately 10.3 square miles. At present, there are 20 active enterprise projects and tax abatements, principally in the northeast and southeast sections of the City. ln accordance with State law, the City has adopted policies for granting tax abatements. which provide guidelines for tax abatements for both industrial and commercial projects. The guidelines for industrial and commercial projects are similar, except that qualifying industrial projects mny receive a ten year abatement. while qualil)ting commercial projects are limited to five year tax abatements. Although older abatements mode by the City were given full (I 00%) ta.'l abatement, since 1997 the City has negotiated abatements on a declining percentage basis, with a portion of the tax value being added to the City's tax roll each year during the life of the abatement. The Cicy's policies provide a variety of criteria that affect the terms of the abatement. including the projected life of the project. the type of business seeking the abatement. with certain businesses targeted for abatement, the amount of real or personal property to be added to the tax rol~ the number of jobs to be created or retained, among other factors. The policies disallow abatements for certain categories of property. including real property, inventories, tools, vehicles, aircraft, and housing. Each abatement policy provides for a recapture of the abated taxes if the business is discontinued during the term of the agreement except for discontinuances caused by natural disaster or other factors beyond the reasonable control of the applicant. For a description of the amount of property in the City that has been abated for City taxation purposes, see '"Table I - Valuations, Exemptions, and Genernl Obligation Debt" TAX INCREMENT FINANCING ZoNlS ... Chapter 3 I 1. Texas Tax Code. provides that the City and other taxing entities may designate a continuous geographk area in its jurisdiction as a TIF if the area constirutes an economic or social liability in its present condition and use. Other overlapping taxing units may agree to contribute all or a portion of their taxes collected against the "'Incremental Value" in the TIF to pay for TIF projects. Any ad valorem taxes relating to growth of the tax base in a T1F above the frozen base may be used only to finance improvements within the TIF and are not available for the payment of other tax supported debt of the City and other participating taxing units. Together with other taxing units. the City participates in two TIFs, the Central Business District Reinvestment Zone (the ·'Downtown TIP') and the North Overton Tax Increment Financing Reinvestment Zone (the -North Overton TIF"'). The Downtown TIF covers an approximately 0.71 square-mile area which includes part of the central business district and abuts the North Overton TIF. The base taxable values of the TIF are frozen o.t the level of taxable values for 2001, the year of creation 29 at Sl0\,376,054. In FY 2005. the Downtown TIF has a taxable value of$117,046,263 before taking into account tax abatements nnd exemptions. After tax abatements and exemptions, the tax value in the TIF is $114,147.891. In addition to the City, the County, County Hospital District and the High Plains Underground Water Conservation District (collectively. the .. Taxing Units") participate in the Downtown TIF. Given the relative tax rates of the participants. it is nnticipated that the City will be the largest contributor to the tax increment fund if there is growth from the frozen base. The Downtown Tlf was created pursuant to City ordinance and official action of the other participating taxing entities and is to expire in 2021. In addition to the Downtown TIF, the City enacted an ordinance in 200 I establishing the North Overton TIF. Each of the other Taxing Units in the Downtown TIF also participate in the North Overton TIF. As is the case with the Downtown TIF, the taxes levied by the City in the FY 2005 represent approximately 54.8% of all taxes levied by all participating Taxing Units. The City ordinance establishing the North Overton TIF provides that the TIF wilt tenninate on December 31. 2031 or at an earlier time designated by subsequent ordinance of the City Council. The North Overton TIF consists of approximately 325 acres near the Central Business District of the City. The frozen tax base for the North Overton TIF was established as of January I. 2002 at $26,940,604. During the first yenr of its existence, there was no tax increment in the zone. due to the demolition of existing structures as land was being acquired nnd prepared for future development. As of January I, 2004, there was approximately Sl 0,750,157 of tax increment value in the North Overton TIF. TABU I -VALUATION, [XEMf'TIONS AND GENERAL OBLIGATION DEBT 2004 Market Valuation Established by Lubbock Central Appraisal District Less Exemptions/Reductions at I 00% Market Value: Residential Homestead Exemptions Homestead Cap Adjustment Disabled Veterans Agricultural/Open-Space Land Use Reductions Pollution Exemptions Solar and Wind·po.wered Exemptions Freeport Exemptions Tax Abatement Reductions111 Historical Exemption 2004 Taxable Assessed Valuation City funded Debt Payable from Ad Valorem Taxes General Obligation Debt (as of 6·28-05) 121 The Bonds Total Funded Debt Payable from Ad Valorem Taxes Less: Self Supporting Debt (as of6·28-05) <ll Waterworks System General Obligation Debt Sewer System General Obligation Debt Solid Waste Disposal System General Obligation Debt Drainage Utility System General Obligation Debt Tax Increment Financing General Obligation Debt Electric Light and Power System General Obligation Debt General Purpose funded Debt Payable from Ad Valorem Taxes <41 General Obligation Interest and Sinking fund as of 4-30-05 Ratio Total Funded Debt to Taxable Assessed Valuation Ratio General Purpose funded Debt to Taxable Assessed Valuation 2005 Estimated Population • 209.120 (S) Per Capita Taxable Assessed Valuation • $41.432 s 202,962,443 97.892.885 13,497.140 53.151.155 2,706.800 80.992 62,093.896 63,387,926 144.359 $ 291,725,000 43.080.000 $ 102.931,413 39.888,274 8.052,027 72.485.000 3.675.000 43.340.000 Per Capita Total Funded Debt Payable from Ad Valorem Taxes-$1.601 Per Capita General Purpose Funded Debt Payable from Ad Valorem Taxes· $308 (1) See above, "Tax Information-Tax Abatement Policy''. 30 $ 9.160, 109,105 495.918.196 $ 8.664.190.909 $ 334.805.000 270.371.714 $ 64,433.286 s 1.433,694 3.86% 0.74% 0 0 0 ,. '- c ( 0 0 0 ) (2) The statement of indebtedness does not include outstanding $24.840,000 Electric Light and Power System Revenue Bonds, as these Bonds are payable solely from the Net Revenues of the City's Electric Light and Power System. Includes the General Obligation Refunding Bonds, Series 2005 (the .. Refunding Bonds") expected to be delivered on July 28, 2005. Excludes outstanding bonds and certificates of obligation to be refunded by the Refunding Bonds. (3) As a matter of policy. the City provides debt service on general obligation debt issued to fund improvements to its Waterworks System. Sewer System. Solid Waste System and Drainage System from surplus revenues of these Systems (see ''Table 8A-Pro-Forma General Obligation Debt Service Requirements", "'Table 8B ·Division of Debt Service Requirements''. ·'Table 9 -Interest and Sinking Fund Budget Projection,.. and ·"fable 10 ·Computation of Self-Supporting Debt"). .. Waterworks System General Obligation Debt'' includes $1 02,931.413 principal amount of outstanding general obligation bonds and certificates of obligation that were issued to finance Waterworks System improvements, and that are being paid. or are expected to be paid. from Waterworks System revenues. A portion of the proceeds of the Bonds will refund the City's obligation to pay debt service on the BRA Bonds in connection with the construction of Lake Alan Henry (see -The Bonds-Defeasance of the BRA Bonds''). It is expected after the BRA Bonds are defea.sed that the City will take title to Lake Alan Henry. The City has no outstanding Waterworks System Revenue Bonds but has obligated revenues of the Waterworks System under water supply contracts . .. Sewer System General Obligation Debt" includes $39,888.274 principal amount of general obligation bonds and Bonds of obligation that were issued to finance Sewer System improvements, and that are being paid. or are expected to be paid. from Sewer System revenues. The City has no outstanding Sewer System Revenue Bonds. ·'Solid Waste Disposal System General Obligation Debt'' includes $8,052,027 principal amount of general obligation debt that was issued for Solid Waste System improvements, and that is being paid, or is expected to be paid, from revenues derived from Solid Waste service tees. The City has no outstanding Solid Waste Disposal System Revenue Bonds. ·'Drainage Utility System General Obligation Debt'' includes $72.485,000 principal amount of general obligation debt that was issued for Drainage System improvements, and that is being paid. or that is expected to be paid. from revenues derived from Drainage Utility System fees. The City has no outstanding Drainage Utility System Revenue Bonds. ~Tax Increment Financing General Obligation Debt" represents $3,675,000 principal amount of generaJ obligation Tax Increment Certificates of Obligation issued for construction of improvements in the North Overton TIF, and is being paid. or is expected to be paid. from revenues derived from the Pledged Tax Increment Revenues. The City has no outstanding Tax Increment Financing Revenue Bonds. However. for FY 2004 the City projects that the incremental tax revenue available to cover debt service on the existing Tax Increment Certificates of Obligation will cover approximately 30% of such debt, and that for FY 2005 (based upon the January I. 2004 tax roll), the incremental tax revenue available to cover debt service on the existing Tax Increment Certificates of Obligation will cover approximately 60% of such debt. In FY 2006. based upon development projections that the City believes to be reasonable. but which are dependent in part on future economic conditions and other factors that the City can not control and as to which it can give no assurances, the City anticipates that tax increment revenues will be adequate to cover debt requirements on the existing Tax Increment Certificates of Obligation. In the interim, the City intends to make an interfund loan to cover the debt service. and if the projected development in the North Overton TIF proceeds as expected, the City would repay such loan from revenues received in future years. The North Overton master plan projects additional debt to be issued by the City for infrastructure improvements in the TIF. If that occurs. there would likely be years in which the TIF would not produce revenues in amounts sufficient to cover all debt issued for it. at least until the TIF bas reached full bui I d-o ut status. "'Electric Light and Power System General Obligation Debt'' includes $43,340.000 principal amount of general obligation Bonds and refunding bonds that were issued to finance Electric Light and Power System improvements and to refund certain Electric Light and Power System Revenue Bonds. (4) ''General Purpose Funded Debt Payable from Ad Valorem Taxes" includes $64,433,286 of general obligation debt and $881,250 principal amount of outstanding Tax and Airport Surplus Revenue Bonds of Obligation on which debt service is provided from Passenger Facility Charge ('·PFC") revenues (see Footnote (2), "'Table 9 -Interest and Sinking Fund Budget Projection"). (5) Source: City of Lubbock. Texas. 31 TABU: 2 -TAXABLE ASSESSED V ALtiATIONS BV CATEGORY Ta.\'llble Appraised Value for Fiscal Year Ended September 30. 2005 2004 2003 %of ~1i of ''G of Category Amount Total Amount Tot;d Amount Tot :!I Real, Residential. Single-Family $5,156,169,884 56.29% $4,690.158,161 55.50% $4,282.214.635 56.78% Real. Residential. Multi-Family 614,631,057 6.71% 561.569.488 6.64% 455,993.262 6.05% Re:d, V:JC311t Lotstrracts 135,464.357 1.48% 108,625.954 1.29% 93,473,144 1.24% Real. Acreage (land Only) 64,528,231 0.70% 65,880,410 0.78% 59.644,977 0.79% Real. Farm and Ranch Improvements 10,391,139 0.11% 10.835,088 0.13% 11.391,782 0.15% Real, Commercial and lndustri.U 1,701.145,839 18.57% 1,638,846, 765 19.39% 1.370,730.397 18.18% Real, Oil, Gas and Ott1er Mineral Reserves 11,298,200 0.12% 8,923.810 0.11% 7,909,460 0.10% Real and Tllllgible Personal. Utilities 173.908,469 1.90% 185,761.346 2.20% 192.138.423 2.55% Tangible Personal. Commercial and Industrial 1.198,078,620 13.08% 1,090,86l.S79 12.91% 974,534,729 !2.9:!% Tangible Personal, Othet' 15.279,192 0.17% 16.287,022 0.19% IS.B6.364 0.20% Real Propeny. Inventory 10,987,935 0.12% 4,774.287 0.06% 1\,087.603 0.15% Special Inventory . 68.226,182 0.74% 68,663.514 0.81% 67,339,159 0.89% Total Appraised V.Uue Before Exemptions $9,160,109,105 100.00% $8,451,188,424 !00.00% $7,541,793.935 100.00% Less: Total E:.emptions!Reductions (495.918,t96) (529,598,044) ( 199.449,068) Ta.'Cable Assessed Value $8.664,190.909 $7,921.590.380 $7,342.344,867 Ta.'Cable Appraised Value for Fiscal Year Ended September 30, 2002 2001 %of %of Cate!)pry Amount Tot.U Amount Total Real, Residential. Single-family $3.935,486,660 53.59% $3,771,725,980 53.71% Real. Residential Multi-Family 466,775.473 6.36% 453,863,141 6.46% Real, Vacllllt Lotsffracts 96,407,484 1.31% 88.108,541 1.25% Real. Acreage (Land Only) 60,171,506 0.82% 60,125.617 0.86% Real. F:1t111 and Ranclllmprovements !2,003,318 0.16% 11,000.161 0.16"/o R~l, Commercial and lndustri.'ll 1,445.748. !60 19.69% 1.348,046,123 19.20% Real. OiL Gas and Other M !neral Reserves 8.849.390 0.12% 7,000.000 0.10% Real and Tangible Personal, Utilities 185.588,935 2.53% 181.228,303 2.58% Tangible Personal Commercial and lndustrilll 1,039.521,384 14.16% 1,072,7 I 3,960 15.28% Tangible Personal, Other 15.296,446 0.21% 14.786,889 0.21% Special Inventory 10,279,056 0.14% 13.320.136 O.l9'l'o Real Propeny. Inventory 67.429,634 0.9:!% 0.00% Total Appraised Value Before E:<emptions $7,343,557,446 100.00% $7.021,9!8,851 100.00% Less: Total Exemptions/Reductions ( 434.247, 739) (383,007,758) T3XIIble Assessed Value $ 6.909.309. 707 s 6,638,911,093 NOTE: Valuations shown are certified taxable assessed values reported by the Lubbock Central Appraisal District to the City for purposes of establishing and levying the City's annual ad valorem tax rate and to the State Comptroller of Public Accounts. Certified values are subject to change throughout the year as contested values are resolved and the Appraisal District updates records. 32 0 0 0 c c c c 0 0 ') ) ) ) TABLE JA • VALUATION AND GENERAL OBLIGATION OUT HfSTORY General Purpose Ratio Fiscal Taxable Funded Tax Debt Tax Debt Funded Year Taxable Assessed Outstanding to Taxable Debt Ended Estimated Assessed Valuation at End Assessed Per 9/30 Poeularion 111 Valuation 1~1 PerCaeita of Year~>' Valuation Caeita 2001 201.097 s 6.638.911.093 $ 33,013 $ 58,122.809 0.88% $ 289 2002 202,000 6,909.309. 707 34,205 63.115,346 0.91% 312 2003 204.737 7.342.344,867 35,862 70,188.204 0.96% 343 2004 206,290 7,921 ,590.380 38.400 70,161,218 0.89% 340 2005 209,120 8,664.190,909 41,432 64,433,286 0.74% 308 (I) Source: The City ofLubbock, TeXllS (2) As reported by the Lubbock Central Appraisal District on City's annual State Property Tax Board Reports; subject to change during the ensuing year. (3) Does not include self-supporting debt (see Table 38 and footnote 3 to Table 1). TABU. 38 -DERIVATION Of GENERAL PURPOSE FUN OED TAX DEBT The following tnble sets forth certain infonnation with respect to the City's general purpose and self-supporting general obligation debt. The City is revising its capital improvement plan. but the City expects to issue additional self-supporting general obligation debt within the three to live year time frame. See -Debt Information-Capital Improvement Progrnm and Anticipated Issuance of General Obligation Debt." Fiscal Funded Tax Debt Less: General Purpose Year Outstanding Self-Supporting Funded Tax Debt Ended at End Funded Ta.x Outstanding 9/30 of Year Debt at End of Year ToOl s 175.408.321 $ 117,285.512 s 58.122.809 2002 217,269,682 I 54,154.335 63,11 5,346 2003 295,935,000 225,746,796 70,188,204 2004 285.885,000 215,723,783 70.161.217 2005 334,805,000 Ill 270,37f,7J4 (I) 64,433,286 (I) Projected. includes the Bonds. Includes the General Obligation Refunding Bonds. Series 2005 and excludes the bonds and certificate of obligation refunded by such bonds. T ABL£ 4 • TAX RATE, LEVY AND COLLECTION HISTORY Fiscal %ofCurrent %ofTotal Year Distnbution Tax Tax Ended Tax General Economic Interest and Collections Collections 9/30 Rate Fund Develo12ment Sinkini fund Tax Levy to Tax Levl to Tax Levl 2001 s 0.5700 s 0.42718 s 0.03000 s 0.11282 s 37,841,145 97.58% 99.29% 2002 0.5700 0.42844 0.03000 0.11156 39,351.225 97.60% 99.41% 2003 0.5700 0.43204 0.03000 0.10796 42,2&6,967 97.25% 98.78% 2004 0.5457 0.41504 0.03000 0.10066 43,659,111 97.02% 99.69% 2005 (l) 0.4597 0.33474 0.03000 0.09496 39,786,978 94.75% II) 96.48% (I) (I) Collections for part year only, through April 30, 2005. (2) For a discussion oftbe factors affecting the decline in the 2005 General Fund tax rate. see .. Discussion of Recent Financial and Management Events· fY 2005 Budget." 33 TABU: 5-TEN LARGESTTA.XPAYl:RS 2004/05 %of Total Taxable Taxable Assessed Assessed Nome ofTaxpa~er Nature of Pro~rty Valuation Valuation Macerich Lubbock LTD Partnership Regional Shopping Mall $ 111.433,954 1.290.4, Southwestern Bell Telephone Co. Telephone Utility 59,427.700 0.69% Southwestern Public Service Electric Utility 53.466.701 0.62% United Supermarkets Distribution Center Retail Grocery 48,241.512 0.56% Grinnell Corp-Flow Control Division Manufacturing/Fire Sprinklers 45,933,080 0.53% Pyco Industries Cottonseed Oil Mill 43.349.210 0.50% McLane Food Services Food Wholesale 37,823,550 0.44% Walmart Supercenter Retail 34,779.467 0.40% X Fab Texas. Inc. Electronic Manufacturing 29.152.174 0.34% Lubbock SMSA Ltd. Partnership Telephone Utility 27.671.690 0.32% s 491.279.038 5.67% GENERAL OBLIGATION DEBT LIMITATION ... No general obligation debt limitation is imposed on the City under current State law or the City's Home Rule Clklrter (see --rax Rate Limitation"). TABL£6-TAXADEQliAcy{l) Maximum Principal and Interest Requirements, All General Obligation Debt. 2006121 ........................................................................................................................ S 34.020,266 $0.4007 Tax Rate at 98o/o Collection Produces ................................................................................................................. $ 34,023.065 Maximum Principal and Interest Requirements. General Purpo:;e General Obligation Debt 200s01 .................................................................................................. S 8.094.947 $0.0954 Tax Rate at 98o/o Collection Produces ................................................................................................................. S 8.100,325 (I) Based on 2004-2005 taxable assessed valuation. (2) See Table SA. (3) See Table 8B. 34 0 0 0 0 0 c c ( 0 0 TABLE 7-ESTIMATED OVERLAPPING DEBT Expenditures of the various taxing entities within the territory of the City are paid out of ad valorem taxes levied by such entities on properties within the City. Such entities are independent of the City and may incur borrowings to finance their expenditures. This statement of direct and estimated overlapping ad valorem tax bonds ("Tax Debt'") was developed from information contain.ed in ·'Texas Municipal ReportS'" published by the Municipal Advisory Council of Texas. Except for the amounts relating to the City, the City has not independently verified the accuracy or completeness of such information, and no person should rely upon such information as being accurate or complete. Furthermore. certain of the entities listed may have issued additional Tax Debt since the date bereot: and such entities may have programs requiring 1he issuance of substantial amounts of additional Tax Debt, the amount of which cannot be determined. The following table reflects the estimated share of overlapping Tax Debt of the City. 2004105 Total Funded City's Authorized Taxable Debt Estimated Oved1pping But Unissued Assessed T3X As Of % G.O.Dcbt DcbiAsOf Taxin1: Jurisdiction Value Rale 6-15-0S AI!Eiicable As oF6-15-0S 6-15.0S City of Lubbock $ 8.605,424,748 s 0.45970 $ 335.295,000 (I) 100.00% s 335,295.000 s 31,717,000 Lubbocl: Independent School District 6,303,.339,726 1.60560 103,675,060 98.91% 102.545,002 52,248.593 Lubbock County I 0,198,9 59.098 0.25581 76,610.000 82.94o/o 505.341 Lubbock County Hoopital District J0,\94,687,811 0.10742 82.94% High Plains Underground Water C onservarion DistriCI No. I 10,194,687.811 0.00830 82.94,.. Fn:nship Independent Sdlool Dislrict 1,290,505,343 1.68060 41,960,026 64.44% 27,039,041 Idalou Independent School District 128,55 I ,070 1.50000 795,000 1.10'Yo 8,745 Lubbocl:-Coopcr Independent School District 613,192,253 1.51760 13.219,555 ls.30% 2,022,592 New Deal Independent School Discrict 124.288.1.S.S J.SOOOO 0.03% Toral Di~t and Overlapping G.O. Debt s 466,910,379 Ratio of Direct and Overlapping G.O. Debito Taxable Assessed Valu:ation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.43"• Per Capita Direcl and Overlapping G.O. Debt .............................................................................. S 2,263 (1) Includes the Bonds. Includes the General Obligation Refunding Bonds. Series 2005 and excludes the bonds and certificate of obligation refunded by such bonds. The General Obligation Refunding Bonds. Series 2005, are to be delivered on July 28, 2005. 35 DEBT INFORMATION TABLE 8A -GENERAL 0BL1CATION DEBT SER\'IC£ REQUIREMENTS Fiscal Year Total %of Ended Outstanding Debt 11~21 TheBondsm Combined Principal 9/30 Princieal Interest Total Princieal Interest Total Reguirements Retired 2005 $ 16,005,000 $ I 1,899,223 $ 27,904,223 $ $ $ -$ 27,904,223 2006 16,855,000 13,220,391 30,075,391 1,700,000 2,244,875 3,944,875 34,020,266 2007 17,685,000 12,361,331 30,046,331 2,030,000 1,919,000 3,949,000 33,995,331 2008 17,200,000 11,659,253 28,859,253 2,135,000 1,825,550 3,960,550 32,819,803 2009 16,945,000 10,953,741 27,898,741 2,240,000 1,726,850 3,966,850 31,865,591 26.45% 2010 16,625,000 10,247,842 26,872,842 2,340,000 1,624,050 3,964,050 30,836,892 2011 16,930,000 9,514,175 26,444,175 2,465,000 1,515,625 3,980,625 30,424,800 2012 16,040,000 8,777,341 24,817,341 2,585,000 1,402,300 3,987,300 28,804,641 2013 16,345,000 8,051,342 24,396,342 2,715,000 1,282,725 3,997,725 28,394,067 2014 16,700,000 7,289,808 23,989,808 2,865,000 1,157,550 4,022,550 28,012,358 53.71% 2015 14,030,000 6,598,759 20,628,759 3,015,000 1,024,875 4,039,875 24,668,634 2016 13,470,000 5,973,250 19,443,250 3,190,000 869,750 4,059,750 23,503,000 0...) 2017 13,080,000 5,336,010 18,416,010 3,370,000 705,750 4,075,750 22,491,760 0\ 2018 13,555,000 4,692,01 I 18,247,01 I 3,560,000 532,500 4,092,500 22,339,51 I 2019 12,065,000 4,027,596 16,092,596 3,775,000 349,125 4,124,125 20,216,72 I 77.40% 2020 10,920,000 3,471,701 14,391,701 2,480,000 192,750 2,672,750 17,064,451 2021 8,880,000 2,991,103 11,871,103 2,615,000 65,375 2,680,375 14,551,478 2022 8,465,000 2,568,695 11,033,695 11,033,695 2023 7,195,000 2,188,830 9,383,830 9,383,830 2024 4,950,000 1,853,251 6,803,251 6,803,251 90.37% 2025 3,485,000 1,644,639 5,129,639 5,129,639 2026 3,395,000 1,463,114 4,858,114 4,858,114 2027 3,575,000 1,283,950 4,858,950 4,858,950 2028 3,755,000 1,095,068 4,850,068 4,850,068 2029 3,955,000 896,385 4,851,385 4,851,385 95.55% 2030 4,170,000 686,998 4,856,998 4,856,998 2031 4,390,000 466,390 4,856,390 4,856,390 2032 2,240,000 297,250 2,537,250 2,537,250 2033 2,350,000 182,500 2,532,500 2,532,500 2034 2,475,000 61,875 2,536,875 2,536,875 100.00% $ 307,730,000 $ 151,753,820 s 459,483,820 $ 43,080,000 $ 18,438,650 $ 61,518,650 $ 521,002,4 70 (I) "Outstanding Debt" does not include lease/purchase obligations. Includes lhe General Obligation Refunding Bonds, Series 2005 and excludes the bonds and certificate of obligation refunded by such bonds. The General Obligation Refunding Bonds, Series 2005, are to be delivered on July 28, 2005. (2) Average life of the issue is 8.839 years. Interest on the Certificates has been calculated at the rates shown on page 2 hereof. (\ {) {) 0 0 o o ·o o e~· · e v u u G) 0 0 0 0 TABU 88 • DIVISION OF DEBT SERVICE REQliiREIItENTS Less: Less: Less: Less: Less: Less: Solid Waste Drainage Tax Eleccric Wacerworks Sewer Disposal Ulilicy lncremenl Lighc and General Fis~al System Syslem System System Financing Power System Purpose Year General General General General General General General Ended Combined Requirements"> Obligation Oblig«Cion Obligation Obligation Obligacion Obligacion Obligation 9/30 Princieal lnteresc Total Requiremenls(11 Re!Juirements Reguirements Reguirements ReguiremeniS Reguirements Re9uiremenls 2005 $ 16,00.5,000 $ II ,899,223 $ 27,904,223 s 6,544,773 s 5,834.616 s 789,006 s 4,671,744 s 286,725 $ 1,682,411 $ 8,094,947 2006 18,555,000 15,465,266 34,020,266 10,745,()69 5,379,087 796,41 I 4,&41>,465 215,600 4,3U,907 7,584,727 2007 19,715,000 14,280,331 33,995,331 10,637,365 5,556,890 783,365 4,841,912 289,100 4,314,586 7,572,113 2008 19,335,000 13,484,803 32,819,803 10,226,561 5,227,615 773,284 4,843,899 287,225 4,247,086 7,214,132 2009 19,185,000 12,680,591 31,865,591 10,068,751 4,937,709 758,285 4,841,240 285,825 4,171,149 6,802,632 21>10 18,965,000 11,871,892 30,836,892 9,893,361 4,644,926 743,402 4,843,115 289,825 4,092,593 6,329,670 2011 1'),395,000 11,02'),800 30,424,800 9,807,108 4,4&2,884 722,710 4,842,660 288,52.5 4,027,09') 6,253,815 2012 18,625,00() 10,179,641 28,804,641 8,929,346 4,244,153 711,200 4,831,830 287,025 3,944,649 5,&50,438 2013 19,060,000 9,334,067 28,394,067 8,883,614 4,055,291 699,174 4,840,404 285,325 3,87S,449 5,754,&11 2014 19,565,000 8,447,358 28,012,358 8,847,493 3,890,831 681,755 4,838,253 288,325 3,797,476 5,668,225 201.5 17,045,000 7,623,634 24,668,634 8,725,862 2,019,849 664,681 4,842,053 285,909 3,721,389 4,408,892 2016 16,660,000 6,843,000 23,503,000 8,694,872 1,239,870 647,661 4,841,828 287,950 3,641,879 4,148,940 ..., 2017 16,450,000 6,041,760 22,491,760 8,661,286 1,201,060 625,225 4,837,078 289,450 3,564,15 I 3,312,910 .....:j 2018 17,115,000 5,224,511 22,339,51 I 8,614,362 1,170,909 612,346 4,841,953 28.5,369 3,493,669 3,320,904 2019 15,840,000 4,376,721 20,216,721 8,266,657 1,134,378 418,175 4,836,203 285,694 I ,953,781 3,321,834 2020 13,400,000 3,664,451 17,064,451 5,859,525 378,450 411,863 4,839,578 290,309 1,957,625 3,327,102 2021 I 1,495,000 3,656,478 14.551,478 3,962.431 38\,581 4tl4,813 4,836,703 289,056 1,951,238 2,725,656 2022 8,465,()00 2,568,695 11,033,695 1,280,711 378,819 270,400 4,852,254 287,181 1,954,388 2,009,873 2023 7,195,000 2,188,830 9,383,830 740,588 53,563 273,644 4,850,863 289,713 1,953,363 1,222,099 2024 4,950,000 1,853,251 6,803,251 737,100 S1,188 271,294 4,851,845 286,650 272,863 332,313 2025 3,485,000 1,644,639 5,129,639 4,852,714 276,925 2026 3,395,000 1,463,114 4,85&,114 . 4,858.114 2027 3,575,000 1,283,950 4,858,950 4,858,950 2028 3,755,000 1,095,068 4,850,068 . 4,850,068 2029 3,955,000 896,385 4,851,385 4,851,385 2030 4,170.000 686,998 4,856,9~3 -4,856,998 2031 4,390,()00 466,390 4,856,390 --4,&,6,390 2032 2,240,000 297,250 2,537,250 . . 2,537,250 2033 2,350,000 182,500 2,532,500 . 2,532,500 2034 2,475,000 61,875 2,536,875 . . 2,536,875 s 350,810,000 s 170,192,470 s 521,002,470 $ 150,126,906 $ 56,263,666 $ 12,058,693 $ 138,263,118 s 5,750,781 s 63,283,273 s 95,256,033 (I) Includes the Bonds. Includes lhe General Obligation Refunding Bonds, Series 2005 and excludes the bonds and certificate of obligation rerunded by such bonds. TI1e General Obligation Refunding Bonds, Series 2005, are to be delivered on July 28, 2005. TABLE 9 -INTER'ESf AND SINKING FUND BUDGET PROJECTION General Obligation Debt Service Requirements (Pro-Forma). Fiscal Year Ending 9-3~5* Fiscal Agent, Tax Colle<:tion and Other Uses ToL11 Requirements Sources of Funds Interest and Sinking Fund, 9-30-04 Budgeted Ad VaiOI·em Tax Receipts Budgeted Transfers From: Water Fund <ll Sewer Fund (I) Solid Waste Fund <•> Drainage Utility Fund <I> Electric f' und TIF Fund m Airport Funo-&om Passenger Facility Charges ("PFCs~) Budgeted Interest Earned Total Sources of Funds Projected Balance, 9-3~5 (I) See ·•Table I()-Computation ofSeJt:Supporting Debt". (2) s s s s s 27.904.223 15.000 27,919,223 2,852.843 7.954,344 7.085.0&8 5,940.796 813.084 4.852,706 1,682.411 286.725 195,630 189.405 31.853.032 3.933.809 (2) Passenger facility Charges ("'PFCs'') are authorized by the Federal Aviation Administration ("FAA''). PFC revenues must be used for allowable costs of FAA approved airport projects, including debt service on airport obligations issued for approved airport projects. The City has issued several series of debt for municipal airport improvements (''Airport Debt''). including tax and airport surplus revenue Bonds of obligation in 1993 and 1998. and general obligation refunding bonds in 1985 and 1997, which refunded prior issues of Airport Debt A portion of the refunding bonds have been allocated to the airport in proportion to the principal amount of Airport Debt that was refunded. PFC revenues collected for fiscal year ending 9-30-04 were $1,402.033, and. $195,650 of PFC revenues have been budgeted for payment of Airport Debt in 2004- 0S. which equates to self-supporting Airport Debt with a.. principal balance of $1,368,750. For 2004-05, the portion of Airport Debt that is being funded from general fund contributions (ad valorem taxes) equates to a principal balance of $2,366.250. * See Table 88-footnote (1). 38 0 0 0 0 c c 0 0 0 0 TABL£10 -COMPUTATION OF S!LF-SUPPOit11NC DEBT TH! WATERWORKS SYSTEM (II Net System Revenue Available, Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ended 9-30-05 Balance Available for Other Purposes Requirements for System General Obligation Debt. Fiscal Year Ending 9-30-05 Percentage of System General Obligation Debt Self-Supporting s 16,142,912 .(). s 16,142,912 $ 6.544,773 100.00% (I) Each Fiscal Year the City transfers Net Revenues of the Waterworks Enterprise Fund to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Waterworks System general obligation debt THE SEWER SYSTEM (I) Net System Revenue Available, Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ending 9-30-05 Balance Available for Other Purposes Requirements for System General Obligation Debt Fiscal Year Ending 9-30-05 Percentage of System General Obligation Debt Self-Supporting s 8,720,503 -0- $ 8.720,503 s 5,834.616 IOO.OOo/o (I) Each Fiscal Year the City transfers Net Revenues of the Sewer Enterprise Fund to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Sewer System general obligation debt THE SoUD W ASfE DISPOSAL SYSTEM (II Net System Revenue Available. Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ending 9-30-05 Balance Available tor Other Purposes Requirements for System General Obligation Debt. Fiscal Year Ending 9-30-05 Percentage of System Generol Obligation Debt Self-Supporting s 2,538,565 -0· s 2,538,565 s 789,006 IOO.OOo/o (I) Each Fiscal Year the City transfers Net Revenues of the Solid Waste Enterprise Fund to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Solid Waste System general obligation debt. THE DRAINAGE SYSTEM II) Net System Revenue Available. Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds, Fiscal Year Ending 9-30-05 Balance Available for Other Purposes Requirements for System General Obligation Debt. fiscal Year Ending 9-30-05 Percentage of System General Obligation Debt Self-Supponing $ 5.167,840 -0-s 5,167,840 s 4,671,744 100.00% (I) Each Fiscal Year the City trunsfers Net Revenues of the Drainage Enterprise Fund to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Droinage System general obligation debt THE ELECTRIC LICHT AND POWER SYSTEM (I) Net Electric Light and Power System Revenue Available. Fiscal Year Ended 9-30-04 Less: Requirements for Revenue Bonds. Fiscal Year Ending 9-30-05 Balance Available for Other Purposes Requirements for Electric System General Obligation Debt, Fiscol Year Ending 9·30-05 Percentage of Electric System General Obligation Debt Self-Supporting s 10,269,560 4.276.703 s 5,992,857 $ 1,682.411 100.00% (I) The City transfers Net Revenues oftbe Electric Light and Power Enterprise Fund to the General Obligation Interest and Sinking Fund in an amount equal to debt service requirements on Electric Light and Power System general obligation debt. 39 TABLE II -AUTHORIZ£0 BUT UNISSUED GENERAL OBLIGATION BONDS Waterworks System Sewer System Street Improvements Street Improvements Purpose Civic Center/Auditorium Renovations and Improvements Park Improvements Police/Municipal Court facilities Library Improvements Fire Stations Animal Shelter Renovations and Improvements Date Authorized 10-17-87 5-21-77 5-1-93 5·15-04 5·15·04 5-15-04 5-IS-04 5-15·04 5·15-04 5-15-04 Amount Authorized s 2.810,000 3.303.000 10.170.000 9.2 10.000 6,450.000 6.395,000 3.350.000 2.145.000 1.405.000 1.045,000 $ 46.283.000 Amount Previously Issued $ 200.000 2,175.000 10.166.000 1,590,000 190.000 85,000 160.000 s 14.566.000 Unissued Balance $ 2.610.000 1.128.000 4.000 7,620.000 6.450,000 6.205.000 3.350.000 2.145,000 1,320,000 885.000 $ 31.717.000 ANTICIPATED ISSUANCE OF GENERAL OaUGATION 0£81' ... The City Council adopted a resolution during the 1984-85 budget process establishing capital maintenance funds for capital projects. A capital improvement plan is made tbr planning purposes and may identitY projects that will be deferred or omitted entirely in future years. In addition, as conditions change. new projects may be added that are not currenrly identified. Under current City policy, for a project to be funded as a capital project it must have a oost of $25.000 or more and a li fe of seven or more years. For FY 2004, the City Council approved S I 0.4 million in total expenditures for capital projects for all general purpose projects, as well as projects tor the electric fund. water fund. sewer fund. solid waste fund. s10rmwater fund and airport fund (down from $57.9 million in fY 2003). The Capitnl Projects Fund budget for FY 2004 also included an additional $151.9 million in future improvements for all City departments over the four succeeding fiscal years. The improvements included in the City's capital improvement plan are generally funded from a blend of bond proceeds. reserves or current year revenue sources. As shown in Table II. the City has $27.9 million of authorized but unissued bonds from the May I 5. 2004 bond election. When thai· election was held, the City anticipated that the bonds would be issued over the 2004 through 2008 time frame. The City typically issues voted bonds for general purpose City projects. such as streets. po.rks, libraries.. civic centers and public safety improvements. However. the City has incurred substantial unvoted ta.~ supported debt 10 fund portions of the capital budget of the electric fund. water fund, sewer fund, solid waste fund. stormwater fund and airport fund. As described elsewhere in this Official Statement.. such enterprise fund indebtedness is generally anticipated to be selt:supporting from enterprise fund revenues. Within the next six months. the City anticipates issuing approximately $7,500.000 in general obligation bonds from its voted authority and approximately $46,000,000 in ad valorem tax and waterworks system revenue certificates of obligation to tinance various capital projects. In addition. the City's General Obligation Refunding Bonds, Series 2005, are expected 10 be delivered on July 28. 2005. TABLE 12-OTHER OBLIGATIONS At December 31, 2004, the City had capital lease obligations for leased equipment in tlte tollowing amounts: Fiscal Governmental Business· type Toral Year Capital Lease Capital Lease Capiral Lease Ended Minimum Minimum Minimum 9/30 Pa~ment Pa~ment Pa~ment 2005 s 854.159 $ 643,732 s 1,497.891 2006 545,380 418,74 I 964,121 2007 353,694 353,694 Less: Interest (38.582) (65.572) (104.154) s 1.360.957 s 1.350.595 s 2.71 I .552 40 <D 0 0 0 Q 0 Q 0 PENSlON FUND ... TEXAS MUNICIPAL. RIIT!R£MENI SYSTEM (I)(Z) ••• All pennanent, full-time City employees who are not firefighters are covered by the Texas Municipal Retirement System ("'TMRS"). TMRS is an agenl multiple-employer, public- employee retirement system which is covered by a State statute and is administered by six trustees appointed by the Governor of Texas. TMRS operates independently of its member cities. The City joined TMRS in 1950 to supplement SQCial Security. All City employees except firefighters are covered by SQCial Security. Options offered under TMRS, and adopted by the City. Include current, prior and antecedent service credits. five year vesting, updated service credll occupntional disability benefits and survivor benefits for the spouse of a vested employee. An employee who retires receives an annuity based on the amount of the employees contributions over-matched two for one by the City. Since October II, 1997, the employee contribution rate has been 7% of gross salary. The City's contribution rate is calculated each year using actuarial techniques applied to experience. The 2004 contribution rate is 14.54o/o. Enabling statutes prohibit any member city from adopting options which impose liabilities that cannot be amortized over 25 years within a specified statutory rate. On December 31. 2003. the actuarial value of assets held by TMRS (not including those of the Supplemental Disability Fund, which is ·'pooled"), for the City were $182,884.183. Unfunded actuarial accrued liabilities on December 31, 2003 were $56,925,251, which is being amortized over a 25-year period beginning January, 1997. Total contributions by the City to TMRS for Calendar Year 2003 were $8,747.723. FIREMEN'S RELIEF AND RETIREMENT Fl]ND (1) •.• City of Lubbock firefighters are members ofthe locally administered Lubbock Firemen· s Relief and Retirement Fund (the "Fund"), operating under an act passed in 1937 by the State Legislature and adopted by City tirefighters, by vote of the departmenl in 1941. Firefighters are not covered by Socinl Security. The Fund is governed by seven trustees, three firefighters. two outside trustees (appointed by the other trustees), the Mayor or the representative thereof and the chief financial officer or the representative thereof. Ext(;ution of the oct is monitored by the Firemen's Pension Commissioner. who is appointed by the Governor. Benefits of retired firemen are determined on a "fonnula'' or a "'final salary" plan. Actuarial reviews are performed every two years, and the fund is audited annually. Firefighters contribute a percentage of full salary into the fund. The firefighters' contribution rate for 2005 is 12.43%. The City must contribute a like amount; however. the city contributes on a basis of the percentage of salary which is a ratio adjusted annually that bears the same relationship to the firelighter's contribution rate that the City's rate paid into the TMRS and FICA bears to the rate other employees pay into the TMRS and FICA. The City's contribution rate tor 2005 is 19.94%. As of December 31, 2003. unfunded pension benefit obligations were S 16,588,639 which is being amortized over a 13 year period beginning January I, 1997. (I) For historical infonnation concerning the retirement plans, see Appendix B. ''Excerpts from the City's Annual Financial Report"-Note #Ill, Subsection E, "Retirement Plans''.) (2) Source: Texas Municipal Retirement System, Comprehensive Anrrual Financial Report for Year Ended December 31, 2003, "CityofLubboclc, Texas". 41 FINANCIAL INFORMATION TABLE 13 -CHANGES IN NET ASSETS111 Fiscal Year Ended September 30. 2004 2003 2002 Governmental Governmental Governmental Activities Activities Activities REYEN!JES· (in OOO's) {in OOO's) {in OOO's) Program Revenues: Charges for services $ 12,713 $ 13.888 s 9.369 Operating grants and contributions 9,643 12,137 7,007 General Revenues: Property Taxes 44.497 42,303 40,408 Sales Taxes 30.555 29,092 28,903 Other Taxes 3.793 3.712 3,681 Franchise Taxes 9.654 6.613 6.998 Grant/contributions not ~stricted to spc:cific program s (25) Other 4.274 3.834 6.227 Totnl Revenues $ 115.129 $ 11 1,579 $ 102.568 EXpENSES· Administrative/Community Services $ 22.313 $ 21.793 s 32.483 Electric 2.471 2.373 2.585 Financial Services 2,387 1.965 1.908 Fire 21.998 20.207 18.664 General Government 20,562 21.009 23,436 Human Resources 777 786 883 Police 33.249 31,429 29.715 Streets 10.789 9,827 5,940 Public Works 3,078 9,856 4,322 Interest on L·T Debt 4.593 3.346 3.382 0 Total Expenses $ 122.217 s 122.591 $ 123.318 Change in net assets before special items & transtecs (7,088) (11,012) (20.750) Special items (687) Transfers 9.745 2.554 15.668 Ch1111ge in net assets s 2.657 s (8,458) s (5,769) Net assets· beginning of year, as restated $ 101.684 $ 110.142 $ 115.911 Net assets· end of year $ 104.341 $ 101.684 $ 110,142 (I) Data shown in Table 13 retlects general governmental activities reported in accordance with GASB Statement No. 34. The FY 2003 tino.ncial statements include a management discussion and analysis of the operating results of such fiscal year. 0 including restatements to beginni"g fund balances and net assets. As of the date of this Otlicial Statement, a copy of the FY 2003 financial statement can be accessed through the City's website, hnp://www.ci.luhbock.tx.us. 0 42 0 0 0 0 0 Q TABLE 13-A • CENtRAL FUND REVENUES AND E.XP.ENDITUR.E HISTORY Fiscal Year Ended September 30.01 Revenues 2004 2003 2002 2001 2000 Ad Valorem Taxes $ 33,233,274 s 32.194.087 s 29,885,252 $ 28,604,141 $ 26,595,709 Sales Taxes 30,554,632 29,092,032 28,902,649 28.183,746 27,121.078 Franchise Fees 9,654.447 6.612.822 6,998,085 7,684,683 6,619.755 Miscellaneous Taxes 939,456 848,816 820.507 774,587 743,771 Licenses and Penn its 1,982,281 1,875.118 1,475.451 1,202,794 1,138,924 Intergovernmental 428,459 348.787 351,878 333,171 365,671 Charges for Services 4,467,733 4,945,591 4.472,094 4,299,958 4,210.334 Fines 3,675,856 3,672,509 3,069,362 3,051,055 2,834,208 Miscellaneous Taxes 1,442,677 1.532,346 1.058,237 995,494 1,143,226 Interest 334,730 285,756 433.393 1,058,096 1,108,662 Operating Transfers (ll 10.723,891 10.345.945 15.023.466 14.276.074 13.636.764 Total Revenues and Transfers s 97.437.436 $ 91.753.809 $ 92.490.374 s 90.463.799 s 85.518.102 Expenditures General Government $ 5.633,469 s 5,717.151 s 5.596.868 s 5,772.031 s 5.255,236 Financial Services 2,333,469 1,969,413 1,958,051 1,833,933 1,919,299 Non-departmental 214.562 175,499 1,497,485 1,716,167 606.843 Admin/Communicty Services 18,156,455 17,837,076 17.997,152 18,314,255 17.293.247 Police 32,400,371 30.321.182 28.905,651 28,139.047 25.561.261 Fire 20.613,077 19,511,797 18,632.109 17,903,118 17,183,526 Streets 7,180,843 6,610.394 6.510,394 7,443.017 8,004,402 Electric Utilities 2.185.286 2,078.277 2,168.620 2,146,212 1,923,584 Human Resources 754,225 780,529 895,311 913,250 871,596 Capital Outlay 415,585 378,059 480.749 Operating Transfers 4.212.915 13.555.338 5.951.669 6.187.379 7.526.481 Total Expenditures s 94.160.257 s 98.934.715 s 90.594.059 s 90.368.409 $ 86.145.475 Excess (Deficiency) of Revenues and Transfers Over Expenditures $ 3.277,179 s (7,180.906) s 1.896.315 s 95.390 s (627,373) Fund Balance at Beginning of Year 9.417.346 16.598.252 (41 16.716.042 16.620,652 17.248.025 Fund Balance at End ofYear $ 12,694.525 s 9,417,346 $ 18,612.357 $ 16.716,042 $ 16.620.652 Less: Reserves and Designations 131 (1.903.690) (2.361.860) (2.857,096) Undesignated Fund Balance s 12.694.525 $ 9.417.346 $ 16.708.667 $ 14.354.182 $ 13.763.556 ( 1) Prior years have been restated to reflect current organization. (2) For fiscal year 2003/04, the water, solid waste and waste water funds transferred an amount sufficient to cover the pro rata share of the City's general and administtative expenses and an amount representing a payment in lieu of ad valorem taxes. The water and solid waste funds transferred an amount representing a franchise payment equal to 4% of gross receipts. The waste water fund transferred an amount representing a franchise payment equal to 6% of gross receipts. The Electric System was not required to make transfers to the General Fund for any of the foregoing purposes during the fiscal year. (3) The City's financial policies target a General Fund undesignated balance of at least twO months of General fund expenditures. The undesignated fund balance is at 81% ofthe target established by the City's financial policies. (4) The ''Fund Balance at Beginning of Year" was restated. 43 TABL£ 14 • MUN1C1f'ALSALESTAX HISTORY The City has adopted the Municipal Sales and Use Tax Act, VTCA, Tax Code, Chapter 321, which gron~ the City the power to impose and levy a 1% Local Sales and Use Tax within the City: the proceeds are credited 10 the General Fund and are not pledged to the payment of the Bonds or other debt of the City. In addition, in January. 1995, the voters of the City approved the imposition of an addicional sales and use tax of one-eighth of a cent as authorized by VTCA. Tax Code, Chapter 323, as amended. Collection for the additional tax commenced in October. 1995 with the proceeds from the one-eighth cent sales tax designnted lor the use and benefit of the City to replace property tax revenues lost as a result of the adoption of the ta.x. At an election held in the City on November 4, 2003. voters approved an additional one-quarter cent sales and use tax, with the proceeds to be dedicated to the reduction of ad valorem taxation, and an additional one-eighth cent sales and use tax under Section 4A of the Texas Development Corporation Act. to be used for economic development in the City. Tbe City began to receive proceeds of these taxes in October 2004. Collections and enforcemen~ of the City's sales tax are effected through the oft"ices of the Comptroller of Public Accounts. State of Texas. woo remits the proceeds of the tax. to the City monthly, after deduction of a 2% service tee. Historical collections ofthe City's 1.125% local Sales and Use Tax are shown below: Fiscal Year %of Equivalent of Ended Total Ad Valorem Ad Valorem 9/30 Collected< 1 l Tax Lev~ 2001 s 28,183.746 74.48% s 2002 28,902,648 73.37% 2003 29,092.032 73.85% 2004 30.554.632 70.67% 2005 20,587,235 Ill 51.74% ( I ) Excludes bingo tax receipts. (2) Based on population estimates of the City. (3) Partial collections October I. 2004 through April 30, 2005. Effective October I. 2004 the sales tax breakdown for the City is as follows: City: City Sales &. Use Tax City Sales & Use Tax for Property Tax Relief City Sales & Use Tax tor Economic Development County Sales & Use Tax State Sales & Use Tax Total FINANCIAL POLICIES Tax Race 0.4245 0.4183 0.3962 0.3857 0.2376 1.000¢ 0.375¢ 0.125¢ 0.500¢ 6.250¢ 8.250t Per Capita <ll s 140.15 143.08 142.09 148.11 98.45 Basis q[ Accounting ... The accounting policies of the City conform to generally accepted accounting principles of the Governmental Accounting Standards Board and program standards adopted by the Govenunent Finance Otlicer's Association of the United States and Canada ("GFOA"). The GFOA has awarded a Certificate of Achievement for Excellence in Financial Reporting to the City for each of the fiscal years ended September 30. 1984 through September 30. 2002. The City will submit the City's 2004 report to GFOA to determine its eligibility for another certificate. Comprehensive Annual Financial Reoort (CAFRl ... Beginning with the year ended September 30. 2002, the City's CAFR has been presented under the Governmental Accounting Standard Board ("GASB'') Statement No. 34. Basic Financial Statements- and Management's Discussion and Analysis-for State and Local Governments. GASB Statement No. 37, Basic Financial Statements -and Management's Discussion and Analysis ·for Stale and Local Governments: Omnibus, and GASB Statement No. 38. Certain Financial Note Disclosures. For additional intormation regarding accouncing policies that are applicable to the City, see Note I. ''Summary ofSigniticant Accounting Policies" in the financial statements of the City attached as Appendix B. General Ftmd Bo/once ... The City's objective is to maintain an unreserved/undesignated fund balance at a minimum of an amount equal to two months budgeted operating expenditures to meet unanticipated contingencies and fluctuations in revenue. The City's General Fund currently has an !Jnreserved/undesignated fund balance that is at 80.9o/o of the targeted working capital reserve amount. 44 0 0 0 0 c 0 0 0 0 0 0 0 0 Enterprise Fund Balancl}. ... It is the policy of the City to maintain Unrestricted Net Assets equal to three months operating expense and debt requirements in each of the Electric.. Water, Solid Waste and Sewer funds for unforeseen contingencies (although the Electric System has not funded any operating reserves under this policy). The City's financial policy provides that such Net Assets shall be accumulated over a ten year period, which commenced in 1996. For a variety of reasons, including increased transfers from the water. sewer and solid waste funds to the General Fund following the cessation of transfers to the General Fund from the electric fund in FY 2003. the City is not presently in compliance with its fund balance policies tor all its enterprise funds. See "Discussion of Recent Financial and Management Events • September 30. 2003 Financial Results ... According to audited numbers for FY 2004, the cunent requirements for operating and rate stabilization reserves for each enterprise fund and current unrestricted net assets for each enterprise fund are as follows: Enterprise Fund Current Reserve Actual Required Unrestricted Net Assets Electric $28.5 million $7.0 million Water $6.5 million $14 million Sewer $4.2 million $6.3 million Stonn Water $.5 million $1.3 million Solid Waste S4. 7 million $6.0 million Airport Ill $1.97 million S-1 million (I) The Airport Fund has not recovered from the events of September 11·, 200 I. Enterorise Fund Revenues .•. It is the policy of the City that each of the Electric, Water, Solid Waste and Sewer funds be operated in a manner that results in self sufficiency. without the need for additional monetary transfers from other funds (although the Electric System received transfers from the General Fund during the FY 2003). Such self sufficiency is to be obtained through the rates, fees and charges of each of these enterprise funds. For purposes of detennining self sufficiency, cost recovery for each enterprise fund includes direct operating and maintenance expense, as well as indirect cost recovery, in· lieu of transfers to the General Fund for property and franchise tax payments, capital expenditures and debt service payments. where appropriate. · Debt Service Fund Balance . . . A reasonable debt service fund balance is maintained in order to compensate for unexpected contingencies. Budgetary Procedures ... The City follows these procedures in establishing operating budgets: 1) Prior to August 1, the City Manager submits to the City Council a proposed operating budget for the fiscal year commencing the following October I. The· operating budget includes proposed expenditures and the means of t"mancing them. 2) Public hearings are conducted to obtain taxpayer comments. 3) Prior to October I the budget is legally enacted through passage of an ordinance. 4) The City Manager is authorized to transfer budgeted amounts between accounts below the department level. Any tr.msfer of funds between departments or higher level are presented to the City Council for approval by ordinance betore the funds are transferred or expended. Expenditures may not legally exceed budgeted appropriations at the fund level. 5) Fonnal budgetary integration is employed as a management control device during the year for the Convention and Tourism. Criminal Investigation, and Capital Projects Funds. Budgets are adopted on an annual basis. Fonnal budgetary integration is not employed tbr Debt Service fi.tnds because effective budgetary control is alternatively achieved through general obligation bond indenture and other contract provisions. 6) The Budget for the General Fund is adopted on a basis consistent with generally accepted accounting principles. 45 7) Appropriations for the General Fund lapse at year-end. Unencumbered balances for the Capital Projects Funds continue as authority for subsequent period expenditures. 8) Budgetnry comparison is presented for the General Fund in the combined financial statement section of the Comprehensive Annual Financial Report. The City has received the Distinguished Budget Presentation Award from the GFOA for the following budget years beginning October I. 1983-88 and 1990-04. The City will submit the FY 2005 budget to the GFOA to determine its eligibility for another award. Insurance and Rjsk Management ... The City is self-insured for public entity liability and health benefits coverage. Risk management purchases a $10.000.000 excess insurance policy for liability claims in excess of$250,000. per occurrence. Airport liability insurance and workers" compensation is insured under guaranteed cost policies. The Health Benefits are covered a fully insured program with a $10,765.643 cap and a $150.000 individual cap. The City maintains insurance policies with large deductibles for fire and extended property coverage and boiler and machinery coverage. An Insurance Fund has been established in the Internal Service Fund to account for insurance programs and budgeted transters are made to this fund based upon estimated payments for claim losses. At September 30.2004 the total Net Assets of these insurance funds were as follows: Self-insurance -health Self-insurance -risk management $ 4.375.796 $ 5.727,822 The City obtains an actuarial study of its risk management fund (the "Risk Fund") every year. In tiscal year 2004. an actuarial study was conducted that considered the types of insurance protection obtained by the City. the loss exposure and loss history. and claims being paid or reserved that are not covered by insurance. The 2004 actuarial review recommended that the liabilities of the Risk Fund be increased to $6,437,000 from $4,824.000 to the minimum expected ronfldence level of the Government Accounting Standard Boord Statement Number I 0 ("GASB I 0"), which requires maintenance of risk management assets at a level representing at least a SO% confidence level that all liabilities. if presented for payment immediately. could be paid. The Risk Fund has net assets restricted for insurance claims of $5,715.000 over the recommended funding level. Given the risk net assets balance. the City exceeds the minimum GASB 10 requirement INVESTMENTS The City invests its investable funds in investments authorized by Texas law in accordance with investment policies approved by the City Council of the City. Both state law and the City's investment policies are subject to change. LECAL INVESTMENTS ..• Under Texas law. the City is authorized to invest in (I) obligations. including letters of credit. of the United States or its agencies and instrumentalities. (2) direct obligations of the Stale of Texas or its agencies and instrumentalities, (3) collateralized mortgage obligations directly issued by a federal agency or instrumentality of the United States. the underlying security for which is guaranteed by an agency or instrumentality of the United States. ( 4) other obligations. the principal of and interest on which are unconditionally guaranteed or insured by. or backed by the full faith and credit ot: the State of Texas or the United States or their respective agencies and instrumentalities. (5) obligations of stales, agencies.. counties, cities, and other political subdivisions of any state rated as to investment quality by a nationally recognized investment rating firm not less than A or its equivalenL (6) certificates of deposit that are guaranteed or insured by the federal Deposit Insurance Corporation or are secured as to principal by obligations described in the preceding clauses or in any other manner and amount provided by law for City deposits, (7) certificates of deposit and share certificates issued by a state or federal credit union domiciled in the State of Texas that are guaranteed or insured by the Federal Deposit Insurance Corporation or the National Credit Union Share Insurance Fund. or are secured as to principal by obligations described in the clauses (I) through (5) or in any other manner and amount provided by law for City deposits. (8) fully collateralized repurchase agreements that have a detined termination date. are fully secured by obligations described in clause (I}, and are placed through a primary government securities dealer or a rmancial institution doing business in the State of Texas. (9) bankers' acceptances with the remaining term of270 days or less. if the short-term obligations of the acx:epting bank or its parent are rated at least A-I or P·l or the equivalent by at least one nationally recognized credit rating agency, (10) commercial paper that is rated at least A-1 or P-1 or the equivalent by either (n) two nmionally recognized credit rating agencies or (b) one nationally recognized credit rating agency if the paper is fully secured by an irrevocable letter of credit issued by a U.S. or state bank. (II) no- load money market mutual funds regulated by the Securities and Exchange Commission that have a dollar weighted average portfolio maturity of 90 days or less and include in their investment objectives the maintenance of a stable net asset value of $1 for each share. (12) no-load mutual funds registered with the Securities and Exchange Commission that: have an average weighted maturity of less than two yem-s: invests exclusively in obligations described in the preceding clauses: and are continuously rated as to invesbnent quality by at least one nationally recognized investment rating firm of not less than AAA or its equivalent, (13) bonds issued, assumed. or guaranteed by the State of Israel, and (14) guaranteed investment contracts secured by obligations of the United States of America or its agencies and instrumentalities. other than the prohibited obligations described in the next succeeding paragraph. 46 0 0 0 0 0 0 0 (j) The City may invest in such obligations directly or lhrough government investment pools that invest solely in such obligations provided that the pools are rated no lower d1an AAA or AAAm or an equivalent by at least one nationally recognized rating service. The City is specifically prohibited from investing in: (I) obligations whose payment represents the coupon payments on the outstanding principal balance of the underlying mortgage-backed security collateral and pays no principal; (2) obligations whose payment represents the principaJ stream of cash flow from the underlying mortgage-backed security and bears no interest; (3) collateralized mortgage obligations that have a stated final maturity of greater than 10 yeaf1>; and (4) collateralized mortgage obligations the interest rate of which is determined by an index that adjusts opposite to the changes in a market index. Effective September I, 2003, governmental bodies in the State are authorized to implement securities lending programs if(i) the securities loaned under the program are collateralized, a loan made under the program allows for termination at any time and a loan made under the program is either secured by (a) obligations thai are described in clauses (I) through (6) of the first paragraph under this subcaption, (b) irrevocable letters of credit issued by a state or national bank that is continuously rated by a nationally recognized investment rating tirm not less than ·'A" or its equivalent. or (c) cash invested in obligations that are described in clauses (I) through (S) and (10) through (13) of the first paragraph under this subcaption., or an authorized investment pool: (ii) securities held ns collateral under a Joan are pledged to the governmental body, held in the nllltle of the governmental body and deposited at the time the investment is made with the City or a third party designated by the City; (iii) a loan made under the program is placed through either a primary government securities dealer or a financial institution doing business in the State of Texas; and (iv) the agreement to lend securities has a term of one year or less. INVESTMENT POLICIES ... Under Texas law, the City is required to invest its funds under written investment policies that primarily emphasize safety of principal and liquidity; that address investment diversification., yield, maturity, and the quality and capability of investment management; and that includes a list of authorized investments for City funds, maximum allowable stated maturity of any individual investment and the maximum average dollar-weighted maturity allowed for pooled fund groups. All City funds must be invested consistent with a formally adopted "Investment Strategy Statement" lhat specifrca.lly addresses each funds' investment Each Investment Strategy Smtement will describe its objectives concerning: (I) suitability of investment type. (2) preservation and safety of principal, (3) liquidity, (4) mari<etability of each investment. (5) diversification of the portfolio, and (6) yield. Under Texas law, City investments must be made ''with judgment and care,. under prevailing circumstances, that a person of prudence. discretion, and intelligence would exercise in the management of the person·s own affairs. not for speculation., but for investment considering the probable safety of capital and the probable income to be derived." At least quarterly the investment officers of the City shall submit an investment report detailing: (I) the investment position of the City, (2) that all investment oflicers jointly prepared and signed the report, (3) the beginning marl<et value. any additions and changes to marl<et value and the ending value of each pooled fund group, ( 4) the book value and market value of each separately listed asset at the beginning and end of the reporting period. (S) the maturity date of each separately invested assel (6) the account or fund or pooled fund group for which each individual investment was acquired. and (7) the compliance of the investment portfolio as i.t relates to: (a) adopted investment strategy statements and {b) state law. No person may invest City funds without express written authority from the City Council. ADDITIONAL PROVISIONS ... Under Texas law the City is additionally required to: (I) annually review its adopted policies and strategies: (2) require any investment officers' wilh personal business relationships or relatives with fmns seeking to sell securities to the entity to disclose the relationship and file a statement with the Texas Ethics Commission and the City Council; (3) require the registered principal of fiJ'tliS seeking to sell securities to the City to: (a) receive and review the City's investment policy, (b) acknowledge that. reasonable controls and procedures have been implemented to preclude imprudent investment activities, and (c) deliver a written stalement attesting to these requirements; ( 4) perform an annual audit of the management controls on investments nnd adherence to the City's investment policy; (5) provide specific investment training for the Treasurer, Chief Financial Officer and investment officers: (6) restrict reverse repun:ha.se agreements to not more than 90 days and restrict the investment of reverse repun:hase agreement funds to no greater than the term of the reverse repurchase agreement; (7) restrict its investment in mutual funds in the ag~gate to no more than IS percent of its monthly average fund balance, excluding bond proceeds and reserves and other funds held for debt service. and to invest no portion of bond proceeds.. reserves and funds held for debt service. in mutwll funds: and {S) require local government invesnnent pools to conform to the new disclosure, raring, net asset value. yield calculation. and advisory board requirements. 47 TABU: 15 • CURRENT INVESTMENTS As of April 30, 2005, the City's investnble funds were invested in the following categories: Book Value %orTocal T;):~ Par Value Value Book Value United S 131es Agency Oblisations $ 27,000,000 26,997,76-1 14.83 ln~rest Bearing Bank Deposits1:1 96,220.62tJ 96,220,620 52.H7 Money Markel Mutual Funds'11 2.92!1,474 :!.,928.474 1.61 local b'Ovemment inves\ment pools141 55,864.393 55,864,393 30.69 182,1)13,4117 1!12,1)\ 1,251 ltll).t)tl $ Estimated Fair Markel Value'" %of Total Value Market Value 26,724.160 14.70 %.2.."'11,(,2() 52 .. 94 2,!>2tl,474 1.61 55,1164,393 30.74 ll!\,737,647 ltJ().tJU Weishced Average Marurity (Days) 462 u~ys I Jay I Jay I J.,v (I) Market prices are obtained through information provided by Wells Fargo Brokerage Services, LLC. As of such date. the mnrket value of such investments was approximately I 00.00% of their book value. No funds of the City ;u-e invested in mortgage-backed securities. The City holds all investments to maturity which minimizes the risk of market price volatility. (2) Deposits are held at Wells fargo Bank. N.A. in fully collateralized interest earning savings accounts. (3) Money Market MutuaJ Funds (MMMPs), used by the City. have investment objectives that include achieving a stable net asset value of $1.00 per sh;u-e. (4) Local government investment pools consist of entities with investment objectives that include achieving a stable net asset value of Sl.OO per sh;u-e, The investment pools used by the City include TexPool and TexSTAR. TexSTAR is a local government investment pool for whom First Southwest Asset Management, Inc .• an affiliate of First Southwest Company. provides customer service and marketing for the pool. TexSTAR cwrently maintains a "AAA" rating from Standard & Poor's and has an investment objective of achieving and maintaining a stable net asset value of $1.00 per share. Daily investments or redemptions of funds is allowed by the participants. First Southwest Company is the Financial Advisor for the City in connection with the issuance of City debt. [THE REMAJNDER OF THIS PAGE INTENTIONALLY LEFT BLANK} 48 0 0 0 0 0 q I I 0 0 0 0 THE SYSTEM CONTRACTS AND F ACJLITIES Water Supply ... The primary source of water for Lubbock is the Sanford Dam and Reservoir Project of the Canadian River Municipal Water Authority ("CRMWA"), which delivers raw water from its Lake Meredith reservoir, located on the Canadian River about 50 miles north of Amarillo, Texas, and about 170 miles north of the City, to member cities through an underground aqueduct system. Lubbock is one of eleven member cities of CRMW A; other members are Amarillo. Pampa, Borger, Plainview, Slaton. Levelland, Brownfield, Tahoka. O'Donnell and Lamesa. Lake Meredith was constructed pursuant to a contract between CRMW A and the U.S. Bureau of Reclamation dated November 28, 1960, as amended. The City, as a participating member, contracted with the CRMW A to pay its pro-rata portion of the total reimbursable cost of the project. Payments under the contract commenced in 1969. In the Spring of 1999, the City applied approximately $12.212,861 of the proceeds of a series of refunding bonds to prepay its share of the Bureau of Reclamation loan. In accordance with its contract with CRMW A, the City pays an annual operating and maintenance charge to CRMW A of certain fixed and variable expenses associated with the project. Lubbock received approximately 27.546 acre feet of water from CRMW A in Calendar Year 2004, approximately 74% of its total consumption. On average, Lake Meredith water has provided 80% to 85% of-Lubbock· s water supply needs, with the balance of IS% to 20% being supplied by well water from the City-owned Sandhills well field in Bailey County (the "City Well Field"). When the City and other members of CRMWA originally contracted for the right to receive water from Lake Meredith in 1960, the water yield of the Lake was expected to be greater than it has actually produced. Each yenr, the Board of CRMWA determines with respect to each member city the portion of water based upon original water yield assumptions that will be provided to each city during the year. In 2004, due to an extended drought reducing Lake Meredith inflow and causing the lake level to decrease to an all time low level. CRMWA reduced the annual allocation to 30.429 acre feet. In April 2005, due to increased lake levels and acquisition of additional groundwater rights by CRMWA, the allocation was increased to 33,352 acre feet. Lubbock hDS purchased an additional 1,228 acre feet from the City of Pampa. In 19%, CRMWA member cities elected to participate in the North Panhandle Water Project (the "CRMWA Well Project"). The CRMW A Project involves CRMW A purchasing 42. 76S acres of water rights northeast of Borger, Texas. which occurred in August 1996. following the acquisition of the water rights. wells were drilled and pipelines and other improvements were constructed to permit the groundwater to be pumped to the CRMW A pipeline where it is blended with surface water from Lake Meredith and delivered to member cities. including the City. The total cost of the CRMWA Well Project was approximately SSI million, of which the City's share is was approximately $30.2 million, based on the allocated share of water from the reservoir. The City's share of the water rights acquisition (which represents approximately 37% of the total CRMWA Well Project cost), approximately $7. I million, was funded from existing water funds of the City. and the City's portion of the CRMWA Project's construction cost, approximately $23.1 million. was financed through the issuance by the City of certificates of obligation in 1999. With the water from Lake Meredith and the ground water produced by the CRMWA Well Project. the City's CRMWA water allocation was increased from 38.000 acre feet per year to 42,986 acre feet per yenr. The City's annual average water consumption is 43,489 acre feet. Benefits of the CRMW A Well Project include: improving the quality of water available to the City by blending the ground water with the Lake Meredith water that has a relatively high saline quantity, conserving water in the City Well Field. which provides the City with a ground water supply, and postponing the need to construct water treatment and delivery facilities for water from the Lake Alan Henry reservoir. CRWMA has completed and is operating a desalinization project for the Canadian River that feeds into Lake Meredith. The total cost of the desalinization project W".lS approximately SIO million. with the State of Texas and the U.S. Government contributing one third of the cost each and the member cities of CRMW A contributing one third of the cost. The City's share of this project was approximately $1.4 million. Other Surface Water Sup_plv Sources ... In 1994, the BRA, on behalf of the City, completed construction of the John T. Montford Dam. in order to impound a conservation reservoir, known as the Lake Alan Henry reservoir, on the South Fork of the Double Mountain Fork of the Brazos River. The La.lce Alan Henry reservoir, located about 65 miles southeast of Lubbock. was planned and constructed to enhance the provision of estimated long term water supply needs. The City has conttacted with the BRA tbrthe maintenance of the dam and operation of the reservoir. 49 On May II. 1989. the City entered into a contract with the BRA. to implement the construction of the Montford Dam and Lake Alan Henry. As of May 2005. the outstanding principal balance of the BRA Bonds was $45,515,000. Under its contract with the BRA. the City each year pays to the BRA: (a) amounts sufficient to pay debt service: (b) maintenance and operations costs; and (c) management fees. In addition. the City will buy and pay for the entire amount of water which can be supplied by the project whether or not used. Payments under the contract constitute operating expenses of the City's Waterworks System. payable from gross revenues of the Waterworks System. The Bonds are being issued in part to provide funds to BRA to enable BRA to refund the City's obligation with respect to the BRA Bonds (see ~The Bonds-Defeasance of the BRA Bonds"). At conservation storage, the reservoir will contnin 115,937 acre-feet of water; mean depth at conservation storage will be approximately 40 feet; maximum depth at the dam will be appro:..imately 90 feet. The contributing dminage or watershed area is an estimated 394 square miles. Presently the reservoir is at the normal pool elevation (115.937 acre-feet of water) with a depth or approximately 70 feet at the dam. In 1988, future population and water demand estimates for Lubbock. projected by the Texas Water Development Board. indicated a 60 to 78 percenl increase in Lubbock's population by the year 2040. Recent updates reveal a more likely growth rate of approximately 0.5% increase per year. or an estimated 30% increase in population during this same time period. Due to the City's participation in the CRMWA Well Project. construction of the associated facilities necessary to bring the Lake Alan Henry water to the City (pipeline. pump stations.. and an additional water treatment plant) has been delayed until use of this water supply resource Is required to meet water demand. The Lake Alan Henry reservoir is viewed as a long-runge water supply for the City. Based upon the City's participation in the CRMWA Well Project. its water rights in the City Well Field in Bailey County and the water from Lake Alan Henry, the City believes that it has addressed its water supply for at least the next forty years. See "The Syscems-Waterworks System-Water Supply Study". In order to oplimize the value of the Lake Alan Henry reservoir. the City in 1997 began constructing recreational improvements on the 580-acre "Public Access Area" located on the North Shore of the reservoir. To date the City has constructed a four-lane boat ramp. a paved road. a parking lot, a boat dock and a fishing pier. In order to defray the oost of maintaining the reservoir as a recreational facility. the City implemented a user tee schedule in March, 1997. Revenue from user fees during 2004 is estimated to be $446.506. Ground Water Supo!y ... Approximately 20% of the City's water is obtained from the City Well Field. which consists of 2St wells, all producing from the Ogallala formation. which underlies the High Plains of Texas. The wells nre used primarily for peaking purposes. Except for the addition of disinfection. the City's ground water does nol require treatment before it is introduced into the water distribution system. Wellhead Protection ... Lubbock initiated the Wellhead Protection Program ("WHP~) in response to a growing need to maintain its existing groundwater supply and to protect it from environmental harm. In the face ofrecenl droughts. water has become the most precious resource in West Texas. Phase I of the WHP began in 1994 when Lubbock and the Le:~gue of Women Voters recruited and trained citizen volunteers. These volunteers. working with a map of Lubbock's 235 water supply wells, surveyed land owners and identified possible sources of contamination located on their property. This extensive effort revealed possible contamination that ranged from abandoned water wells and underground storage tanks to auto salvage yards and municipal sewage lines. As a result of Phase I activities. the Texas Natural Resource Conservation Commission (now known as the Texas Commission on Environmental Quality, and hereafter reterred to as "TCEQ") began pursuing a federal grunt from the United States Environmental Protection Agency ("EPA") tor the purpose of conducting non-p()int source pollution prevention and reduction activilies. Prior to pursuing this grant the TCEQ approached the City to encourage its participation in a S 161.000 project to estab lish a wellhead protection progrnm for its public water supply wells. On September 14, 1995, the City Council authorized the City's pnrticipation in the WHP. Public Education Program ... In an effort to minimize the need to acquire more water sources. the City implemented a youth education program in 1997. The goal of this program is to reach water conservation techniques to elementory children in the Lubbock Independent School District; bring an awareness to elementary children about water treatment. water reclamation. and disposal of treated effluent by land application; to promote the protection of groundwater through education about water percolation and the impacts of illegal dumping of oil. gasoline. and other pollutants that eventually contaminate groundwater. The City's average daily residential water usage of approximately 190 gallons per capita per day ("GPCD") is higher than the State's average of 167 GPCD. The City is situated in an arid region which requires more water per capita for land.sc3pe irrigntion than many parts of the State. By implementing a youth education program. Lubbock hopes to make its children. the future consumers of the utility. aware oflimitntions in water supplies and the need to conserve these supplies. Water Treatment Facilities ... The water treatmenl plant for the treatment of raw water received from CRMWA has a design capacity of61.4 million gallons per day {"mgd") and a maximum hydrnulic capacity of75 mgd The plant has a 1.200 acre-teet open storage reservoir which permits storage of raw water during "off-peak" periods, and 8.5 million gallons ("mg") clearwelt storage for treated water. 50 0 0 0 0 0 0 0 0 0 The City's raw water treatment plant treats CRMWA raw waler deliveries for the cities of Brownfield, Lamesa, Levelland, O'Donnell, Slaton and Tahoka prior to CRMWA delivery to those cities. Under contractual agreements with these cities, the City is fully reimbursed for all costs of this treatment, including capital costs and debt service; the combined percentage in treatment plant costs for these cities is 20.34o/o. Wa1er Storage ... Storage capacity includes a 1,200 acre-foot open storage reservoir near the water treatment plant, which permits the storage of surplus water received from the CRWMA in off-peale periods. In additio11-13 storage reservoirs and 4 elevated steel storage tanks provide storage capacity of 66,750,000 gallons, sufficient for peak hours and fire protection requirements. Water Distribution Facilities ... The City's water distribution system includes approximately 1,264 miles of distribution lines, 237 miles of water supply lines and 3,882 ftre hydrants. The distribution system extends throughout the City and is designed for expansion. Present pumping cap~~city is over 200 mgd. Present water supply capacity is l06 mgd. Certain of the water resources of the City, specifically Lake Alan Henry, have relatively high costs associated with delivery of the water to the City. Moreover, within the vicinity of the City there is a substantial amount of ground water, although the relative yield of groundwater differs from location to location and the use of ground water as a supply represents a non- sustainable use. Other issues that the City has addressed in recent years is the reduced yield of Lake Meredith, which lies in an area that has experienced a prolonged drought. and which has had growing salinity that affects the aesthetics of the water. although it continues to meet applicable potable water quality standards. In addition. in recent years, City staff and consultants have been working to better assess the use of effluent by the City, particularly in light of recent regulatory actions relating to the City's land application discharge of effluent and the and the costs incurred by the City in addressing the regulatory actions. See "The Systems-Sewer System -Discharge Permit Issues". While the City at present has an adequate water supply and, with the construction of Lake Alan Henry. it has a potential long- term additional supply, the costs of delivery of that water to the City are expected to be high. With these considerations, among others. in mind, the City Council in March 2003 authorized a water consultant to prepare a comprehensive assessment to be used by the City for its long-term water planning purposes. The consultant has been charged with analyzing the City's current water supplies, including the reuse of treated effluent, potential alternative water supply and reuse options and the potential for the City to realize value from its existing water supplies when they are not being utilized by the City. Among other aspects of the study, the consultant has been engaged to determine the ultimate capacity of the CRMW A pipeline and related water sources and to what degree they can meet the future water needs of the City and other CRMWA member cities. and costs associated with any proposed upgrades to the CRMWA facilities: determining a firm yield for Lake Meredith; determining whether the City's Well Field can be expanded. and the costs and projected lite of the underground water located there; analyzing the different water demand scenarios for Lake Alan Henry and whether that water supply can be better used by other users than the City; assessing the future demand of the City and other entities within a 50 mile radius of the City for water. determining future markets for water in the vicinity of the City; examining the prospects for water alliances and partnerships; and providing an assessment of water conservation methods availnble to reduce the per capita consumption of water in the City. [THE REMAINDER OF THIS P AOE INTENTIONALLY LEFT 8t.ANK J 51 TABLE 16-MONTHLVWATER RATES On August 26, 1999. the Lubbock City Council adopted a three year 12% increase in water rates to generate revenues sufficient to pay the debt service on the City's $24.800,000 Tax&: Waterworks System Surplus Revenue Ce11ificates of Obligation. Series 1999, which funded the City's share of the construction cost of the CRMWA Well Project. On August 29, 2002. the City Council adopted a water rate ordinance that provided for an approximately 3% water rate increase for the 2002~3 fiscal year, and three additional rate increases of approximately 3% to be implemented in each of the following three fiscal years. The City Council reviews water rates in connection with the adoption of the annual City budget, and it is possible that the anticipated rate increases could be greater or less in future years due to operating costs of the Waterworks System and the necessity of making additional capital improvements to the Waterworl:s Syst.em. The table below shows the rate for the current year. as compared to the rates in place for the 2003-04 fiscal year. Base Rate 3/4" meter I" meter (single tlunily residential) 1" meter (irrigation) I" meter (other than residential) I Y:t" meter 2" meter 3" meter 4ft meter 6" meter 8" meter 10" meter Flow Rate Charge per 1.000 Gallons Single Family Residential Multi-Family Residential Commercial Schools Sprinkler System s $ Prior Rate 9.43 12.01 11.21 20.14 37.97 59.51 128.91 336.59 668.92 848.75 1,693.39 1.73 1.46 1.60 1.63 2.02 Rate Effective 10/1/2004 s 9.71 12.37 11.55 20.74 39.11 61.29 132.78 346.69 688.99 874.21 1,744.19 s 1.78 LSI 1.64 1.68 2.08 City Staff is in the process of preparing lhe Fiscal Year 2006 budget to present to the City Council for consideration. It is anticipated that a rote increase of3% for Fiscal Year 2006 will be part of the budget proposal presented to the City Council. TABLE 17 ·HISTORICAL WATI!R CONSUMPTION (Mtl.LION GALLONS) Average Maximum Calendar Daily Consumption Year Consumetion Day/Year 2000 39.413 67.815 2001 38.255 73.086 2002 37.401 63.911 2003 38.119 73.605 2004 34.421 65.994 52 0 0 0 Q G 0 0 0 TABU. 18 • WATERWORKS SYSTEM CONDENSED STATEMENT OF OPERATIONS Fiscal Year Ended Sej!tember 30. 2004 2003 2002 2001 2000 REVENUE Operating Revenues $ 31,907,893 $ 32.770.781 $ 32,727.207 s 30,463,694 $ 29,037,723 Non-Operating Revenues 539.413 1.337.330 1.313.649 2.491.890 3.404.850 Gross Revenues $ 32,447,306 $ 34,108,111 s 34,040,856 $ 32,955,584 s 32,442,573 EXPENSE Operating Expense 111 20.550.379 20.137.448 19.596.079 20.194.590 18.238.503 Net Revenues $ 11.896.927 s 13.970.663 $ 14.444.777 s 12.760.994 $ 14.204.071 Water Meters 72.500 75,505 71,039 70,756 70,037 (I) Operating expense includes construction repayment costs and operating and maintenance charges paid to CRMWA and BRA and excludes depredation and capital expenditures. Note: The City has no outstanding or authorized Waterworks System Revenue Bonds, however. there is general obligation debt outstanding issued or planned for issuance for water system purposes on which annual debt service is provided from revenues of the System, including the Bonds (see "Table I 0 • Computation of Self-Supporting Debt"). It is the City's policy and intention to maintain rates and charges for water service that will provide Net Revenues of the Waterworks System that will fully provide for debt service on general obligation debt issued for Waterworks System purposes over the life of the present Waterworks System general obligation and any additional Waterworks System general obligation debt issued in the future. Within the Waterworks System enterprise fund. the City maintains a working capital fund reserve and a rate stabilization reserve. As for other City enrerprise funds, the financial policies of the City include a rolling ten year accwnulation period for such reserves. At present. the ten year reserve goal for Waterworks System working capital is $8,.300,000 and for System rate stabilization is $1 ,700,000. While no assurances can be given, City Staff anticipate that the actual amounts in such reserves will be approximately $8,391.000 and $1,680,000 at the end of the current fiscal year. (THE REMAINDER Of THIS PACE INTENTIONALLY LEFT BLANK) 53 TAX MATTERS TAX EXEMPTION ••• In the opinion of Vinson & Elkins L.L.P., Bond Counsel, (i) interest on Bonds is excludable from gross income for federal income tax purposes under existing law and (ii) interest on the Bonds is not subject to the alternative minimum tax on individuals and corporations. except as described below in the discussion regarding the adjusted current earnings adjustment for corporations. The Internal Revenue Code of 1986. as amended (the "Code"), imposes a number of requirements that must be satisfied for interest on state or local obligations, such as the Bonds, to be excludable from gross income for federal income ta.x purposes. These requirements include limitations on the use of bond proceeds and the source of repayment of bonds, limitations on the investment of bond proceeds prior to expenditure. n requirement thut excess arbitrage earned on the investment of bond proceeds be paid periodically to the United States and a requirement that the issuer file an infonnation report with the Internal Revenue Service. The Issuer has covenanted in the Ordinance that it will comply with these requirements. Bond Counsers opinion will assume continuing compliance with the covenants of the Ordinance pertaining to those sections of the Code that atTect the exclusion from gross income of interest on the Bonds for tederal income tax purposes and. in addition. will rely on representarions by the Issuer. the lssucr·s Financial Advisor and the Underwriters with respect to maners solely within the knowledge of the Issuer. the Issuer's Financial Advisor and the Underwriters, respectively. which Bond Counsel has not independently verified. (f the Issuer should fail to comply with the covenants in the Ordinance or if the foregoing representations or repon should be determined to be inaccurate or incomplete. interest on the Bonds could become taxable from the date of delivery of the Bonds, regardless of the date on which the event causing such taxability occurs. The Code also imposes a 20% alternative minimum tax on the "alternative minimum taxable income" of a corporation if the amount of such alternative minimum. tax is greater than the amount of the corporation's regular income tax. Generally, the alternative minimum taxable income of a corporation (other than any S corporation. regulated investment company, REIT, REMIC or FASI1). includes 75% of the amount by which its -adjusted current earnings .. exceeds its other ·'alternative minimum taxable income.,. Because interest on tax exempt obligations, such as the Bonds, is included in a corporation·s "'adjusted current earnings." ownership of the Bonds could subject a corporation to alternative minimum tax consequences. Except as stated above. Bond Counsel will express no opinion as to any federal. state or local tax consequences resulting from the receipt or accrual of interest on. or acquisition. ownership or disposition of, the Bonds. Bond Counsel's opinions are based on existing law, which is subject to change. Such opinions are further based on Bond Counsel's knowledge of facts as of the date thereof. Bond Counsel assumes no duty to update or supplement its opinions to reflect any facts or circumstances that may thereafter come to Bond Counsel's attention or to reflect any changes in any law that may thereafter occur or become effective. Moreover. Bond Counsers opinions are not a guarantee of result and are not binding on the Internal Revenue Service (the "Service"''); rather, such opinions represent Bond Counsel's legal judgment based upon its review of existing law and in reliance upon the representations and covenants referenced above that it deems relevant to such opinions. The Service has an ongoing audit program to determine compliance with rules that relate to whether interest on state or local obligations is includable in gross income for federal income tax purposes. No assurance can be given whether or not the Service will commence an audit of the Bonds. If an audit is commenced. in accordance with its current published procedures the Service is likely to treat the Issuer as the taxpayer and the Owners may not have a right to participate in such audit. Public awareness of any future audit of the Bonds could adversely affect the value and liquidity of the Bonds during the pendency of the audit regardless of the ultimate outcome of the audit ADDITIONAL FEDERAL INCOME TAX CONSIDERATIONS COLLA URAL TAX CONSEQUENCES •.• Prospective purchasers of the Bonds should be aware that the ownership of tax exempt obligations may result in collateral federal income ta.x consequences to financial institutions. life insurance and property and casualty insurance companies, certain S corporations with Subchapter C earnings and profits. individual recipients of Social Security or Railroad Retirement benetits, taxpayers who may be deemed to have incurred or continued indebtedness to purchase or carry tax exempt obligations, taxpayers owning an interest in a F AS IT that holds tax-exempt obligations and individuals otherwise qualifYing for the earned income credit In addition. certain toreign corporations doing business in the United States may be subject to the ·'branch profits tax .. on their elfectively connected earnings and profits. including tax exempt interest such as interest on the Bonds. These categories of prospective purchasers should consult their own tax advisors as to the applicability of these consequences. Prospective purchasers of the Bonds should also be awnre that under the Code, taxpayers are required to repon on their returns the amount oftax-exempt interest. such as interest on the Bonds, received or accrued during the year. 54 0 0 0 0 0 0 ) T A.X ACCOUNTING TREATMENT OF ORIGINAL ISSUE PREMIUM ••• The issue price of all or a portion of the Bonds may exceed the stated redemption price payable at maturity of such Bonds. Such Bonds (the '"Premium Bonds'") are considered for federal income tax purposes to have .. bond premium'' equal to the amount of such excess. The basis of a Premium Bond in the hands of an initial owner is reduced by the amount of such excess that is amortized during the period such initial owner holds such Premium Bond in determining gain or loss for federal income tax purposes. This reduction in basis will increase the amount of any gain or decrease the amount of any loss recognized for federal income tax purposes on the sale or other taxable disposition of a Premium Bond by the initial owner. No corresponding deduction is allowed for federal income tax purposes for the reduction in basis resulting from amortizable bond premium. The amount of bond premium on a Premium Bond that is amortizable each year (or shorter period in the event of a sale or disposition of a Premium Bond) is determined using the yield to maturity on the Premium Bond based on the initial offering price of such Bond. The federal income tax consequences of the purchase, ownership and redemption. sale or other disposition of Premium Bonds that are not purchased in the initial offering at the initial offering price may be determined according to rules that differ from those described above. All owners of Premium Bonds should consult their own tax advisors with respect to the determination for federal. state. and local income tax purposes of amortized bond premium upon the redemption. sale or other disposition of a Premium Bond and with respect to the federal. stlle. local, and toreign tax consequences of the purchase, ownership. and sale, redemption or other disposition of such Premium Bonds. [fHE REMAINDER OF THIS PAGE INTENllONALl Y LEFT BlANK] 55 OTHER INFORMATION RATINGS The Bonds are rated "Aaa" by Moody's.. "AAA" by S&P and "AAA" by Fitch by virtue of the Policy to be issued by Financial Security. The presently outstanding uninsured tax supported debt of the City is rated "AI" by Moody's. "AA-" by S&P and "AA-" by Fitch. The City also has issues outstllllding which are rated "Ana" by Moody's, "AAA" by S&P and "AAA" by Fitch through insurance by various commercial insurllllce companies. An explanation of the significance of such ratings may be obtained from the company furnishing the rating. The ratings reflect only the respective views of such organizations and the City makes no representation as to the appropriateness of the ratings. There is no assurance that such ratings will continue for any given period of time or that they will not be revised downward or withdrawn entirely by either or both of such rating companies.. if in the judgment of either or both companies. circumstances so warrant. Any such downward revision or withdrawal of such ratings may have an adverse effect on the market price of the Bonds. LITIGATION The City is involved in various legal proceedings related to alleged personal and property damages. breach of contract and civil rights cases. some of which involve claims against the City that exceed $.500,000. State law limits municipal liabiliry for personal injury at $250.000/SSOO,OOO and property damage at $100,000 per claim. The following represents the significant litigation against the City at this time. There is one claim pending against the City. which is in a preliminary stage. that the City Attorney believes could be brought under Section 1983 of the post-Civil War Civil Rights Act (-Section 198r). If a claim should be made under that law and damages are ultimately assessed against the City, the City would not be subject to limitations on damages. Insurance should cover all but the self-insured retention. The City is also involved in a lawsuit with the City's firefighters regarding pay issues. The firefighters obtained a $688.000 judgment against the City for damages that accrued through July 2002. Damages have continued to accrue since July 2002. The City appealed this judgment. and the Court of Appeals overturned the judgment. The plaintiffs have filed an appeal to the Texas Supreme Court. The Supreme Court has not made a decision on whether to hear the appeal. While any liability would not be covered by an insurllllce policy. the City Attorney only assesses the potential that the firelighters will obtain relief from the Texas Supreme Court as possible. The City is also involved in a suit filed by the general contractor for a large drainage project in the Ciry. In the suit. the contractor asserted damages in excess of S2.3 million under a breach of contract claim. The City obtained a summary judgment in this case against the contractor. The contractor has appealed the decision to the Fifth Circuit Court of Appeals. While this liability is not covered by any insurllllce policy. the Cil)' Attorney only assesses the likelihood of recovery by the contractor as possible. The City has also been sued by a another contractor who was not awarded the bid on a different portion of the storm.water drainage project. The contractor has alleged violations of the state bid statute and a violation of Section 1983. The plaintiffs took a nonsuit in state court andre-filed the case in federal court. The federal court has dismissed the contractor's Section 1983 claims, and the contractor has filed a Notice of Appeal. The City Attorney assesses the likelihood of liability as possible. Potential damages are unknown. The City Attorney believes there is insurance coverage for the Section 1983 claim. although there is a dispute with the carrier regarding coverage. The City has been sued by six plaintiffs who allege that the City and or Lubbock County failed to properly record information in its cemetery records that would show where their relatives were buried. The Plaintiffs' attorney indicates that he has about eighty other clients with similar claims. The City will assert a defense under statutes of limitations. that the City was not the owner of the property during portions of the time in question. and that the allegations fail to state a claim upon which relief c:xn be granted. The City Attorney assesses the potential for liability as possible. There is no insurllllce coverage for these claims. The City intends to vigorously defend itself on all claims. although no assurance can be given that the City will prevail in all cases. However. the City Attorney and Ciry management is of the view that its available sources for payment of any such claims. which include insurance policies and City reserves for self insured claims. are adequate to pay any presently foreseeable damages (see "Financial Policies -Insurance and Risk Management"). On the date of delivery of the Bonds to the Underwriters. the City will execute and deliver to the Underwriters a certific:xte to the effect that. except as disclosed herein. no litigation of any nature has been filed or is pending, as of that date. to restrain or enjoin the issuance or delivery of the Bonds or which would atlect the provisions made for their payment or security or in any manner question the validity of the Bonds. REGISTRATION AND QUALIFICA TJON OF BONOS FOR SALE The sale of the Bonds has not been registered under the Federal Securities Act of \933. as amended. in reliance upon the 56 0 b c c c 0 0 Q 0 ) ) exemption provided thereunder by Section 3(a)(2); and the Bonds have not been qualified under the Securities Act of Texas in reliance upon various exemptions contained therein; nor have the Bonds been qualified under the securities acts of any jurisdiction. The City assumes no responsibility for qualification of the Bonds under the securities laws of any jurisdiction in which the Bonds may be sold. assigned, pledged, hypothecated or otherwise transferred This disclaimer of responsibility for qualification for sale or other disposition of the Bonds shall not be construed as an interpretation of any kind with regard to the availability of any exemption from securities registration provisions. LtGAL INVESTMENTS AND ELIGIBILITY TO SECURE PUBLIC FUNDS IN TEXAS Section 1201.041 of the Public Security Procedures Act (Chapter 1201. Texas Government Code) provides that the Bonds are negotiable instruments governed by Chapter 8, Texas Business and Commerce Code, and are legal and authorized investments for insurance companies. fiduciaries. and trustees. and for the sinking funds of municipalities or other political subdivisions or public agencies of the State of Texas. With respect to investment in the Bonds by municipalities or other political subdivisions or public agencies of the State of Texas. the Public Funds Investment Act, Chapter 2256, Texas Government Code, requires that the Bonds be assigned a rating of ''A" or its equivalent as to investment quality by a national rating agency. See "Other Information • Ratings., herein. In addition, various provisions of the Texas Finance Code provide that. subject to a prudent investor standard, the Bonds are legal investments for state banks, savings banks, trust companies with capital of one million dollars or more. and savings and loan associations. The Bonds are eligible to secure deposits of any public funds of the State, its agencies, and its political subdivisions. and are legal security for those deposits to the extent of their market value. No review by the City has been made of the laws in other states to determine whether the Bonds are legal investments for various institutions in those states. LEGAL OPINIONS The City will furnish a complete transcript of proceedings had incident to the authorization and issuance of the Bonds, including the unqualified approving legal opinion of the Attorney General of Texas approving the Initial Bond and to the et1ect that the Bonds are valid and legally binding obligations of the City, and based upon examination of such transcript of proceedings, the approving legal opinion of Bond Counsel. to like effect and to the effect that the interest on the Bonds will be excludable from gross income for federal income tax purposes under Section 103(a) of the Code. subject to the matters described under ~ax Matters" herein, including the alternative minimum tax on corporations. Bond Counsel was not requested to pnrticipate. and did not take part. in the preparation of the Official Statement. and such firm has not assumed any responsibility with respect thereto or undertaken independently to verify any of the information contained therein. except that, in its capacity as Bond Counsel. such tirm has reviewed the information under the captions "The Bonds" (exclusive of the subcaption "Book-Entry-Only System"), '"Tax Matters" and "'Continuing Disclosure of Information" and the subcaptions "Legal Opinions" and "Legal Investments and Eligibility to Secure Public Funds in Texas~ under the caption '"'ther Information" in the Otlicial Statement and such firm is of the opinion that the information relating to the Bonds and the legal issues contained under such captions and subcaptions is an accurate and fair description of the laws and legal issues addressed therein and. with respect to the Bonds, such information conforms to the Ordinance. The legal fee to be paid to Bond Counsel for services rendered in connection with the issuance of the Bonds is contingent on the sale and delivery of the Bonds. The legal opinion will accompany the Bonds deposited with DTC or will be printed on the Bonds in the event of the discontinuance of the Book-Entry-Only System. Certain legal matters will be passed upon for the Underwriters by McCall, Parkhurst & Horton L.L.P., Dallas. Texas, Counsel to the Underwriters. The legal opinions to be delivered concurrently with the delivery of the Bonds express the professional judgment of the attorneys rendering the opinions as to the legal issues expressly addressed therein. In rendering a legal opinion. the attorney does not become an insurer -or guarantor of the expression of professional judgment,. of the transaction opined upon. or of the future performance of the parties to the transaction, nor does the rendering of an opinion guarantee the outcome of any legal dispute that may arise from the transaction. CONTINUING DISCLOSURE OF INFORMATION In the Ordinance. the City has made the following agreement for the benefit of the holders and beneficial owners of the Bonds. The City is required to observe the agreement for so long as it remains obligated to advance funds to pay the Bonds. Under the agreement. the City will be obligated to provide certain updated financial information and operating data annually, and timely notice of specified material events. to certain information vendors. This information will be available to securities brokers and others who subscribe to receive the information from the vendors. ANNUAL REPORTS ••• The City will provide certain updated financial information and operating data to certain information vendors annually. The information to be updated includes all quantitative financial information and operating data with respect to the City of the general type included in this Official Statement under Tables numbered I through 6 and 8A through 18, and in Appendix B. The City will update and provide this information within six months after the end of each fiscal year ending in or after 200S.. The City will provide the updated information to each nationally recognized municipal securities information repository ("NRMSIR'') approved by the staff of the United States Securities and Exchange Commission {"SEC! and to any state information depository (''SID'') that is designated and approved by the State of Texas and by the SEC staff. 57 The City may provide updated intormalion in full text or may incorporate by reference certain other publicly available documents, as permitted by SEC Rule 15c2-12. The updated information will include audited financial statements. if the City commissions an audit and it is completed by the required time. If audited financial statements are not available by the required time, the City will provide unaudited financial intbrmation and operating data which is customarily prepared by the City by the required time, and audited financial statements when and if such audited tinancial statements become available. Any such financial statements will be prepared in accordance with the accounting principles described in Appendix 8 or such other accounting principles as the City may be required to employ from time to time pursuant to state law or regulation. The City's current fiscal year end is September 30. Accordingly. it must provide updated information by March 31 in each year, unless the City changes its fiscal year. If the City changes its fiscal year, it will notify eDch NRMSIR and the SID of the change. The Municipal Advisory Council of Texas has been designated by the State of Texas and approved by the SEC statT as a qualified SID. The address of the Municipal Advisory Council is 600 West 8th Street. P. 0. Box 2177, Austin, Texas 78768· 2177. and its telephone number is 5121476--6947. The Municipal Advisory Council has also received Securities and Exchange Commission approval to operate. and has begun co operate, a ··cencral post office·· for information tilings made by municipal issues, such as the City. A municipal issuer may submit its information filings with the central post office. which then tronsmits such information to the NRMS!Rs and the appropriate SID for filing. This central post office can be accessed and utilized at www.DisclosureUSA.com ("DisclosureUSA "). The City may utilize Disclosure USA for the filing of information relating to the Bonds. MATERIAL EVENT NOTICES ... The City will also provide timely notices of certain events to certain information vendors. The City will provide notice of any of the following events with respect to the Bonds. if such event is material to a decision to purchase or sell Bonds: (I) principal and interest payment delinquencies: (2) non-payment related defaults: (3) unscheduled druws on debt service reserves reflecting linancial difficulties: (4) unscheduled draws on credit enhancements reflecting financial difficulties; (5) substitution of credit or liquidity providers. or their failure to perform: (6) adverse tax opinions or events affecting the tax-exempt status of the Bonds: (7) moditications to rights of holders of the Bonds: (8) Bond calls: (9) defeasances: (10) release, substitution. or sale of property securing repayment of the Bonds: and (II) rating changes. In addition. the City will provide timely notice of any failure by the City to provide information, data, or tinancial statements in accordance with its agreement described above under "Annual Reports." The City will provide each notice described in this paragraph to the SID and to either each NRMSIR or the Municipal Securities Rule making Board ("'MSRB""). AVAILABILITY OJi' INFORMATION FROM NRMSIRs AND SID ... The City has agreed to provide the foregoing information only to NRMSIR.s (or the MSRB in the cuse of Material Events Notices) and the SID. The information will be available to holders of Bonds only if the holders comply with the procedures and pay the charges established by such information vendors or obtain the information through securities brokers who do so. AMENDMENTS ... The City may amend its continuing disclosure agreement from time to time to adapt to changed circumstances that arise from a change in legal requirements. a change in law, or a change in the identity. nature, status, or type of operutions of the City, if (i) the agreement. as amended. would have permitted an underwriter to purchase or sell Bonds in the offering described herein in compliance with the Rule. taking into account any amendments or interpretations of the Rule to the date of such amendment as well as such changed circumstances, and (ii) either (a) the holders of a majority in aggregate principal amount of the outstanding Bonds consent to the amendment or (b) any person unaffiliated with the City (such as nationally recognized bond counsel) determines that the amendment will not materially impair the interests of the holders and benelicial owners of the Bonds. The City may also amend or repeal the provisions of this continuing disclosure agreement if the SEC amends or repeals the applicable provisions of the SEC Rule I Sc2-12 or a court of final jurisdiction enters judgment that such provisions of the SEC Rule 15c2-12 are invalid. but only if and to the extent that the provisions of this sentence would not prevent an underwriter from lawfully purchasing or selling Bonds in the primary offering of the Bonds. If the City so amends the agreement. it has agreed to include with the next financial information and operating data provided in .accordance with its agreement described above under .. Annual Reports'' an explanation. in nanntive form, of the reasons for the amendment and of the impact of any change in the type of 11nancial information and operating data so provided. COMPLIANCE WITH PRIOR UNDERTAKINGS •.. The City became obligated to file annual reports and financial Statements with the state infonnation depository ('"SID'') and each nationally !\!:COgnized municipal securities information repository ( .. NRMSIR") in an offering that took place in 1997. All ofthe City's General Obligation debt reports and financial statements were timely filed with both the SID and each NRMSIR; however. due to an administrative oversight, the City filed its fiscal year end 1999, 2000. and 2001 Electric and Power Revenue debt reports late to the SID and each NRMSIR. The financial information has since been filed. as well as a notice of late tiling. The City has implemented procedures to ensure timely tiling of all future financial information. Under previous continuing disclosure agreements made in connection with LP&L revenue bonds. the City committed to make prompt filings with the SID and either each NRMSIR or the MSRB upon the occurrence of any "'non-payment related detaults."' The City's FY 2003 audited financial statements were not available until mid-September 2004. Therefore, when the City made its annual disclosure filing with the SID and NRMSlRs in March 2004, it filed unaudited financial statements in accordance with its undertaking. Several references in that tiling, including in the unaudited MD&A, in notes to those statements and in the statistical tables. reported that for FY 2003 LP&L had failed to meet its rate covenant (see "'Discussion of Recent Financial and Management Events -September 30, 2003 Financial Results -The Electric Fund''). Because there was an uncenainty as to an amount by which the rate covenant would fail to be met which \WS not finally 58 0 0 0 0 0 0 c c c c 0 0 ) determined until the audited financials were released in September 2004 (although the City had a reasonable belief prior to that time that the rate covenant had not been met). the City waited until September 2004 to make its event filing of non-compliance with its LP&L rate covenant FINANCLU ADVISOR First Southwest Company is employed as Financial Advisor to the City in connection with the issuance of the Bonds. The Financial Advisor's fee for services rendered with respect to the sale of the Bonds is contingent upon the issuance and delivery of the Bonds. First Southwest Company, in its capacity as Financial Advisor, does not assume any responsibility for the information. covenants and representations contained in any of the legal documents with respect to the federal income laX status of the Bonds. or the possible impact of any present. pending or future actions taken by any legislative or judicial bodies. The Financial Advisor to the City has provided the following sentence for inclusion in this Official Statement. The Financial Advisor has reviewed the information in this Otlicial Statement in accordance with. and as part of, its responsibilities to the City and, as applicable. to investors under the federal securities laws as applied to the facts and circurnslllnces of this transaction, but the Financial Advisor does not guarantee the accuracy or completeness of such information. UNDERWRITING The Underwriters have agreed, subject to certain conditions. to pW'Chase the Bonds from the City, at an underwriting discount of $291,583.85. The Underwriters will be obligated to purchase all of the Bonds if any Bonds are purchased. The Bonds to be offered to the public may be offered and sold to certain dealers (including the Underwriters and other dealers depositing Bonds into investment trusts) at prices lower than the public offering prices of such Bonds, and such public offering prices may be changed, from time to time. by the Underwriters. FORWARD-LooKING STATEMENTS DISCLAIMER The statements contained in this Official Statement. and in any other information provided by the City, that are not purely historical, are forward-looking statements. including statements regarding the City's expectations, hopes, intentions, or strategies regarding the future. Readers should not place undue reliance on forward-looking statements. All torward-looking statements included in this Official Statement are based on information available to the City on the date hereof. and the City assumes no obligation to update any such forward-looking statements. The City's actual results could differ materially from those discussed in such forward-looking statements. The forward-looking statements included herein are necessarily based on various assumptions and estimates and are inherently subject to various risks and uncertainties. including risks and uncertainties relating to the possible invalidity of the underlying assumptions and estimates and possible changes or developments in social. economic, business, industry, market, legal, and regulatory circumstances and conditions and actions taken or omitted to be taken by third parties. including customers, suppliers, business partners and competitors, and legislative. judicial, and other governmental authorities and officials. Assumptions related to the foregoing involve judgements with respect to, among other things, future economic, competitive, and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the City. Any of such assumptions could be inaccurate and. therefore, there can be no assurance that the forward-looking statements included in this Official Statement will prove to be accurate. MISCELLANEOUS The fmancial data and other information contained herein have been obtained from the City's records, audited financial statements and other sources which are believed to be reliable. There is no guarantee that any of the assumptions or estimates contained herein will be realized. All of the summaries of the statutes, documents and resolutions containOO. in this Official Statement are made subject to all of the provisions of such statutes. documents and resolutions. These swnmaries do not purport to be complete statements. of such provisions and reference is made to such documents for further information. Reference is made to original docwnents in all respects. The Ordinance authorizing the issuance of the Bonds will also approve the fonn and content of this Official Statement, and any addenda. supplement or amendment thereto, and authorize its further use in the reoffering of the Bonds by the Underwriters. ATTEST: lsi REBECCA GARZA City Secretary 59 lsi MARC McDOUGAL Mayor City of Lubbock, Texas 0 0 0 0 0 TIDS PAGE LEFT BLANK INTENTIONALLY 0 c c c c c 0 0 GJ APPENPIXA GENERAL INFORMATION REGARDING THE CITY Q G 0 .o 0 0 0 TIUS PAGE LEFT BLANK INTENTIONALLY 0 c 0 c c G THECrrv LOCATION The City of Lubbock. which is the County Seat of Lubbock County, Texas. is located on the South Plains of West Texas. Lubbock is the economic.. educational, cultural and medical services center of the area. POI'Ul.ATION Lubbock is the ninth largest City in Te.xas: 1910 Census 1920Census 1930Census 1940Census 1950Census 1960Census 1970 Census 1980 Census 1990 Census 2000 Census 2005 (Estimated) 111 City of Lubbock (Corporate Limits) 1,938 4,051 20,520 31.853 71,747 128,691 149,701 173.979 186,206 199,564 209,120 Metrooolitan Statistical Area C"MSA .. > (Lubbock County) 1970 Census 179,295 1980Census 211,651 1990Census 222,636 2000 Census 242,628 (I) Source: CityofLubboclc. Texas AGRICULTUR.t; BUSINESS MD INDUSTRY Lubbock is the center of a highly mechanized agricultural area with a majority of the crops irrigated wich water from underground sources. Principal crops are cotton and grain sorghums with livestock 11 major additional source of agricultural income. In 2003, approximately 2.2 million bales of cotton were produced in Lubbock and the 25-counties SUfT'Ounding Lubbock. This was less than the 3.2 million bales produced in 2002 and is 27% below the 10-year average of2.80 mi1\ion bales. Projections for the 2004 cotton crop are 3.89 million bales. depending on the growing conditions and the weather during the 2004 production season.m Two major vegetable oil plants located in Lubbock have a combined weekly capacity between 50,000 and 70,000 tons of cottonseed oil and soybean oil. Several major seed companies are headquartered in Lubbock. Over 200 manufacturing plants in Lubbock produce such products as semiconductors, vegetable oils, irrigation equipment and pipe, plastics products. farm equipment. paperboard boxes. cus'tom millwork/shutters, foodstuffs. prefabricated homes. poultry and livestock feeds. boilers and pressure vessels, automatic sprinlder system heads. and structural steel fabrication. (I) Source: Plains Cotton Growers, Inc .• Lubbock, Texas. LUBBOCK MSA LABOR FORC£ ESTIMATES !11 March 2005(ZJ Civilian Labor Force 139,181 Total Employment 133,308 Unemployment 5.873 Percent Unemployment 4.20% (I) Source: Texas Worlcforce Commission. (2) Subject 10 revision. 2004 138,516 132,065 6ASI 4.70% A · 1 Annual Ave~es 2003 2002 2001 2000 130.645 128,131 127,293 124,756 125,969 124,228 124,046 121.482 4,676 3,903 3,247 3,274 3.60% 3.00o/o 2.60% 2.60% Estimated non-agriculturol wage and salaried jobs in various categories as of December, 2004 were: Ill Manufacturing Construction Trade. Transportation & Public Utilities Finance, Insurance and Real Estate Education & Health Services lnfonnation 5.400 5.300 25,500 16,700 17,900 5.800 19.700 28.500 124,800 Leisure &Hospitality & Other Government Total (I) Source: Texas Workforce Commission. MAJOR EMPLOYERS (300 EMPLOYEES OR MORE) Company Texas Tech University Covenant Heallh System Lubbock Independent School District University Medical Center United Supermarkets City of Lubbock Texas Tech Health Sciences Center Cingular Convergys Corporation Lubbock County Lubbock State School Texas Dept. of Criminal Justice Psychiatric Hospital Frenship ISO Tyco Fire Protection G Boren Services. Inc. SBC/Southwestem Bell Walmart Supercenter U.S. Postal Service State National Bank of West Texas Texas Department ofTransportation Gene Messer Ford Inc. Lubbock-Cooper ISO Lubbock Regional MHMR Center Operator Service Company Sonic Drive In ChaseCom!Staffmark Wells Fargo Phone Bank Lubbock Christian University Plains Capital Bank NTS Communications, Inc. American State Bank Dillards Department Stores Cox Cable of Lubbock. Inc. McLane High Plains Sodexho School Services ARAMARK Lubbock Heart Hospital Interim Healthcare of West Texas (I) Source: Mart.et Lubbock. (2) Full and part time. Type of Business State University Hospital Public Schools Hospital Supermarkets City Government Medical and Allied Health School Wireless Communications Call Center County Government School tor Mentally Retarded Psychiatric Hospital Public Schools Manufacturing/Fire Sprinklers Sraffing/HR Consulting Telephone Utility Discount Retailer Post Office Bank State Highway and Sueet Maintenance Automobile Dealership Public Schools Social Services Customer Service Restaurants Call Center Bank Phone Center College/University/Professional School Bank Telephone Utility Bank Department Store Cable Utility Wholesale Food Distribution Facilities Management Managed Food Services Heart Hospital Home Health Care Estimated Employees July, 2004"' 9,919 w 4,310 3,504 2,310 2,156 2,109 2,010 1,750 1,450 950.1200 850 755 (JI 639 525 516 500.999 500.999 500-999 500 474 449 444 427 427 425 400 392 384 371 367 355 341 339 330 316 316 308 300 (3) See Texas Department of Criminal Justice ("TDCJ"') Prison Psychiatric Hospital following tor more detailed information. A-2 0 0 0 0 0 c c c c c c 0 0 'J ') EDUCATION ·TEXAS TECH UNIVERSITY Established in Lubbock in 1923, Texas Tech University is the fifth largest State-owned University in Texas and had a Spring, 2005. enrollment of 28,549. Accredited by the Southern Association of Colleges and Schools, the University is a co-educational, State- supported in.stiMion offering a bachelor's degree in 158 major fields, the master's degree in 107 major fields, the doctorate degree in 64 major fields, and a professional degree in 2 major fields (law and medicine). The University proper is situated on 451 acres of the 1,829 acre campus. and has over 160 permllllent buildings with additional construction in progress. Spring, 2004, total employment was 9,919 full time and part time employees. The medical school had an enrollment of 2.100 for Spring, 2005. not including residents; there were 77 graduate students. The School ofNursing had a Spring. 2005. enrollment of 443. The Allied Health School bad a Spring, 2005, enrollment of73l. Source: Texas Tech University. OTHER EDUCATION INFORMATION The Lubbock Independent School District. with an area of 87.5 square miles. includes over 900~ of the City of Lubbock. There are approximately 3.504 total employees. The District operates four senior high schools.. nine junior high schools, 39 elemental)' schools and other educational programs. Scholastic MembershiR Historv OJ School Year 2()()()..()1 2001.()2 2002.()3 2003-04 2004-05 Average Daily Attendance 27.046 27,019 27,094 26,800 28,474 (Z) (I) Source: Superintendent's Office. Lubbock Independent School District. (2) Estimated. Lubbock Christian University, a privately owned. co-educational senior college located in Lubbock, had an enrollment of 1.819 for the Spring Semester, 2005. The State of Texas School for the Mentally Retarded, located on a 226-acre site in Lubbock.. consists of 40 buildings with bed- capacity for 436 students; 400 students were in residence. There are approximately 850 professional and other employees. Wayland Baptist College, Plainview Texas, operates a Lubbock Campus which had a Spring, 2005. enrollment of650 students. TRANSPORTATION Scheduled airline transportation at Lubbock Preston Smith International Airport is furnished by Southwest Airlines. Continental Airlines and American Eagle; non·stop service is provided to Dallas-Fort Worth International Airport, Dallas Love Field, Bush Intercontinental Airport (Houston). Houston Hobby, El Paso, Las Vegas, Austin, and Albuquerque. Passenger boardings tbr 2001 536.670, for 2002 513,096 for 2003 514,250 and 541,549 for 2004. Extensive private aviation services are located at the airport. Rail transportation is furnished by the Burlington Northern Santa Fe Railroad with through service to Dallas, Houston. Kansas City, Chicago. Los Angeles and San Francisco. Shott-haul rail service is also furnished by the Seagraves.. Whiteface and Lubbock Railroad. Texas. New Mexico and Oklahoma Bus Lines. a subsidiary of Greyhound Corporation, provides bus service. Several motor freight common carriers provide service. Lubbock has a well-developed highway network including Interstate 27 (Lubbock-Amarillo), four U.S. Highways, one State Highway, a controlled-access outer loop and a county-wide system of paved farm-to-market roads. A·3 GOVERNMENT AND MILITARY (ll The fonner air base. now known as Reese Technology Center (tile "'Center'") is a 2500-acre campus with over I million square feet of space. The Center is the Sth largest Research Park in the United States and is considered by Department of Defense as '"one of the most rapid and successfully redeveloped closed military bases in the country.·· The Center is currently 80% occupied with II commercia.! tenants employing over 670 people (created over the illst tfu~ years). Anchor tenants include Texas Tech Research and the 4.200-student campus of South Plains College. a two-year community college. Reese Center is the home of the prized Institute of Environmental and Hwnan Health (TIEHH). TIEHH is a joint venture between Texas Tech University and Texas Tech University Health Sciences Center and researches the exposure and etfects toxic chemicals have on human health and the environment. TIEHH has assisted in stimulating the Lubbock economy with over $50 million in grants. TIEHH's location as the anchor tenant at the Reese Technology Center luis assisted the facility in being transformed into a research, industrial and commercial center. Current areas of specialty at the Center include Biotechnology, Environmental Sciences. Food Technology and Work Force Development. Reese Center recently received an EDA grant tor $1.7 million dollars to install an OC·\92 fiber optic network and wireless system for the entire campus making it a leader in high tech communications. Other research facilities that have been relocated to Reese Technology Center are the Texas Tech University Wind Engineering and Advanced Vehicle Engineering Research Centers. Total economic impact of the Reese Technology Center has been $26.8 million dollars over the last three years. Stqte ofT(xqs ... More than 25 State of Texas boards, departments, agencies and commissions have offices in Lubbock: several of these offices have multiple units or offices. Federal Government ... Several Federal departments and various other administrations and agencies have ollices in Lubbock: a Federal District Court is located in the City. ( 1) Source: City of Lubbock. Texas. TEXAS DEPARTJ\ilENT OF CRIMINAL JUSTICE ("TDC.r') PRISON PSYCHIATRJC HOSPlTAL TDCJ operates a SS~bed Prison Psychiatric Hospital and a 48-bed regional prison hospital on a 1,303 acre site in southeast Lubbock. An adjacent 400-bed capacity '"'trusty" facility houses prison trusties some of whom work at the hospital. Employment for all facilities is approximately 870 with an annual estimated payroll of$17 million and an estimated remaining annual operating budget of$27 million. HOSPlTALS AND MEDICAL CARE There axe four hospitals in the C'ity with over 1 . .500 beds. Covenant Medical Center is tile largest and also operates an nccredited nursing school. Lubbock County Hospital District. with boundaries contiguous with Lubbock County. owns the University Medical Center which it operates as a teaching hospital for the Texas Tech Health Sciences Center. There are 102 clinics and over 700 practicing physicians, surgeons. and dentists. Lubbock's Health Care Sector employs over 17,000 people with a total payroll of $543.3 million and draws patients from 77 counties in West Texas and Eastern New Mexico. A radiology center tbr the treatmenc of malignant diseases is located in the City. RECREATlON AND ENTERTAINMENT Lubbock's Mackenzie Regional Park and over \IS City parks and playgrounds provide recreation centers, shelter buildings. a gnrden and art center, swimming pools. a golf course, tennis and volley ball courts. baseball diamonds and picnic areas. including the Yellowhouse Canyon Lakes system of six lakes and 750 acres of adjacent parlcland extending from northwest to southeast Lubbock along the Yellowhouse Canyon. There are severo! privacely-owned public swimming pools, golf courses, and country clubs. The City of Lubbock has developed a 36 square block area of approximately 100 acres adjacent to downtown Lubbock under the Lubbock Memorial Civic Center progrorn. Approximately SO acres contain the 300.000 square foot Lubbock Memorial Civic Center. the main City library building and State Department of Public Safety offices; a 5~acre peripheral area has been redeveloped privately with office buildings. hotels and motels. a hospital, and other facilities. Available to residents are Texas Tech University programs and events, Texas Tech University Museum. Planetarium and Ranching Heritage Center exhibits and programs. Uniled Spirit Arena and its events. Lubbock Memorial Civic Center and its events. Lubbock Symphony Orchestra programs, Lubbock Theatre Center. Lubbock Civic Ballet Municipal Auditorium and colisewn programs and events. the library and its branches. the annual Panhandle-South Plains Fair, college and high school football. basketball and other sporting events. as well as modem movie theaters. A-4 0 0 0 0 0 0 c 0 c c CD 0 CHURCHES Lubbock has approximately 300 chun:hes representing more than 25 denominations. UfiLITY SERVICES Water and Sewer-City of Lubbock. Gas -Atmos Energy Company. Electric-City of Lubbock (Lubbock Power & Light) and Xcel Energy: and. in a smnll area. South Plains Electric C()-()perative. ECONOMIC INDICES 111 Year 2000 s 2001 2002 2003 2004 Building Permits 200,427,650 294,064.200 314.077,929 417,252.162 408.726.402 Water 70,111 70,756 72,61.5 72,.50.5 74,026 Utility Connections Gas 6.5.000 65.332 67.308 69,954 70,1% (I) All data as of 12-31, except where noted; Source: City of Lubbock. Eleetric (LP&L Only)(Zl 58,724 59,431 62,713 62.203 63.076 (2) Electric connections are those of City of Lubbock owned Lubbock. Power and Light ( .. LP&L} and do not include those of Xcel Energy or South Plains Electric Cooperative. LP&L provides service to approximately 70% of the electric customers in the City. BUlLDING PERMITS BY CLASSIFICATION fll Residential Permits Single family Multi-Family Total Residential Commercial, No. No. Public Total Calendar No. Dwelling Dwelling and Other Building Year Units Value Units (ll Value Units (lJ Value Permits Permits 2000 819 $87,501,009 281 $11,548,809 1,100 s 99.049.818 $101,377.832 $200,427,650 2001 941 108.589,812 853 37,242.260 1,794 145,936,072 148,128,128 294,064,200 2002 1.281 148,190,769 549 31,700,960 1,830 178.891,729 134,186,200 314,077,929 2003 1,288 172,679,238 1.595 101,540.351 2.883 274.219.589 143,032 . .573 417,252.162 2004 1,204 169,075,633 2.382 114.339.697 3,.586 283.415,330 125,311,072 408.726,402 2005 C}) 546 84,646,181 140 9,717,000 686 94.363,181 78,560,300 172,923.481 (I) Source: City of Lubbock. Texas.. (2) Data shown under ~No. Dwelling Units~ is for each individuaJ dwelling unit, and is not for separote buildings; includes duplex. triplex, quadruplex and apartment permits. (3) Through May 3 I. 2005. A-5 0 .o 0 0 0 TIUS PAGE LEFT BLANK INTENTIONALLY 0 0 0 0 0 0 0 0 0 0 APPENDIX B EXCERPTS FROM THE CITY OF LUBBOCK. TEXAS ANNUAL FINANCIAL REPORT For the Year Ended September 30, 2004 The intbnnotion contained in this Appendix consists of excerpts from the City of Lubbock. Texas Annual Financial Report for the Year Ended September 30,2004, and is not intended to be a complete statement of the City's fmancial condition. Reference is made to the complete Report tor further intbnnation. 0 0 0 Q 0 (THIS PAGE LEFT BLANK INTENTIONALLY) 0 0 0 0 0 0 0 G KPMG U.P Suite 3100 717 North Harwood Street Callas. TX 75201-6sa5 Independent Auditors' Report The Honorable Mayor and Members of the City CoWlcil City of Lubbock, Texas: We have audited the accompanying fmancial statements of the governmental activities. the business-type activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of the City of Lubbock, Texas, as of and for the year ended September 30, 2004, which collectively comprise the City's basic financial statements as listed in the table of contents. These financial statements are the responsibility of the City of Lubbock's management. Our responsibility is to express opinions on these financial statements based on our audit. We did not audit the financial statement~ of Market Lubbock Economic Development Corporation and Civic Lubbock, Inc. which comprise the aggregate discretely presented component units. In additi.on, we did not audit the West Texas Municipal Power Agency, which is both a major fund and represents 4 percent. l percent, and 22 percent of the assets, net assets, and revenues of the business-type activities. respectiveJy. Those financial statements were audited by other auditors whose reports thereon have been furnished to us, and our opinions, insofar as they relate ro the amounts included for the Market Lubbock Economic Development Corporation, Civic .Lubbock, Inc., and the West Texas Municipal Power Agency are based on the reports of the other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Audiring Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perfoon the audit to obtain reasonable assu..-ance about whether the fmancial statements are free of material misstatement. The financial statements of Market Lubbock Economic Development Corporation, Civic Lubbock, Inc. and the West Texas Municipal Power Agency Fund were not audited in accordance with Government Auditing Standa1·ds. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions. In our opinion, based on our audit and the repons of other auditors, the financial statements reterred to above present fairly. in all material respects, the respective financial position of the governmental activities. the business-type activities, the aggregate discretely presented component units, each major fund, and the aggregate remaining fund information of the Ciry of Lubbock, Texas. as of September 30, 2004, and the respective changes in financial position and cash flows. where app)icable, thereof and the budgetary comparison tor the General Fund for the year then ended in conformity with accounting principles generally accepted in the United States of America. In accordance with Government Auditing Standards, we have also issued a report dated March 28, 2005 on our consideration of the City of Lubbock's internal control over financial reporting and our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. l<PMG U.P. ~ U.S. limot&O li;boilly l>"'""'r$Np. 10 a.. V.S. mo:ni>O' fotl'll Ql !(PIA(; In;~...,. ... 0 SWoo$ GOO;>er.IIIY<> 17 ·The purpose of that report is to descnoe the scope of our testing of internal control over financial reporting and compliance and the results of that testing and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit. The management's discussion and analysis and schedules of funding progress on pages 19 through 34 and 73 and 77, respectively, are not a required part of the basic financial statements but are supplementary information required by accounting principles generally accepted in the United States of America. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and presentation of the required supplementary information. However, we did not audit the information and express no opinion on it. Our audit was conducted for the purpose of fonning opinions on the financial statements that collectively comprise the City of Lubbock's basic financial statements. The introductory section, combining fund statements and schedules, and statistical section are presented for purposes of additional analysis and are not a required part of the basic financial statements. The combining fund statements and schedules have been subjected to the auditing procedures applied by us and the other auditors in the audit of the basic financial statements and. in our opinion, based on our audit and the reports of other auditors, are fairly stated in all material respects in relation to the basic financial statements taken as a whole. March 28, 2005 18 0 0 0 Q 0 0 0 0 0 0 0 0 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 As management of the City of Lubbock, Texas (City), we offer readers this narrative overview and analysis of the financial activities of the City for the fiscal year ended September 30, 2004. We encourage readers of these financial statements to consider the information included in the transmittal letter and in the other sections of the Comprehensive Annual Financial Report (CAFR) e.g., combining statements and the statistical section in conjunction with this discussion and analysis. Financial Highlights These financial highlights summarize the City's financial pos1t10n and operations as presented in more detail in the Basic Financial Statements (BFS), as listed in the accompanying Table of Contents. • The assets ofthe City exceeded its liabilities at September 30, 2004 by $546 million (net assets). Of this amount, $51 million (unrestricted net assets) may be used to meet the City's ongoing obligations to citizens and creditors. • The City's total net assets decreased by nearly $2.7 million as a result of operations during the fiscal year. • The ending unreserved fund balance for the General Fund was $12.1 million or approximately 13.5% of total General Fund expenditures, or 14.0% of total General fund revenues. • All of the City's governmental funds reported combined ending fund balances of $47.7 million. Of this total amount, $13.8 million is available for spending at the City's discretion. • All of the City's business·type activities reported combined ending net assets of $442.4 million. Of this total amount, $41.2 million is available for spending at the City's discretion. • The City's proprietary funds net assets decreased by nearly $5.0 million from $437.1 million to $432.1 million. The Electric Fund (Lubbock Power & Light or LP&L) ended the year with operating income of nearly $3.3 million erasing a $6.3 million operating loss experienced in ilie prior year. • Near the end of the fiscal year, the City issued $22.6 million of bonds to refund $23.2 million in outstanding bonds. As a result of this transaction, the City will experience an economic gain of $0.8 million and an accounting loss of $1.0 million, with 4.2% in present value savings. 19 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 Overview of the Financial Statements Basic Financial Statements. Management's Discussion and Analysis (MD&A) is intended to serve as an introduction to the City's BFS. The BFS are comprised of three components: I) Government-Wide Financial Statements (GWFS), 2) Fund Financial Statements (FFS), and 3) Notes to Basic Financial Statements (Notes). This CAFR also contains other supplementary information in addition to the BFS. Government-Wide Financial Statements. The GWFS, shown on pages 35-37 of this report, contain the statement of net assets and the statement of activities, described below: The statement of net assets presents information on all of the City's assets and liabilities (including capital assets and short-and long-term liabilities), with the difference between the two reported as net assets using the accrual basis. Over time, increases or decreases in net assets serve as a useful indicator of whether the financial position of the City is improving or deteriorating. The statement of activities presents a comparison between direct expenses and program revenues for each of the City's functions or programs (referred to as "activities"). Direct expenses are those that are specifically associated with an activity and are therefore clearly identifiable with that activity. Program revenues include charges paid by the recipient of the goods or services offered by the program, in addition to grants and contributions that are restricted to meeting the operational or capital requirements of a particular activity. Revenues that are not directly related to a specific activity are presented as general revenues. The comparison of direct expenses with revenues from activities identifies the extent to which each activity is self-financing, or alternatively, draws from any City generated general revenues. The governmental activities (activities that are principally supported by taxes and intergovernmental revenues) of the City include administration of community services, electric (street lighting), financial services, fire, general government, human resources, police, streets, and public works. The business-type activities (activities intended to recover all of their costs through user fees and charges) of the City include Electric (LP&L), Water, Sewer, Solid Waste, Stormwater, Transit, and Airport. All changes in net assets are reported as soon as the underlying event giving rise to the change occurs (accrual basis), regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods, such as uncollected taxes and earned but unused vacation leave. 20 0 0 0 0 0 0 0 0 0 0 0 0 0 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 Component Units. The GWFS include not only the City itself (the "primary government"), but also two legally separate entities (the "component units): Market Lubbock Economic Development Corporation, d/b/a Market Lubbock, Inc. and Civic Lubbock, Inc., for which the City is financially accountable. These entities provide economic development services and arts and cultural activities for the City. Financial information for these component units is reported separately in the GWFS in order to differentiate them from the City's financial information. Neither of these component units are considered_ major component units. Fund Financial Statements. Afund is defined as a fiscal and accounting entity with a self·balancing set of accounts recording cash and other financial resources, together with all related liabilities and residual equities or balances, and changes therein, which are segregated for the purpose of carrying on specific activities or attaining certain objectives in accordance with special regulations, restrictions, or limitations. The principal role of funds in the new financial reporting model is to demonstrate fiscal accountability. The City, as with other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. The focus of the FFS is on major funds. Major funds are those that meet minimum criteria (a percentage of assets, liabilities, revenue, or expenditures/expenses of fund category and of the governmental and enterprise funds combined), or those that the City chooses to report as major funds given their qualitative significance. Nonmajor funds are aggregated and shown in a single column in the appropriate financial statements. Combining schedules of nonmajor funds are included in the CAFR following the BFS. All of the funds of the City can be divided into three categories: governmental funds, proprietary funds, and fiduciary funds. Governmental FFS. Governmental funds are used to account for essentially the same functions reported as governmental activities in the GWFS. However, unlike the GWFS, governmental FFS focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the City's fiscal year. Such information is useful in evaluating the City's near-term financing requirements. Because the focus of governmental funds is narrower than that of the GWFS (modified accrual versus accrual basis of accounting, and current financial resources versus economic resources), it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the GWFS. By doing so, readers may better understand the long-term impact of the near-term financing decisions. Reconciliations are provided for both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances to facilitate the comparison between governmental funds and governmental activities. 21 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 The City maintains 24 individual governmental funds. [nformation is presented separately in the governmental fund balance sheet and in the governmental fund statement of revenues, expenditures, and changes in fund balances for the General Fund only. The General Fund is considered to be a major fund. Data from the other governmental funds are combined into a single aggregated presentation. The City adopts a budget annually for the General Fund and all other funds. A budgetary comparison statement has been provided for the General Fund to demonstrate compliance with this budget. lt is presented in the FFS following the statement of changes in revenues, expenditures, and changes in fund balances. The governmental FFS can be found on pages 39-43 ofthis report. Proprietary FFS. The City maintains two different types of proprietary funds. Enterprise funds are used to report the same functions presented as business-type activities in the GWFS. Enterprise FFS provide the same type of information as the GWFS, only in more detail. The City uses enterprise funds to account for its Electric (LP&L), Water, Sewer, West Texas Municipal Power Agency (WTMPA), Stormwater, Transit, Solid Waste, and Airport activities, of which the first five activities are considered to be major funds by the City and are presented separately. The latter three activities are considered nonmajor funds by the City and are combined into a single aggregated presentation. Internal service funds are an accounting device used to accumulate and allocate costs internally among the City's various functions. The City uses internal service funds to account for its fleet of vehicles, management information systems, risk management, print shop, and central warehouse activities among others. The services provided by the internal service funds benefit both governmental and business-type activities, and accordingly, they have been included within governmental activities and business- type activities, as appropriate, in the GWFS. All internal service funds are combined into a single aggregated presentation in the proprietary FFS. Reconciliations are provided for both the proprietary fund statement of net assets and the proprietary fund statement of revenues, expenses, and changes in fund net assets to facilitate the comparison between enterprise funds and business-type activities. The proprietary FFS can be found on pages 44-55 of this report. Fiduciary FFS. Fiduciary funds are used to account for resources held for the benefit of parties outside the government. Fiduciary funds are not reflected in the GWFS because the resources of those funds are not available to support the City's own programs. The City presents an agency fund as its only fiduciary fund in the FFS. The fiduciary FFS can be found on page 56 of this report. Notes to Basic Financial Statements. The Notes provide additional information that is essential to a full understanding of the data provided in the GWFS and FFS. The Notes can be found on pages 57-90 of this report. 22 0 0 0 0 0 0 c 0 0 0 0 15} ') ') ') City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 Required Supplementary Information Other Tban MD&A. The City has presented required supplementary information relating to its progress in funding its obligation to provide pension benefits to its employees in the Notes to the BFS. Government-Wide Financial Analysis As noted earlier, net assets serve as a useful indicator of the City's financial position. For the City, assets exceeded liabilities by $546 million (net assets) at the close of the fiscal year. This compared to assets exceeding liabilities by $549 million (net assets) at the end of the prior fiscal year. As a result of operations, total net assets decreased by $2.7 million during the period. By far the largest portion of the City's net assets, 78.7%, reflect its investment in capital assets, e.g., land, buildings, infrastructure, machinery, and equipment, less any related debt used to acquire those assets that is still outstanding at the close of the fiscal year. The City uses these capital assets to provide services to citizens; consequently, these assets are not available for future spending. Although the City's investment in capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be us~d to liquidate these liabilities. City of Lubbock Net Assets September 30 (in OOO's) Governmental Business-Type Activities A~ivities Total 2004 2003 2004 2003 2004 2003 Current and other assets $ 100,489 78,784 177,959 188.077 278,448 266.861 Capital assets 129.014 121.735 611.703 617.465 740.717 739.200 Total assets 229.503 200,519 789.662 805.:542 1,019.16:5 1.006.061 Current liabilities 48.739 25,697 44,156 37,774 92,895 63,471 NoncWTent liabilities 76.423 73.138 303J73 320.024 379.596 393.162 Total liabilities 125.162 98.835 347.329 357.798 472.491 456.633 Net assets: Invested in capital assets. net of related debt 74,433 78,475 355,816 371,427-430,249 449,902 Restricted 20,339 4.391 45,417 43,389 65,756 47.780 Unrestricted 9.569 18.818 41.!90 32.928 50.759 51.746 Total net assets $ 104.341 101.684 442.423 447.744 546.764 549.428 An additional portion of the City's net assets, 12%, represents resources that are subject to external restrictions on how they may be used. The remaining balance of unrestricted net assets of $50.7 million may be used to meet the City's ongoing obligations to citizens and creditors. 23 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 The City also reports positive balances in all three categories of net assets for the City as a whole, as well as for its separate governmental activities, and business-type activities. The City's governmental activities experienced an increase in net assets of $2.7 million, while net assets decreased by $8.5 million during the prior fiscal year. This increase is primarily a result of strong growth in new construction and better than anticipated sales tax revenues coupled with a concentrated effort by City management to contain expenditures. This is the second year in a row that the City Council bas been able to cut property tax rates while streamlining City operations. The City's business-type activities experienced a decrease in net assets of$5.3 million during the current fiscal year as compared to an increase of $3.6 million during the prior fiscal year. This decrease in net assets resulted from a change in accounting estimate on the life of the City's landfill. This change in accounting estimate resulted in the nearly doubled depreciation in the Solid Waste Fund. 24 0 0 0 0 c c c c c c c City of Lubbock, Texas Management's Discussion and Analysis 0 For the Year Ended September 30,2004 Changes in Net Assets Details of the following summarized information can be found on pages 36-37 of this report. Lily of Lubbock Changes in Net Assets For the Year Ended September 30 (inOOO's) Business- Governmental Type Activities Activities Totals Revenues: 2004 2003 2004 2003 2004 2003 Program Revenues: 0 Owges for services $ 12,713 13.888 181,411 178,536 194,124 192.424 Operating grants and contributions 9.643 12,137 6,739 5.219 16,382 17.356 Capital gJMts and contributions 9,269 1,9(1) 9,269 7,909 General Revenues: Property taxes 44,497 42,303 44,497 42,303 Sales taxes 30,555 29,092 30,555 29,092 Other taxes 3,793 3,712 3,793 3,712 Franchise fees 9,654 6,613 9,654 6,613 Gran~contributions not restricted to specific programs 259 259 Other 4.274 3.834 2.932 2.737 7.206 6.571 Total revenues 115.129 II 1.579 200.351 194.660 315.480 306.239 Expenses: 0 Administrative/Commwtity Services 22,3(3 21.793 22,313 21,793 Electric 2,471 2,373 2,471 2,373 Financial Services 2.387 1,965 2,387 1,965 Fire 21,998 20,207 21,998 20,207 General Government 20,562 21,009 20,562 21,009 Human Resources m 786 m 786 Police 33,249 31,429 33,249 31,429 f) Planning and Transportation 10,789 9,827 10,789 9,827 Public Works 3,078 9,856 3,078 9,856 Interest on long-tenn debt 4,593 3,346 4,593 3,346 Electric 110,591 105,216 110,591 105,216 Water 27,879 27,461 27,879 27.461 Sewer 17,020 17,248 17.020 17,248 Solid Waste 17.662 19,559 17,662 19.559 Stoi'Trlw.lter 5,351 3.315 5,357 3,315 Transit 10,565 9,163 10,565 9,163 Airport 6,853 6,479 6,853 6,479 Golf 21 21 Total Expenses 122.217 122.591 195.927 188.462 318.144 311.053 Change in net assets before special items and transfers (7,088) (I 1,012) 4,424 6,198 (2,664) (4,814) ~ Special items Transfers 9.745 2.554 (9.745) (2.554) Change in net assets 2,657 {8,458) (5,321) 3,644 (2.664) (4,814) Net assets -beginning of year 101.684 110,142 447,744 444,100 549.428 554.242 Net assets -end of year $ 104.341 101.684 442:423 44"1.144 546.764 549.428 25 i c " 0 e -o( City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 Governmental activities. Governmental activities increased the City's net assets by $2.7 million. Key elements of the increase follow: • Transfers to/from business-type activities during the fiscal year increased governmental activities net assets by $9.7 million. During the prior fiscal year these transfers increased governmental activities net assets by approximately $2.7 million. This is a net increase of $7 .I m iII ion in resources to governmental activities, which is the primary factor for the increase in net assets. Transfers from the business-type activities included payments in lieu of taxes, franchise fees, and indirect costs of operations for centralized services such as payroll and purchasing. • Total expenses decreased by nearly $.4 million from the prior year due primarily to a payment made in the prior year of $5.5 million for the City's share of the Marsha Sharp Freeway Project. This project will be owned and maintained by the State of Texas. However, the governmental activities did· increase planning and transportation spending of $1.0 million for the City's streets and had an increase in public safety spending, police and fire of$3.6 million--a result of the City Council's commitment to public safety. • Revenues increased by approximately $3.6 million. The key factors impacting this increase include increases in property taxes of $2.1 million due to the additional property being added to the tax rolls, increases in franchise fees of $3.0 million due to changes in the fee structures, and increases in sales taxes of nearly $1.5 million. AJso, charges for services and operating grants and contributions decreased by $1.1 million and 2.5 million, respectively. This graph depicts the expenses and program revenues generated through the City's various governmental activities. [xpcnsn and Program Revenues-Goventmental A~tivities $35,000 S30,000 $25,000 $20,000 $15,000 $10,000 $5,000 so 0 0 0 0 0 0 0 0 0 c 0 Q 0 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 The following graph reflects the source of the revenue and the percentage each source represents of the total. Charges for Services 11% Operating grants & Contributions 8% Franchise Fees 8% 3% Revenues by Source -Governmental Activities Miscellaneous 4% Sales Taxes 27% Property Taxes J!)Ofo Business-type activities. Business-type activities decreased the City's net assets by $5.3 million as a result of operations. Key elements of this increase follow: • Charges for services for business-type activities increased by $2.9 million. This is mainly due to increased sales in the Electric Fund (LP&L) with revenues up nearly $10.8 million over the prior year. Sales for the water fund were $.9 million less than the prior fiscal year in spite of an increase in rates, because 2004 was the second wettest year in recorded history for the City. WTMPA revenues were impacted because of the capital lease of the co-generation power plant JRM8 to the Electric Fund. The plant was not utilized due to the continued high natural gas prices. 27 City of Lubbock, Texas Management's Oiscussion and Analysis For the Year Ended September 30, 2004 • Capital grants and contributions continue to be a significant revenue source for the Electric (LP&L), Airport, Water, and Sewer Funds during the current fiscal year, producing nearly $9.3 million in revenue. This is comparable to the prior fiscal year's support of $7.9 million. These contributions primarily came from federal grants and from water and sewer lines and taps that were funded by property owners. • Expenses increased in total by $7.5 million over the prior fiscal year. This is mainly due to the increased cost of operations for electric activity, which increased nearly $5.4 million over the prior year. The stormwater activity experienced a $2.0 million increase in expenses due primarily to scheduled interest payments on debt. The transit activity expenses increased by $1.4 million over the prior year due to the increased cost of personal services and other services. The following graph reflects the revenue sources generated by the business-type activities. As noted earlier, these activities include Electric (LP&L), Water, Sewer, Solid Waste, Transit, WTMP A, Airport, and Storm water Drainage. Charges for Services 9lo/o Revenues by Source -Business-type Activities 28 Captial Grants & Contributions 5% Operating Grants & Contributions 3% 0 0 0 0 0 0 c 0 0 0 0 0 0 0 0 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 Financial Analysis ofthe City's Funds Governmental funds. The focus of the City's governmental funds is to provide infonnation on near-tenn inflows, outflows, and balances of spendable resources. Such information is useful in assessing the City's financing requirements. In particular, unreserved fund balance serves as a useful measure of the City's resources available for spending at the end of the fiscal year. At the end of the fiscal year the City's governmental funds reported combined ending fund balances of$47.7 million. This compared to $50.3 million at the end ofthe prior fiscal year. A significant portion of this decrease resulted from the planned spend-down of fund balance in the Capital Projects Fund. This resulted in a reduction of net assets of $5.7 million. This reduction was partially offset by the results of operations of the General Fund that ended the year adding $3.3 million to net assets. Of the ending governmental fund balance, $13.8 mill ion or 28.9% constituted unreserved fund balance, which is available for spending at the City's discretion. This compared to $10.6 million or 21.1% at the end of the prior fiscal year. The remainder of the fund balance is reserved to indicate it has already been committed to, 1) pay debt service, 2) use in construction of approved capital projects, or 3) for other restricted purposes. The General Fund is the chief operating fund of the City. At the end of the fiscal year, unreserved fund balance in the General Fund was approximately $12.1 million compared to $8.4 million in the previous fiscal year, representing an increase of $3.7 million. Total fund balance (reserved and unreserved) approximated $12.7 million at the end of the fiscal year compared to $9.4 million at the end of the prior fiscal year. As a measure of the General Fund's liquidity, it is useful to compare both unreserved fund balance and total fund balance to total fund expenditures. Unreserved fund balance represented 13.4% of total General Fund expenditures compared to 9.8% of total General Fund expenditures in the prior year. Total fund balance represented 14.1% of total General Fund expenditures compared to 1 I .0% in the prior year. The increase in fund balance is primarily a result of strong growth in new construction and better than anticipated sales tax revenues, coupled with a concentrated effort by City management to contain expenditures. Proprietary funds. The City's proprietary funds provide essentially the same type of information found in the GWFS, but in more detail. 29 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 Unrestricted net assets of the major proprietary funds at the end of September 30 are shown next with amounts presented in OOOs: 2004 2003 Electric Fund $ 7,006 2,367 Water Fund 14,078 15,551 Sewer Fund 6,343 4,286 WTMPA 1,743 2,155 Storm water 1,305 869 $ 30,475 25,228 The Electric Fund (LP&L) increased unrestricted net assets by $4.6 million as opposed to a decrease of $.4 million during the prior year. This is mainly due to the results of operations, a capital contribution from the Water, Sewer, Stormwater, and Solid Waste Funds of $1.8 million for prior years costs of the utility billing system and a decision by City Council not to charge for payments in lieu of taxes and franchise fees until adequate cash reserves are established. The Water Fund reflected a current year decrease in unrestricted net assets of nearly $1.5 million compared to an increase of $3.6 million during the prior year. This is due to decreases in consumption. Despite a raise of approximately 3% in water rates, revenues were down with record rainfall. The Sewer Fund reflected a current year increase in unrestricted net assets of approximately $2.1 million compared to a$ t .9 million decrease during the prior year. This is primarily due to sewer rates increases to all customers. The WTMPA Fund reflected a decrease in unrestricted net assets of $.4 million primarily as a result of operations. The prior fiscal year's change was an increase in unrestricted net assets of $2.5 million. The Stormwater Fund experienced an increase in unrestricted net assets of $.4 million during the fiscal year compared to a $1.6 million increase in the prior fiscal year. The increase continues to be due to an increase in stormwater rates of nearly 200%. This increase was necessitated to provide long-term funding for system improvements, maintenance, and flood prevention. 30 0 0 0 0 0 0 0 Q 0 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 General Fund Budgetary Highlights Differences between the original budget and the final amended budget were minimal. This is a result of the truth-in-budgeting initiative championed by the City Council. This resulted in fewer amendments as City management also made a concentrated effort to reduce spending and streamline operations. This also resulted in a planned increase in the General Fund's fund balance. Adjustments were made to expenditures to lessen the impact of the net reductions in transfers from LP&L. The General Fund ended the fiscal year with expenditures more than $1.3 million less than budgeted. As noted earlier, the City chose to issue $22.6 million in bonds to refund $23.2 million in outstanding debt. This resulted in present value savings of $836,312, decreasing total debt service requirements by $874,031. The transaction resulted in an accounting loss of $1,019,912. Due to stronger than anticipated growth in new construction and better than expected sales tax revenue, actual revenues were nearly $3.3 million more than budgeted for the fiscal year. Capital Assets and Debt Administration Capital assets. The City's investment in capital assets for its governmental and business- type activities at September 30, 2004 amounted to $741 million, net of accumulated depreciation. This was a $1.5 million increase over the prior fiscal year's balance of $739 million, net of accumulated depreciation. This investment in capital assets includes land, buildings and improvements, equipment, construction in progress, and infrastructure. Major capital asset events during the fiscal year included the following: • Work continued in the Water Fund with another $3.3 million expended on the construction of water lines ahead of the Marsha Sharp Freeway. Total expenditures on the project to date are $4.3 million. • $1.7 million was expended on Cell II construction at the landfill. Total expenditures on the project to date total $3.9 million. • $1.3 million was expended on the construction of the MacKenzie Park Amphitheater .. Expenditures to date on the project total $1.7 million. • Scheduled improvements to LP&L's distribution infrastructure amount to $4 million. In addition, the Electric Fund spent an additional $3.2 million on a new substation to provide service to South and Southeast Lubbock. Total expenditures for this project to date total $3.7 million. 31 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 • The City continues work on a flood relief project linking South Lubbock's chain of playa lakes with an underground drainage system spending $3.2 million during the fiscal year. Expenditures to date on the project total $4.8 million. At the end of the fiscal year, the City has construction commitments of $1l3 million. City of Lubbock Capital Assets (Net of Accumulated Depreci~tion) September 30 (in OOO's) Business- Governmental Type Activities Activitiu Totals 2004 2003 2004 2003 2004 2003 Land $ 8,608 7.996 31.676 31.676 40,284 39,672 Buildings 23,794 25,602 68.302 71 ,525 92.096 97,127 Improvements other than buildings 37,183 37,100 330.842 329.6\8 368.025 366,718 Machinery and equipment 15,957 14.881 66.922 79,957 82.879 94,838 Construction in progress 43.472 36.156 \13,961 104.689 157.433 140.845 Total $ 129.014 121.735 611.703 617.465 740.717 Additional information about the City's capital assets can be found on pages 70-72 ofthis report. Long-term debt. A summary of the City's total outstanding debt follows: General obligation bonds Revenue bonds Total $ s City of Lubbock Outstanding Debt General Obligation aad Revenue Bonds September 30 (io OOO's) Business- Governmental Type Ac:tivities Activities 2004 2003 2004 2003 70,221 69.808 215,664 226.127 94.605 101.295 70.221 69.808 310.269 327.422 Totals 2004 285,885 94.605 380.490 2003 295.935 101.295 397.230 739.200 There is no direct debt limitation in the City Charter or under State law. The City operates under a Home Rule Charter that limits the maximum tax rate for all City purposes to $2.50 per $100 of assessed valuation. The Attorney General of the State of Texas permits an allocation of $1.50 of the $2.50 maximum tax rate for general obligation bonds debt service. 32 0 0 0 0 0 0 0 a 0 0 () 0 Q Q City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30,2004 The current interest and sinking fund tax rate per $100 of assessed valuation is $0.09496, which is significantly below the maximum allowable tax rate. Over the fiscal year, the City's total outstanding debt decreased by $16.74 million, or 4.2%. This is compared to an increase of $62.5 million, or 18.8%, during the prior fiscal year. The decrease in outstanding debt is attributed to the payment of scheduled debt service totaling $2 I .28 million and a reduction in outstanding debt of $.585 million as a result of the refunding. The reductions in outstanding debt were offset by the issuance of $5.125 million in debt to fund streets projects and the capital improvements plan. During the fiscal year, the City issued $2.025 million of General Obligation Bonds, Series 2004. This issuance was the first installment of the $30 million capital improvement debt issuance approved by voters in 2004 to fund the current capital improvements plan. The City also issued $3.1 million in Tax and Waterworks System Surplus Revenue Certificates of Obligation, Series 2004. This issuance funded streets projects that included right·of.way costs on the Marsha Sharp Freeway project, environmental study costs for future thoroughfares, and for citywide traffic signals and streetlights. The City also issued $22.62 million of General Obligation Refunding Bonds, Series 2004 to defease $23.205 million in outstanding bonds. All bonds issued during the fiscal year were insured to provide a lower cost of interest expense for the City's taxpayers. It is the City's policy to evaluate each bond issue to determine whether it is economically feasible to purchase bond insurance. The City of Lubbock maintains an "AA-" rating from Standard & Poor's and Fitch Ratings, Inc. and an "AI" rating from Moody's Investors Service for general obligation debt. The revenue bonds of LP&L and WTMPA have been rated ''BBB-" by Standard & Poor's, "BBB+" by Fitch Ratings, Inc., and "A3'' by Moody's Investors Service. Additional .information about the City's long-term debt can be found on pages 80-84 of this report. Economic Factors and the Next Fiscal Year,s Budget and Rates • At the end of the City's fiscal year the unemployment rate for the Lubbock area was 2.9 percent. This is a decrease from a rate of 3.1 percent one year earlier. This compares favorably to the state's average unemployment rate of 5.5 percent and the national average of5.1 percent on December 30, 2004. • Total retail sales reflected a 2.4 percent increase over the prior year. 33 City of Lubbock, Texas Management's Discussion and Analysis For the Year Ended September 30, 2004 • Building permits for new construction decreased from 3,125 during 2003 to 2,644 in 2004, or about a 15% decrease. This compares to a 25% decrease during the prior period. Conversely, building permit values for new construction decreased from $370.6 million in 2003 to $357.2 million in 2004, or about a 3.6% decrease. • Total occupancy in local hotels and motels remained constant and the occupancy tax totaled nearly $2.9 million, nearly identical to the amount received during the prior fiscal year. • City Council again decided to support the operations of the Electric Fund by forgoing transfers for payments in lieu of taxes, and franchise fees for the upcoming fiscal year. The City Council intends to continue this support until such time as the Electric Fund has adequate monetary reserves. All of these factors were considered in preparing the City of Lubbock's budget for the 2004- 2005 fiscal year. During the just ended fiscal year, unreserved fund balance in the General Fund increased by nearly $3.7 million to $12.1 million compared to $8.4 million at the end of the prior fiscal year. It is intended that the unreserved undesignated fund balance be equal to I 5% of operating expenditures, which equates to approximately $ L 3.5 mi Ilion. The City ended the year nearly $1.4 million under this target. City Management anticipates meeting this goal within the next few years. The Electric Fund increased rates in May 2004 twelve and one half percent for the larger commercial consumers as a result of higher than anticipated cost of power. Residential and small commercial consumers rates remained relatively unchanged due to the rate increases implemented in the prior fiscal year. Both the Water and Sewer Funds rates were increased for the 2003-2004 fiscal year. The water rates were increased by an average of 3 percent and the sewer rates were increased by an average of 5 percent for all customers. Currently, the City is in the process of having a rate study completed for both the water and sewer rates. The results of this study will impact future water rates. The water and sewer rates affected both residential and commercial consumers by approximately the same percentage. These rate increases were necessary to cover increased operating costs due to inflationary pressures. Requests for Information This financial report is designed to provide a general overview of the City of Lubbock's finances. Questions concerning any of the information provided in the report or requests for additional financial information should be addressed to the Chief Financial Officer, P.O. Box 2000,Lubbock, Texas, 79457. 34 0 0 p 0 0 0 0 Q 0 0 0 0 0 n CITY OF LUBBOCK, TEXAS ') &sic F~NANCIAL f) s )TATEMENTS 0 CITY OF LUBBOCK, TEXAS STATEMENT OF NET ASSETS SEPTEMBER 30, 2004 Prima~ Government 0 Governmental Business-Type Component Activities Activities Total Units ASSETS Pooled cash and cash equivalents $ 30,797,510 25,309,543 56,107,053 1,519,082 Investments 7,503,969 6,077,077 13,581,046 494,689 Receivables. net 16,383,864 29,811,958 46,195,822 158,612 Internal balances (555,465} 555,465 0 Due from other governments 1,308,277 1,308.277 Due from others 1,470,831 1,119,160 2,589,991 Inventories 190,034 2,114.453 2,304.487 87,425 Investment in property 218,503 218,503 Prepaid expenses 897,648 897,648 25.229 Restricted assets: Cash and cash equivalents 2,152,275 44,658,899 46,811,174 100,000 0 Incentives advances 9,164,684 Investments 6,723,257 63,543,690 70,266,947 Accounts receivable 1,013,813 1,013,813 Bond proceeds receivable 27,745,000 27,745,000 Mortgage receivables 5,653,444 5,653,444 Capital assets: 0 Non-depreciable 52,080,271 145,637,526 197,717,797 366,332 Depreciable 76,933,607 466.065,118 542,998,725 881,214 Deferred charges 3,751,695 3,751,695 Other assets 4,071 4,071 Total Assets 229,503,025 789,662.468 1,019,165,493 12,797,267 LIABILITIES 0 Accounts payable 5,758,795 17,892,025 23,650,820 462,805 Due to others 35,195 35,195 547,519 Due to ether governments 80,937 Accrued expenses 3,204,277 2,310,777 5,515,054 156,108 Accrued interest payable 387,855 1,611,164 1,999,019 Payable to escrow agent 22.620,000 22,620,000 Customer deposits 1,000,526 1,000,526 0 Deferred revenue 3,120,823 29,353 3,150,176 9,029,783 Noncurrent liabilities: Due within one year: Bonds payable 4,955,949 17,271,718 22,227,667 Compensated absences 5.475,861 2,143,563 7,619,424 Accrued insurance claims 2,354,536 1,184,210 3,538,746 0 Capital leases payable 826,018 622,442 1,448,460 2,085,606 Due in more than one year: Bonds payable 65,265,268 292,082,188 357,347,456 Deferred premium on bonds 1,179,722 1,179,722 Compensated absences 9,442,647 2,016,571 11,459,218 Accrued insurance claims 5,252,644 5,252,644 Landfill closure and postclosure care 3,051,116 3,051,116 0 Capital leases payable 534,939 770,765 1 305 704 1.455,515 Total Liabilities 125,161,885 347.239,062 472,400,947 13.818,273 NET ASSETS Invested in capital assets. net of related debt 74,433,159 355,816,406 430,249,565 1,247,546 Restricted for: Capital projects 7,869,506 38,650,935 46,520,441 e Debt service 2.223,003 1,050,347 3,273,350 Other purposes 10,246,203 5,715,380 15,961,583 100,000 Unrestricted (deficit) 9,569,269 41,190,338 50,759,607 ~2.368,552~ Total Net Assets $ 104,341,140 442,423.406 546,764,546 (1,021,006~ See accompanying Notes to Basic Financial Statements. 35 0 0 0 Q Functions/Programs Primary Government: Governmental Activities: Administration/Community Services Street Ughting Financial Services Fire General Government Human Resources Police Planning and Transportation Public Works Interest on Long-Term Debt Total Governmental Activities Business-Type Activities: Electric Water Sewer Solid Waste Stonnwater Transit Airport Total Business-Type Activities Total Primary Government Component Units: Civic Lubbock, Inc. Market Lubbock, Inc. Total Component Units CITY OF LUBBOCK. TEXAS STATEMENT OF ACTIVITIES FOR THE YEAR ENDED SEPTEMBER 30. 2004 Program Revenues Operating Charges for Grants and Ex(!enses Services Contributions $ 22,313,139 2,912,165 6,041,287 2,471,382 2,387,188 21,998,241 10,600 20,563,083 3,516,980 1,972,229 777,035 33,248,228 5,424,232 1,629,923 10,788,596 3,078,122 849,147 4,593,150 122,218,164 12,713,124 9,643,439 110,591,149 105,433,133 27,879,343 31,907,893 17,020,092 18,889,095 17,661,438 11,641,316 5,356,649 6,019,490 10,565,159 2,893,507 5,336,794 6,852,874 4,626,270 1.402,003 195.926,704 181.410,704 6.738,797 318,144,868 194,123,828 16,382,236 1,609,630 1,731,625 5,721,854 127,826 6,707,783 $ 7,331,484 1,659,451 6,707,783 General revenues: Taxes: Property Sales OCOJpancy Other Franchise fees Investment earnings Miscellaneous Transfers, net Total general revenues and transfers Change in net assets Net assets -beginning of year Net assets -end of year See accompanying Notes to Basic Financial Statements. 36 0 0 Capital Grants and Contributions 0 0 0 1,849,662 2.642,778 3,203,482 0 1,573,384 9.269,306 9,269,306 0 0 0 0 G Net (Expense) Revenue and 0 Chanses in Net Assets Prima~ Government Governmental Business-Type Component Activities Activities Total Units 0 $ (13,359,687) (13,359,687) (2,471,382) (2.471,382) (2,387,188) (2,387,188) (21,987 ,641) (21,987,641) (15,073,87 4) (15,073,874) 0 (777,035) (n7.o35) (26,194,073) (26,194,073) (1 0,788,596) (10,788,596) (2,228,975) (2,228,975) ~4.593, 150~ {4.593,150! (99,861 ,601) (99,861,601) (3,308,354) (3,308,354) 6,671,328 6,671,328 5,072,485 5,on.48s (6,020,122) (6,020,122) 662,841 662,841 0 (2,334,858) (2,334,858) 748,783 748,783 1,492,103 1,492,103 (99,861,601) 1,492,103 (98,369,498) ~ 121,995 .._, 1,113,755 1,2351750 0 44,496,973 44,496,973 30,554,632 30,554,632 2,853,205 2,853,205 939,456 939,456 9,654,447 9,654,447 1,151,620 2,859,344 4,010,964 8,636 3,123,572 72,870 3,196,442 0 9,745,250 ~9.745,250l 102,519,155 !6.81 3,0362 95,706,119 8,636 2,657,554 (5,320,933) (2,663,379) 1,244,386 1 01,683,586 447,744,339 549,427,925 ~2.265,392! $ 104,341,140 442,423,406 546,764,546 (1 ,021,006! 0 0 37 0 0 0 0 0 0 0 0 0 0 0 CITY OF LUBBOCK, TEXAS BALANCE SHEET GOVERNMENTAL FUNDS SEPTEMBER 30, 2004 Other Total General Debt Service Governmental Governmental Fund Fund Funds Funds ASSETS Pooled cash and cash equivalents $ 5.888,268 2.282,997 21,407,030 29,578,295 0 Investments 1,426,351 553,024 5,229,256 7,208,631 Taxes receivable (net) 6,864,967 533,715 90,102 7,488,784 Accounts receivable (net) 6,098,853 162,485 2,433,012 8,694,350 Interest receivable 79,463 2,119 20,146 101,728 Due from other funds 1,930.500 1,930,500 Due from other governments 13,637 1,294,640 1,308,277 0 Due from others 781,704 679,746 1,461,450 Investment in property 218,503 218,503 Inventory 120,880 120,880 Bonds proceeds receivable 22,620,000 5,125,000 27,745,000 Secured receivables 5,653,444 5,653,444 Advances to other funds 445,676 445,676 0 Total Assets 23,650,299 26,154,340 42,150.879 91,955,518 LIABILITIES Accounts payable 1,836,027 418,017 3,131,290 5,385,334 Due to others 35,195 35,195 0 Due to other funds 1,480,500 1,480,500 Accrued liabilities 3,036,761 121,374 3,158,135 Payable to escrow agent 22,620,000 22,620,000 Advances from other funds 1,469,381 1,469,381 Deferred revenue 6,047,791 475,303 3,547,898 10,070,992 0 Total Liabilities 10,955,774 23,513,320 9,750,443 44,219,537 FUND BALANCES Resel'\led for: Prepaid items/inventory 120,880 120,880 Advances to other funds 445,676 445,676 Debt service 2,641,020 2,641,020 ~ Capital projects 24,870,961 24,870,961 Special revenue -grants 5,871,947 5,871,947 Unreserved, reported in General Fund 12,127.969 12,127,969 Special revenue funds 1,734,312 1,734,312 Capital projects funds F6.784! l76,784~ C) Total fund balances 12,694,525 2,641,020 32,400,436 47,735,981 Total Liabilities and Fund Balances $ 23,650,299 26,154,340 42,150,879 91,955,518 See accompanying Notes to Basic Financial Statements. 39 0 CITY OF LUBBOCK, TEXAS RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS TO THE STATEMENT OF NET ASSETS SEPTEMBER 30. 2004 Total fund balance -governmental funds $ 47,735,981 0 Amounts reported for governmental activities in the statement of net assets are different because: Capital assets used in governmental activities are not financial 0 resources and therefore are not reported in the funds. 129,013,878 Internal service funds (ISF's) are used by management to charge the costs of certain activities, such as insurance and telecommunications, to individual funds. The portion of the assets and liabilities of the ISF's primarily serving governmental funds are included in governmental activities in the statement of 0 net assets as follows: Net assets 8,953,624 Net book value of capital assets (included in captial assets above) (1,353,658) Compensated absences 193,517 Amounts due from business-type ISFs for amounts overcharged 18,240 Certain liabilities are not due and payable in the current period 0 and therefore are not reported in the funds. Those liabilities are as follows: General obligation bonds (70,221 ,217) Capital leases payable (1,360,957) Compensated absences ( 14,918,508) 0 Accrued interest on general obligation bonds (387,855) Bond premiums are recognized as an other financing source in the fund statements but the premiums are amortized over the life of the bonds in the government-wide statements. (1,179,722) Actual City contributions to the fire fighter's pension trust fund is greater than 0 the actuarially determined required contribution. This will reduce future funding requirements and is not recognized as an asset at the fund level but is a prepaid expense in the Statement of Net Assets. 897.648 Revenue earned but unavailable in the funds is deferred. 6,950,169 9 Net assets of governmental activities $ 104,341,140 0 See accompanying Notes to Basic Financial Statements. 40 0 0 0 0 0 o· a """ 0 () CITY OF LUBBOCK, TEXAS STATEMENT OF REVENUES, EXPENDITURES. AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2004 Other General Debt Service Governmental Fund Fund Funds REVENUES Taxes $ 74,381,814 7,943,630 5,373,390 Fees and fines 3,675,857 Licenses and permits 1,982,281 Intergovernmental 428,458 9.214,981 Charges for services 4,467,730 849,147 Interest 334,730 28,622 375,997 Miscellaneous 1.442,675 1,612,800 Total revenues 86,713,545 7.972.252 17,426,315 EXPENDITURES Current: Administration/Community Services 18,156,455 Electric -street lighting 2,185,286 Financial Services 2,333,469 Fire 20,613,077 General Government 5,633,469 16,992 13,650,037 Human Resources 754,225 Police 32,400,371 Planning and Transportation 7,180,843 Non-departmental 214,562 Public Works 3,012,987 Debt service: Principal 4,498,304 Interest and other charges 4,749,272 Capital outlay 475,585 16,190,551 Total expenditures 89,947,342 9,264,568 32,853,575 Excess (deficiency) of revenues over (under) expenditures (3,233, 797! ~1.292,316~ {15.427,260~ OTHER FINANCING SOURCES (USES) Long-term debt issued 22,620,000 5,125,000 Due escrow agent (22,620,000) Bond premium (discount) 1,179,722 Capital leases 1,535,075 Transfers in 10,723,891 20,715,403 6,120,514 Transfers out {4.212,915) !19,955,679l {3.871,880~ Total other financing sources (uses) 6,510,976 1,939,446 8,908,709 Net change in fund balances 3,277,179 647,130 (6,518,551) Fund balances -beginning of year 9,417,346 1.993,890 38,918,987 Fund balances ·end of year $ 12,694,525 2,641,020 32,400,436 See accompanying Notes to Basic Financial Statements. 41 Total Governmental Funds 87,698,834 3,675,857 1,982,281 9,643,439 5,316,877 739,349 3,055,475 112,112,112 18,156,455 2,185,286 2,333,469 20,613,077 19,300,498 754.225 32,400,371 7,180,843 214,562 3,012,987 4,498,304 4,749,272 16,666,136 132,065,485 [19,953,373} 27,745,000 (22,620,000) 1,179,722 1,535,075 37,559,808 !28,040,474} 17,359,131 (2,594,242) 50,330,223 47,735,981 CITY OF LUBBOCK, TEXAS RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES FOR THE YEAR ENDED SEPTEMBER 30, 2004 Net change in fund balances • total governmental funds $ {2,594,242) Amounts reported for governmental activities in the statement of activities are different because: Governmental funds report capital outlays as expenditures. However, in the Statement of Activities the cost of those assets is allocated over their estimated useful lives and reported as depreciation expense. This is the amount by which capital outlays of $16,666,136 exceeded depredation of $9,813,391 in the current period. Bond proceeds provide current financial resources to governmental funds. but issuing debt increases long-term liabilities in the Statement of Net Assets. Repayment of bond principal is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the Statement of Net Assets. This is the amount by which proceeds of $27,745,000 exceeded repayments and debt defeasance of $27,118,304. Capital lease transactions provide current financial resources to governmental funds and repayment of principal is an expenditure. This is the amount by which proceeds of $1,535,075 exceeded repayments of $1 , 170,595. · Bond premiums are recognized as an other financing source in the governmental funds, but are considered deferred assets on the Statement of Net Assets. This amount will be amortized over the life of the bonds. Estimated long-term liabilities for compensated absences are recognized as expenses in the Statement of Activities as earned, but are recognized when current financial resources are used in the governmental funds. This amount is the net change in the estimated long-term liability for compensated absences during the year. Estimated long-term liabilities for rebatable arbitrage are recognized as expenses in the Statement of Activities as earned, but are recognized when current financial resources are used in the governmental funds. This amount is the net change in the estimated long-term liability for rebatable albitrage during the year. Property taxes levied and court fines and fees earned, but not available, are deferred in the governmental funds, but are recognized when earned (net of estimated uncollectibles) in the Statement of Activities. This amount is the net change in deferred property taxes and court fines and fees for the year. The difference between the par value of debt defeased which is greater than the par value of the new debt is recognized as a contra expense in the Statement of Activities, but is a Note disclosure in the fund statements. Actual City contributions to the fire fighter's pension trust fund are greater than the actuarially determined Net Pension Obligation (NPO). This amount is recognized as an expenditure at the fund level but is accrued when overpaid and reduces expenses on the Statement of Activities Internal service funds are used by management to charge the costs of certain activities, such as insurance and telecommunications, to individual funds. The net revenue (expense) of certain internal service funds is reported with governmental activities. Accrued interest is recognized as expenses in the Statement of Activities as incurred, but is recognized when current financial resources are used in the governmental funds. This amount is the net change in the accrued interest this year. The net effect of various miscellaneous transactions involving capital assets (e.g., sales and trade-ins) is to increase net assets. Change in net assets of governmental activities See accompanying Notes to Basic Financial Statements. 42 6,852,745 (626,696) (364,480) (1 '179, 722) (2,225,479) 122,984 2,537,988 213,682 15,025 (94,019) {57,560) 57,328 $ 2,657,554 0 0 0 0 0 0 0 0 0 0 0 CITY OF LUBBOCK, TEXAS BUDGETARY COMPARISON STATEMENT GENERAL FUND FOR THE YEAR ENDED SEPTEMBER 30, 2004 Variance with 0 Final Budget Budgeted Amounts Actual Positive Original Final Amounts (Negative) REVENUES Taxes and fees $ 71,855,445 72,262,445 74,381,814 2,119,369 0 Fees and fines 3,288,500 3,288,500 3,675,857 387,357 Licenses and permits 1,823,721 1,807,550 1,982,281 174,731 Intergovernmental 372,192 455,907 428,458 (27,449) Charges for services 4,541,034 4,325,642 4,467,730 142,088 Interest 236,689 164,118 334,730 170,612 0 Miscellaneous 935,379 1,125,711 1.442,675 316,964 Total Revenues 83,052.960 83,429,873 86,713,545 3.283,672 EXPENDITURES Administration/Community Services 18,403,905 18,365,948 18,156,455 209,493 Electric -street lighting 2,302,033 2,210,784 2,185,286 25,498 Financial Services 1,873,928 2,185,455 2,333,469 (148,014) Fire 21 ,026.400 20,775,537 20,613,077 162,460 General Government 5,435,697 5,507,366 5,633,469 (126,103) Human Resources 714,338 801,863 754,225 47,638 Police 32,531 ,242 32,419,834 32,400,371 19,463 0 Planning and Transportation 7,659,089 7,664,495 7,180,843 483,652 Capital Outlay 53,000 502,136 475,585 26,551 Non-departmental 849,200 849,200 214,562 634,638 Total Expenditures 90,848,832 91,282,618 89,947,342 1,335,276 ,..... Excess (deficiency) of revenues OJ over (under) expenditures (7.795,872) (7,852,745) (3,233, 797) 4,618,948 OTHER FINANCING SOURCES (USES) Transfers in 11,138,094 10,936,402 10,723,891 (212,511) Transfers out ~3.342,222~ ~3,441,959~ {4,212,915) (770,956~ 0 Total other financing sources (uses) 7,795,872 7,494,443 6,510,976 ~983,467~ Net change in fund balances (358,302) 3,277,179 3,635,481 Fund balances-beginning of year 9,417,346 9.4171346 9,417,346 Fund balances -end of year $ 9,417,346 9,059,044 12,694,525 3,635,481 0 0 See accompanying Notes to Basic Financial Statements. 43 0 CITY OF LUBBOCK, TEXAS STATEMENT OF NET ASSETS PROPRIETARY FUNDS SEPTEMBER 30, 2004 0 Business-ty~e Activities-Enterprise Funds West Texas Municipal Power Electric Water Sewer Agency ~WTMPA! 0 ASSETS Current assets: Pooled cash and cash equivalents $ 2.633,706 9,646,398 4,300,692 627,826 Investments 637,979 2,336,705 1,041,782 Receivables, net 13,392,448 3,935,759 2,356,470 6,892,959 0 Interest receivable 7,694 34,961 11,658 Due from others 28,081 Due from other funds 261,500 Inventories 321981 170.483 Total current assets 16,704,808 16.413.887 7,710.602 7.520.785 Noncurrent assets: 0 Restricted cash and cash equivalents 5,435,733 9,888,565 247,331 1,050,347 Restricted investments 5,017,600 12,590,121 572.230 Receivables, net 21,218,605 Restricted interest receivable 2,456 25.426 21,201 Deferred charges 3,344,444 407,251 Other assets 4,071 0 Advances to other funds Capital assets: Land 756,714 12,724,350 12,578,774 Construction in progress 9,488,738 45,999,985 5,227,618 Buildings 8,067,549 21,573.970 23,857,432 Improvements other than buildings 167,860,376 200,308,490 105,745,873 25,200 -Machinery and equipment 48,790,387 19.405,223 15,856,542 v Less accumulated depreciation {94,090,505} {77.889,617} (53,936.873} (25.200} Total capital assets 1401873.259 2221122.401 109,329.366 Total noncurrent assets 154.673.492 2441630,584 1101170,128 22,676,203 Total Assets $ 171.378,300 261.044.471 117,880,730 30,1961988 0 0 0 0 See accompanying Notes to Basic Financial Statements. 44 0 0 Business-type Activities-Enterprise Funds Total Nonmajor Total Internal Enterprise Proprietary Service 0 Stonnwater Funds Funds Funds $ 938,663 5.826,657 23,973,942 2,554,816 227,378 1,509,702 5,753,546 618,869 705,599 2,226,503 29,509,738 309 0 7,264 29,257 90,834 9,381 1,091,079 1,119,160 13,148 261,500 467,557 671,021 1,5121586 1,878,904 11,150,755 61.379,741 4,709,109 0 22,394,882 4,990,434 44,007,292 2,803,882 22,785,586 10,306,990 51,272,527 18,994,420 21,218,605 150,686 23.277 28,282 100,642 45,603 3,751,695 0 4,071 1.023,705 1,023,705 115,669 5,500,647 31,676,154 65.343 43,053,522 9,493,563 113,263,426 1,632,378 64,580 41,756,630 95,320,161 1,608,618 8,158,852 91,972,033 574,070,824 313,341 2,766,404 43,677,838 130,496,394 8,178,213 (8,3681621 ~ !100,941 ,974) (335,252. 790) {8,315,760} 45,790,406 91,458,737 609,574,169 3,482,133 90,994,151 107,808,148 730.952,706 25.476,724 0 $ 92,873,055 118,9586903 792.332,447 30,1851833 0 () 45 0 STATEMENT OF NET ASSETS PROPRIETARY FUNDS SEPTEMBER 30, 2004 0 Business-type Activities-Enterprise Funds West Texas Municipal Power Electric Water Sewer Agency (WTMPA! 0 LIABILITIES Current liabilities: Accounts payable $ 8,516,408 730,385 224,644 6,196,307 Accrued expenses 1,015,631 166,986 131,540 Accrued interest payable 602,093 700,818 122,246 129,608 0 Accrued insurance claims Due to other funds Customer deposits 969,689 24,715 lease payable 1,525,000 235,259 Bonds payable 3,653,385 5,908,680 4,015,748 1.525.000 Total current liabilities 16,282,206 7,531,584 4,729,437 7,850,915 0 Noncurrent liabilities: Compensated absences 1,941,690 742,146 372,324 Deferred revenue Accrued insurance claims landfill closure and post closure care 0 Contracts/leases payable 18,679,792 422,232 Bonds payable 44,217,709 104,820,983 40,329,424 19,552.463 Total noncurrent liabilities 64,839,191 105,563,129 41,123,980 19,552,463 Total liabilities 81,121,397 113,094,713 45,853,417 27.403,378 0 NET ASSETS Invested in capital assets, net of related debt 76,855,904 125,395,032 65,684,404 Restricted for: Capital projects 6,394,802 8,476,392 Debt service 1,050,347 0 Other purposes Unrestricted 7,006,197 14,078,334 6,342.909 1,743,263 Total Net Assets $ 90,256,903 147,949,758 72,027,313 2,793,610 0 0 See accompanying Notes to Basic Financial Statements. 46 0 0 Business-type Activities-Enterprise Funds Total Nonmajor Total lntemat Enterprise Proprietary Service c Stormwater Funds Funds Funds $ 54,385 1,157,219 16,879,348 1,386,138 471,617 405,685 2,191,459 165,460 56,399 1,611,164 3,538,746 711,500 711,500 6,122 1,000,526 387,183 2,147,442 1.281.550 887,355 17,271 ,718 1.807,552 3,611 463 41.813,157 5,090,344 ,... .. 71,659 626,968 3,754,787 598,864 29,353 29,353 5,252,644 3,051,116 3,051,116 348,533 19,450,557 71,801.015 11,360,594 292,082,188 71,872,674 15,416.564 318,368,001 5,851,508 73,680,226 19.028,027 360.181 ,158 10.941,852 0 5,504,853 82,376,213 355,816,406 3.482,133 12,383,463 11,396,278 38,650,935 1,050,347 10,089,636 1.304,513 6,158.385 36.633,601 5,672,212 $ 19,192,829 99,930,876 432,151 ,289 19,243,981 J 47 0 0 0 0 0 0 0 0 0 0 c () 0 0 0 0 0 0 CITY OF LUBBOCK, TEXAS RECONCILIATION OF THE STATEMENT OF NET ASSETS· PROPRIETARY FUNDS TO THE STATEMENT OF NET ASSETS SEPTEMBER 30, 2004 Total net assets • enterprise funds Amounts reported for business-type activities in the Statement of Net Assets are different because: Internal service funds (ISFs) are used by management to charge the costs of certain activities, such as insurance and telecommunications, to individual funds. The portion of assets and liabilities of the ISFs primarily serving enterprise funds are included in business-type activities in the Statement of Net Assets as follows: Net assets of business-type ISFs Amounts due to governmentaiiSFs for amounts overcharged Net assets of business-type activities See accompanying Notes to Basic Financial Statements. 49 $ 432,151 ,289 10,290,357 (18,240) $ 442,423,406 0 CITY OF LUBBOCK STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS PROPRIETARY FUNDS FOR THE YEAR ENDED SEPTEMBER 30, 2004 0 Business-T~~e Activities· Ente!:Erise Funds West Texas Municipal Power Electric Water Sewer Age~ jWTMPA} OPERATING REVENUES Charges for seJVices $ 103,664,178 32,222,280 18,203,020 48,966,215 Provision for bad debts (2,312,477) (738,125) {301.780) 0 Charges for seJVices (net) 101,551,701 31,484,155 17,901,240 48,966,215 New taps and reconnects 423,738 Effluent water sales 754,970 Commodity sates 232.885 Landing fees Parl<ing Rentals Concessions Miscellaneous 0 Total Operating Revenues 101.551,701 31,907,893 18,889,095 48,966.215 OPERATING EXPENSES Personal seJVices 8,294,785 5,274.209 3,522,215 331,148 Supplies 456,933 1,021 ,166 642.948 Maintenance 2,756,885 2,019,918 1,095,564 320,000 0 Purchase of fuel and power 73.969,427 48,936,216 Collection expense 1,850,565 346,446 158,619 Other seJVices and charges 3,758,830 6,138.536 4.070.608 1,685 Depreciation and amortization 9,033,112 5.958.903 5,075,034 133,274 Total Operating Expenses 98.269.972 22.263.297 14,752,815 49,880,942 Operating Income (Loss) 3,281.729 9.644.596 4,136,260 (914,727) NON-OPERATING REVENUES (EXPENSES) 0 Interest income 129,257 588,435 68,789 1,006,104 Passenger facility charges/Federal grants Disposition of assets {240,692) 88,773 (8,481) (2,825,018) Miscellaneous 1,420,053 (137,795) (571,119) Pass-through grant payments Interest expense on bonds !3,353,899) !5,584,522) {2,188, 707! '1 .062.316) 0 Total non-operating revenues (expenses) !2,045,281! !5.045.109) !2.679.516) (2.881,230! Income (loss) before contributions and transfers 1,236,448 4,599,487 1,456,762 (3,795,957) Capital contributions 1,849,662 2,642,776 3,203,482 Transfers in 1,777,956 6,891,766 6,235,864 356,922 Transfers {out) (3,150.195! (1 1 .172,003! (8,032,942! Change in net assets 1,713,871 2.962,028 2,863,166 (3,439,035) Total net assets -beginning of year 88,543.032 144,987,730 69,164,147 6,232,645 0 Total net assets-ending $ 90,256.903 147,949,758 72,027,313 2,793,610 0 0 See accompanying Notes to Basic Financial Statements. so 0 0 Business-T:£1!! Activities • Ente!}!rise Funds Other Nonmajor Total lntemal Enterprise Enterprise Service Storm water Funds Funds Funds $ 6,131,808 14,835,148 224,222,649 35,943,622 0 j112,318~ (439,776~ {3,904,476l 6,019,490 14,395,372 220,318,173 35,943,622 423,738 754,970 232,665 749,037 749,037 1,065,838 1,065,838 1,696,683 1,696,683 0 1,114,712 1,114,712 139,451 139,451 175.459 6.019,490 19,161,093 226.495,487 36.119,081 645.260 9,643,788 27,711,405 5,272,295 1,599,917 3,720,964 6,852,554 0 148.564 2,647,316 8,988,247 1,473,732 122,905,643 295,069 292.217 2,942,916 49,413 4,398,830 18,417,902 23,122,204 553,592 13,291,441 34,045,356 602,494 1,691,898 31.873,509 218.732,433 37,323,279 4.327.592 (12,712,416l 7,763,054 (1.204, 198! 0 594.120 320,356 2,727,061 544,554 6,738,797 6,738,797 (981,284) (3,966,702) (7,434) (307,464) (334,780) 68,895 12.584 (1 ,568, 721} (1,568,721) 0 ~3.658.830~ (424.539! !16.272.613) (3.372. 174) 3,749.829 {12,273,483) 549.704 955,418 (8,962,587) (4,510.429) (654,494) 1,573.384 9,269,306 4,307,251 1,874,760 21,444,519 225,916 (4,618,513) (4,216, 115l (31 '189,768! 644,156 (9,730,558) (4,986,372) (428,578) 18,548,673 1 09,661 ,434 437,137.661 19,672.559 $ 19.192.829 99.930.876 432,151,289 19,243,981 51 0 0 0 0 0 0 0 0 c 0 a CITY OF LUBBOCK, TEXAS RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET ASSETS OF PROPRIETARY FUNDS TO THE STATEMENT OF ACTIVITIES 0 FOR THE YEAR ENDED SEPTEMBER 30, 2004 0 Net change in fund net assets • total enterprise funds Amounts reported for business·type activities in the statement of activities are different because: Internal service funds (ISFs) are used by management to charge the costs of certain activities such as fleet services. central warehousing activities, management information activities, etc. to individual funds. The net revenue (expense) of certain () ISFs is reported with business·type activities. Change in net assets of business.type activities 0 0 0 0 0 See accompanying Notes to Basic Financial Statements. 53 $ (4,986,372) (334,561) $ (5,320,933) 0 CITY OF LUBBOCK, TEXAS STATEMENT OF CASH FLOWS PROPRlETARY FUNOS FOR THE YEAR ENDEO SEPTEMBER 30, 2004 Business-Tltf:!! Activities • Ent!!]!rlse Funds West Texas Municipal Power 0 Electric Water Sewer Asen~~MPA! CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers $ 101,626,637 32,863,422 19.074,799 47,218.295 Payments to suppliers (78,396,377) (11,220,827) (6.259,433) (47,864,595) Payments to employees (7,891,004) (5.117,293) (3,401,569) Other receipts (payments) 1,179.361 !49.0221 !579,6001 0 Net cash provided (used) by operating activities 16.518.617 16,476.280 8.834,197 !646,3001 CASH FLOWS FROM NONCAPITAL AND RELATED FINANCING ACTIVITIES Transfers in from other funds 1.777.956 6,691,766 6,235.864 356.922 Transfers out to other funds (3,1 50, 195) (11,172,003) (8,032,942) Short-tenm interfund borrowings 3,678,500 5,909 Advances from (to) other funds 0 Operating grants Payments received/(made) on advances (to)lfrom other funds !4.644.8651 Net cash provided (used) by noncapital and related financing activities (6,017,104) (601,737) (1,791,1691 356,922 CASH FLOWS FROM CAPITAL ANO RELATED FINANCING ACTMTIES Purchases of capital assets (12,307,612) (11,663,809) (5,551 ,770} Sale of capital assets 2,646,037 110,281 201,939 22,810,000 0 Receipts(payments) on leases (174,165} 2,580,495 Payments for bond issuance costs (30,085) Principal paid on revenue bonds (4,413,300) (1,464,741) (1,525.000) Interest paid on revenue bonds (3,353,899) (2,233,809) (1,070,799) Principal peid on general obligation bonds and other debt (4,838,318) (3,654,354} Interest paid on general obligation bonds (3,391,605) (2,345,232} Issuance of revenue. C.O. bonds, and capital leases 647,923 (22.810,000) Passenger facility Charges/capital grants 0 Contributed capital 1.849.662 2.672,324 3,090.696 Net caSh provided (used) for capital and related financing activities (15.609, 1971 (20,161,7541 (8.432,8861 (15,304) CASH FLOWS FROM INVESnNG ACTIVITIES Proceeds from 531es and maturities of investments 932,430 10.219,927 2.665,663 Purchase of investments (6,588,009) (5,794.121) (626,508) Interest eamings on cash and investments 52.369 571.337 86.012 17.005 Net casn provided by (used for) investing activities j5.603,210l 4.997.143 2.125.167 17,005 0 Net increase (decrease) in casn and cash equivalents (10,710,694) 709,932 735,309 (287,677) Cash and cash equivaleflts • beginning of year 18.780,333 18,825.031 3,812,714 1,965.850 Cash and cash equivalents • end of year 8.069,439 19,534,963 4,548,023 1,676.173 Reconciliation of operating Income {lose) to net cash provided (used) by operating activities: 0 Operating inoome (loss) 3,281,729 9,644.596 4,136,280 (914,727) Adjustments to reconcile operating income (loss} to net caSil provided (used) by operating activities: Depreciation and amortization 9,033,112 5,958,903 5,075.034 117,994 Other income (expense} 1,179,361 (49,022} (579.600} Change in current assets and liabilities: Accounts receivable 74,938 955,547 185.704 (1,599,301) Inventory 4,000 (53.333} Prepaid expenses 0 Due from other governments 18.286 Accounts payable 1.876,018 (172.499} (82,105) 1.724,455 Other accrued expenses 262,470 27.350 54,872 15,279 Customer <lepos~s 644,570 24.715 Increase (decrease) in compensated absences 162.421 121,737 44,012 Net cash provided (used) by operating activities 16.518.617 16.476.280 8,834,197 !646.3001 Supplemental cash flow infomtation: 0 Noncash capital improvements and other cnaoges $ 20.204,792 96,133 112,766 See accompanying Notes to Basic Financial Statements. 54 0 () CITY OF LUBBOCK, TEXAS STATEMENT OF CASH Ft.OWS PROPRIETARY FUNDS FOR THE YEAR ENOEO SEPTEMBER 30, 2004 G Buslneu·Tme ActivfUes • Enta!J!rlse Funde Other Nonmajor lntemaJ Enterpme Service Stormwater Funds Totals Funds CASH Ft.OWS FROM OPERAnNG AcnvmES Receipts from eusiomers $ 6,047,ns 20,044,130 226,875,062 36,000,252 Payment~ to svppllel'$ {510,507} (8,079,833} (152,331,572) {31,042,646) Payment~ to employees (670,189) (9,616,018) (26,696,073) (5,1 08,035) 0 Oihet teeeipts (payments} ~307,4164) !1.250,351l ~1,007,076l 19348 Net cash p~ {used) by operating activities 4,559,619 1,097,928 46.840,341 ~131,081~ CASH FLOWS FROM HONCAPITAL AND RELAl1:D FINANCING ACTMTIES T ransfetS in from otner funds 4,307,251 1,874,760 21,444,519 225,916 ·Transfel's out to other ftJnds (4,618,513) (4.216,115) (31,169,768) Short-tenn interfund bcxrowings (844,181) 3,040,228 1.611 ('"' Advances from {to) other funds {1,036,740) (1,036,74C} 0p8f'lltlng gr<~~nts 3,788,073 3,766,073 Payment~ receivedl(made) on ecillanc:ou (to~ other runds Net cash provided (used} by noneapital 1,045,135 ~,599,730l and related financing activities (311,262) 790.932 (!,573,418) 227,527 CASH Ft.OWS FROM CAPITAL AND REI.Al1:D FINANCING ACTMTIES Purchases ol capital assets (3,447,008) . (3,928,747} (36,898,948) (823,430) 0 Sale of capitalaaset$ 225,164 25,993,421 ReceiJ)IS{payrnents) on leases 2,406,330 Payment~ fof bond issuance costs (373,851) (4C3,936) Principal paid on revenue bonds (546,551) (7,949,592) Interest paid on revenue bond$ (3,658,830) {10,317,337} Principal paid on genetal obligation bonds and other debt (762,349) (9,255,021) Interest paid on general obligation bonds (430,980) (6,167,817) Issuance of 13118m.l8, G.O. bonds, and capital leases (22, 162.077) 0 Pa8S8nger faci!lty dlargeslcapital gr<~~ntl , 1,402,003 1,402,003 Con1ributed capital 1.573.364 9,186,066 Net cash provided (used) for capital and related financing ectfvlties Q:,652,389l' !2.295,378l !54,186.9061 !823,430! CASH FLOWS FROM INVESnNG AcnvrrtES Proceeds from sales and maturities of investments 1,360,757 7,275,615 22,454,392 6,594,329 Purc:Mse of investment~ 332,322 (4,648,301) (17,324,617) (5,061,927} Interest earnings on cash end Investment~ 569,120 291l48 1,587 589 511,156 0 Net cash piOIIIded by (used for) investing ac:tlllities 2,282,199 2.919,060 6,717,364 2,043,558 Net incruse {d~) in cash and cash equivalent~ {1,141,833} 2,512,544 (8,182,619) 1,316,574 Cash and cash equivalent~. beginning of year 24,475,378 8.304.547 76,163,853 4.042.124 Cash and cash equivalent~. end of year 23,333.545 10,817,091 67,981,234 H 5.358,698 Reconc:lllatlon of operatJng Income (loaa• to net ~h P'O'Ifded {j) (uaed) by opetdng ac:tillities: Opetating income (loas) 4,327,592 (12.712,416) 7,763,054 (1,204,198) Adjustment~· to rea:mcile operating income (loss) to net cash PfO\Iided (used) by opetatin9 activities: O~n and amortization 553,592 13,291,441 34,030,076 802,494 Other income (elCPetlse) (307,464) {1,344,022) {1,100,747} 19,348 Change In current asset~ and liabilities: Account~ receivable 28.289 883,037 ~.212 {118,829) ; lnii1Kitoly (41,924) (91,257} (114,330) Prepaid expenses 12,087 12.097 Oue from other g0118mments {194,307) (176,021) Ac:x:ounts payable (11,800) 514,153 3,648,222 450,968 Other accrued expenses (35,352) 130,682 455,301 Customer deposit$ 150 869,435 470,655 lnCI'eaSe (decrease) in compensated absence& 4,762 559,037 891,969 !237,189! Net cash pi'O\Iided (used) by operating a<:tivilies 4,559,819 1,097,928 46.84C.341 (131,081! ""' Supplemental cash flow Information: Noncash capital imp!OIIementa and other changes s 214n 20.435,188 See accompanying Notes to Sasic Financial Statamenta. 55 ASSETS CITY OF LUBBOCK, TEXAS STATEMENT OF FIDUCIARY NET ASSETS FIDUCIARY FUNDS SEPTEMBER 30, 2004 Cash and cash equivalents $ Investments, at fair value: Pools Total assets LIABILITIES Accounts payable Total liabilities See accompanying Notes to Basic Financial Statements. 56 $ 0 0 Agency 0 Fund 1,099 0 73 1,172 0 1,172 1,172 0 0 0 c c c 0 G 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The Basic Financial Statements (BFS) of the City of Lubbock, Texas (City) have been prepared in conformity with Accounting Principles Generally Accepted in the United States of America (GAAt>} as applied to government units, including specialized industry practices as specified in the American Institute of Certified Public Accountants audit and accounting guide titled Audits of State and Local Governmental Units (GASB 34 Edition). The Governmental Accounting Standards Board (GASB) is the acknowledged standard-setting body lbr establishing governmental accounting and financial reporting prindple~. With re~pect to proprietary activities related to business-type activities and enterprise funds, including component units, the City applies all applicable GASB pronouncements as well as Financial Accounting Standards Board (F ASB) Statements and Interpretations, Accounting Principles Board (APB) Opinions and Accounting Research Bulletins of the Committee on Accounting Procedure, issued on or betore November 30, 1989, unless those pronouncements conflict with or contradict GASB pronouncements. The: more significant accounting policies are described below. A. REPORTING ENTITY The: City is a municipal corporation governed by a Council-Manager form of government. The City, incorporated in 1909, is located in the northwestc:m part of the: state. The City currently occupies a land area of liS square miles and serves a population excc:eding 206,000. The City is empowered to levy a property ta.x on both real and personal properties located within its boundaries. It is also empowered by state statute to extend its corporate limits by annexation, which occurs periodically when deemed appropriate by the city council. The City provides a full range of services, including police and fire protection; recreational activities and cultural events; construction and maintenance of highways, streets, and other infrastructure; and sanitation services. The: City also provides utilities for electricity, water, sewer, and stormwater as well as a public transportation system. The BFS present the City and its component units and include all activities. organizations, and functions for which the City is considered to be financially accountable. The criteria considered in detcnnining activities to be reported within the City's BFS are based upon and consistent with those set forth in the Codification of Governmental Accounting Standards. Section 2100, "Defining the Financial Reporting Entity." The criteria include whether: • The organization is legally separate (can sue and be sued in its own name), • The City holds the corporate powers of the organization, • The City appoints a voting majority of the organization's board, • The City is able to impose its will on the organization, • The organization has the potential to impose a financial benefit or burden on the City, or • There is fiscal dependency by the organization on the City. As required by GAAP, the BFS present the reporting entity which consists of the City (the primary government), organizations for which the City is financially accountable, and other organizations for which the nature and significance of their relationship with the City arc such that exclusion could cause the City's BFS to be misleading or incomplete. BLENDED COMPONENT UNITS The Urban Renewal Agency (URA) has been included in the City's financial reporting entity within the primary government using the blended method because, although it is legally separate, its operations are so intertwined with the City that it is, in substance, a part of the City. The URA was formed to provide urban renewal services including rehabilitation of housing, acquisition ofhousing, and disposition of land. The URA Board is composed of nine members appointed by the Mayor with the consent of the City Council, and acts only in an advisory capacity to the City Council. All powers to govern the URA are held by the City Council. There are no separate financial statements available for the URA. 57 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. REPORTING ENTITY (CONTINUED) West Texas Municipal Power Agency (WTMPA) is a legally separate municipal curpur..Ltion, a political ~ubdivision of Tcl\as, and body politic and corporate, formed in 1983, governed by a Board of eight directors who serve without compensation. WTMPA has no employees and instead contracts with the City for general operations. WTMPA may engage in the business of generation, transmission, sale, and exchange of electric energy to the four participating public entities: Lubbock, Tulia, Brownfield, and Floydada. WTMPA may also participate in power pooling and power e-xchange agreements with other entities. WTMPA provides electricity to its four member cities with the City having an 88.5% interest in its operntions. EDch member city appoints two members to the WTMPA board, however an allirrnative vote of the "majority in interest" is required to approve:: the operating budget, approve capital projects, approve debt issuance, and approve any amendments to WTMPA rules and n:gulations. The City mnintuins the "majority in interest" vote based on Kilowutt purchases. and consequently has majority voting control. As the City purchases approximately 88.5% of the electricity brokered. WTMPA provides services almost exclusively to the City and is therefore presented as a blended enterprise lund. Their separate audited financial statements may be obtained through the City. DISCRHEL V PRESENTED COMPONENT UNITS The linanci:ll data for the Component Units are shown in the Government-Wide Finane in I Statements. They are reported in a separate column to emphasize that they arc legally separate from the City. The following Component Units arc included in the reporting c:ntity because the primDry government is financially accountabt.:, is able to impose its will on the organi.zation, or can signiticantly influence operations and/or activities of the organization. Civic Lubbock, Inc. is a legally separate entity that was organized to foster and promote the presentation of wholesome educational. cultural, and entertainment programs lor the general moral. intellectual, physical improvement.. and welfare of the citizens of Lubbock and its surrounding area. The seven-member board is appointed by the City Council. City Council approves the annual budget. Separate financial statements for Civic Lubbock may be obtained from them at I SO I 6'b Street, Lubbock, Texas. Market Lubbock Economic Development Corporation, db::1. Market Lubbock, is a legally separate entity that was formed on October I 0, 1995 by the City Council to create, manage. operate. and supervise programs and activities to promote, assist, and enhance economic development within and around the City. The City Council appoints the seven-member board and its operations are funded primarily through budget.:d allocations of the City's property and hotel occupancy taxes. Separnte financial statements may be obtained from Market Lubbock at 1301 Broadway. Suite 200, Lubbock, Texas. 58 0 0 0 0 0 0 0 0 0 0 c 0 G 0 n 0 0 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. REPORTING ENTITY (CONTINUED> RELATED ORGANIZATIONS The City Council is responsible for appointing the members or the boards of other organir.mions but the City's account;lbility tor th~'Sc organizations docs not extend beyond making board appointments. The City Council is not able to impose its will on thc:sc entities and there is no linancial benefit or burden relationship. Bonds issued by these organizations do not constitute indebtedness of the City. The following Related Organizations arc not included in the reporting entity: The Housing Authority of the City of Lubbock (Authority) is a legally separate entity. The Mayor appoints the five-member board. The Lubbock Health Facilities Development Corporation promotes health facilities development City Council appoints the seven-member board. The Lubbock Housing t'inance Corporation, Jnc. was formed pursuant to the T exa:s Housing finance Corporation Act, to finance the cost of decent, safe, and at'fordnble residential housing. The Mayor appoints the seven·member board. North & East Lubbock Community Development Corporation (CDC) was formed ti·om the recommendation of the mayor's commission formed in May 2002 to examine the condition of North & East Lubbock. Incorporated in February 2004, the CDC began work to effectuate change in North and East Lubbock. The North & East Lubbock Community Development Corporation is a local entity that drives social change; promotes autonomy and empowerment by increasing the supply of quality and affordable housing, generating economic activity, and coordinating the efficient delivery of soda! services. The City Council appoints two members or an eleven-member board. The City Council is not able to impose its will on the entity and there is no financial benefit/burden relationship. The Lubbock Education Facilities Authority, lnc. is a non-prolit corporation and instrumentality of the City and was created pursuant to the Higher Education Authority Act. Chapter S3 Texas Education Code for the purpose of aiding institutions of higher education, secondary school. and primary schools in providing educational facilities, housing facilities. The seven-member Board is appointed by the City Council. The Lubbock Firemen's Retirement and Relief Fund (Pension Trust Fund) operates under provisions of the 1:-'iremen's Rdief and Retirement Laws of the State ofTcxas for purposes of providing retirement benefits for the City's firefighters. The Mayor's designee, the Cash & Debt Manager, three firetighters elected by members of the Pension Trust Fund and two at-large members elected by the Board. govern its a!fairs. It is funded by contributions from the firelighters and City matching contributions. As provided by enabling legislation, the City's responsibility to the Pension Trust Fund is limited to matching monthly contributions made by the members. Title to assets is vested in the Pension Trust Fund and not in the City. The State Firemen's Pension Commission is the governing body over the Pension Trust Fund and the City cannot significantly influence its o~rations. Their separate audited financial statements may be obtained through the City. 59 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 8. GOVERNMENT-WIDE AND FUND FINANCIAL STATEMENTS The City's financial statements are prepared using the reporting model spcciticd in GASB Statement No. 34- Basic Finandal Su1tements-and Manageme11t's Discussion and Analysis ·for State and Local Govemrnent:r. GASB Statement No. 37 -Basic Financial Statements -and Managenumt's Discussion and .4na/ysi:r -For State and Lom/ Governments -Omnibus. GASB Statement No. 38 -Certain Financial Statements Note Disclosures, and GASB Interpretation No. 6 -Recognition and Measurement of Certain Liabilities and Expenditures in Governmental Fund Financial Statements. As specified by Statement No. 34. the Basic Financial Statements (DFS) include both Government-Wide and Fund Financial Statements. The Government-Wide Financial Statements (GWFS) (i.e., the Statement of Net Assets and the Statement of Aetivith:s} report inforrn:uion on all of the non-fiduciary activities of the City and its blended component units as a whole. The discretely presented component units are also aggregatdy presented within these statements. The clfcct of inh:rfund activity has been removed from these statements by allocation of the activities of the various intemal service funds to the governmental and business-type activities on a fund basis based on the predominant users of the services. Governmental activitie$, which are primarily supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on tees and charges for support. All activities. both governmental and business-type. are reported in the GWFS using the economic resources m.:asurement locus and the accrual basis of accounting, which includes long-tenn assets and receivables as well as long-term debt and obligations. The GWFS locus more on the sustainability of the City as an entity and the change in aggregate financial position resulting from the activities of the Jiscal period. The Government-Wide Statement of Net Assets reports all financial and capital resources of the City, excluding those reported in the fiduciary fund. II is displayed in the lonnat of assets less liabilities equals net assets, with the assets and liabilities shown in order of their relative liquidity. Net assets are required to be displayed in three components: (I) invested in capital assets net of related debt, (2) restricted. and (3) unrestricted. Invested in capital assets net of related debt equals capital assets net of accumulated depreciation and reduced by outstanding balances of any bonds, mortgages, notes. or other borrowings that are attributable to the acquisition, construction, or improvement of those a.'>seL~. Re~'tricted net assets are those with constraints placed on their use by either: (I) externally imposed by creditors (such as through debt covenants), grantors, contributors. or laws or regulations of oth1..'t governments: or {2) imposed by law through constitutional provisions or enabling legislation. All net assets not otherwise classit1ed as invested in capital assets net of related debt or restricted, are shown as unrestricted. Reservations or designations of net assets imposed by lhe City, whether by administrative policy or legislative actions of the City Council that does not otherwise meet the delinition of restricted net assets, are not shown in the GWFS. The Government-Wide Statement of Activities demonstrates the degree to which the direct expenses for a given function or segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include, (I) charges to customers or applicants who purchase, use. or directly benefit from goods, services, or privileges provided by a given function or segment: and (2) gr,mts and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment Taxes and other items not properly included among program revenues nre reported instead as general revenues. The general revenues support th~ net costs of the functions and segments not covered by program revenues. Also part of the BFS are Fund Financial Statements (FFS) for governmental funds. proprietary funds, and the fiduciary fund, even though the latter is excluded from the GWFS. The focus of the FFS is on major funds, as defined by GASB Statement No. 34. Although GASB Statement No. 34 sets forth minimum criteria for detennination of major funds, i.e .• a percentage of assets, liabilities, revenue. or expenditures/expenses of fund category and of the governmental and enterprise funds combined. It also gives governments the option of displaying other funds as major funds. The City can elect to add some funds as major funds because of outstanding debt or community focus. Major individual governmental lunds and major individual enterprise funds are reported as separate columns in the FFS. Other non-m~jor funds are combined in a single column in the appropriate FFS. 60 0 0 0 0 0 0 0 0 0 0 0 Q 0 0 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES C. MEASUREMENT FOCUS, BASIS OF ACCOUNTING, AND FINANCIAl STA T£MENT PRESENTATION Fund Financial Statements The GWFS are reported using the economic resources measurement focus and the accrual basis of accounting, as are the proprietary FFS. The City's tiduciary FFS includes only an agc:ncy fund that uses the accrual basi~ of accounting. However, because agency funds report only assets and liabilities, this fund docs not have a measurement focus. Revenues are recorded when earned and e:<~nscs are recorded when a liability is incurred. regardless of the timing of related cash flows. Property ta:~es are recognized as revenues in the year tbr which they arc levied. Grants and similar items are recogni7.ed as revenue as soon as all c:ligibility requirements have been met. Because the enterprise funds ar.: combined into a single business-type activities column on the GWFS. certain intcrfund activities between these funds are eliminated in the consolidation for the GWFS, but are included in the fund columns in the proprietary FFS. The effect of inter-fund activity has been eliminated from the GWFS. Exceptions to this general rule are payment~·in-lieu of taxes and other charges between the City's electric, water and .sewer functions and various other functions of the government. Elimination of these charges would distort the direct costs and program revenues reported for the various functions concerned. For instance, 88.5% of the operations of WTMPA representing transactions between WTMPA and Lubbock Power & Light have been eliminated for the GWFS presentation and for the electric BTA. Governmental FF'S are reported using the current financial resources measurement focus and the modified accrual basis of accounting. This is the traditional basis of accounting for governmental funds. This presentation is necessary, (I) to demonstrate legal and covenant compliance, (2) to demonstr.tte the sources and uses of liquid resources. and (3) to demonstrate how the City's actual revenues and expenditures contbrrn to the annual budget. Revenues arc recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose. the government considers revenues to be available. generally, if they are collected within 45 days of the end of the current tiscal period. with the exception of sales taxes which are considered to be available if they are collected within 60 days of year end. The City considers the grant availability period to be one year for revenue recognition. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However. debt service expenditures, as well as expenditures related to compensated absences, and claims and judgments are recorded only when the liability has matured. Because the governmental FFS are presented on a different basis of accounting than the GWFS, a reconciliation is provided immediately tbllowing e-.tch fund statement. These reconciliations explain the adjustments necessary to convert the FFS intu the governmemnl activities column of the GWFS. Property taxes, sales taxes. franchise ta.xes, occupancy taxes, grants, I icenses, co~rt fines, and interest associated with the current fiscal period are all considered to be susceptible to accrual and have been recognized as revenues of the current tiscal period. Only the portion of special assessments receivable due within the current fiscal period is considered to be susceptible to accrual as revenue of the current period. All other revenue items are considered to be measurable and available only when the City receives cash. Fund Accounting The City uses funds to report its financial position and the results of its operations. Fund accounting segregates funds according to their intended purpose and is designed to demonstrate legal compliance and to aid financial management by segregating transactions related to certain governmental functions or activities. A fund is a separate nccounting entity with a self-balancing set of accounts, which includes assets, liabilities, fund balance/net assets, revenues and expenditures/expenses. Governmental funds are those through which most of the governmental functions of the City are financed. The City reports two major governmental funds: The General Fund. The General Fund ;IS the City's primary operating fund accounts for all financial resources of the general government, except those required to be accounted for in another fund. The Debt Servic:e Fund is used to account for the accumulation of resources for, and the payment of, general long-term obligation principal and interest (other than debt service payments made by proprietary funds). 61 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES C. MEASUREMENT FOCUS. BASIS OF ACCOUNTING, AND FINANCIAL STATEMENT PRESENTATION (CONTINUED) Enterprise Funds arc used to account for operations. (I) that are linanced and opero~ted in a manner simil:lr to private business enterpriscs where the: intent of the gnveming body is that the costs (expenses, including depredation) t>f providing goods or services to the general public on a continuing basis be tinanccd or recovered through user charges; or (2) where the governing body has decided that periodic detennination of revenues e:unc:d, expenses incurred. and/or net income is appropriate lor capital maintenance. public policy. management control, accountability, or other purposes. The City reports the following majnr enterprise funds: The Electric Fund accounts for the activities of Lubbock Power & Light (LP&L). the City-owned electric production and distribution system. The Water l<'und accounts for the activities of the City's water system. The Sewer Fund accounts for the activities of the City's sanitary sewer system. The West Texas Municipal Power Agency (WTMPA) Fund accounts for the activities of power generation and power brokcring to member cities. Member cities include Lubbock with 88.5% ownership, and Tulia, Brownfield. and floyd:~da comprising the remaining II.So/o ownership. Tbe Stormwaler Fund accounts for the activities of the stonnw;:ner utility, which provides stormwatcr drainage for the City. The City reports the following non-major funds; Governmental Funds Special Revenue Funds are used to account for the proceeds of specific revenue sources (other than special assessments or major capital projects) that are legally restricted to expenditures for specified purposes. Capital Projects Funds are used to account for financial resources to be used for the acquisition or construction of major capital improvements (other tlla.n those recorded in the proprietary funds). The Permanent Fund is used to report resources that are legally restricted to the extent that only earnings, and not principal, may be used for purpose of perpetual care for the cemetery grounds. Proprietary Funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing nnd delivering goods in connection with a proprietary lund's principal ongoing operations. The principal operating revenues of the City's tmlerprise funds and of the City's internal service funds are charges to customers for sales and services. Operating expenses for enterprise funds and internal service tilnds include the cost of sales and services, administrative expenses, and depreciation on capital asset.<>. All revenues and expenses not meeting this definition are reported as non-opcr.tting revenues and expenses. Internal Service Funds are used to account for services provided to other departments, agencies of the departments or to other governments on a cost reimbursement basis (i.e., O~:et maintenance, central warehouse, print shop, self-insurance, etc.). Enterprise Funds are used to account for services to outside users where the full cost of providing services, including capital, is to be recovered through fees and charges, e.g., Lubbock Preston Smith International Airport (airport lund), Citibus, and the solid waste lund. Fiduciary Funds include an Agency Fund that is used to account for assets held by the City as an agent for private organizations. 62 0 0 0 0 0 0 0 0 0 c c 0 G 0 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES D. BUDGETARY ACCOUNTING The City Manager submits a proposed operating budget and capital improvement plan to the City Council annually for the upcoming tiscal year. Public hearings are conducted to obtain taxpayer comments, and the budget is legally enacted through passage of an ordinance by City Council. City Council action is also required for the approval of any supplemental appropriations. All budget amounts presented in the budget comparison statement ret1ect the original budget and the amended budget, which have been adjusted for legally authorized supplemental appropriations to the annual budgets during the fiscal year. The operating budget is adopted on a basis consistent with GAAP lor the General fund. Budgetary control is maintained at the department level in the following expenditure categories: personnel services, supplies, other charges, and capital outlay. Management may make administr.1tive transten; and increa<:e:; or decrea.-;es in accounts within categories, as long as expenditures do not exceed budgeted appropriations at the fund level, the legal level of control. All annual operating appropriations lnpsc at the end of the fiscal year. Capital budgets do not lapse at liscal year end but remain in effect until the project is completed and closed. In addition to the tax levy lor general oper.1tions. in accordan~e with State lnw, the City Council SCI$ an ad valorem tax levy tor a sinking fund {General Obligation Debt Service) which, with cash and investments in the fund, is sullicient to pay all debt service due during the fiscal year. E. ENCUMBRANCES At the end of the fiscal year, encumbrances for goods and services that have not been received are canceled. At the beginning of the next fiscal year. management reviews all open c:ncumbrances. During the budget revision process, encumbrances may be re-established. On October I, 2004, the General Fund had no significant amounts of open encumbrances. F. ASSETS. LIABILITIES AND FUND BALANCE/NET ASSETS Equity in Pooled Cash and Investments • The City pools the resources of the various funds in order to facilitate the management of cash and enhance investment earnings. Records are maintained which reflect each fund'!! equity in the pooled account. The City's investments are stated at fair value, except for repurchase agreements with maturities, when purchased, of one year or less. Fair value is based on quoted market prices as of the valuation date. Cash Equivnlents -Cash equivalents are defined as short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less when purchased which present an insignificant risk of changes in value because of changes in interest rates. Property Tax Receivable-The value of all real and business property located in the City is assessed annually on January 1 in conformity with Subtitle E of the Texas Property Code. Property taxes are levied on October 1 on those assessed values and the taxes are due on receipt of the tax bill. On the lollowing January I, a tox lien attaches to property to secure the payment of all taxes, penalties, and interest ultimately imposed. The taxes arc considered delinquent if not paid belon: February 1. Therefore, at fiscal year end all property taxes receivable are delinquent, but are secured by a tax lien. At the GWFS level property tax revenue is recognized upon levy. In governmental tunds, the City records property taxes receivable upon levy and defers tax revenue until the taxes are collected or available. For each fiscal year, the City recognizes revenue in the amount of taxes collected during the year plus an estimate of taxes to be collected in the subsequent 45 days. The City allocates property tax revenue between the General, certain Special Revenue, and Debt Service funds based on tax rates adopted for the year of levy. The Lubbock Centml Appraisal District assesses property values. bills, collects, and remits the property taxes to the City. The City adjusts the allowance for uncollectible taxes and deterred tax revenue at fiscal year end based upon historical collection experience. To write otf property taxes receivable, the City eliminates the receivable and reduces the allowance for uncollectible accounts. Enterprise Funds Receivables -Within the Electric, Water, Sewer, and WTMPA Enterprise Funds, services rendered but not billed as of the close of the lis cal year are accrued and this amount is reflected in the accounts receivable balances of each fund. Amounts billed are reflected as accounts receivable net of an allowance for uncollectible accounts. 63 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES f'. ASSETS. LIABILITIES. AND FUND BALANCE/NET ASSETS !CONTINUED> Inventories -Inventories consist of expendable supplies held for consumption. Inventories are valued at cost using the average cost method of valuation, and arc accounted for using the consumption method of accounting, i.e., inventory is expensed when used rather than when purchased. Prepaid Items -Prepaid items are accounted for under the consumption method. Restricted Assets -Certain enterprise fund and governmental activities assets are restricted for construction; consequc:ntly. net assets have been restricted tor these amounts. The excess of' other restricted assets over related liabilitic..-s are included as restricted net assets for capital projects. rate stabilization, economic development. nnd bond indentures. Mortgnge Receivables -Mortgage receivables consist of loans made to Lubbock residents under the City's Community Development loan program. These loans were originally funded primarily through grants received from the U.S. Department of! lousing and Urban Development. Capital Assets and Depreciation -Capital assets, including public domain infrastructure (streets, bridges, sidewalks and other assets that are immovable and of value only to the City) are defined as assds with an initial, individual cost of more th:m $5,000 and an estimated useful life in e.-.cess of one year. These capital assets are reportc:d in the GWFS and the proprietary FFS. Capital assets are recorded at cost or estimated historical cost if purchased or constructed. Donated assets arc recorded at the estimated fair value on the date of donation. Major outlays for capital assets and improvements are capitalized as the projects are constructed. The cost of nonnal maintennnce and repairs that do not add to the value of the asset or materially extend the asset lives are not capitalized. Major improvements are capitalized and depreciated over the remaining useful lives of the related capital assets. Depreciation is computed using the straight-line method over the estimated useful lives as follows: In frastructure/1 mprovemcnts Buildings Equipment Water righi.S 10-50 years 15-50 years 3-15 years 85 years Interest Capitalization -Because the City issues general-purpose capital improvement bonds, which are recorded within the proprietary funds, the City capitalizes interest costs for business-type activities and enterprise funds according to the Financial Accounting Standards Board (F ASB) Statement No. 34 Capitali::ation of Interest Cost and FASB Statement No. 62 Capitalization of lnteresl Cost~'. The City capitalized interest of approximately $457,000, net of interest earned, lor the business-type activities and the enterprise funds during the current fiscal year. Advances to Other Funds -Amounts owed to one fund by another that are not due within one year are recorded as advances to other funds. Use of Estimates -The preparation of financial statements in confonnity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses/expenditures during the reporting period. Actual results could ditTer from those estimates. 64 0 0 0 0 0 0 0 0 0 0 0 Q 9 () 0 G (:) ') CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES G. REVENUES, EXPENSES AND EXPENDITURES Interest Income on pooled cash and investments is allocated monthly based on the percentage of a fund's six· month rolling average monthly balance in pooled cash and investments to the total citywide six-month rolling avernge monthly balance in pooled cash and investments, except for certain Fiduciary Funds. certain Special Revenue Funds, Capital Project Funds, and certain Internal Service Funds. The interest income on pooled cash and investments of these funds is reported in the General Fund or the Debt Service Fund. Sales Tax Revenue for the City results from an allocation of 1.125% of the total sales tax levy of 7.875o/o, which is collected by the State of Texas and remitted to the City monthly. The tax is collected by the vendor and is required to be remined to the State by the 20th of the month following collection. The tax is then paid to the City by the lOth of the next month. Grant Revenue from federal and state grants is recognizet.l a.'i revc:nue as .soon as all eligibility requirements have been met. The availability period for grants is considered to be one year. Inter-fund Transactions are accounted for a-; rc:vc:nues, expenditures, expt:nses, or other tinancing sources or uses. Transactions that constitute reimbursements to a fund for expenditures/expenses initially made trom that fund that are properly applicable to another fund, are recorded as expenditures/expenses in the reimbursing fund and as reductions of expenditures/expenses in the fund that is reimbursed. In addition, transfers are made between funds to shift. resources from a fund legally authorized to receive revenue to a fund authorized to e.xpend the revenue. Compensated Absences consists of vacation leave and sick leave. Vacation leave of 10·20 days is granted to all regular employees dependent upon the date employed. years of service, and civil service status. Currently, up to 40 hours of vacation leave may be "carried over'' to the next calendar year. The City is obligated to make payment upon retirement or termination for any available, unused vacation leave. Sick leave for employees is accrued at 1-Y. days per month with a maximum accrual status of200 days. After 15 years of continuous full time service for non-civil service personnel, vested sick leave is paid on retirement or termination at the current hourly rate for up to 90 days. Upon retirement or termination, Civil Service Personnel (Police) are paid for up to 90 days accrued sick !eave after one year of employment. Civil Service Personnel (Firelighters) are paid for up to 135 days of accrued sick leave upon retirement or termination. The Texas Civil Service Jaws dictate cenain benefits and personnel policies above and beyond those policies of the City. The liability for the accumulated vacation and sick leave is recorded in the GWFS and in the fFS for proprietary fund employees when earned. The liability is recorded in the governmental FFS to the extent it is due and payable. Post Employment Benefits for retirees of the City of Lubbock include the option to purchase health and life insurance benefits at their own expense. Amounts to cover premiums and administrative costs. with an incremental charge for reserve funding, are determined by the City's he<~lth care administrator. Employer contributions are funded on a pay·as·you-go basis and approximated $1.3 million for fiscal 2004. These contributions are included in the amount of insurance expense reflected in the financial activity reponed in the He<~lth Insurance Internal Service Fund. 65 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE II. STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY A. NET ASSET/FUND BALANCE DEFICITS The dclicit of $76,784 in the General Capital Projects F'und is due to timing dilferences of incurring capital outlay expenditures for an internally financed project. The fund balance should be positive by the end of li~al year 200412005 with the: tinal internal payback from the Special Revenue Funds. The deficit of $6,700 in the Investment Pool Internal Service Fund is the result of not recovering actual cost with the allocation of interest earnings to this fund. This also represents a timing difference. The deficit of $1,864,119 in Market Lubbock Inc. (MLI) is due to long-term commitments for incentive and special project contracts and tentative open convention offers. MLI management expects future receipts of funding from the City of Lubbock to pay these long-term commitments. No other funds of the City had deficits in either total fund balances or total net assets. NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS A. POOLED CASH AND INVESTMENTS The City's investment polices are governed by State statute and City ordinances. The following are authorized investments for the City and all are authorized and further defined by the Public Funds Investment Act (Chapter 2256) ("PFIA"): • Obligations of the United States or its agencies and instrumentalities, which have a liquid market with a readily determinable market value. • Direct obligations of this state or its agencies and instrumentalities. • Other obligations. the principal and interest of which are unconditionally guaranteed or insured by, or backed by the full faith and credit of, this state or the United States or their respective agencies and instrumentalities. • Obligations of states, agencies. counties, cities, and other political subdivisions of any state rated as to investment quality by a nationally recognized investment rating firm not less than A or its equivalent. • Fully collateralized certificates of deposit issued by a state or national bank doing business in Texas and guaranteed, or insured by the Federal Deposit Insurance Corporation or its successor, secured by obligations authorized by this subchapter, or secured in any other manner and amount provided by law for deposits of the investing entity. • Fully collateralized repurchase agreements with a detined termination date; and secured by obligations authorized by the Act; such collateral pledged to the City, held in the City's name, and deposited at the time the investment is made with the City or with an independent third party ~lcctcd and approved by the City. Repurchase agreements must be purchased through a primary government securities dealer, as defined by the federal Reserve, or a bank doing business in this state. The term of any reverse repurchase agreements may not exceed 90 days after the date the reverse security repurchase agr¢ement is delivered. Money received by the Cicy under the terms of a reverse security repurchase agreement shall be used to acquire additional authorized investments, but the term of the authorized investments acquired must mature not later than the expiration date stated in the reverse security repurchase agreement. • Bankers' acceptances with a stated maturity of 270 days or fewer from the date of its issuance; and liquidated in full at maturity; and eligible for collateral for borrowing from a Federal Reserve Bank; and accepted by a bank organized and existing under the Jaws of the United States or any state. if the short-term obligations of the bank. or of a bank holding company of which the bank is the largest subsidiary, are rated not less than A-1 or P-l or an equivalent rating by at least one nationally recognized credit rating agency. • Commercial paper with a stated maturity of 270 days or fewer from the date of its issuance, and rated not less than A-I or P-1 or an equivalent rating by at least two nationally recognized credit rating agencies. 66 0 0 0 0 0 0 0 0 0 0 0 0 0 G ") CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septennber30,2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS A. POOL. ED CASH AND INVESTMENTS <CONTINUED) • No-load money market mutual funds regulated by the Securities and Exchange Commission, and with a dollar-weighted average stated maturity of 90 days or fewer, and whose investment objectives include the maintenance of a stable net asset value of $1 for each share. • AM-rated, constant dollar, investment pools authorized by the City Council and as further tlelined by the Act. which invests in eligible securities as authorized by the PFIA. Government Pool investments as of September 30, 2004, were invested in TexPool and Tex.ST AR. TexPool. The Comptroller of Public Accounts (the "Comptroller"} is the sole otliccr. director and shareholder of the Texas Treasury Salekeeping Trust Company (the ''Trust Company"} which is authorized to operate TcxPool. Pursuant to the TexPool Participation Agreement, administrative and investment services to T ex Pool arc provided by Lehman Brothers Inc. and federated Investors, Inc. ("Lehman and Federated"), under an agreement with the Comptroller. acting on behalf of the Trust Company. The Comptroller muintains oversight of the services provided to Tc:xPool by Lehman and Federated. Jn addition, the TexPool Advisory Board advises on TexPool's Investment Policy and approves any fee increases. As required by the PFIA, the Advisory Board is composed equally of participants in TexPool and other persons who do not have a business relationship with TexPool who are qualified to advise TexPool. TexPool is currently rated AAAm by Standard and Poor's. An explanation of the significance of such rating may be obtained from Standard & Poor's at 1221 Avenue of the Americas, New York, New York 10020. TexSTAR. Texas Short Term Asset Reserve Program ("TEXSTAR'') has been organized in conformity with the lnterlocal Cooperation Act, Chapter 791 of the Texas Government Code, and the Public Funds Investment Act. Chapter 2256 of the Texas Government Code. JPMorgan Fleming Asset Management {USA), Inc. ("JPMF AM'') and First Southwest Asset Management, Inc. ("FSAM'') serve as co-administrators !br TEXST AR under an agreement with the TEXST AR board of directors (the "Board"). JPMF AM provides investment services, and FSAM provides participant services and marketing. Custodial, transfer agency. fund accounting and depository services are provided by JPMorgan Chase Bank and/or its subsidiary J.P. Morgan Investor Services Co. Finally, TEXSTAR is currently rated AAAm by Standard and Poor's. An explanation of the significance of such rating may be obtained from Standard & Poor's at 1221 Avenue of the Americas, New York, New York 10020. Collateral is required for demand deposits, certificates of obligation, and repurchase agreements at I 02% of all amounts not covered by Federal deposit insurance. Obligations that may be pledged as collateral are obligations of the United States and its agencies and obligations of the state and its subdivisions. The City's deposits and investments are categorized below to indicate the level of custodial credit risk assumed by the City at September 30, 2004. INVESTMENT CATEGORY OF CUSTODIAL CREDIT RISK (I) Insured, registered. or securities held by the City or its agent in the City's name. (2) Uninsured and unregistered, with securities held by the counterparty's agent or trust department in the City's name. (3) Uninsured and unregistered, with securities held by the counterparty or by the trust department or agent but not in the City'$ name. DEPOSIT CATEGORY OF CUSTODIAL CREDIT RISK (I) Insured or collateralized with securities held by the City or by its agent in the City's name. (2) Collateralized with securities held by the pledging financial institution's trust department or agent in the City's name. {3) Uncollateralized. Amounts invested in investment pools and money market funds are nQl categorized, because they do not represent securities that exist in physical fonn. 67 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septemaber30,2004 NOTE m. DETAa NOTES ON ALL ACTIVITIES AND FUNDS A. POOLED CASH AND INVESTMENTSJCONTINUEDl The following table is a schedule of the City's pooled cash and investments at September 30, 2004: Investments Primaxy Government U.S. Treasuries Agency Obligations Investment Pools Money Market Mutual Fund T ot:U Primary Government Agency Funds Investment Pools Total Agency Funds Total Investments Cash and Bank Deposits Primary Government Agency Funds Total (1) $ 3,998,817 36,658,090 Categety (A) (B) $ 95,899,156 1,099 $ 95,900,255 Category (2) j3) Balik Balance 95,899,156 1,099 95,900,255 Carrying Amount 3,998,817 36,658,090 47,41:),743 2,796,-414 90,867,064 73 73 90,867,137 Canyiag Amount 95,899,156 1,099 95,900,255 Cash and investments listed above include investment pools and money market mutual funds (mmmt). The table below categorizes the investment pools and mmmfs as cash and equivalents in unrestricted funds. Restricted funds include investment pool and mmmf balances. The difference in total investment balances between the table above and the table below totals $7,019,071, which is due to the different reporting methods used in each table. Cash and investments are reported in the Statement of Net Assets as: Cash and Equiv:Uents -Unrestricted Cash and Equivalents -Restricted Total Cash and Equivalents Investments -Unrestricted Investments -Restricted Tow Investments Total Cash and Investments 68 Total Primary Govc.mmcnt $ 56,107,053 46,811,174 102,918,227 13,581,046 70,266,947 83,847,993 186,766,220 Total Agency Funds 1,099 1,099 73 73 1,172 Total 56,107,053 46,812,273 1(}2,91 9,326 13,581,046 70,267,020 83,848,066 186,767,392 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 a 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS B. INTERFUND TRANSACTIONS lnterfund balances, specifically the due to and due from other funds, are short·tcnn loans to cover temporary cash defic:its in various funds. This oc:casionally occurs prior to bond sales or grant reimbursements. These outstanding balances are repaid within the following fiscal year. lnterfund balances, spccific:ally advances to and from other funds, are longer-term loans to cover Council directed internal financing of certain projects. At September 30, 2004 the City bas nearly $1 .S million of this type of intemal financing. These balances are assessed an interest charge and are repaid over time through operations and transfers. Net interfund receivables and payables between governmental activities and business-type activities in the amount of $SSS,465, are included in lhe government-wide financial sta!emcnts. The following amounts due to other funds or due from other funds, including advances, are included in the fund financial statements (all amounts in thousands): Interfund Payables: Govemmental Funds: Nonm:1jor Govemmental Proprietary Funds: Electric NoJUDajor Proprietary Totals Governmental Funds General 1,930 446 $ 2;376 Intedund Receivables Proprietary Funds Water Sewer Solid Waste 1,024 261 261 1,024 Net transfers of$9,745,250 from business-type activities to governmental a.<:tivities, up from $2.6 million during the prior year, on the government-wide statement of activities is primarily the result of 1) debt service payments made from the debt service fund, but funded from an operating fund; 2) subsidy transfers from unrestricted general funds; and 3) transfers to move indirect cost allocations, payments in lieu of taxes (PILOT), and franchise fees to the general fund or other funds as appropriate. The following interfund transfeTS are reflected in the fund financial statements (all amoWlts in thousands): Intcrfund Tra.aefc:rs Out: Govemmmtal Funds Debt NON'ftajor Proprieta.ry Funds Stotm· Non.majot Inlml Totals 2,954 707 3,661 lntc:tfund Genetal Service Gov. Electcic Water Sewer: Water &lccrprise Service Totds T ranefers In: Governmental Funds: Genenl Fund $ Debt Service Fund Nonmajor Governmental 3,221 Proprietary Funds: Electric Wacet Sewer Stonnw:lter WTMPA Nonmajor Enterprise Internal Service Funds Tow 9 1,679 93 6,799 6,236 4,307 849 935 41 $ 4,213 19,956 1,483 760 1,449 91 1,068 1,679 357 3,997 6,799 33() 1,751 6,236 46 46 46 311 4,307 3,872 3,150 11,172 s.o.u 4,619 69 2,114 935 1,121 46 4,216 10,724 20,715 6,121 1,778 6,892 6,236 4,307 357 1,875 226 59,230 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE IlL DETAIL NOTES ON ALL ACTIVITIES AND FUNDS c. DEFERRED CHARGES The total deferred charges of$3,344,444 in the Electric Enterprise Fund represents an advertising conttact with the United Spirit Arena. The advertising (and amortization) began with the opening of the sports arena in fiscal year 2000 and will continue for 30 years. The total deferred charges of $407,251 in the West Texas MunicipaJ Power Agency Fund represents unamortized bond issuance cost.s related to the bonds issued to build the JRM8 cogeneration facility. D. CAPITAL ASSETS Capital asset activity for the year ended September 30, 2004, was as follows: Primary Government: Govemmenw Activities Begilmiag Endiag Balanc:c Increases Decreases Balances Capital Assets not being depreciated: Land $ 7,996,406 611,84:) 8,608,249 Construction in Progress 36,155,69() 14,140,550 6,824,218 43,472,022 Tow Capital Assets not being depreciated 44,152,096 14,752,393 6,824,218 52.080.271 Capital Assets being depreciated: Buildings 51,475,936 6,864 28.,522 51,454,278 Improvements Other than Buildings 125,742,157 3,908,958 129,651,115 M2chinery and Equipment 48.896,000 5,585,646 1,526,973 52,954,673 Total Capital Assets being depreciated 226,114,093 9,501,468 1,555,495 234,060,066 ws Accumulated Depreciation for. Buildings 25 ,87:>,452 t,8t5.260 28,522 27,660,190 lmpcovemcnts Other than Buildings 88,642,271 3,826,069 92,468,340 Machinety and Equipment 34,01S,JU 4,426,516 1,443,900 36,997,929 Total Accumulated Depreciation 148,531,0:)6 10,067,845 1,472,422 157,126,459 Total Capital Assets being depreciated. net 77,583,057 !S66,37Z2 83,073 76,933,607 Governmental Activities Capital Assets, net $ 121,735,15:) 14,186,016 6,907,291 129,013,878 Depreciation expense was charged to functions/programs of the govemmentaJ activities as follows: Governmental activiric::r. General Government $ 325,447 Financial Services 5,279 Human Rcsoum:s 4,636 Admi.n.isuation/Community Services 3,646,365 Fire 841,694 Police 1,339,872 Streets 3,364,002 Electric 286,096 Internal Service Funds 162,702 Total depreciation expeDlie -governmental activities 9,976,093 T cans fer in to accumulated depreciation -governmental activities 91,752 lncresc in accumulated depreciation -governmental actWities $ 10,067,845 70 0 0 0 0 0 0 0 0 0 0 0 0 G 0 0 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial St2tements September 30, 2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS D. CAPITAL ASSETS (CONTINUED) Business-Type Acrivities Beg:izmiDg BaJaace Increases Decreases Capital Assets not being depreciated: Land $ 31,676,155 Consttuction in Progress 104,689,207 28,965,883 19,693,719 Total Capital Assets not being depreciated 136,365,362 28,965,883 19,693,719 Capital Assets being depreciated: Buildings 96,941,635 6,034 18,891 Improvements Otha th:ul Buildings 555,982,769 20,441,780 2,065,581 Machinery and Equipment 137,992,381 25,692,500 30,927,318 Total Capital Assets being depreciated 790,916,785 46,140,314 33,011,790 Less Accumulated Depreciation foe: Buildings 26,180,634 2,465,313 18,891 Improvement:! Otha than Buildings 225,416,823 19,574,185 1,473,470 Machinety and Equipment 58,219,321 12,838,270 5,221,994 Total Accumulated Depreciation 309,816,778 34,877,768 6,714,355 Total Capital Assets being depreciated, net 481,100,007 11,262,546 26,297,435 Businesv Type Activities Capital Assets, net $ 617,465,369 40,228,429 45,991,154 Depreciation expense was charged to functions/programs of the business-type activities as follows: Business-Type Activities: Elecuic Water Sewa Stonnwater Solid Waste A.izport Tra.osit Internal Service Funds Total depreciation expense-business-type activities Transfa in to accumulated depredation-business-type activities lncrese in accumulated depreciation -business-type activities 71 EndiDg BaJaaces 31,676,155 113,961,371 145,637,526 96,928,778 574,358,968 132,757,563 804,045,309 28,627,056 243,517,538 65,835,597 3:)7,980,191 466,065,118 611,702,644 $ 9,121,124 5,958,903 5,075,034 553,592 8,016,067 3,255,401 2,019,973 439,792 34,439,886 4l7,882 s 34,877,768 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS 0. CAPITAL ASSETS <CONTINUED} Construction Commitments The City had many construction projects in progress at fiscal year end. Public Safety projects include construction of a tire pump test pit Park projects include park irrigation and lighting systems. Street projects include the widening of 98111 street from Slide to Frankford. A security upgrade of Police Headquarters was also underway. Electric projects included the final touches on a new substation. Water projects included a new project to develop water wells south of Loop 289. Sewer projects included construction of sewer lines ahead of the Marsha Sharp Freeway. Airport projects included an extension of the airport's taxiways. Two large Stormwater projects are underway. The first project provides for the construction of an outfall storm sewer from Clapp Park to Yellowhouse Canyon and a series of upstream storm sewers that will provide various protections around four playa lakes. The second project provides for the consttuction of a flood relief project for south Lubbock's chain of playa lakes. Original Rem aiDing Projects Commitments • SJ?f!nt-to-Date Commitimco.ts . Public Safety $ 9,371,433 7,799~79 1~71,SS4 Parle Improvements 13,078,502 7,481,061 5,597,441 Stteet Improvements 25,866,652 15,479,352 10,387,300 Permanent Street Mainteaance 1,788,000 1,626,990 161,01.0 Genetal. Capital Projects 355,171 285,505 69,666 General Facilities and System Improvements 10,062,864 7,773,968 2,288,896 Tax Increment Fund Capital Projects 3,800,000 1,198~97 2,601,403 Grant Terrorism Lab 1,179,000 892,540 286,400 Electric 14,650,111 9,488,738 5,161,373 Water 70,435,418 45,999,985 24,435,433 Sewer 11,001,937 5,.227,618 5,774,319 Solid Waste 9,591,700 5,950,400 3,641,300 Aitpon 16,058,200 3,339,364 12,718,836 Transit 203,799 203,799 Stormwatec 79,900,000 43,053,522 36,846,478 lntemal Service Fuod 2,956,000 1,632,378 1,323,622 Total $ 270,298,787 157,433,396 112,865,391 72 0 0 0 0 0 0 0 0 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS Each qualified ~:mployee is included in one of two retirement plans in which the City of Lubbock participates. These are the Texas Municipal Retirement System (TMRS) and the Lubbock firemen's Relief and Retirement Fund (LFRRF). The City does not maintain the accounting records, hold the 0 investments or administer either retirement plan. 0 () ? 'i Summary of signilicant data for each retirement plan follows: TEXAS MUNICIPAL RETIREMENT SYSTEM (TMRS) Plan Description The City provides pension benefits for all of its ti1ll-time employees (with the exception of firefighters) through a non-traditional, joint contributory, hybrid defined benefit plan in the state-wide TMRS, one of 794 administered by TMRS. an agent multiple-employer public employee retirement system. Benefits depend upon the sum of the employee's contributions to the plan. with interest. and the City- financed monetary credits, with interest. At the date the plan began, the City granted monetary credits for service rendered before the plan began of a theoretical amount equal to two times what would have been contributed by the employee, with interest, prior to establishment of the plan. Monetary credits for service since the plan began are a percent (I 00%, 150%, or 200%) of the employee's accumulated contributions. In addition, the City can grant, as often as annually, another type of monetary credit referred to as an updated service credit which is a theoretical amount which, when added to the employee's accumulated contributions and the monetary credits for service since the plan began, would be the total monetary credits and employee contributions accumulated with interest if the current employee contribution rate and City matching percent had always been in existence and if the employee's salary had always been the average of his salary in the last three years that are one year before the effective date. At retirement, the benefit is calculated as if the sum of the employee's accumulated contributions with interest and the employer- tinanced monetary credits with interest were used to purchase an annuity. Members can retire at ages 60 and above with 5 or more years of service or with 20 years of service regardless of age. A member is vested after 5 years. The plan provisions are adopted by the governing body of the City, within the options available in the state statutes governing TMRS and within the actuarial constraints also in the statutes. Contributions The contribution rate for the employees is 7% and the City matching ratio is currently 2 to I, both as adopted by the governing body of the City. Under the stale law governing TMRS, the actuary annually determines the City contribution rate and the prior service cost contribution rate, both of which are calculated to be a level percent of payroll from year to year. The normal cost contribution rate finances the currently accruing monetary credits due to the City matching percent, which are the obligation of the City as of an employee's retirement date, not at the time the employee's contributions are made. The normal cost contribution rate is the actuarially determined percent of payroll necessary to satisfY the obligation of the City to each employee at the time his/her retirement becomes effective. The prior service contribution rate amortizes the unfunded (overfunded) actuarial liability (asset) over the remainder of the plan's 25-ycar amortization period. The unit credit actuarial cost method is used for determining the City contribution rote. Both the employees and the City make contributions monthly. Since the City needs to know its contribution rate in advance for budgetary purposes, there is a one-year delay between the actuarial valuation that serves as the basis for the rate and the calendar year when the rate goes into effect (i.e. December 31, 2003 valuation is effective for rates beginning January 2005). 73 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30. 2004 NOTE III. DET All-NOTES ON ALL ACTIVITffiS AND FUNDS E. RETIREMENT PLANS (CONTINUED> Actuarial Assumptions The actuarial assumptions for the December 31, 2003 valuations are as follows: Actuarial cost method: Amortization method: Remaining amortization period: Asset valuation method: Investment rate of return: Projected salary increases: Includes inflation at: Cost of Living adjustments: Unit credit Level percent of payroll 25 years-open period Amortized cost ~A. None None None Asof Aaaual Pensioa Contributian September 30 Cost Made 2001 $ 8,398,884 8,398,884 2002 8,803,613 8,803,613 2003 8,708,867 8,708,867 TEXAS MUNICIPAL RETIREMENT SYSTEM THREE-YEAR HISTORICAL SCHEDULE OF ACTUARIAL LIABILITIES AND FUNDING PROGRESS REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED) Unfunded Actuarial Achlarial Accrued Atof Athlarial Value of Accrued Percentage Liability December31 Assets Liability Funded (UAAL) 2001 $ 172,510,622 215,584,035 80.0% 43,073,413 2002 181,191,012 228,372,843 79.3% 47,181,831 2003 182,884,183 239,809,434 76.3% 56,925,251 UAALasa% Asof Annual Covered Of Covered December 31 Payroll Payroll 2001 $ 58,173,019 74.0".4 2002 60,285,077 78.3% 2003 57,577,743 98.9% The City ofLubbock is one of794 municipalities having the benefit plan administered by TMRS. Each of the municipalities has an annual, individual actuarial valuation performed. All assumptions for the December 31, 2003 valuations are contained in the 2003 TMRS Comprehensive Annual Financial Report, a copy of which may be obtained by writing to P.O. Box 149153, Austin. Texas 78714~9153. 74 0 0 0 0 0 0 c c c c c G ') CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS!CONTINUED) LUBBOCK FlREFlGHTER'S RELIEF AND RETIREMENT FUND (LFRRF) Plan Description The Board of Trustcx:s of the LFRRF is the administrator of a single-employer detined benefit pension plan. It is reported by the City as a related organization and is not considered to be a part of the City financial reporting entity. Firelighters in the Lubbock Fire Department are covered by the LFRRF. The LFRRF provides service retirement, death, disability and withdrawal benetits. These benefits fully ve~t alh:r 20 years of credited service. A partially vested Benefit is provided for firefighters who tenninate employment with at least 10 but less than 20 years of service. Employees may retire at age 50 with 20 years of service. A reduced early service retirement benefit is provided for employees who tenninate employment with 20 or more years of Sl:rvice. The LFRRF Plan effective November I, 2003 provides a monthly normal service retirement benefit, payable in a Joint and Two-Thirds to Spouse fonn of annuity. equal to 68.92% of tinal 48-month average salary plus $335.05 per month for each year of service in excess of20 years. A firelighter has th~ option to participate in a Retroactive Deferred Retirement Option Plan (RETRO DROP) which provides a Jump sum benefit and a reduced annuity upon termination of employment. Firefighters must be at least S I with 21 years of service at the selected "RETRO DROP benefit calculation date'' (which is prior ro date of employment tennination). Early RETRO DROP with benefit reductions is available at age SO with 20 years of service for the selected "early RETRO DROP benefit calculation date". A Partial Lump Sum option is also available where a reduced monthly benefit is detennined based on an elected lump sum amount such that the combined present value of the benefits under the option is actuarially equivalent to that of the nonnal tbnn of the monthly benefit. Optional fonns are also available at varying levels of surviving spouse benefits instead of the standard two-thirds form. There is no provision for automatic postretirement benefit increases. LFRRF has the authority to provide. and has periodically provided for in the past, ad hoc postretirement benefit increases. The benefit provisions of this plan are authori:~:ed by the Texas Local Fire Fighter's Retirement Act (TLFFRA). TLFFRA provides the authority and procedure to amend benefit provisions. Contributions Required and Contributions Made The contribution provisions of this plan are authorized by TLFFRA. TLFFRA provides the authority and procedure to change the amount of contributions dctennined as a percentage of pay by each firefighter and a percentage of payroll by the City. State law requires that each plan of benefits adopted by LFRRF be approved by an eligible actuary. The actuary certifies that the contribution commitment by the firefighters and the City provides an adequate financing arrangement. Using t.he entry age actuarial cost method, LFRRF's normal cost contribution rate is detennined as a percentage of payroll. The excess of the total contribution rate over the normal cost contribution rate is used to amortize LFRRF's unfunded actuarial accrued liability {UAAL), if any, and the number of years needed to amortize LFRRF's unfunded actuarial liability, if any, is detennined using a level percentage of payroll method. The costs of administering the plan are financed by LFRRF. 75 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS<CONTJNUED) Annual Pension Cost For the fiscal year ended September 30, 2004, the City of Lubbock's Annual Pension Cost (APC) lor the Lubbock Fire Fund w~ equal to $2.5&2,713 as described below in item 4 in the tahle below. Rased on the resulls of the December 31, 2002 actuarial valuation of the Plan Eflectivc November I. 2003, the Board's actuary found that the fund had an adequate financing arrangement. as described in the paragraph below, based on the tixed level of the firefighter contribution rates and on the as~umed level of City contribution rates. Based on the Plan Effective November I, 2003, LFRRP's funding policy requires contributions equal to 12.43% of pay by the firefighters. Contribution~ by the City are based on a formula. which caus~ the City's contribution rate to tluctunte from year to year. Thc December 31, 2002 actuarial valuation (most recent available) retlecting the Plan Effective November I, 2003 assumes that the City's contributions will average 18.67% of payroll in the luture. Therefore, based on the December 31, 2002 actuarial valuation of the Plan J:::ffective November I. 2003, the Annual Required Contributions (ARC) arc not actuarially determined but are equal to the City's actual contributions b~ginning January I, 2003. Prior to January I, 2003, the ARC was based on the D~cember 3 I, 2000 actuarial valuation and was actuarially determined as described below. The following shows the development ofthc Net Pension Obligation (NPO) as of September 30.2004: I. Annual Required Contributions (ARC) 2. Interest on NPO 3. Adjustment to ARC 4. Annual Pension Cost (APC) S. Actual City Contributions made 6. Increase (Decrease) in NPO/(asset) 7. NPO/(asset) at October I, 2002 8. NPO/(asset) at September 30, 2003 $2,597,738 (70,609) 55.584 2,582,713 (2.597, 738) ( 15,025) (882.623) The ARC for the period October I, 2002 through September 30. 2004 was based on the December 31, 2002 actuarial valuation. The entry age actuarial cost method was used with the normal cost calculated as a level percentage of payroll. The actuarial value of assets was market value smoothed by a five-year deferred recognition method, with the actuarial value not more than I 10% or less than 90% of the market value of assets. The actuarial assumptions included in an investment return assumption of 8% per year (net of expenses), projected salary increases including promotion and longevity averaging 6% per year over a 25-year career, and no postKtirement cost·of·living adjustments. An intlation assumption of 4% per year was included in the investment return and salary increase assumptions. The UAAL is amortized with the excess of the assumed total contribution rate over the normal cost rate. The number of years needed to amortize the UAAL is detennined using an open, level percentage of payroll method, assuming that the payroll will increase 4% per year, and was 25 years as of the December 31, 2002 actuarial valuation based on the plan provisions effective November 1, 2003. 76 0 0 0 0 0 c c c 0 c 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements SepteDJber30,2004 NOTE ID. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS E. RETIREMENT PLANS <CONTINUED) Further details concerning the financial position of the LFRRF and th.e latest actuarial valuation are available by contacting the Board ofTrustees, LFRRF, City of Lubbock, P.O. Box 2000, Lubbock, Texas 79457. A stand-alone financial report is available by contacting the LFRRF. Trend Information Fiseal Year Ended Annual Pension Cost (APC) Percentage of APC Contributed Net Pension Obligation (Asset) 9/30/02 9/30/03 9/30/04 $ 1,379,564 1,964,788 2,582,713 148% 111 101 (660,692) (882,623) (897,648) ANALYIS OF FUNDING PROGRESS REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED) Aet11arial Actuarial Entry Age Unfunded Funded Annual UAAU Val .. tio• Value of Actuarial AAL Ratio (alb) Covered Fuoding Date Assets (a) Accrued (UAAL) Payroll E1cess as a Liability /Funding (c) Percentage of (AAL) (b) excess (b-a) 12131198 1,2 s 90,364,681 97,533,314 7,168,633 92.7%. 10,290,190 12131/00 1,3 119,660,788 114,675,049 (4,985,739) 104.3 12,243,913 12131/02 1,4 111,261,775 127,850,414 16,588,639 87.0 13,521,366 I. Economic and demographic assumptions were revised. 2. Reflects changes in plan benefit provisions effective November J, 1999. 3. Reflects changes in plan benefit provisions effective December 1, 2001. 4. Reflects changes in plan benefit provisions effective November I, 2003. 5. The covered payroll is based on estimated annualized saJaries used in the valuation. F. PEFERRED COMPENSATION The City offers its employees two deferred compensation plans in accordance with Internal Revenue Code ("IRC") Section 457. The plans, available to all City employees, pennit lhem to defer a portion of their salary until future years. The deferred compensation is not available to employees until termination, retirement, death, or unforeseeable emergency. The plans' assets are held in trust for the exclusive benefits of the participants and their beneficiaries. The City does not provide administrative services or have any fiduciary responsibilities for these plans; therefore, they are not presented in the BFS. 77 Covered Payroll {{b-a}{c2 69:10/o (40.7) 122.7 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS C. SURFACE WATER SUPPLY Canadian River Municipal Water Authority The Canadian River Municipal Water Authority (CRMWA) is a Conservation and Reclamation District established by the Texas Legislature to construct a dam, water reservoir, and aqueduct system for the purpose of supplying water to surrounding cities. The District was created in 1953 and comprises eleven cities, including the City of Lubbock. The budget, financing, and operations (lf the Di~trict arc governed by a Board of Directors selected by the governing bodies of each of the member cities, each city being entitled to one or two members dependent upon population. At Septcmb<:r 30, 2004, the Board was comprised of 18 members. two of which represented the City. The City contracted with the CRMWA to rcimbur$e it tor a portion of the cost of the Canadian River Dam and aqueduct system in exchange for surface water. Prior to fiscal year 1998-99, such payments were made solely from water system revenues and were not considered general obligations of the City. The City's pro rata share of annual fixed and variable operating and reserve assessments are recorded as an expense of obtaining surface water. Prior to fiscal year 1998-99, long-term debt was owed to the U.S. Bureau of Reclamation for the cost of construction of the facility, which was completed in 1969. The City's allocation of project costs was $32,905,862. During the year ended September 30, 1999, bonds in the principal amount of$12,300,000 were issued to pay otfthe construction obligation owed to the U.S. Bureau of Reclamation via CRMWA in the amount of $20,809,067. The difference of $8,509,067 was a discount in the remaining principal provided by the U.S. Bureau of Reclamation to the member cities. This discount has been recorded as a deferred gain on refunding and is being amortized over the life of the refunding bonds. At September 30, 2004, $5,904,703 remains unamortized. Tlte annual principal and interest payments are included in the disclosures for other City related long-term debt. The above cost for the rights are recorded as capital assets and arc being amortized over 85 years. The cost and debt are recorded in the Water Enterprise Fund. Brazos River Authority • Lake Alan Henry During 1989, the City entered into an agreement with the Brazos River Authority (BRA} for the construction, maintenance, and operation of the facilities known as Lake Alan Henry. The BRA. which is authorized by the State of Texas to provide for the conservation and development of surface waters in the Brazos River Basin, issued bonds for the construction of the dam and lake facilities on the South Fork of the Double Mountains Fork of the Brazos River. Total costs are expected to exceed $120 million. The agreement obligates the City to provide revenues to BRA in amounts sufficient to cover all maintenance and opt:rating costs, management fees of the authority, as well as funds sufficient to pay all capital costs associated with construction. The City will receive surface water for the payments to BRA. Approximately $515,005 was paid to the BRA for maintenance and operating costs during the t1scal year. The BRA issued $16,970,000 in revenue bonds in 1989 and $39,685,000 in revenue bonds in 1991. These bonds were refunded July 1995. Construction of the dam and lake facilities began in 1989. The City is obligated to provide sufficient funds over the remaining life of the bonds to service the debt requirement. The asset, Lake Alan Henry dam and facilities, are recorded as capital assets and are being depreciated over 50 years. The financial activity. along with the related obligation, is accounted for in the Water Enterprise fund. In order to protect against the risk of interest rate changes between March 28, 2002 and May I, 2005, the City entered into an interest rate swap agreement with JPMorgan Chase (herein referred to as the "Swap Provider"') rated A+ by Standard & Poor's and Aa.3 by Moody's Investors Service with a notational dollar amount of $40,465,000. The City entered into an interest rate swap in order to achieve lower borrowing costs associated with an anticipative borrowing in 2005. This borrowing will prepay and refund the obligation of the City to pay debt service on Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series I 995 issued by the BRA to finance or refinance the construction of surface water supply facilities known a.s Lake Alan Henry pursuant to a Water Supply Agreement, dated as of May II, 1989, as amended, between the BRA and the City; and under this agreement commencing Each August I, starting 78 0 0 0 0 0 0 0 0 0 0 0 ") ' ') CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS · G. SURFACE WATER SUPPLY (CONTINUED) Augu~t I, 2003 up to and including August 1. 2005 the Swap Provider pays a premium of $280.000 to the City and in addition beginning May I, 2005, the swap Provider will pay the City of Lubbock interest on the notational amount or the swap based on the Bond Market Association (BMA) Municipal Bond Index on a monthly (actual/actual) basis. On a monthly (30/360) basis. the City of Lubbock pays the Swap Provider interest at the tixed rate of 5.260%. Additionally, the Swap Provider has the right but, not the obligation, to terminate the transaction in whole when the 180 day weighted average of the Municipal Bond Index is more than 6.SOo/o, but with no market value cost to the City. The notational amount of the swap reduces annually; the reductions begin on August I, 2006 and mature on August I, 2022. As of December 10, 2004, rates were as lbllows: Fixed payment Variable payment Fixed 5.260% SMA 1.450% At December 10. 2004 the swap agreement had a negative fair value of $6,075,000. The lair value was developed by using the zero coupon method. This method calculates the future net settlement payments required by the agreement assuming that the current forward rates implied by the yield curve correctly anticipate tbture spot interest rates. These payments are then discounted using the spot rates implied by the current yield curve for hypothetical zero-coupon bonds due on the date of each future net settlement on the swap. At December 10, 2004, the City was not exposed to credit risk because the swap had a negative fair value. However, should interest rates change and the fair value of the swap become positive, the City could be exposed to credit risk in the amount of the derivative's positive fair value. Should the swap have a positive fair value at some point the Swap Provider may be required to collateralize a percentage of their exposure. Since inception no impairments in respect to the Provider's ratings have occurred. The City's derivative contract uses the International Swap Dealers Association Master Agreement. The swap agreements include standard termination events, such as failure to pay, credit rating downgrades, and bankruptcy. Although the City has obtained provisions to avoid an unwanted early termination event, the result of such an occurrence could result in the City being required to make an unanticipated tennination payment. 79 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statemen1S September 30, 2004 NOTE 01. DETA.a NOTES ON ALL ACTIVITIES AND FUNDS 0 H. LONC.TERM DEBT GENERAL OBLIGATION BONDS AND CERTIFICATES OF OBLIGATION: Average Final Balance Interest Issue Maturity Amount Oubtandiog 0 Rate Date Date Issued 9-30-04 9.01 05-15-91 02-15-11 $1,085,000 370.000 5.50 05-15-92 02-1 5-()4 34,520,000 1,725,000 3.97 05-01-93 02-15-15 14,425,000 725,000 5.39 10-01-93 02-15-14 3,625,000 1,825,000 5.39 10-01-93 02-15-14 2,550,000 1,300,000 5.20 10-01-93 02-15-14 1,470,000 225,000 0 5.14 10-01-93 02-15-14 19,215,000 2,895,000 5.50 05-15-95 02-15-15 4,690,000 235,000 5.07 12-15-95 02-15-16 6,505,000 650,000 5.07 12-15-95 02-15-16 10,000,000 1,000,000 4.91 01-15-97 02-15-09 17,530,000 9,190,000 4.61 01-01-98 02-15-08 1,330,000 610,000 4.71 01-01-98 02-15-18 10,260,000 7,200,000 0 4.36 01-15-99 02-15-14 20,835,000 18,870,000 4.58 01-15-99 02-15-19 15,355,000 11,505,000 4.77 04-01-99 02-15-19 6,100,000 4,575,000 4.71 04-01-99 02-15-19 12,300,000 9,300,000 5.37 09-15-99 02-15-20 24,800,000 21,600,000 5.54 03-15-00 02-15-20 7,000,000 2,430,000 4.90 02-01-01 02-15-21 9,100,000 8,410,000 0 4.81 02-01-01 02-15-21 2, 770,000 2,350,000 5.25 06-01-01 02-15-31 35,000,000 33,715,000 4.68 02-15-02 02-15-22 9,400,000 9,095,000 4.71 02-15-02 02-15-22 6,450,000 6,235,000 4.70 02-15-02 02-15-22 1,545,000 1,490,000 4.62 07-01-02 02-15-22 2,605,000 2,440,000 3.18 07-01-02 02-15-10 10,810,000 7,865,000 ,..... 4.42 07-15-03 02-15-23 11,855,000 11,255,000 v 4.47 07-15-03 02-15-24 9,765,000 9,765,000 4.48 07-15-03 02-IS-24 680,000 680,000 4.47 07-15-03 02-15-24 3,590,000 3,590,000 4.87 07-15-03 02-15-34 40,135,000 40,135,000 4.47 07-15-03 02-15-24 3,795,000 3,795,000 4.60 08-15-03 04-15-23 8,900,000 8,465,000 0 4.60 08-15-03 04-15-23 13,270,000 12,625,000 4.09 09-28-04 02-15-24 2,025,000 2,025,000 4.08 09-28-()4 02-15-24 3,100,000 3,100,000 3.58 09-28-()4 02-15-20 22,620,000 22,620,000 Total $411,010,000 285,885,00()(A) (A) Excludes net deferred gains and losses on advance refundings, prior year bond discounts of $4,993,103 ($3,813,381 business-type and $1,179,722 governmental). Additionally, this amount includes $215,663,783 of bonds used to finance enterprise fund activities. At September 30, 2004, management of the City believes that it was in compliance with all financial bond covenants on outstanding general obligation bonded debt, certificates of obligation, and water revenue bonded debt. 0 80 c 0 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE TIL DETAR. NOTES ON ALL ACTIVITIES AND FUNDS H. LONG-TERM DEBT (CONTINUED) Interest Rate(%) 3.80 to 5.50 4.25 to 6.25 4.05 to 5.00 3.!0 to 5.00 4.00 to 5.25 Total ELECTRIC REVENUE BONDS wueDate 6-15-95 1..01-98 5..01-98 t-15-99 7..01-0l Final Maturity Date 4-15..08 4-15-18 2-15-18 4-JS-19 4-15-21 Amount Issued $ 13,560,000 9,170,000 28,910,000 14,975,000 9,200,000 s 75,815,000 • Balance outstanding excludes ($595,420) of discount on bonds sold. Interest Rate 3.80 to 5.500/o WATER REVENUE BONDS Issue Date Final Maturi!f Date 8-15-21 Amount Issued $58,170,000 Balance Outstanding 9--30-04 4,360,000 6,440,000 21,285,000 9,185,000 7,820,000 49,090,000 • Balance Outstanding 9-3G-04 45,515,000 • • Balance outstanding excludes ($4, 132,838) discount and deferred losses on bonds sold or refunded. The annual requirements to amortize all outstanding debt of the City as of September 30, 2004 are as follows: Govemmcntal Activities Bwiness-Type Activities Fiscal General Obligation Bonds GeDetal Obligation Bonds Reveuue Bonds Year Principal Interest Princi~ Interest Princi2al Interest 2004-05 s 4,955,949 2,975,462 11,104,051 9,824,743 6,265,000 4,784,861 2005-06 4,479,101 2,867,175 10,845,899 9,380,451 6,305,000 4,475,173 2006-07 4,685,492 2,674,605 11,329,508 8,916,898 6,370,000 4,176,228 2007-08 4,514,994 2,491,285 11,035,006 8,444,872 6,115,000 3,869,100 2008-09 4,468,654 2,298,592 10,861,346 7,974,453 5,415,000 3,571,735 2009-14 21,145,278 8,592,662 53,604,722 32,762,481 27,995,000 13,717,183 2014-19 15,776,749 4,246,685 44,128,251 21,506,908 29,750,000 6,206,365 2019-24 10,195,000 896,451 29,230,000 11,982,075 6,390,000 527,850 2024-29 17,900,000 6,371,230 2029--34 15,625,000 1,695,013 Totals s 70,221,217 27,042,917 215,663,783 118,859,124 94,605,000 41,328,494 The annual .requirements on capital leases ofthe City as of September 30,2004, including interest payments of$106,232 are as follows: Governmental Business-Type Total Capital Lease Capital Lease Capital Lease Fiscal Minimum Minimum Minimum Year PaEeat Pal!!!eot Pal!!! cot 2004-05 s 854,159 666,220 1,520,379 2005-06 545,380 418,741 964,121 2006-07 353,694 353,694 2007-08 22,202 22,202 Less: Intc:re:>t (38,582~ ~67,650~ ~106,232l Total $ 1,360,957 1,393,207 2,754,164 81 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS H. LONG· TERM DEBT (CONTINUED) The canying values on the leased assets of the City as of September 30. 2004 arc as follows: Accumulated Net Book Gross Value D~reciation Value Governmental Activities $ 3,558,489 1,441,188 2,117,301 Business-Type Activities 3,404,477 1,064,892 2,339,585 Total Leased Assets $ 6,962,966 2,506,080 4,456,886 Long·tenn obligations (net of discounts and premiums) for governmental and business-type activities for the year ended September 30, 2004 are as follows: Debt Payable Debt Payable 9/30/2003 Additions Deletions 9/30/2004 Governmental activities: Tax-Supported· Obligation Bonds $ 69,808,204 27,745,000 27,331,987 70,221,217 Rebatable A'bitrage 122,984 122,984 Capital Leases 996,477 1,535,075 1,170,595 1,360,957 Compensated Absences 12,636,967 7,918,589 5,637,048 14,918,508 Insurance Claim Payable 2.720,897 14,328,384 14,694,745 2,354,536 Bond Discounts/Premiums 1,179,722 1,179,722 Tow Governmental activities 86,285,529 52,706,770 48,957,359 90,034,940 Business· Type activities: Self-Suppotted · Obligation Bonds 226,126,796 10,463,013 215,663,783 Revenue Bonds 101,295,000 6,690,000 94,605,000 Capitlll Loses 1,941,223 1,844,606 2,392,622 1,393,207 Rebatable Arlliuage 119.152 119,152 Closure/Post Closure 2,690,001 361,115 3,051,116 Compensated Absences 3,695,242 2,849,947 2,385,047 4,160,142 lnsw::a.nce Cbim Payable 6,000,000 5,904,528 5,467,674 6,436,854 Bond Discounts/Premiums ~1 ,496,398~ 2,796,962 2,215,441 ~914,87:!2 Tow Business· Type activities $ 340,371,016 13,757,158 29,732,949 324,395,225 Payments on bonds payable and arbitrage payable for governmental activities are made in the Debt Service Fund. Accrued c9mpensated absences that pertain to governmental activities will be liquidated by the General Fund and Special Revenue funds. The Risk Management Internal Service Fund will liquidate insurance claims payable that pertain to governmental activities. Payments for the capital leases that pertain to the governmental activities will be liquidated by the general fund. 82 0 0 0 0 Due in ooe year 0 4,955,949 826,018 5,475,861 2,354,536 0 tMt2,364 11,104,051 6,265,000 0 622,442 2,143,563 1,184,210 ~97 ,3332 0 21,221,933 0 0 0 0 0 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS H. LONG-TERM DEBT (CONTINUED> The total long-term debt is reconciled to the total annual requirements to amonize long-h:nn debt as follows: J.onp:·!c:rm Jcht · Covcmmcnrol Acrivitics J.ong-tcrm ~kbt • Busin<:ss-typc Acriviti<:s loltCf<:$! Total amuunt <>f dd.>t N~:t g:sin~/losscs, prcmiums/&•count:s Lcs:1: Rdntablc arbitrage l..<.".>s: Capital l<:as<.'S Less: Insurance claims payabl<: Less: Compensated abscns<.".> I .CS$: Cl(>surc/ post closure Total other debt Total future bonded debt r<.-quircm<.-nt:i s 90,034.940 324,395,225 187,230,535 (264,845) (2,754,164) (8,791 ,390) (19,078,650) (3,051,1 16) 601,660,700 (33.940.165) s 567,720,535 The City Council called an election for May IS, 2004 to seek voter approval to issue general-purpose tax- supponed bonds in the amount of $30,000,000, which represents the City's current six-year general· purpose debt plan. The following seven propositions were approved by the voters: street improvements. $9,210,000; civic center/auditorium renovations and improvements, $6,450,000; park improvements, $6,395,000; police/municipal coun facilities, $3,350,000; library improvements, $2,145,000; fire stations, $1,40S,OOO and animal shelter renovations and improvements, $1,045,000. The City previously issued a capital improvement plan to voters in 1999, when voters in the City approved a $37,385,000 capital improvement plan. In September 2004, the City issued $2,025,000 General Obligation Bonds. Series 2004. This issuance was the t1rst installment of the capital improvement debt issuance approved by the voters in 2004. The Obligations were issued at a net discount of $23,332. After paying issuance costs of $50,000, the net proceeds were $1,951,668. The proceeds from the sale of the Obligations will be used to fund the tollowing projects: Fire station improvements, $80.000; animal shelter improvements, $154,000: park improvements, $181,000; street improvements, $1,420,000; traffic control improvements, $100,000; and costs associated with issuance of the bonds. In September 2004, the City issued $3, I 00,000 Tax and Waterworks System Surplus Revenue Ceniticates of Obligation, Series 2004. The Certificates were issued at a net discount of $36,042. After paying issuance costs of $58,000, the net proceeds were $3,005,958. Proceeds ti·om the sale of these Certitie<:~tes will be used for street improvements, including drainage, streetlights, and traffic signali231ion and the acquisition of land and necessary rights-of· way; and costs associated with the issuance of the Cenificates. 83 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS I. ADVANCED REFUNDING On September 28. 2004, the City issued General Obligation Refunding Bonds, Series 2004 ("Refunding Bonds'") with a par value of $22,620,000 and a net interest cost of 3.7855% to refund $23,205,000 of outstanding bonds. These bonds were issued to refund a ponion of the City's outstanding tax-supported debt to lower the debt service requirements on such indebtedness. The Rcrunding Bonds were issued at a net premium of $1,815,646. After paying issuance costS of $304.179, the net proceeds were $14,214,912. The net proceeds from the issuance of the Refunding Bonds were deposited with the Escrow Agent (JPMorgan Chase Bank, Dallas, Texas) in an amount necessary to nc:complish the discharge and final payment of the Refunded Oonds on their scheduled redemption date. These funds will be held by the Escrow Agent in a special escrow fund and used to purchase direct obligations of the United State of America. Under the escrow agreement, between the City and JPMorgan Chase Bank, the escrow fund is irrevocably pledged to the payment of principal and interest on the Refunded Bonds. The Refunded Bonds were removed from the City's basic financial statements. As a result of the refunding, the City decreased its total debt service requirements by $874,031, which result~d in an economic gain of $836,3 12 and an accounting loss of $1 ,019,912. The net premium and bond issuance costs are allm.:ated to both the governmental funds and the enterprise funds based on the fund type which will be responsible for servicing the debt. J. CONDUIT DEBT The City issued Housing Finance Corporation Bonds, Health Facilities Development Corporation Bonds. and Education Facilities Authority Bonds to provide financial assistance to private sector entities for the acquisition and construction of facilities deemed to be in the public interest. The bonds are secured by the property financed. Upon repayment of the bonds, ownership of the acquired facilities transfers to the private-sector entity served by the bond issuance. Neither the City, the State, nor any political subdivision thereof is obligated in any manner for repayment of the bonds. Accordingly, the bonds are not reponed as liabilities in the accompanying financial statements. As of September 30, 2004, there were seven series of Lubbock Health Facilities Development Corporation Bonds outstanding with an aggregate principal amount payable of $338,358,912. The bonds were issued between 1993 and 2002. Also as of September 30, 2004, there was one series of Lubbock Education Faciliti.:s Authority Inc. Bonds outstanding with an aggregate principal amount payable of S I 1,000,000. The bonds were issued in 1999. K. RISK MANAGEMENT The Risk Management Fund was established to account for liability claims, worker's compensation claims, and premiums for property/casualty insurance coverage. The Risk Management Fund generates its revenue through charges to other departments, which are based on costs. In April 1999, the City purchased worker's compensation coverage, with no deductible, from a third party. Prior to April 1999 the City was self insured for worker's compensation claims. Any claims outstanding prior to April \999 continue to be the responsibility of the City. The City's self insurance liability program is on a cash flow basis, which means that the servicing contractor processes, adjusts and pays claims from a deposit provided by the City. The City accounts for the liability program by charging premiums based upon losses, administrative fees and reserve requirements. In order to control the risks associated with liability claims, the City purchased excess liability coverage in September 1999 which is renewed annually. The policy has a $10 million annual aggregate limit and is subject to a $250,000 deductible per claim. 84 0 0 0 0 0 0 0 0 0 0 0 0 G 0 0 G 0 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE III. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS K. RISK MANAGEMENT (CONTINUED) For self-insured coverage, the Risk Management Fund establishes claim liabilities based on estimates of the ultimate cost of claims (including future claim adjustment expenses} that have been reported but not seu!ed, and of claims that have been incurred but not reported (IBNR}. The length of time for which such costs must be estimat.c:d varies depending on the coverage involved. Because actual claim costs depend on such complex factors as inflation, changes in doctrines of legal liability, and damage awards, the proci:Ss used in computing claim liabilities dOI:S not necessarily result in an exact amount, particularly for liabilily coveruge. Claim liabilities are recomputed periodically using a variety of actuarial and statistical techniques to produce current estimates that reflect n:cent settlements. claim frequency, and other economic and social factors. Adjustments to claim liabilities are charged or credited to expense in the period in which they are incurred. Additionally, property and boiler coverage is accounted for in the Risk Management Fund. The property insurance policy was purchased from an outside insurance carrier. The policy has a $250,000 deductible per occurrence, lllld the boiler coverage insurance deductible is up to $250,000 dependent upon the unit. Premiums are charged to funds based upon estimated premiums for the upcoming year. Other small insurance po!icic:s, such as surety bond coverage and miscellaneous floaters, are also accounted for in the Risk Managem~:nt Fund. Funds are charged based on premium amounts and administrative charges. The City has had no significant reductions in insurance coverage during the fiscal y-ear. Settlements in the current year and preceding two years have not exceeded insurance coverage. The City accounts for all insurance activity in Internal Service Funds. L. HEALTHINSURANCE The City provides medical and dental insurance for all full-time employees that are accounted for in the Health Insurance Fund. Revenue for the health insurance premiums are generated from each cost center based upon the number of active full-time employees. The City's plan is self-insured under an Administrative Services Only (ASO} Agreement. The ASO Agreement provides excess coverage of $150,000 per covered individunl annually and an aggregate cap of $12,546,913. The insurance vendor based on medical trend, claims history, and utilization detenninc:s the aggregate deductible. The contract requirc:s an IBNR reserve of approximately S2.3 mill ion. The City also provides full-time employees basic term life insurance and long-term disability insurance. Revenues for the life insurance premiums and long-term disability premiums are also generated from each cost center based upon the number of active employees. The life insurance policy has a face value of $10,000 per employee. The City will discontinue providing long-tenn disability insurance as an employer paid benefit during fiscal year 20()4.05. Long-teim disability premiums are set at a rate per $100 of annual salary. Full-time employees may elect to purchase medical and dental insurance for eligible dependents and the City subsidizes dependent premiums to reduce rhe cost to employees. Employees may also elect to participate in several voluntary insuran~ programs such as a cancer income policy, voluntary life, and personal accident insurance. Voluntary insurance products are fully paid by the employee. Retiring City employees may elect to retain medical and dental insurance and a reduced amount of life insurance on themselves and eligible dependents. The retiree pays a portion of the premium costs, but the City subsidies retiree premiums by about $1.3 million annually. The life insurance is fully paid by the retiree. 85 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE DI. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS M. ACCRUED INSURANCE CLAIMS N. The Self-Insurance Funds establish a liability for self-insurance for both reported and unreported insured events, which includes estimates of both future payments of losses and related claim adjustment expenses. The following represents changes in those aggregate liabilities for the Self-Insurance Funds during the past two years ended September 30: 2004 2003 WorketS' Compensation and Liability Reserves at beginning of fiscal yetr $ 6,000,000 6,000,000 Claims Expenses 5,467,674 4,561,925 Claims Payments ~5,030,820~ ~ 4,561,9252 Workers' Compen$ation and Liability Resaves at end of fiscal yeu 6,436,854 6,000,000 Medical and Dental Claims Liability at beginning of fiscal yeat 2,720,897 2,685,925 Claims Expenses 14,328,334 13,148,048 Claims Payments ~14,694,745~ !13,113,076} Medical and Denw Cbi.ms Liability at end of tisca1 yeu 2,354,536 2,720,897 Total Self-Insurance Liability at end of fiscal yeas 8,791,390 8,720,897 Total Assets to pay cla.ims at end of fiSCal yeu 18,920,469 19,741,497 Accrued insur:wce claims payable from restricted assecs - current 3,538,746 4,220,897 Accrued insurance claims pay:able -noncurrent 5,252,644 4,500,000 Total :accrued insUta.Oce claims $ 8,791,390 8,720.897 LANDFILL CLOS!!RE AND POST~LOSURE CARE COST State and federal laws and regulations require the City to place final covers on its landfill sites when they stop accepting waste and to perform certain maintenance and monitoring functions at the sites for thirty years after closure. Although c:losure and postclosure care costs will be paid only near or after the date that the landfills stop accepting waste, the City reports a portion of these closure and postclosure costs as operating expenses (and recognizing a corresponding liability) in each period based on landfill capacity used as of each balance sheet date. The $3,051,(16 included in landfill closure and postclosure care liability at September 30, 2004, represents the cumulative amount expensed by the City to date for its two landfills that are registered under TCEQ permit numbers 69 (Landfill 69) and 2252 (Landfill 2252), less amounts that have been paid. Over 92 percent of the estimated capacity of Landfill 69 has been used to date, with $753,669 remaining to be recognized over the remaining closure period, which is estimated at three years. Approximately 2.2 percent of the estimated capacity of Landfill 2252 has been used to date, with $22,867,597 remaining to be recognized over the remaining closure period, which is estimated at over 80 years. Postclosure care costs are based on prior estimates and have been adjusted for inflation. Actual costs may be different due to inflation, deflation, changes in technology, or changes in regulations. The City is required by state and federal laws and regulations to provide assurance that financial resources will be available to provide for closure, postclosure care, and remediation or containment of environmental hazards at its landfills. The City is in compliance with these requirements and bas chosen the Local Govenunent Financial Test mechanism for providing this assurance. The City expects to finance costs through normal operations. 86 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 G 0 J ) CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements Septe~ber30,2004 NOTE m. DETAIL NOTES ON ALL ACTIVITIES AND FUNDS 0. DISAGREGATION OF ACCOUNTS Awoums ReceiYahle Summaty a-t Propcny Fines ~ TxOOr Pa•ioa Grams Govanm::n!aJ. activities; Gcnexa1 Fund $ 4,537,134 551,155 472,281 403,300 Del:lt Service NooMajor 2,433,012 Totd $ 4,537,134 551,155 472,281 403,300 2,433,012 Al:couats Rccemble ~!~ Gc:nc:.-.al From Credit ~at Consumer Others Card Msc. 9/YJ/04 Business-type Activities Electtic 14,192,556 3S)JJJ 14,227,763 Warer 4,181,134 452 7,559 4,189,145 Sewa: 2,380,864 89,104 11,875 2,481,843 Stoanwater 768,042 768,042 WI'MPA 7,568,176 7,568,176 Noo-Major 2,.331,690 2,580 ..0,726 ?:J}4~~ Totll $ 31,422,462. 89,556 2,580 95,.367 31,609,965 Misc. 385,908 162,485 5,938 554,331 AUowance fOC' DoubtM Accounts Summ~ Balance at Accounts Taxes 9/30/04 Governmental Genc:nl Fund $ 250,925 1,202,795 1,453,720 Debt Service Fund 438,808 438,808 Non-Major 5,938 5,938 Business-Type Electric 835,314 835,314 Water 253,386 253,386 Sewer 125,372 125,372 Stonnwater 62,443 62,443 wrMPA 675,217 675,217 Non-Major 148,493 148,493 Total $ 2,357,088 1,641,603 3,998,691 87 Balance at 9/?J}/04 6,.349,778 162,485 .2,438,950 8,951,213 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements SepteDlber30,2004 NOTE Ill. DETAIL NOTES ON ALL ACTIVITIES AND FUND o. DISAGREGATION OF ACCOUNTS (CONTINUED) Accounts Payable Summary Vouc:hers Accounts Investments MiS(:cllaneous Governmental General Fund $ 454,395 1,287,984 93,648 Debt Service 167,374 250,643 Non-Major 349,943 z,:m,925 174,987 234,437 Business-Type Electric 679,$90 7,644,824 3,410 188,584 Water 78,964 580,589 1,462 69,370 Sewer 163,982. 23,978 2,344 34,340 Storm water 1,172 53,213 wrMPA 6,196,307 Non-Major 183,429 795,927 3,639 174,224 Total $ 1,911,475 19,122,12.1 436,485 794,603 P. DISAGREGATION OF ACCOUNTS-GOVERNMENT-WIDE Net Receivables Accounts Interest Tues Internal Service Receivable Receivable Reclei'nlble Fu.dds Receivables Government:ll Activities $ 8,694,350 101,728 7,488,784 99,002 Business· Type Activities 29,m,738 191.476 110,744 Tot:ll $ 38,204,088 293,204 7,488,784 209,746 Accoun., Payable AccouniB Intemal Service Balance at P~able Funds P~ables 9/30/04 Goveromental Activities $ 5,385,334 373,461 5,758,795 Business-Type Activities 16,879,348 t,012,6TI 17,892,025 Total s 22,264,682 1,386,138 23,650,820 Q. FUND CLOSUBES Bai&Dce at 9/30/04 1,836,027 418,017 3,n1,292 8,516,4{)8 730,385 224,644 54,385 6,196,307 1,157,219 22,264,684 Balance at 9/30/04 16,383,864 29,811,958 46,195,822 In fiscal year 2004, management streamlined the accounting process and closed the following funds: Information Technology Improvements and Community Improvements. 88 0 0 0 0 0 0 ,... ...... c c c r ..... 0 0 Q 0 ') CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September 30, 2004 NOTE IV. CONTINGENT LIABILITIES A. FEDERAL GRANTS In the normal course of operations, the City receives grant funds from various Federal and state agencies. The grant programs are subject to audits by agents of the granting authority to ensure compliance with conditions precedent to the granting of funds. Any liability for reimbursement which may arise as the result of audits of gr.mts is not believed to be significant. B. LITlGA TJON The City is currently involved in the following lawsuits which could have an impact on the financial position if the City is found liable. Adams, et al v. City of Lubbock: The City has been sued by numerous firefighters employed by the City of Lubbock. They claim that the City did not properly pay its firefighters for "move-up" pay pursuant to the Civil Service Act. Pursuant t(l the Civil Service Act firefighters can move-up and perform temporary duties in higher classifications. When they perform these duties they are entitled to the pay of the higher classification. While the City has paid them this higher pay, the plaintitfs assert they are also entitled to the "seniority pay" which they've earned at the lower classification. Their basis for this assertion is that the statute says that they are entitled to the base pay of the higher classitication plus any "longevity or seniority pay". Both sides filed Motions for Summary Judgment in the trial court and the court ruled in favor of the plaintiffs. The City's Motion for Summary Judgment was denied. Plaintiffs were awarded damages, collectively, in the amount of $688,000 for damages through July 12, 2002, which includes pre-judgment interest. Plaintiffs were denied attorney's fees. The City of Lubbock appealed the trial court's decision to the appellate court. On October 7, 2004, the Appeals Court reversed the judgment of the trial court and rendered a decision in favor of the City, holding that the City paid its employees properly under the Civil Service Act. The Plaintiffs filed a Motion for Rehearing, which was denied. Plaintiffs have indicated they will attempt to have the Texas Supreme Court review the case. Barnard Construction Company, Inc. v. City of Lubbock: The Plaintiff is a construction company suing the City for breach of contract. The plaintiff alleges the City owes it nearly $2,400.000 for rock it excavated on a drainage project. They assert that they are owed $204,000 for rock excavated on Line A I and assert they are owed nearly $2,200,000 for rock excavated on other lines on the project. The City haS agreed to pay for approximately $176,000 of rock excavated on Line A I. However, the City denied that it owes Barnard any compensation for rock excavated on the other Lines. The City tiled a Motion for Summary Judgment as to this issue and a Trial Court ruled in the City's favor on September 28, 2004. Barnard has indicated it will appeal. · Jeanette Livingston, et al v. City of Lubbock: Six Plaintiffs filed suit against the City alleging that the City and/or County failed to properly record information in its cemetery records that would indicate where their relatives were buried. The Plaintiffs' attorneys have indicated that he has approximately eighty other clients in the same or similar position. The City asserts it is not responsible for the improper recordation by the prior entities. The City also asserts that the Plaintitfs hnve no physical injuries and there is no cause of action in Texas for the negligent infliction of emotional distress. The City is also asserting defenses under the statute of limitations. At this time, damages are difficult to ascertain but, collectively, they would meet the $200,000 materiality definition for damages. 89 CITY OF LUBBOCK, TEXAS Notes to Basic Financial Statements September30,2004 NOTE IV. CONTINGENT LIABILITIES B. LITIGATION (CONTINUED) Marcie T:mner 11. City of Lubbock; The Plaintiff sued the City tor racial discrimination, pursuant to 42 U.S.C. § 1981, after she was terminated from her employment with the City of Lubbock. The City ;c;scrts that she was b:rminntcd because she sent duplicate mileage reimbursement requests to both the City her employer, and Texas Tech University. The Plaintiff also sued Texas Tech, but Texas Tech was dismissed. The City does not believe the potential damages are above $200,000. C. SITE REMEDIATION The City has identified specific locations requiring site remediation relative to underground fuel storage tanks and historical fire training sites. The potential exposure is not readily determinable as of September 30, 2004. In the opiniun of management, the ultimate liability will not have a materially adverse effect on the City's financial position. NOTE V. SUBSEQlffiNT EVENTS A. VOTER APPROVED CHARTER AMENDMENT The voters of the City of Lubbock on November 2, 2004, voted to amend the Charter of the City of Lubbock providing for an Electric Utility Board composed of nine Lubbock citizens and eligible voters appointed by City Council be created to govern, manage, and operate the City's electric utility. The City Council appointed the nine members of the new Electric Utility Board on November 12,2004 pursuant to the Charter Amendment passed by the voters of the City of Lubbock on November 2, 2004. The purpose of the change is to give closer scrutiny to LP&.L 's competitive position and long term financial viability. B. LUBBOCK ECONOMIC DEVELOPMENT ALLIANCE. INC. CLEDA) Lubbock Economic Development Alliance, Inc. (LEDA) is a SOIC-4 Corporation created by the Lubbock City Council to take the lead in economic development for the City. LEDA is led by a five member Board appointed by the City Council and is funded by a 1/8 cent increase in the sales tax .. The sales tax increase was approved by the voters for economic development activities in November 2003. LEOA will be considered a component unit of the City when it begins collecting funds from operations during the fiscal year 2004-05. 90 0 0 0 0 0 0 c 0 c 0 0 0 0 0 APPf:NOIX C FORM OF BOND COUNSEL'S OPINION 0 0 0 0 0 0 0 0 0 0 0 TmS PAGE LEFT BLANK INTENTIONALLY 0 0 0 0 0 0 0 0 0 0 () 0 0 0 0 IVinson~lkinsl [FORM OF BOND COUNSEL OPINIONJ [Closing Date] $43,080,000 CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 WE HAVE represented the City of Lubbock. Texas (the "City"), as its Bond Counsel in connection with an issue of bonds (the "Bonds") described as follows: CITY OF LUBBOCK, TEXAS TAX AND WATER WORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005, dated July I, 2005, issued in the principal amount of$43,080,000. The Bonds mature, bear interest, are subject to redemption prior to maturity and may be transferred and exchanged as set out in the Bonds and in the ordinance adopted by the City Council of the City authorizing their issuance (the "Ordinance") and the Pricing Certificate executed pursuant to the Ordinance. WE HAVE represented the City as its Bond Counsel for the sole purpose of rendering an opinion with respect to the legality and validity of the Bonds under the Constitution and laws of the State of Texas and with respect to the exclusion of interest on the Bonds from gross income for federal income tax purposes. We have not investigated or verified original proceedings, records, data or other material, but have relied solely upon the transcript of proceedings described in the following paragraph. We have not assumed any responsibility with respect to the financial condition or capabilities of the City or the disclosure thereof in connection with the sale of the Bonds. Our role in connection with the City's Official Statement prepared for use in connection with the sale of the Bonds has been limited as described therein. IN OUR CAPACITY as Bond Counsel, we have participated in the preparation of and have examined a transcript of certified proceedings pertaining to the Bonds, on which we have relied in giving our opinion. The transcript contains certified copies of certain proceedings of the City, customary certificates of officers, agents and representatives of the City, and other public officials and other certified showings relating to the authorization and issuance of the Bonds. In Vinson & Elldna U..P AUO!'MY$ at Law Austin Setjing Oallu OUI>ai Houston London MO$C»W New YCfk TokyO wastlingtOft Trammell Crow Cenllet. 2001 Ross Avenue. Suite 3700 Dallas. Texa5 75201-2975 Tal214.22o.noo Fax 214.220.7716 www.velaw.com addition, we have examined a resolution of the Brazos River Authority ("BRA") approved in connection with the defeasance by the Brazos River Authority of its Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "Refunded Bonds") with a portion of the proceeds of the Bonds. We have also examined executed Bond No. I of this issue. BASED ON SUCH EXAMINATION, IT IS OUR OPINION THAT: (A) The transcript of certified proceedings evidences complete legal authority for the issuance of the Bonds in full compliance with the Constitution and laws of the State of Texas presently effective and, therefore, the Bonds constitute valid and legally binding obligations of the City; and (B) A continuing ad valorem tax upon all taxable property within the City, necessary to pay the interest on and principal of the Bonds, has been levied and pledged irrevocably for such purposes, within the limit prescribed by law, and the total indebtedness of the City, including the Bonds, does not exceed any constitutional, statutory or other limitations. In addition, the Bonds are further secured by a subordinate lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Waterworks System in the manner and to the extent provided in the Ordinance. THE RlGHTS OF THE OWNERS of the Bonds are subject to the applicable provisions of the federal bankruptcy laws and any other similar laws affecting the rights of creditors of political subdivisions generally, and may be limited by general principles of equity which permit the exercise of judicial discretion. IT IS OUR FURTHER OPINION THAT: (I) Interest on the Bonds is excludable from gross income for federal income tax purposes under existing law; and (2) The Bonds are not "private activity bonds" within the meaning of the Internal Revenue Code of 1986, as amended (the "Code," and interest on the Bonds is not subject to the alternative minimum tax on individuals and corporations, except that interest on the Bonds will be included in the "adjusted current earnings" of a corporation (other than an S corporation, regulated investment company, REIT, REMIC or FASIT) for purposes of computing its alternative minimum tax liability. In providing such opinions, we have relied on representations of the City, the City's financial advisor and the underwriters of the Bonds with respect to matters solely within the knowledge of the City, the City's financial advisor and the underwriters respectively, which we have not independently verified, and have assumed continuing compliance with the covenants in the Ordinance pertaining to those sections of the Code that affect the exclusion from gross -2- 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 income of interest on the Bonds for federal income tax purposes. lf such representations are determined to be inaccurate or incomplete or the City fails to comply with the foregoing provisions of the Ordinance, interest on the Bonds could become includable in gross income from the date of original delivery, regardless of the date on which the event causing such inclusion occurs. Except as stated above, we express no opinion as to any federal, state or local tax consequences resulting from the receipt or accrual of interest on, or acquisition, ownership or disposition of, the Bonds. The opinions set forth above are based on existing law, which is subject to change. Such opinions are further based on our knowledge of facts as of the date hereof. We assume no duty to update or supplement these opinions to reflect any facts or circumstances that may hereafter come to our attention or to reflect any changes in any law that may hereafter occur or become effective. Moreover, our opinions are not a guarantee of result and are not binding on the Internal Revenue Service (the "Service"); rather, such opinions represent our legal judgment based upon our review of existing law and in reliance upon the representations and covenants referenced above that we deem relevant to such opinions. The Service has an ongoing audit program to determine compliance with rules that relate to whether interest on state or local obligations is includable in gross income for federal income tax purposes. No assurance can be given whether or not the Service will commence an audit of the Bonds. If an audit is commenced, in accordance with its current published procedures the Service is likely to treat the City as the taxpayer. We observe that the City has covenanted in the Ordinance not to take any action, or omit to take any action within its control, that if taken or omitted, respectively, may result in the treatment of interest on the Bonds as includable in gross income for federal income tax purposes. -3- 0 -0 0 0 0 TIUS PAGE LEFT BLANK INTENTIONALLY 0 0 0 0 0 0 0 0 APPENDIX D SPECIMEN MUNICIPAL BOND INSURANCE POLICY 0 0 0 0 0 0 0 ·0 0 0 THIS PAGE LEFT BLANK INTENTIONALLY 0 0 0 0 J~-------------- 0 0 0 0 0 0 0 0 ISSUER: BONDS: FINANCIAL SECURfiY ASSURANCE. MUNICIPAL INSURAN FINANCIAL SECURITY 1'\i:)i~urV'!.I'JIJc hereby UNCONDITIONALLY AND agent (the "Paying Agent") (as set the Bonds) tor the Bonds, for the each Owner, subject only to ..... ~ .. '""''" portion of the of unpaid by reason of nufnA,r~t ntAM..c:MI~•n Due for Owner's ltort .. UICIUil vest in ~u'"""'""'" Day if it is llltndV.as~u n will be deemed received t=Jr,,...,,...,, Security is incomplete, it ~.~..,~,,::. of the preceding sentence or Owner, as appropriate, who <JS:1:1Jr¥1me1nt in respect of a Bond, Financial lDI:IJr1telliarlooe<>•uccm to the Bond or right to receipt of subrogated to the rights of the Owner, me..eona. to the extent of any payment by Financial Trustee or Paying Agent for the benefit of the lbiiga!lion of Financial Security under this Policy. ex~~re~;s" m~!AIIIJ~ by an endorsement hereto, the following terms shall have this Policy. "Business Day" means any day other than (a) a banking institutions in the State of New York or the Insurer's reallft'E!d by law or executive order to remain closed. "Due for Payment" ...,..-~.,.;..,<>1 of a Bond, payable on the stated maturity date thereof or the date I'IB1....,04Mm called for mandatory sinking fund redemption and does not refer payment due by reason of call for redemption (other than by mandatory acceleration or other advancement of maturity unless Financial Security shall discreotio111. to pay such principal due upon such acceleration together with any accrued of acceleration and (b) when referring to interest on a Bond, payable on the stated date rest. "Nonpayment• means, in respect of a Bond, the failure of the Issuer to have funds to the Trustee or. if there is no Trustee, to the Paying Agent for payment in full of nm~in,;al and interest that is Due lor Payment on such Bond. 'Nonpayment," shall also include, in of a Bond, any payment of principal or interest that is Due for Payment made to an Owner by or on of the Issuer which has been recovered from such Owner pursuant to the Unite<! States Bankruptcy Code by a trustee in bankruptcy in accordance with of a court having competent jurisdiction. "Notice" means telephonic or t.§H!ICI>~~d confirmed in a signed writing, or written notice by registered or certifie<l or the Paying Agent to Financial Security which notice shall claim, (b) the Policy Number, (c) the claimed amount and {d) for Payment. •Owner" means, in respect of a Bond, the nersl'lt~r elltlttvl'lvho is entitled under the tenns of such Bond to payment •r ............. . Issuer or any person or entity whose direct or indirect Jllt'i~rll.rtn.....:c::~~r.• Bonds. Financial Security may appoint a IYI't~lgei"J Policy by giving written notice to the address of the Insurer's FISCal Agent. Frnrrl~~nd the Paying Agent, (a) copies of all no1Jceslr4~autirei:Rto Policy shall be simultaneously aeiMied not be deemed received until grc~e~vt~a Security under this Policy behaH of Financial Insurer's Fiscal any fail4re of Fin:~nci>al .,.,....,LmJV under this o-•·-.. ,. Fin~ll(:lalllSetu•~. and shall not be modified, inilnlrTtertt modification or amendment sut18p11aty of Financial Security Assurance Holdings Ltd. Avenue, New York, N.Y. 10022·6022 {a} any premium paid in payment, or provision being not be canceled or revoked. INSURANCE SECURITY FUND FINANCIAL SECURITY ASSURANCE INC. BY------~~~~~--------Authorized Officer (212) 826-0100 0 0 0 0 0 0 0 0 0 Financial Advisory Services Provided By r I First Southwest Company ~ Investment Bankers Since 1946 0 0 0 . 0 0 0 0 'o I ..) ) ) BOND PURCHASE AGREEMENT $43,080,000 CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005 The Honorable Mayor and Members of the City Council City of Lubbock P.O. Box 2000 Lubbock, Texas 79457 Ladies and Gentlemen: July 1, 2005 The undersigned, RBC Dain Rauscher Inc. (the "Representative"), acting on its own behalf and on behalf of the other underwriters listed on Schedule I hereto (collectively, the "Underwriters"), and not acting as fiduciary or agent for you, offers to enter into the following agreement (this "Agreement") with the City of Lubbock, Texas (the "Issuer') which, upon the Issuer's written acceptance of this offer, will be binding upon the Issuer and upon the Underwriters. This offer is made subject to the Issuer's written acceptance hereof on or before 5:00p.m., Lubbock, Texas time, on July 1 2005, and, if not so accepted, will be subject to withdrawal by the Underwriters upon notice delivered to the Issuer at any time prior to the acceptance hereof by the Issuer. Tenns not otherwise defined in this Agreement shall have the same meanings set forth in the Bond Ordinance (as defined herein) or in the Official Statement (as defined herein). 1. Purchase and Sale of the Bonds. Subject to the terms and conditions and in reliance upon the representations, warranties and agreements set forth herein, the Underwriters hereby agree to purchase from the Issuer, and the Issuer hereby agrees to sell and deliver to the Underwriters, all, but not less than all, of the Issuer's Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005, in the aggregate principal amount of$43,080,000 (the "Bonds"). Inasmuch as this purchase and sale represents a negotiated transaction, the Issuer understands, and hereby confirms, that the Underwriters are not acting as a fiduciary of the Issuer, but rather are acting solely in their capacity as Underwriters for their own account. The Representative has been duly authorized to execute this Agreement and to act hereunder. The principal amount of the Bonds to be issued, the dated date therefor, the maturities, sinking fund and optional redemption provisions and interest rates per annum are set forth in Schedule II hereto. The Bonds shall be as described in, and shall be issued and secured under and pursuant to the provisions of the ordinance adopted by the Issuer on May 26, 2005 (the "Bond Ordinance"). In the Ordinance, the City Council of the Issuer delegated the authority to the Chief Financial Officer/ Assistant City Manager of the Issuer to establish the pricing tenns for the Bonds through the execution of a Pricing Certificate dated the date hereof (the "Pricing Certificate"). ... .J .. ) The p~hase price for the Bonds shall be $45,718,737.20 (representing the principal amount of the Bonds, plus original issue premium on the Bonds in the amount of $2,930,321.05, and less an Underwriters' discount on the Bonds of $291,583.85) plus accrued interest from their dated date to the date of the payment for and delivery of the Bonds . Delivered to the Issuer herewith as a good faith deposit is a check payable to the order of the Issuer in clearing house funds in the amount of $430,000. In the event you accept this offer, such check shall be held uncashed by you until the time of Closing, at which time such check shall be returned uncashed to the Representative. In the event that the Issuer does not accept this Agreement, such check will be immediately returned to the Representative. Should the Issuer fail to deliver the Bonds at the Closing, or should the Issuer be unable to satisfy the conditions of the obligations of the UnderwTiters to purchase, accept delivery of and pay for the Bonds, as set forth in this Agreement (unless waived by the Underwriters), or should such obligations of the Underwriters be tenninated for any reason permitted by this Agreement, such check shall immediately be returned to the Representative. In the event that the Underwriters fail (other than for a reason permitted hereunder) to purchase, accept delivery of and pay for the Bonds at the Closing as herein provided, such check shall be cashed and the amount thereof retained by the Issuer as and for fully liquidated damages for such failure of the Underwriters, and, except as set forth in Sections 8 and 10 hereof, no party shall have any further rights against the other hereunder. The Underwriters and the Issuer understand that in such event the Issuer's actual damages may be greater or may be less than such amount Accordingly, the Underwriters hereby waive any right to claim that thelssuer's actual damages are less than such amount, and the Issuer's acceptance of this offer shall constitute a waiver of any right the Issuer may have to additional damages from the Underwriters. 2. Public Offering. The UndeJWTiters agree to make a bona fide public offering of all of the Bonds at a price not to exceed the public offering price set forth on the cover of the Official Statement and may subsequently change such offering price without any requirement of prior notice. The Underwriters may offer and sell Bonds to certain dealers (including dealers depositing Bonds into investment trusts) and others at prices lower than the public offering price stated on the cover of the Official Statement. 3. The Official Statement. (a) Attached hereto as Exhibit A is either a draft of the final Official Statement or a copy of the Preliminary Official Statement dated June 28, 2005 (the "Preliminary Official Statement"), including the cover page and Appendices thereto, of the Issuer relating to the Bonds. Such draft of the final Official Statement or copy of the Preliminary Official Statement, as amended to reflect the changes marked or otherwise indicated on Exhibit A hereto, is hereinafter called the "Official Statement. " (b) The Preliminary Official Statement has been prepared for use by the Underwriters in connection with the public offering, sale and distribution of the Bonds. The Issuer hereby represents and warrants that the Preliminary Official Statement was deemed final by the Issuer as of its date, except for the omission of such information which is dependent upon the final pricing of the Bonds for completion, all as permitted to be excluded by Section (b)(l) of Rule 15c2-12 under the Securities Exchange Act of 1934 (the "Rule"). (c) The Issuer hereby authorizes the Official Statement and the information therein contained to be used by the Underwriters in connection with the public offering and the sale of the Bonds. The Issuer consents to the use by the Underwriters prior to the date hereof of the Preliminary Official Statement in connection with the public offering of the Bonds. The Issuer shall provide, or cause to be provided, to the Underwriters as soon as practicable after the date of the Issuer's acceptance of this Agreement (but, in any event, not later than within seven business days after the Issuer's acceptance of this Agreement and in sufficient time to accompany any confirmation that requests payment from any customer) copies of the Official Statement which is complete as of the date of its delivery to the Underwriters in such quantity as the Representative shall request in order for the Underwriters to comply with Section (b)( 4) of the Rule and the rules of the Municipal Securities Rulemaking Board. (d) If, after the date of this Agreement to and including the date the UndeJWTiters are no longer required to provide an Official Statement to potential customers wbo request the same pursuant to the 2 ) ) Rule (the earlier of (i) 90 days from the "end of the underwriting period" (as defined in the Rule) and (ii) the time when the Official Statement is available to any person from a nationally recognized municipal securities repository, but in no case less than 25 days after the "end of the underwriting period" for the Bonds), the Issuer becomes aware of any fact or event which might or would cause the Official Statement, as then supplemented or amended, to contain any untrue statement of a material fact or to omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading, or if it is necessary to amend or supplement the Official Statement to comply with law, the Issuer will notify the Representative (and for the purposes of this clause provide the Representative with such information as it may from time to time request), and if, in the opinion of the Representative, such fact or event requires preparation and publication of a supplement or amendment to the Official Statement, the Issuer will forthwith prepare and fwnish, at the Issuer's own expense (in a form and manner approved by the Representative), a reasonable number of copies of either amendments or supplements to the Official Statement so that the statements in the Official Statement as so amended and supplemented will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading or so that the Official Statement will comply with law. If such notification shall be subsequent to the Closing, the Issuer shall furnish such legal opinions, certificates, instruments and other documents as the Representative may deem necessary to evidence the truth and accuracy of such supplement or amendment to the Official Statement. (e) The Representative hereby agrees to file the Official Statement with a nationally recognized municipal securities information repository. Unless otherwise notified in writing by the Representative, the Issuer can assume that the "end of the underwriting period" for purposes of the Rule is the date of the Closing. 4. Representations, Warranties, and Covenants of the Issuer. The Issuer hereby represents and warrants to and covenants with the Underwriters that: (a) The Issuer is a hom~rule municipality of the State ofTexas (the "State") duly created, organized and existing under the laws of the State, and as of the date of this Agreement has full legal right, power and authority under Chapter 1207, Texas Government Code (the "Act"), and at the date of the Closing will have full legal right, power and authority under the Act and the Bond Ordinance (i) to enter into, execute and deliver this Agreement, the Bond Ordinance, the deposit agreement (the "Deposit Agreement") relating to the refunding of the obligation of the lssuer to pay debt service on the outstanding Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "BRA Bonds.,), issued with respect to the construction of Lake Alan Henry, the Continuing Disclosure Undertaking (the "Undertaking") as defmed in Section 6(iX3) hereof and all documents required hereunder and thereunder to be executed and delivered by the Issuer (this Agreement, the Bond Ordinance, the Deposit Agreement, the Undertaking and the other documents referred to in this clause are hereinafter referred to as the "Issuer Documents"), (ii) to sell, issue and deliver the Bonds to the Underwriters as provided herein, and (iii) to carry out and consununate the transactions contemplated by the Issuer Documents and the Official Statement, and the Issuer has complied, and will at the Closing be in compliance in all respects, with the tenns of the Act and the Issuer Documents as they pertain to such transactions; (b) By all necessary official action of the Issuer prior to or concurrently with the acceptance hereof, the Issuer has duly authorized all necessary action to be taken by it for (i) the adoption of the Bond Ordinance and the issuance and sale of the Bonds, (ii) the approval, execution and delivery of, and the performance by the Issuer of the obligations on its part, contained in the Bonds and the Issuer Documents and (iii) the consummation by it of all other transactions contemplated by the Official Statement, and the Issuer Documents and any and all such other agreements and documents as may be required to be executed, delivered and/or received by the Issuer in order to carry out, give effect to, and consummate the transactions contemplated herein and in the Official Statement; 3 (c) The Issuer Documents constitute legal, valid and binding obligations of the Issuer, enforceable in accordance with their respective terms, subject to bankruptcy, insolvency, reorganization, moratorium and other similar laws and principles of equity relating to or affecting the enforcement of creditors' rights; the Bonds, when issued, delivered and paid for, in accordance with the Bond Ordinance and this Agreement, will constitute legal, valid and binding obligations of the Issuer entitled to the benefits of the Bond Ordinance and enforceable in accordance with their tenns, subject to banbuptcy, insolvency, reorganization, moratorium and other similar laws and principles of equity relating to or affecting the enforcement of creditors' rights; upon the issuance, authentication and delivery of the Bonds as aforesaid, the Bond Ordinance will provide, for the benefit of the holders, from time to time, of the Bonds, the legally valid and binding pledge of and lien it purports to create in the security granted to the owners of the Bonds as set forth in the Bond Ordinance; (d) The Issuer is not in breach of or default in any material respect under any applicable constitutional provision, law or administrative regulation of the State or the United States or any applicable judgment or decree or any loan agreement, indenture, bond, note, resolution, agreement or other instrument to which the Issuer is a party or to which the Issuer is or any of its property or assets are otherwise subject, and no event has occurred and is continuing which constitutes or with the passage of time or the giving of notice, or both, would constitute a default or event of default by the Issuer under any of the foregoing; and the execution and delivery of the Bonds, the Issuer Documents and the adoption of the Bond Ordinance and compliance with the provisions on the Issuer's part contained therein, will not conflict with or constitute a breach of or default under any constitutional provision, administrative regulation, judgment, decree, loan agreement, indenture, bond, note, resolution, agreement or other instrument to which the Issuer is a party or to which the Issuer is or to which any of its property or assets are otherwise subject nor will any such execution, delivery, adoption or compliance result in the creation or imposition of any lien, charge or other security interest or encumbrance of any nature whatsoever upon any of the property or assets of the Issuer to be pledged to secure the Bonds or under the terms of any such law, regulation or instrument, except as provided by the Bonds and the Bond Ordinance; (e) All authorizations, approvals, licenses, permits, consents and orders of any governmental authority, legislative body, board, agency or commission having jurisdiction of the matter which are required for the due authorization of, which would constitute a condition precedent to, or the absence of which would materially adversely affect the due performance by the Issuer of its obligations under the Issuer Documents, the Bonds and with respect to the operation of Lake Alan Henry by the City upon the defeasance of the BRA Bonds have been duly obtained, except for such approvals, consents and orders as may be required under the Blue Sky or securities laws of any jurisdiction in connection with the offering and sale of the Bonds; (f) The Bonds conform to the descriptions thereof contained in the Official Statement under the caption "THE BONDS"; the Bond Ordinance conforms to the description thereof contained in the Official Statement under the caption "THE BONDS"; the proceeds of the sale of the Bonds will be applied generally as described in the Official Statement under the captions "THE BONDS -Purpose", "TilE BONDS-Defeasance of the BRA Bonds", "The BONDS-Interest Rate Hedge Agreement Termination Payment", and "THE BONDS-Use of Bond Proceeds", and the Undertaking conforms to the description thereof contained in the Official Statement under the caption "OTHER INFORMATION -Continuing Disclosure of Information"; (g) There is no legislation, action, suit, proceeding, inquiry or investigation, at law or in equity, before or by any court, government agency, public board or body, pending or, to the best knowledge of the Issuer after due inquiry, threatened against the Issuer, affecting the existence of the Issuer or the titles of its officers to their respective offices, or affecting or seeking to prohibit, restrain or enjoin the sale, issuance or delivery of the Bonds or the collection of taxes and Net Revenues (as defined in the Bond Ordinance) pledged to the payment of principal of and interest on the Bonds pursuant to the Bond Ordinance or in any way contesting or affecting the validity or enforceability of the Bonds) the Issuer Documents, or contesting the exclusion from gross income of interest on the Bonds for federal income tax 4 purposes, or contesting in any way the completeness or accuracy of the Preliminary Official Statement or the Official Statement or any supplement or amendment thereto, or contesting the powers of the Issuer or any authority for the issuance of the Bonds, the adoption of the Bond Ordinance or the execution and delivery of the Issuer Documents, nor, to the best knowledge of the Issuer, is there any basis therefor, wherein an unfavorable decision, ruling or finding would materially adversely affect the validity or enforceability of the Bonds or the Issuer Documents; (h) As of the date thereof, the Preliminary Official Statement did not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; (i) At the time of the Issuer's acceptance hereof and (unless the Official Statement is amended or supplemented pursuant to paragraph (d) of Section 3 of this Agreement) at all times subsequent thereto during the period up to and including the date of Closing, the Official Statement does not and will not contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading; (j) If the Official Statement is supplemented or amended pursuant to paragraph (d) of Section 3 of this Agreement, at the time of each supplement or amendment thereto and (unless subsequently again supplemented or amended pursuant to such paragraph) at all times subsequent thereto during the period up to and including the date of Closing the Official Statement as so supplemented or amended will not contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which made, not misleading; (k) The Issuer will apply, or cause to be applied, the proceeds from the sale of the Bonds as provided in and subject to all of the terms and provisions of the Bond Ordinance and not to take or omit to take any action which action or omission will adversely affect the exclusion from gross income for federal income tax purposes of the interest on the Bonds; (l) The Issuer will furnish such infonnation and execute such instruments and take such action in cooperation with the Underwriters as the Representative may reasonably request {A) to (y) qualify the Bonds for offer and sale under the Blue Slcy or other securities laws and regulations of such states and other jurisdictions in the United States as the Representative may designate and (z) determine the eligibility of the Bonds for investment under the laws of such states and other jurisdictions and (B) to continue such qualifications in effect so long as required for the distribution of the Bonds (provided, however, that the Issuer will not be required to qualify as a foreign corporation or to file any general or special consents to service of process under the laws of any jurisdiction) and will advise the Representative immediately of receipt by the Issuer of any notification with respect to the suspension of the qualification of the Bonds for sale in any jurisdiction or the initiation or threat of any proceeding for that purpose; (m) The financial statements of, and other financial infonnation regarding the Issuer, in the Official Statement fairly present the financial position and results of the Issuer as of the dates and for the periods therein set forth. Prior to the Closing, there will be no adverse change of a material nature in such financial position, results of operations or condition, financial or otherwise, of the Issuer. The Issuer is not a party to any litigation or other proceeding pending or, to its knowledge, threatened which, if decided adversely to the Issuer, would have a materially adverse effect on the financial condition of the Issuer; (n) Except for the following obligations of the Issuer that the Issuer has advised the Underwriters will or may be sold prior to Closing, to--wit, the Issuer's General Obligation Refunding Bonds, Series 2005, General Obligation Bonds, Series 2005, and Tax and Waterworks System Surplus Revenue Certificates of 5 ) ) Obligation, Series 2005, prior to the Closing the Issuer will not offer or issue any bonds, notes or other obligations for borrowed money or incur any material liabilities, direct or contingent, payable from or secured by any of the revenues or assets which will secure the Bonds without the prior approval of the Representative; and 5. Closing. (a) At 10 a.m., Lubbock, Texas time, on August 15,2005, or at such other time and date as shall have been mutually agreed upon by the Issuer and the Representative (the "Closing"}, the Issuer will, subject to the tenns and conditions hereof, deliver the Bonds to the Underwriters duly executed and authenticated, together with the other documents hereinafter mentioned, and the Underwriters will, subject to the terms and conditions hereof, accept such delivery and pay the purchase price of the Bonds as set forth in Section 1 of this Agreement by a certified or bank cashier's check or checks or wire transfer payable in immediately available funds to the order of the Issuer. Payment for the Bonds as aforesaid shall be made at the offices of Bond Counsel, or such other place as shall have been mutually agreed upon by the Issuer and the Representative. (b) Delivery of the Bonds shall be made to The Depository Trust Company, New York, New York ( "DTC"). The Bonds shall be delivered in definitive fully registered form, bearing CUSIP numbers without coupons, with one Bond for each maturity of the Bonds, registered in the name of Cede & Co., all as provided in the Bond Ordinance, and shall be made available to the Representative at least one business day before the Closing for pwposes of inspection. 6. Closing Conditions. The Underwriters have entered into this Agreement in reliance upon the representations, warranties and agreements of the Issuer contained herein, and in reliance upon the representations, warranties and agreements to be contained in the documents and instruments to be delivered at the Closing and upon the performance by the Issuer of its obligations hereunder, both as of the date hereof and as of the date of the Closing. Accordingly, the Underwriters' obligations under this Agreement to purchase. to accept delivery of and to pay for the Bonds shall be conditioned upon the perfonnance by the Issuer of its obligations to be performed hereunder and under such documents and instruments at or prior to the Closing, and shall also be subject to the following additional conditions, including the delivery by the Issuer of such documents as are enumerated herein, in form and substance reasonably satisfactory to the Representative: (a) The representations and warranties of the Issuer contained herein shall be true, complete and correct on the date hereof and on and as of the date of the Closing, as if made on the date of the Closing; (b} The Issuer shall have performed and complied with all agreements and conditions required by this Agreement to be performed or complied with by it prior to or at the Closing; (c) At the time of the Closing, (i) the Issuer Documents and the Bonds shall be in full force and effect in the form heretofore approved by the Representative and shall not have been amended. modified or supplemented, and the Official Statement shall not have been supplemented or amended. except in any such case as may have been agreed to by the Representative; and (ii) all actions of the Issuer required to be taken by the Issuer shall be performed in order for Bond Counsel and the City Attorney of the Issuer to deliver their respective opinions referred to hereafter; (d) At or prior to the Closing, the Bond Ordinance shall have been duly executed and delivered by the Issuer and the Issuer shall have duly executed and delivered and the Bonds shall have been duly authenticated; (e) At or prior to the Closing, the municipal bond insurance policy with respect to the Bonds, shall have been duly executed. issued and delivered by Financial Security Assurance (the "Bond Insurer"); 6 ) (t) At the time of the Closing, there shall not have occurred any change or any development involving a prospective change in the condition, financial or otherwise, or in the revenues or operations of the Issuer, from that set forth in the Official Statement that in the judgment of the Representative, is material and adverse and that makes it. in the judgment of the Representative, impracticable to market the Bonds on the tenns and in the manner contemplated in the Official Statement; (g) The Issuer shall not have failed to pay principal or interest when due on any of its outstanding obligations for borrowed money; (h) All steps to be taken and all instruments and other documents to be executed, and all other legal matters in coMection with the transactions contemplated by this Agreement shall be reasonably satisfactory in legal form and effect to the Representative; (i) At or prior to the Closing, the Underwriters shall have received copies of each of the fo11owing documents: (1) The Official Statement, and each supplement or amendment thereto, if any, executed on behalf of the Issuer by a duly authorized official, or such other official as may have been agreed to by the Representative, and the reports and audits referred to or appearing in the Official Statement; (2) The Bond Ordinance with such supplements or amendments as may have been agreed to by the Representative; (3) the Pricing Certificate, having been duly executed on behalf of the Issuer; (4) The Undertaking of the Issuer which satisfies the requirements of section (b)(S)(i) of the Rule; (5) the approving opinion of Bond Counsel with respect to the Bonds, in substantially the form attached to the Official Statement; (6) a supplemental opinion of Bond Counsel addressed to the Underwriters, substantially to the effect that: (i) the Bond Ordinance has been duly adopted and is in full force and effect; (ii) the Bonds are exempted securities under the Securities Act of 1933, as amended (the "1933 Act"), and the Trust Indenture Act of 1939, as amended (the "Trust Indenture Act") and it is not necessary, in connection with the offering and sale of the Bonds, to register the Bonds under the 1933 Act or to qualify the Bond Ordinance undet the Trust Indenture Act; and (iii) the statements and information contained in the Official Statement under the captions "THE BONDS" (exclusive of the infonnation under the subcaption "Book- Entry-Only System"), "TAX MATTERS", the subcaptions "Registration and Qualification of Bonds for Sale", "Legal Investments and Eligibility to Secure Public Funds in Texas''. "Legal Opinions" and "Continuing Disclosure of Infonnation" (except the information under the heading "Compliance with Prior Undertakings") under the caption "OTHER INFORMATION". and Appendix C to the Official Statement, fairly and accurately summarized the matters purported to be summarized therein and are correct as to matters of law; and 7 (7) An opinion, dated the date of the Closing and addressed to the Underwriters, of McCall, Parkhurst & Horton L.L.P., counsel for the Underwriters, in substantially the fonn attached hereto as Exhibit B. (8) An opinion of City Attorney of the Issuer, addressed to the UndeiWriters, to the effect that: (i) The Issuer is a home-rule municipality of the State duly created, organized and existing under the laws of the State, and has full legal right, power and authority under the Act and the Bond Ordinance (A) to enter into, execute and deliver the Issuer Documents and all documents required hereunder and thereunder to be executed and delivered by the Issuer, (B) to sell, issue and deliver the Bonds to the Underwriters as provided herein for the purposes described in the Bond Ordinance and the Official Statement, and (C) to carry out and consununate the transactions contemplated by the Issuer Documents and the Official Statement, and to operate Lake Alan Henry upon the defeasance of the BRA Bonds, and the Issuer has complied, and will at the Closing be in compliance in all respects, with the tenns of the Act and the Issuer Documents as they pertain to such transactions; {ii) By aU necessary official action of the Issuer prior to or concurrently with the acceptance hereof, the Issuer has duly authorized all necessary action to be taken by it for (A) the adoption of the Bond Ordinance and the issuance and sale of the Bonds, (B) the approval, execution and delivery of, and the performance by the Issuer of the obligations on its part, contained in the Bonds, the Issuer Documents, and (C) the consummation by it of all other transactions contemplated by the Official Statement, the Issuer Documents and any and all such other agreements and documents as may be required to be executed, delivered and/or received by the Issuer in order to carry out, give effect to, and conswnmate the transactions contemplated herein and in the Official Statement; (iii) The Bond Ordinance was duly and validly adopted by the Issuer and is in full force and effect; the Bond Ordinance and all other proceedings pertinent to the validity and enforceability of the Bonds and all actions necessary to levy and collect taxes and to charge, assess and collect the rates producing Net Revenues pledged to pay principal of and interest on the Bonds have been duly and validly adopted or undertaken in compliance with all applicable procedural requirements of the Issuer and in compliance with the Constitution and laws of the State, including the Act; (iv) The Issuer Documents have been duly authorized, executed and delivered by the Issuer, and constitute legal, valid and binding obligations of the Issuer enforceable against the Issuer in accordance with their respective terms, except to the extent limited by bankruptcy, insolvency, reorganization, moratorium or other similar Jaws and equitable principles of general application relating to or affecting the enforcement of creditors' rights; and the Bonds, when issued, delivered and paid for. in accordance with the Bond Ordinance and this Agreement, wiU constitute legal, valid and binding obligations of the Issuer entitled to the benefits of the Bond Ordinance and enforceable in accordance with their tenns, subject to bankruptcy. insolvency, reorganization. moratorium and other similar laws and principles of equity relating to or affecting the enforcement of creditors' rights; upon the issuance, authentication and delivery of the Bonds as aforesaid, the Bond Ordinance will provide, for the benefit of the holders, from time to time, of the Bonds, the legally valid and binding pledge of and lien on the secwity for the Bonds it purports to create as set forth in the Bond Ordinance; (v) The distribution of the Preliminary Official Statement and the Official Statement has been duly authorized by the Issuer; 8 (vi) All authorizations, approvals, licenses, permits, consents and orders of any governmental authority, legislative body, board. agency or commission having jurisdiction of the matter which are required for the due authorization of, which would constitute a condition precedent to, or the absence of which would materially adversely affect the due performance by the Issuer of its obligations under the Issuer Documents and the Bonds; (vii) There is no legislation, action, suit, proceeding, inquiry or investigation, at law or in equity, before or by any court, government agency, public board or body, pending or, to the best knowledge of the Issuer, after due inquiry threatened against the Issuer, affecting the corporate existence of the Issuer or the titles of its officers to their respective offices, or affecting or seeking to prohibit, restrain or enjoin the sale, issuance or delivery of the Bonds, the collection of taxes and Net Revenues pledged to the payment of principal of and interest on the Bonds, or in any way contesting or affecting the validity or enforceability of the Bonds, the Issuer Documents, or contesting the exclusion from gross income of interest on the Bonds for federal income tax purposes, or contesting in any way the completeness or accuracy of the Preliminary Official Statement or the Official Statement or any supplement or amendment thereto, or contesting the powers of the Issuer or any authority for the issuance of the Bonds, the adoption of the Bond Ordinance or the execution and delivery of the Issuer Documents, nor, to the best knowledge of the Issuer, is there any basis therefor, wherein an unfavorable decision, ruling or ftnding would materially adversely affect the validity or enforceability of the Bonds, or the Issuer Docwnents; (viii) The execution and delivery of the Issuer Documents and compliance by the Issuer with the provisions hereof and thereo~ under the circumstances contemplated herein and therein, will not conflict with or constitute on the part of the Issuer a material breach of or a default under any agreement or instrument to which the Issuer is a party, or violate any existing law, administrative regulation, court order, or consent decree to which the Issuer is subject; and (ix) Based on the examination which such counsel has caused to be made and its participation at conferences at which the Preliminary Official Statement and the Official Statement were discussed, such counsel has no reason to believe that the Official Statement as of its date and as of the date hereof contains any untrue statement of a material fact or omits to state a material fact necessary to make the statements therein, in light of the circwnstances under which they were made, not misleading in any material respect {except for any financial forecast, technical and statistical data included in the Official Statement and except for infonnation regarding DTC and its book--entry system and information regarding the Bond Insurer, in each case as to which no view need be expressed). {9) A certificate, dated the date of Closing, executed by authorized officials of the Issuer to the effect that (i) the representations and warranties of the Issuer contained herein are true and correct in all material respects on and as of the date of Closing as if made on the date of Closing; (ii) no litigation or proceeding or tax challenge against it is pending or, to its knowledge, threatened in any court or administrative body nor is there a basis for litigation which would {a) contest the right of the members or officials of the Issuer to hold and exercise their respective positions, (b) contest the due organization and valid existence of the Issuer, (c) contest the validity, due authorization and execution of the Bonds or the [ssuer Documents or (d) attempt to limit, enjoin or otherwise restrict or prevent the Issuer from functioning and collecting revenues, including payments on the Bonds, pursuant to the Bond Ordinance, or the levy or collection of the taxes pledged or to be pledged to pay the principal of and interest on the Bonds, or the anticipated receipt of Net Revenues pledged or to be pledged to pay the principal of and interest on the 9 Bonds, or the pledge of such taxes and Net Revenues; (iii) the resolutions of the Issuer authorizing the execution, delivery and/or perfonnance of the Official Statement, the Bonds and Issuer Documents have been duly adopted by the Issuer, are in full force and effect and have not been modified, amended or repealed; and (iv) to the best of his, her or their knowledge, no event affecting the Issuer has occurred since the date of the Official Statement which should be disclosed in the Official Statement for the purpose for which it is to be used or which it is necessary to disclose therein in order to make the statements and information therein, in light of the circumstances under which made, not misleading in any respect as of the time of Closing. and the information contained in the Official Statement is correct in all material respects and, as of the date of the Official Statement did not, and as of the date of the Closing does not, contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements made therein, in the light of the circumstances under which they were made, not misleading; ( 10) A certificate executed by an authorized official of the Issuer in form and substance satisfactory to Bond Counsel and counsel to the Underwriters (a) setting forth the facts, estimates and circumstances in existence on the date of the Closing, which establish that it is not expected that the proceeds of the Bonds will be used in a manner that would cause the Bonds to be "arbitrage bonds" within the meaning of Section 148 of the Internal Revenue Code of 1986, as amended (the "Code"), and any applicable regulations (whether final, temporary or proposed), issued pursuant to the Code, and (b) certifying that to the best of the knowledge and belief of the Issuer there are no other facts, estimates or circumstances that would materially change the conclusions, representations and expectations contained in such certificate; (11) Any other certificates and opinions required by the Bond Ordinance for the issuance thereunder of the Bonds; (12) Evidence of the rating on the Bonds, which shall be "AMi" by Moody's Investors Service, Inc. ("Moody's"), "AAA" by Standard and Poor's Corporation, a division of the McGraw·Hill Companies, Inc. ("S&P"), and "AAA" by Fitch Ratings ("Fitch"), as a result of the issuance of the municipal bond insurance policy by the Bond Insurer, and that all such ratings are in effect as of the date of Closing; (13) A copy of the municipal bond insurance policy together with an opinion of counsel to Bond Insurer in form and substance satisfactory to the Representative; (14) A certificate of the Bond Insurer with respect to the accuracy of statements contained in the Official Statement regarding the municipal bond insurance policy and the due authorization, issuance, execution and delivery of the municipal bond insurance policy; (15) Such legal opinions, certificates, instruments and other documents as Bond Counsel or counsel to the Underwriters may reasonably request to evidence that the defeasance of the BRA Bonds has been lawfully established and that moneys sufficient to effectuate the refunding of the BRA Bonds have been deposited with the Paying Agent for the BRA Bonds; (16) Such legal opinions, certificates, instruments and other documents as Bond Counsel or counsel to the Underwriters may reasonably request to evidence that the amount of the termation payment with respect to the Swap Agreement has been agreed upon by the Issuer and the counterparty under the Swap Agreement, that payment of such termination payment has been made by the Issuer and accepted by said counterparty, and that the Issuer has no remaining obligations under the tenns of the Swap Agreement upon payment of such termination payment; and 10 ) ( 17) Such additional legal opinions, certificates, instruments and other documents as the Representative or counsel to the Underwriters may reasonably request to evidence the truth and accuracy, as of the date hereof and as of the date of the Closing, of the Issuer's representations and warranties contained herein and of the statements and information contained in the Official Statement and the due performance or satisfaction by the Issuer on or prior to the date of the Closing of all the respective agreements then to be perfonned and conditions then to be satisfied by the Issuer. All of the opinions, letters, certificates, instruments and other documents mentioned above or elsewhere in this Agreement shall be deemed to be in compliance with the provisions hereof if, but only if, they are in fonn and substance satisfactory to the Underwriters. If the Issuer shall be unable to satisfy the conditions to the obligations of the Underwriters to purchase, to accept delivery of and to pay for the Bonds contained in this Agreement, or if the obligations of the Underwriters to purchase, to accept delivery of and to pay for the Bonds shall be terminated for any reason permitted by this Agreement, this Agreement shall texminate and neither the Underwriters nor the Issuer shall be under any further obligation hereunder, except that the respective obligations of the Issuer and the Underwriters set forth in Sections 4 and 8( c) hereof shall continue in full force and effect. 7. Termination. The Underwriters shall have the right to cancel their obligation to purchase the Bonds if, between the date of this Agreement and the Closing, the market price or marketability of the Bonds shall be materially adversely affected, in the sole judgment of the Representative, by the occw-rence of any of the following: (a) legislation shall be enacted by or introduced in the Congress of the United States or reconunended to the Congress for passage by the President of the United States, or the Treaswy Department of the United States or the Internal Revenue Service or any member of the Congress or favorably reported for passage to either House of the Congress by any committee of such House to which such legislation has been referred for consideration, a decision by a court of the United States or of the State or the United States Tax Court shall be rendered, or an order, ruling, regulation (fmal, temporary or proposed), press release, statement or other form of notice by or on behalf of the Treaswy Department of the United States, the Internal Revenue Service or other governmental agency shall be made or proposed, the effect of any or all of which would be to impose, directly or indirectly, federal income taxation upon interest received on obligations of the general character of the Bonds of the interest on the Bonds as described in the Official Statement, or other action or events shall have transpired which may have the purpose or effect, directly or indirectly, of changing the federal income tax consequences of any of the transactions contemplated herein; (b} legislation introduced in or enacted (or resolution passed) by the Congress or an order, decree, or injunction issued by any court of competent jurisdiction, or an order, ruling, regulation (final, temporary. or proposed), press release or other fom1 of notice issued or made by or on behalf of the Securities and Exchange Commission, or any other governmental agency having jurisdiction of the subject matter, to the effect that obligations of the general character of the Bonds, including any or all underlying arrangements, are not exempt from registration under or other requirements of the 1933 Act, or that the Bond Ordinance is not exempt from qualification under or other requirements of the Trust Indenture Act, or that the issuance, offering, or sale of obligations of the general character of the Bonds, including any or all underlying arrangements, as contemplated hereby or by the Official Statement or otherwise, is or would be in violation of the federal securities law as amended and then in effect; (c) any state blue sky or securities commission or other governmental agency or body shall have withheld registration, exemption or clearance of the offering of the Bonds as described herein, or issued a stop order or similar ruling relating thereto; 11 ) (d) a general suspension of trading in securities on the New York Stock Exchange or the American Stock Exchange, the establishment of minimum prices on either such exchange, the establishment of material restrictions (not in force as of the date hereof) upon trading securities generally by any governmental authority or any national securities exchange, a general banking moratorium declared by federal, State of New York, or State officials authorized to do so; (e) the New York Stock Exchange or other national securities exchange or any governmental authority, shall impose, as to the Bonds or as to obligations of the general character of the Bonds, any material restrictions not now in force, or increase materially those now in force, with respect to the extension of credit by, or the charge to the net capital requirements of, Underwriters; (f) any amendment to the federal or state Constitution or action by any federal or state court. legislative body, regulatory body, or other authority materially adversely affecting the tax status of the Issuer, its property, income securities (or interest thereon), or the validity or enforceability of the assessments or the levy of taxes or the charges and collections of Net Revenues to pay principal of and interest on the Bonds; (g) any event occurring, or infonnation becoming known which, in the judgment of the Representative, makes untrue in any material respect any statement or infonnation contained in the Official Statement, or has the effect that the Official Statement contains any untrue statement of material fact or omits to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; {h) there shall have occurred since the date of this Agreement any materially adverse change in the affairs or financial condition of the Issuer; (i) the United States shall have become engaged in hostilities which have resulted in a declaration of war or a national emergency or there shall have occurred any other outbrealc or escalation of hostilities or a national or international calamity or crisis, financial or otherwise; (j) any fact or event shall exist or have existed that, in the Representative's judgment, requires or has required an amendment of or supplement to the Official Statement; (k) there shall have occurred any downgrading, or any notice shall have been given of any intended or potential downgrading; (I) the purchase of and payment for the Bonds by the Underwriters, or the resale of the Bonds by the Underwriters, on the terms and conditions herein provided shall be prohibited by any applicable law, governmental authority, board. agency or commission; and S.Expenses. (a) The Underwriters shall be under no obligation to pay, and the Issuer shall pay, any expenses incident to the performance of the Issuer's obligations hereunder, including, but not limited to (i) the cost of preparation and printing of the Bonds, (ii) the fees and disbursements of Bond Counsel and counsel to the Issuer; (iii) the fees and disbursements of the Financial Advisor to the Issuer; (iv) the fees and disbursements of any other engineers, accountants, and other experts, consultants or advisers retained by the Issuer, and (v) the fees for bond ratings and fees or premiums of the Bond Insurer. (b) The Underwriters shall pay (i) the cost of preparation and printing of this Agreement; (ii) all advertising expenses in connection with the public offering of the Bonds; and (iii) aU other expenses incurred by them in connection with the public offering of the Bonds, including the fees and disbursements of counsel retained by the Underwriters. 12 (c) If this Agreement shall be terminated by the Underwriters because of any failure or refusal on the part of the Issuer to comply with the terms or to fulfiU any of the conditions of this Agreement, or if for any reason the Issuer shall be unable to perform its obligations under this Agreement, the Issuer will reimburse the Underwriters for all out-of-pocket expenses (including the fees and disbursements of counsel to the Underwriters) reasonably incWTed by the Underwriters in connection with this Agreement or the offering contemplated hereunder. 9. Notices. Any notice or other communication to be given to the Issuer under this Agreement may be given by delivering the same in writing at the address for the Issuer set forth above and any notice or other communication to be given to the Underwriters under this Agreement may be given by delivering the same in writing to RBC Dain Rauscher Inc., 1001 Fannin, Suite 400, Houston, Texas 77002, Attention: Mark Nitcholas. 10. Parties in Interest. This Agreement as heretofore specified shall constitute the entire agreement between us and is made solely for the benefit of the Issuer and the Underwriters (including successors or assigns of the Underwriters) and no other person shall acquire or have any right hereunder or by virtue hereof. This AgTeement may not be assigned by the Issuer. All of the Issuer's representations, warranties and agreements contained in this Agreement shall remain operative and in full force and effect, regardless of (i) any investigations made by or on behalf of any of the Underwriters; (ii) delivery of and payment for the Bonds pW"Suant to this AgTeement; and (iii) any termination of this Agreement. 11. Effectiveness. This Agreement shall become effective upon the acceptance hereof by the Issuer and shall be valid and enforceable at the time of such acceptance. 12. Choice of Law. This Agreement shall be governed by and construed in accordance with the law of the State. 13. Severability. If any provision of this Agreement shall be held or deemed to be or shall, in fact, be invalid, inoperative or unenforceable as applied in any particular case in any jurisdiction or jurisdictions, or in all jurisdictions because it conflicts with any provisions of any Constitution, statute, rule of public policy, or any other reason, such circumstances shall not have the effect of rendering the provision in question invalid, inoperative or unenforceable in any other case or circumstance, or of rendering any other provision or provisions of this Agreement invalid, inoperative or unenforceable to any extent whatever. 14. Business Day. For purposes of this Agreement, "business day" means any day on which the New York Stock Exchange is open for trading. 15. Section Headings. Section headings have been inserted in this Agreement as a matter of convenience of reference only, and it is agreed that such section headings are not a part of this Agreement and will not be used in the interpretation of any provisions of this Agreement 16. Counterparts. This Agreement may be executed in several counterparts each of which shall be regarded as an original (with the same effect as if the signatures thereto and hereto were upon the same document) and all of which shall constitute one and the same document 13 If you agree with the foregoing, please sign the enclosed counterpart of this Agreement and return it to the Underwriters. This Agreement shall become a binding agreement between you and the Underwriters when at least the counterpart of this Agreement shall have been signed by or on behalf of each of the parties hereto. ACCEPTANCE ACCEPTED this 1st day of July .2005. City of Lubbock., Texas By~~ Narne~L=e=e~An==n~Dumba~~~u=l~d~--------------- Title CFO/ACM 14 SCHEDULE II Schedule of Maturities, Interest Rates, Yields and Redemption Provisions $43,080,000 City of lubbock, Texas Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 Maturity (February 15) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Principal Amount $1,700,000 2,030,000 2,135,000 2,240,000 2,340,000 2.465,000 2,585,000 2,715,000 2,865,000 3,015,000 3,190,000 3,370,000 3,560,000 3,775,000 2.480,000 2,615,000 Interest Rate (%) 3.250 5.000 4.000 5.000 4.000 5.000 4.000 5.000 4.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 Yield (%) 2.590 2.750 2.890 3.040 3.170 3.300 3.410 3.520 3.610 3.710 3.780 3.840 3.900 3.950 4.000 4.050 The Issuer reserves the right, at its option, to redeem Bonds having stated maturities on and after February 15, 2016, in whole or in part in principal amounts of $5,000 or any integral muftiple thereof, on February 15, 2015, or any date thereafter, at the par value thereof plus accrued interest to the date of redemption. ) EXHIBIT A OFFCIAL STATEMENT EXHIBITB PROPOSED FORM OF UNDERWRITERS' COUNSEL OPINION OF RBC Dain Raucher Inc. Merrill Lynch & Co. Piper Jaffray & Co. c/o RBC Dain Rauscher Inc. 1001 Fannin, Suite 400 Houston, Texas 77002 MCCALL, PARKHURST & HORTON L.L.P. August 15, 2005 Re: $43,080,000 City of Lubbock, Texas Tax and Waterworks System Surplus Revenue Refunding Bonds, Series lOOS Ladies and Gentlemen: We have acted as counsel for you as the underwriters of the Bonds described above, issued under and pursuant to a Bond Ordinance of the City of Lubbock, Texas (the "Issuer"), authorizing the issuance of the Bonds, which Bonds you are purchasing pursuant to a Bond Purchase Agreement, dated July 1, 2005. All capitalized undefined terms used herein shall have the meaning set forth in the Bond Purchase Agreement In connection with this opinion letter, we have considered such matters of law and of fact, and have relied upon such Bonds and other information furnished to us, as we have deemed appropriate as a basis for our opinion set forth below. We are not expressing any opinion or views herein on the authorization, issuance, delivery, validity of the Bonds and we have assumed, but not independently verified, that the signatures on all documents and Bonds that we have examined are genuine. Based on and subject to the foregoing, we are of the opinion that, under existing laws, the Bonds are not subject to the registration requirements of the Securities Act of 1933, as amended, and the Ordinance is not required to be qualified under the Trust Indenture Act of 1939, as amended. Because the primary purpose of our professional engagement as your counsel was not to establish factual matters, and because of the wholly or partially nonlegal character of many of the determinations involved in the preparation of the Official Statement dated July 1, 2005 (the "Official Statement") and because the infonnation in the Official Statement under the headings "TilE BONDS - Book-Entry-Only System," "TAX MATIERS," "OTHER INFORMATION-Continuing Disclosure of Information -Compliance with Prior Undertakings" and Appendices A. B, and C thereto were prepared by others who have been engaged to review or provide such infonnation, we are not passing on and do not assume any responsibility for, except as set forth in the last sentence of this paragraph, the accuracy, completeness or fairness of the statements contained in the Official Statement (including any appendices, schedules and exhibits thereto) and we make no representation that we have independently verified the accuracy, completeness or fairness of such statements. In the course of our review of the Official Statement, we had discussions with representatives of the City regarding the contents of the Official Statement. In the course of our participation in the preparation of the Official Statement as your counsel, we had discussions with representatives of the Issuer, including its City Attorney, Bond Counsel and Financial Advisor, regarding the contents of the Official Statement. In the course of such activities, no facts came to our attention that would lead us to believe that the Official Statement (except for the financial statements and other financial and statistical data contained therein, the infonnation set forth under the headings "THE BONDS-Book-Entry-Only System," "TAX MATTERS," "OTIIER INFORMATION-Continuing Disclosure of Information-Compliance with Prior Undertakings" and Appendices A, B, and C thereto, as to which we express no opinion), as of its date contained any untrue statement of a material fact or omitted to state any material fact necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading. This opinion letter may be relied upon by only you and only in connection with the transaction to which reference is made above and may not be used or relied upon by any other person for any purposes whatsoever without our prior written consent Respectfully, 2 DEPOSIT AGREEMENT AND RECEIPT FOR DEPOSIT JPMorgan Chase Bank, National Association (the "Paying Agent"), being the successor paying agent/registrar for the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "Bonds") issued pW'Suant to a bond resolution (the "Resolution') adopted by the Brazos River Authority (the "Authority') on May 24, 1995, hereby agrees with the Authority and the City of Lubbock, Texas (the "City') for the benefit of the Authority, the City and the owners of the Bonds maturing on August 15 in each of the years 2006 through 2015 and 2021 (collectively, the "Refunded Bonds''), as follows: 1.1 The Paying Agent acknowledges that the total amount of principal and interest due on the Refunded Bonds on August 16, 2005 (the "Redemption Date") is $43,746,592.67, representing principal in the amount of$43,740,000 plus accrued interest on the Refunded Bonds of $6,592.67. 1.2 The City and the Authority acknowledge that funds in payment of such principal and interest (the "Deposit") will be irrevocably deposited with the Paying Agent on August 15, 2005, composed of$38,999,297.69 from the proceeds of the City's Tax and Waterworks SyStem Surplus Revenue Refunding Bonds, Series 2005 (the ''Refunding Bonds'') plus $4,747,294.98 of debt service and reserve funds held for the benefit of the owners of the Bonds under the Resolution. The Paying Agent acknowledges receipt of the Deposit and certifies that the Deposit is equal to the principal of and interest on the Refunded Bonds due on the Redemption Date and that, pursuant to Article XII of the Resolution, such Refunded Bonds are deemed not to be outstanding. If for any reason the Deposit shall be insufficient to pay the principal of and interest on the Refunded Bonds on the Redemption Date, the City shall timely deposit additional funds with the Paying Agent in the amount required to make such payment. Notice of any such insufficiency shall be immediately given by the Paying Agent to the City by the fastest means possible, but the Paying Agent shall in no manner be responsible for the City's failure to make such additional deposit. 1.3 The Deposit shall be irrevocably held by the Paying Agent in trust for the benefit of the owners of the Refunded Bonds pW'Suant to Article XII of the Resolution for the purpose of paying the principal of the Refunded Bonds on the Redemption Date, together with all interest due thereon to the Redemption Date, and, immediately following the receipt of the Deposit, the Paying Agent agrees to hold the Deposit uninvested in a separate account and to apply and disbW'Se the Deposit solely for the payment of the principal of and interest on the Refunded Bonds on the Redemption Date. · 1.4 Any portion of the Deposit that is not required to be used by the Paying Agent for the payment of principal of and interest on the Refunded Bonds shall be delivered by the Paying Agent to the City. LUB200171000 Dallas 982026_3.DOC ,. EXECUTED THIS ;J" I'! l..f., ,_oo S" BRAZOS RIVER AUTHORITY By: Name: Title: Signature Page for Deposit Agreement LUB200nt000 Dallas 982026 _2.DOC Signature Page for Deposit Agreement LUB200171000 Dallas 982026_3.DOC JPMORGAN CHASE BANK, NATIONAL ASSOCIATION By: Name: Title: ~ Assistant VICe President LUB200n1000 Signature Page for Deposit Agreement Dallas 982026_3.DOC ) REGISTERED No.1 INTEREST RATE: 3.250% United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 MATURITY DATE: BOND DATE: February 15,2006 July 1, 2005 REGISTERED $1,700,000 CUSIP NUMBER: 549187 P22 The City of Lubbock (the "City"), in the County of Lubb -"2..-~-.c.<A exas, for value received, hereby promises to pay to ONE MIL l and to pay interest on su ~ pal amount from the later of the Bond Date specified above or the most recent interest payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment!fransfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentlfransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) REGISTERED No.2 INTEREST RATE: 5.000% United States of America State ofTexas County of Lubbock CTIY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 MATURITY DATE: BOND DATE: February 15,2007 July 1, 2005 The City of Lubbock (the "City"), in the County of L:ul"~~~ received, hereby promises to pay to or registered assigns, on REGISTERED $2,030,000 CUSIP NUMBER: 549187 P30 and to pay interest on su principal amount from the later of the Bond Date specified above or the most recent interest payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August IS of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and swrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment!fransfer Office''), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Payment!fransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying AgentJR.egistrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) REGISTERED No.3 INTEREST RATE: 4.000% United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAXANDWATERWORKSSYSTEMSURPLUS REVENUE REFUNDING BONDS SERIES 2005 MATURITY DATE: BOND DATE: February 15,2008 July I, 2005 The City of Lubbock (the "City''), in the County of Lubbock, received, hereby promises to pay to TWOM .~ .. REGISTERED $2,135,000 CUSIP NUMBER: 549187 P48 of Texas, for value -s-·· and to pay interest n pal amount from the later of the Bond Date specified above or the most recent int payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized tenns used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office''), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentffransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the ''Record Date," which shall be the last business day of the month next preceding such interest payment date. ) REGISTERED No.4 INTEREST RATE: 5.000% United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 MATURITY DATE: BOND DATE: February 15, 2009 July 1, 2005 The City of Lubbock (the "City''), in the County of Lubbock, S received, hereby promises to pay to or registered assigns, on REGISTERED $2,240,000 CUSIP NUMBER: 549187 P55 f Texas, for value and to pay interest on uc ·· ci amount from the later of the Bond Date specified above or the most recent in · ayment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized tenns used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentffransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the ''Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) REGISTERED No.5 INTEREST RATE: 4.000% United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 MATURITY DATE: BOND DATE: February IS, 2010 July 1, 2005 REGISTERED $2,340,000 CUSIP NUMBER: 549187 P63 The City of Lubbock (the "City"), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to or registered assigns, on the Ma _.,...,,_..,. and to pay interest t m the later of the Bond Date specified above or the most recent · t a te to which interest has been paid or provided for m1til payment of such p . amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Payment/Transfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close ofbusiness on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) REGISTERED No.6 INTEREST RATE: 5.000% United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 MATURTIY DATE: BOND DATE: February 15,2011 July 1, 2005 The City of Lubbock (the "City"), in the County of LWlD~ received, hereby promises to pay to REGISTERED $2,465,000 CUSIP NUMBER: 549187 P71 te of Texas, for value and to pay interest .. principal amount from the later of the Bond Date specified above or the most recent interest payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360·day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office''), of IPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentlrransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the putpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) > REGISTERED No.7 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 INTEREST RATE: MATURITY DATE: BOND DATE: 4.000% February 15,2012 July l, 2005 REGISTERED $2t585,000 CUSIP NUMBER: 549187 P89 The City of Lubbock (the "City''), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to <;. and to pay interest on net ount from the later of the Bond Date specified above or the most recent int t . · ent date to which interest has been paid or provided for until payment of such prin pat amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized tenns used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentrrransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking ammgement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) ) REGISTERED No.8 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 INTEREST RATE: MA TIJRI1Y DATE: BOND DATE: 5.000% February 15,2013 July 1, 2005 REGISTERED $2,715,000 CUSIP NUMBER: 549187 P97 The City of Lubbock (the "City,), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to TWO ~ and to pay interest ch P. . · al amount from the later of the Bond Date specified above or the most recent · · ayment date to which interest has been paid or provided for until payment of such ncipal amount has been paid or provided for, at the per annwn rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Payment/Transfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the ''Record Date/' which shall be the last business day of the month next preceding such interest payment date. ) ) ) ) REGISTERED No.9 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 INTEREST RATE: MA TUR11Y DATE: BOND DATE: 4.000% February 15,2014 July 1, 2005 The City of Lubbock (the "City"), in the County of Lubbock, Stat received, hereby promises to pay to TWOMILLI REGISTERED $2,865,000 CUSIP NUMBER: 549187 Q21 Texas, for value and to pay interest on p amowtt from the later of the Bond Date specified above or the most recent interes • yment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the ''Designated Payment!fransfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentffransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date,,. which shall be the last business day of the month next preceding such interest payment date. \ J ) > J ) ) ) REGISTERED No. 10 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 INTEREST RATE: MATIJRITY DATE: BOND DATE: 5.000% February 15,2015 July 1, 2005 REGISTERED $3,015,000 CUSIP NUMBER: 549187 Q39 The City of Lubbock (the "Ci~'), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to . ~ ·~, .. ch ~ · · · · al amount from the later of the Bond Date specified above or the most recent · . ayment date to which interest has been paid or provided for until payment of such nncipal amount has been paid or provided for, at the per annwn rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and sUITender of this Bond at the COipOrate trust office in Dallas, Texas (the "Designated Payment/Transfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymenttrransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) ) REGISTERED REGISTERED No. 11 $3,190,000 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 INTEREST RATE: MATURITY DATE: BOND DATE: CUSIP NUMBER: 5.000% February 15, 2016 July 1, 2005 549187 Q47 The City of Lubbock (the "City''), in the County of Lubbock, of Texas, for value received, hereby promises to pay to and to pay interest · n pal amount from the later of the Bond Date specified above or the most recent in payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30..day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized tenns used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Paymentlfransfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Payment!fransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered o'WD.er shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) REGISTERED No.12 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WA TERWORK.S SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 INTEREST RATE: MATURITY DATE: BOND DATE: 5.000% February 15, 2017 July 1, 2005 The City of Lubbock (the "City"), in the County of Lubbock, S received, hereby promises to pay to THREE MIL REGISTERED $3,370,000 CUSIP NUMBER: 549187 Q54 fTexas, for value and to pay interest on . uc ci amount from the later of the Bond Date specified above or the most recent inter · payment date to which interest has been paid or provided for until payment of such principal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized tenns used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and SWTender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying AgentJR.egistrar, at the Designated Payment/Transfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying AgentJR.egistrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) ) ) ) } REGISTERED No.13 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 INTEREST RATE: MATURITY DATE: BOND DATE: 5.000% February 15, 2018 July 1, 2005 REGISTERED $3,560,000 CUSlP NUMBER: 549187Q62 The City of Lubbock (the "City"), in the Cowtty of Lubbock, State of Texas, for value received, hereby promises to pay to TH t ch P. i" 'al ~ount :from the later of the Bond Date specified above or the most recent ,_~ . ayment date to which interest has been paid or provided for until payment of such nncipal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30·day months, such interest to be paid semiannually on February 15 and August 15 of each year, conunencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Paymentlfransfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentlfransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) i ) ) ) ) > ) ) REGISTERED REGISTERED No.14 $3,775,000 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WA TERWORK.S SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES2005 INTEREST RATE: MA TURI1Y DATE: BOND DATE: CUSIP NUMBER: 5.000% February 15,2019 July 1, 2005 549187Q70 The City of Lubbock (the "City"), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to THREE ... ch P. • · al amowtt from the later of the Bond Date specified above or the most recent . · ayment date to which interest has been paid or provided for wttil payment of such nncipal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 36Q.day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized terms used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Paymentlfransfer Office"), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Payment/Transfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement For the pmpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) ) ) } ) ) ) ) ) REGISTERED No.l5 United States of America State of Texas County of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 INTEREST RATE: MATURITY DATE: BOND DATE: 5.000% February 15,2020 July 1, 2005 The City of Lubbock (the "City"), in the County of Lub~~ _,~, received, hereby promises to pay to ·· ·· or registered assigns, . TWOM • 0 ,~ ~ REGISTERED $2,480,000 CUSIP NUMBER: 549187 Q88 of Texas, for value and to pay interest o , nncipal amount from the later of the Bond Date specified above or the most recent interest payment date to which interest has been paid or provided for until payment of such principal amount bas been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360·day year of twelve 3Q..day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized tenns used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office''), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentlfransfer Office of 8uch successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) J ) ) ) ) ) ) ) REGISTERED No. 16 United States of America State of Texas CoWlty of Lubbock CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 INTEREST RATE: MATURITY DATE: BOND DATE: 5.000% February 15, 2021 July 1, 2005 REGISTERED $2,615,000 CUSIP NUMBER: 549187 Q96 The City of Lubbock (the "City''), in the County of Lubbock, State of Texas, for value received, hereby promises to pay to and to pay interest o amount from the later of the Bond Date specified above or the most recent · yment date to which interest has been paid or provided for until payment of such p · cipal amount has been paid or provided for, at the per annum rate of interest specified above, computed on the basis of a 360-day year of twelve 30-day months, such interest to be paid semiannually on February 15 and August 15 of each year, commencing February 15, 2006. All capitalized tenns used herein but not defined shall have the meaning assigned to them in the Ordinance (defined below). The principal of this Bond shall be payable without exchange or collection charges in lawful money of the United States of America upon presentation and surrender of this Bond at the corporate trust office in Dallas, Texas (the "Designated Payment/Transfer Office,), of JPMorgan Chase Bank, National Association, or, with respect to a successor Paying Agent/Registrar, at the Designated Paymentrrransfer Office of such successor. Interest on this Bond is payable by check dated as of the interest payment date, and will be mailed by the Paying Agent/Registrar to the registered owner at the address shown on the registration books kept by the Paying Agent/Registrar or by such other customary banking arrangement acceptable to the Paying Agent/Registrar and the registered owner; provided, however, such registered owner shall bear all risk and expenses of such customary banking arrangement. For the purpose of the payment of interest on this Bond, the registered owner shall be the person in whose name this Bond is registered at the close of business on the "Record Date," which shall be the last business day of the month next preceding such interest payment date. ) If the date for the payment of the principal of or interest on this Bond shall be a Saturday, Sunday, legal holiday, or day on which banking institutions in the city where the Designated ) Paymentrrransfer Office of the Paying Agent/Registrar is located are required or authorized by law or executive order to close, the date for such payment shall be the next succeeding day that is not a Saturday, Sunday, legal holiday, or day on which banking instituti _ are required or J \ ) ) ) authorized to close, and payment on such date shall have the same · ,., d · ect as if made on the original date payment was due. ~: •. in the aggregate principal ~iPI~ pursuant to a certain ord · --,,, outstanding obligations ? , title hereof issued nfft+•<IIJdlllf e · the "Bonds"), issued e purpose of refunding certain o on to redeem the Bonds maturing on or after Febrwuy 15, 2016 before their "' e scheduled maturities in whole or in part in integral multiples of $5,000 on February 15, 2015, or on any date thereafter, at a redemption price of par, plus accrued interest to the date fixed for redemption. If less than all of the Bonds are to be redeemed, the City shall determine the maturity or maturities and the amounts thereof to be redeemed and shall direct the Paying Agent/Registrar to call by lot Bonds, or portions thereof within such maturity or maturities and in such amounts, for redemption. Notice of such redemption or redemptions shall be given by United States mail, first class postage prepaid, not less than 30 days before the date fixed for redemption, to the registered owner of each of the Bonds to be redeemed in whole or in part. Notice having been so given, the Bonds or portions thereof designated for redemption shall become due and payable on the redemption date specified in such notice; from and after such date, notwithstanding that any of the Bonds or portions thereof so called for redemption shall not have been surrendered for payment, interest on such Bonds or portions thereof shall cease to accrue. As provided in the Ordinance, and subject to certain limitations therein set forth, this Bond is transferable upon surrender of this Bond for transfer at the designated office of the Paying Agent/Registrar with such endorsement or other evidence of transfer as is acceptable to the Paying Agent/Registrar; thereupon, one or more new fully registered Bonds of the same stated maturity, of authorized denominations, bearing the same rate of interest, and for the same aggregate principal amount will be issued to the designated transferee or transferees. · The City, the Paying Agent/Registrar, and any other person may treat the person in whose name this Bond is registered as the owner hereof for the purpose of receiving payment as herein provided (except interest shall be paid to the person in whose name this Bond is registered on the Record Date) and for all other purposes, whether or not this Bond be overdue, and neither the City nor the Paying AgentJR.egistrar shall be affected by notice to the contrary. IT IS HEREBY CERTIFIED AND RECITED that the issuance of this Bond and the series of which it is a part is duly authorized by law; that all acts, conditions, and things to be done precedent to and in the issuance of the Bonds have been properly done and performed and have happened in regular and due time, form, and manner as required by law; that ad valorem taxes upon all taxable property in the City have been levied for and pledged to the payment of LUB200n1ooo Dallas 997S38_l.DOC ) ) j ) ) ) ) the debt service requirements of the Bonds within the limit prescribed by law; that, in addition to said taxes, further provisions have been made for the payment of the debt service requirements of the Bonds to be additionally payable from and secured by a lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Waterworks System (the "System"), such lien and pledge, however, being (i) junior and subordinate to the · .. o · d pledge of the Net Revenues of the System securing the payment of Prio .~ · _ · b .. ti (as defined in the Ordinance) currently outstanding and hereafter·.. by ~ e ~ i _,. n parity with the lien on and pledge of the Net Revenues th ' · th p t the Previously Issued Obligations (as defined · -ati ns (as defined in the Ordinance) hereafter· ·· e . i es and retains the right to issue Prior Lien Obligatio , e o g without limitation as to principal amoWlt or subject to any .~ nditi _ r · ctions other than as may be required by law or otherwise, as well th . t 1ssue Additional Obligations payable from and, together with the Bonds and the P ' ously Issued Obligations, equally and ratably secured by a parity lien on and pledge of the Net Revenues of the System; and that the total indebtedness of the City, including the Bonds, does not exceed any constitutional or statutory limitation. LUB200nl000 Dallas 997538_1.DOC -3- ) IN WITNESS WHEREOF, the City has caused this Bond to be executed by the manual or ) facsimile signature of the Mayor of the City and countersigned by th anual or facsimile signature of the City Secretary, and the official seal of the duly impressed or placed in facsimile on this Bond. ) ) ) ) ) LUB200n&OOO Dallas 997538_l.DOC -4- ) CERTIFICATE OF PAYING AGENT/REGISTRAR The records of the Paying Agent/Registrar show that the Initial Bo d of this series of Bonds was approved by the Attorney General of the State of • · d registered by the Comptroller of Public Accowtts of the State of Texas, and . ~ fthe Bonds referred to in the within-mentioned Ordinance. ~ e ational Association ··gent/Registrar Dated: By: Authorized Signatory ) ) ) ) LUB200nt000 Dallas 997S38_1.DOC -5- ) ) ) ) ) ASSIGNMENT FOR VALUE RECEIVED, the undersigned hereby sells, assigns, and transfers unto (print or typewrite name, address and Zip Code of transferee): ----------:------- (Social Secmity or oth.~4l~~'ng rights hereunder and ; lite~~~~~ appoints -------- attorney to transfer th Jl~~!fi.K~f1((ept for registration hereof, with full power of substitution in the pr Dated: Signature Guaranteed By: Authorized Signatory LUB200niOOO Dallas 997S38_1.DOC -6- NOTICE: The signature on this Assignment must correspond with the name of the registered owner as it appears on the face of the within Bond in every particular and must be guaranteed in a manner acceptable to the Paying Agent/Registrar. ) ) ) ) ) ) ) STATEMENT OF INSURANCE Financial Security Assurance Inc. ("Financial S ..... ,. ·-··, delivered its municipal bond insurance poli . · ' res ' ork, New York. has e c . ed payments due of tio;... l Association, Dallas, lJh.,,.tR .... J •• "" gent"). Said Policy is on ,fticflo:.f»el'laying Agent and a copy thereof principal of and interest on this B • o h Texas, or its successor, g file and available folffi'l ___ tll" :)d(JltJ.()U may be obtained fro s. in ~­ FINANCIA S~~""-' -.#-... WB200n1001 Dallas 997Sl3_1.DOC -7- ' } ) ' ) ) ) ) MUNICIPAL BOND INSURANCE COMMITMENT FINANCIAL SECURITY ASSURANCE INC. ("Financial Security" or "FSA") hereby commits to issue its Municipal Bond Insurance Policy (the "Policy") relating to whole maturities of the debt obligations described in Exhibit A attached hereto (the "Bonds"), subject to the terms and conditions set forth in this Commitment, of which Commitment Exhibit A is an integrated part, or added hereto (the ·commitment"). To keep this Commitment in effect after the Expiration Date set forth in Exhibit A attached hereto, a request for renewal must be submitted to Financial Security prior to such Expiration Date. Financial Security reserves the right to refuse wholly or in part to grant a renewal. THE MUNICIPAL BOND INSURANCE POLICY SHALL BE ISSUED IF THE FOLLOWING CONDITIONS ARE SATISFIED: 1. The documents to be executed and delivered In connection with the issuance and sale of the Bonds shall not contain any untrue or misleading statement of a material fact and shall not fail to state a material fact necessary in order to make the information contained therein not misleading. 2. No event shall occur which would permit any underwriter or purchaser of the Bonds, otherwise required, not to be required to underwrite or pun::hase the Bonds on the date scheduled for the issuance and delivery thereof (~Closing Date~). 3. There shall be no material change in or affecting the Bonds (including, without limitation, the security for the Bonds) or the financing documents or the Official Statement (or any similar disclosure documents) to be executed and delivered in connection with the issuance and sale of the Bonds from the descriptions or forms thereof approved by Financial Security. 4. The Bonds shall contain no reference to Financial Security, the Policy or the insurance evidenced thereby except as may be approved by Financial Security. BOND PROOFS SHALL HAVE BEEN APPROVED BY RNANCIAL SECURITY PRIOR TO PAINTING. The Bonds shall bear a Statement of Insurance in the form provided by Financial Security. 5. Financial Security shall be provided with: (a) Executed copies of all financing documents, any disclosure document (the "Official Statement") and the various legal opinions deUvered in connection with the issuance and sale of the Bonds (which shall be dated the Closing Date and which, except for the opinions of counsel relating to the adequacy of disclosure, shall be addressed to Financial Security or accompanied by a letter of such counsel permitting Financial Security to rely on such opinion as if such opinion were addressed to Anancial Security), induding, without limitation, the approving opinion of bond counsel. Each of the foregoing shall be in form and substance acceptable to Financial Security. Copies of all drafts of such documents prepared subsequent to the date of the Commitment (blacldined to reflect all revisions from previously reviewed drafts) shall be furnished to Financial Security for review and approval. Final drafts of such documents shall be provided to Anancial Security at least three (3) business days prior to the Issuance of the Policy, unless Anancial Security shall agree to some shorter period. (b) Evidence of wire transfer in federal funds of an amount equal to the insurance premium, unless alternative arrangements for the payment of such amount acceptable to Financial Security have been made prior to the delivery date of the Bonds. (c) Standard & Poor's Credit Market Services, Moody's Investors Service Inc. and Fitch IBCA, Inc. will separately present bills for their respective tees relating to the Bonds. Payment of such bills should be made directly to such rating agency. Payment of the rating fee is not a condition to release of the Policy by Financial Security. 6. Promptly after the closing of the Bonds, Financial Security shall receive three completed sets of executed documents (one original and either (i) two photocopies (each unbound) or (ii} three compact discs). 7. The Official Statement shall contain the language provkled by Anancial Security and only such other references to Financial Security or otherwise as Anancial Security shall supply or approve. FINANCIAL SECURITY SHALL BE PROVIDED WITH SIX PAINTED COPIES OF THE OFFICIAL STATEMENT. ) 08/08/05 14:25 FAX 1 806 767 2051 CITY OF LUBBOCK lsauer! Cllyofl.Ubboelk, WlbookCauntv. Tt!CU mQ~el A1r1oun1 riBands I~ Not to Exaeed $43,3Ati.IXICI Heme ofDandiiiiSUte(l: 'nile and~~~~ I'Wwllhl ~ lSN1el7005 Tha ~ CIJII'll<'ft (II 8ancl Counsel ......... lilngaage lg lhe lfl'liiC( "-1M IJGnds: -~ from • ectllbilllllfon r:l (i) the levy 1nC1 cclildDn r:111 dirac% and c:liiiiNI~ ad .aloNm -. "''Attll\ ftc: linlblftaU._. bJ IIW, an •ft ....,.. ~..,..,the-.., ..,.. (i} • P.dF of~ Nat~,_ tile._.,.& W .... ~ "To ~e~p Ole CUnrnamert In t11reat ID ~ ElcpindiQn Date aet Jclfll ebowe. ~ ~ mu&t Mlllllll8 • auplic;lle d1hla UIIIDitA .-oulad byM adholfad ~ brthB earlercf1tii!IMIII an which h 01110111 Sial$: sliM~ dlllcloeuroe ~~~:taut I"Mnccaa sea.tly IS~ and t.n • fnlm lie DIIIIB fsf Colh1 ilOII..,.. Thll uncMislgnod "'P''I•Ihlt I the BarlCII.-e .....,lrta P1J14' ol~ ~ ~.lllllh...._ l!t\111 beprawided bJ f"l'liUDII ~In ~wlh ._._of.,_COwwMittiML ClTY OFLU880CK, LUB80CK COUNTY. 'mAS ~002 .,_ •• ; ~ In the event the Insurer is unable· to fUlfill its contractual obligation under this policy or contract or ! · · ~ 1 • application or certificate or evidence of coverage, the policyhol~er or ce~ificateholder is not ) •. pr,otected by an insurance guaranty fund or other solvency protection arrangement. \. ) . ~ ·, .. · •_p FINANCIAL I SECURITY -.< ASSURANCE®-,. -"· MUNICIPAL BOND INSURANC~ ·po~ICY :-·(\~ ...:~. f·· ~:.. ~ 'l ~· ... ., ; . . ISSUER: I City of lubbock, ~~~boc~g~unty.~lexas ·:~ -~ Polipy No.: ?Q952q..N l I. < '1-, , , t· .'0:' BONDS: ~-~·~.ra \t~:. ~ ,$43,089,000~in,aggr~g~!~·P.finc.!p~,amo!Jnt of ~·~:.:it ~ T~""an~.~~e""¥oJ:k~ Sy,stern. Sut!:JllU§ vo..• . ·/ 1-.t.: ~ Revenue•Refuntilng·Bor\'d~/Senes·2G057 • 1 5 - ~·;, ~ff~tiye Date::;.~ug~~~1r· ~~s~~ ~ :.., ,. \· t... ,'pre[Ylitlf!_l: $.1 0.7.,657ar6~ ,~ .. • •. ' •• 't \, ••• '$ ....... ':l~~·,._y ~:r:~~>~ , .. ,.~ .,t/:~;,i \'; ...... ~· ·t:,ib::i \:;~~~-.~~ ':.~:~~-.~ \·f~,.~~ ~·--~·~ '~..,~~ \~,~t!l '~~~~ \·~~~ 'r~~ .. ~ ~-,"'Si~ f S ~ '."~ ·"' FJNA~CIAL::;SECU~I"'f},Y ~S~~~GE. IN<:;.; (\Fi~,t~~!al ~ecur,ity");~<lt c~n~jderatloq :[ec~~~~<!s. ~,'~~' 1 ,.. • ~~~~y ~~~~fn~~t~f~~~~t~Po~Yn~~~~~~!t:t;~~~~~~,~~~~e:~:l!~~~~;t~?~!~:~i ?S i\_ r ~ thp Bonds) for ther&mds, f~ tbe benefit of;the Owners or, a~ the eleetion of-Financial Seculitx; directlY,· to each Own'er, subr'ect only to :t~e !~1 o! ~rs:Poliey (wttich' includes eacl1 endorsement 'he~to~i t~at '"i...i Y, podtbn of '~it prinbipal of and nterest,on ,tfre_Bonds that shall becom~ D'ue:. for ~yment'~but shaii,~.E:f FS. \. ~ ~~ unpaid by reason ol Nonpay~e.~t ~y f~~.lstu,~r-~ \"'):1 \ j 0~:~ the later of the day on ~njch ~suet( principal aod interest becomesJDue for Payment Or the • ~.., 11 , Business Day next following the Busin~s .0~ on wbicJ: Financial ~curity..shafl have received NotiCe of .t" . ., • .:~ ~-• Nonpayment, Financial Security wilf'disburse to or "ror the benefit of each ..()wner of a BOnd-the;face 'V . ..,.;£ y amo~t ofl'prlncipa•ot and 1{\t~rest E>rN~ BoQ<I that is"lhen Du~or Pa~enbbut ·s then unp'~icfsby r~sofii of Nonpayment by the lss1..1er, b.,u1.only ~pon ~elpt by Final")cial Sec.urity, in ,a form reasonably satisfactory .to it, df \a}-'\evidenee ol t'he\OYJnefs rtghl'-to rec:elve payment ot th9-'prit>1clpal or interast:tfren Due~ PeyqJent and (b) evidEt"CEiil~cludlng,any approp~e instr~ents ~asslgpment, that~ll of~t,lE{ Owner's rights with respect to paYrr~Efnt of such principal or interes't that is oJe for Payment snail F~~ r: '\'::.;.1 \" F1~.\ ~1·: th~reupon est. in Financiai":,Seculifi .... )_A VNbtlee of~Nonpayment .will be deemed recejved on· a :b~ien " 7_;_r:t_ ~· .~ Bu_sif!,ess DaY. if it is eceive~.p.rior-to~1;po,~rn-(N~Y9rk time) on sttcjl Busi~ess DI!Y; ot'ie"':"~e. -tt Will -• ' · ' be delmed received ~ tHe next 'Business 'Day. If any ~otrce of Nonpayment received by Financial' f' ~ . ., F~ ./\ sec.urity is incomplete .. it s~~!l JS~ ~~!i):l~d ~o.go,hav~r.t?een receive~f(?y F.inan'Gi.a:l Security fo'r putpo~es-.ot v~ ,~ .,. '!"' ~ th~, P.!~edifW sent~~~ a~d:,fJra'lJial~e£u~~ s~fl P.~om~tl¥ .so a(j_vi~e tbtt 'rus~e~ P~yin9. AgEWl or • ·...-:,J, l ·" ·· Owner:• as'appi-opnate~ wfio· may slilim1t an··amended•Noltce ·of ~onpayment. Upon 'drsbursemeht in- F~·i1 .. \ fS :-1 r~~-of _a~~~d.~F~!)l~.[lcif{t_~,eful}~·~h,.~lf P,~t:S~ejt~9 :o._wn~l p~the-~ftd. ~OY;!:IPP~.Artanant poqpon to lhe . . , , , . v Bond. or, right .to. re.cetpt of payment of prmcrpal of or tnterest .on the\eonc'i aQ!'J ~hall be fully subr9gated to ,_.., '~< 't "'! ·~theriglits oflh~ <Nmer~ incluaing th~oWn~'r's ·iigh~toYreceiVe•p1ym-9nts1untfer·fhe eonal to~tie extlnr ol FS :\ ~> any p~ment,by F.iru~pciai1Security;·he~u!lder~~ Paymept by€Finan~1~ Security.Jo the, "Frustee Q! Payiog t.·, ~ ·' AgE!~t forltif ben,.efit,'?f th,e/O~n~~~.-s~al~.tl>the~extent {h':'reof, disc~arQe the &bljgation of Financiar ~ , .1. ; SecuritY under thist'ohcy. ~ "':. \ ~/.~ ·, ~ '1 • . _, .... . ' . ' l ..... ~'~~ !·;:.. ~ EXcept to the extent· expressly mqdifiE;!d by an endorsement hereto, the following terms shalt have the mean'ings specified1for.all'ptlrposes'of fhis Policy. "Business Day" means any day other tha:n (a) a Saturday or Sunday or (b) a day.on ~hicJ1 banking in.stitutions in the State of New York or tha Insurer's Fiscal Agent are authorized or requi'fei:! bX law' or ~xecutive ord'er to re'tnain closed. "Due for Payment: means (a) w.hen referring to .the prin~ipal of a Bond, payable on the stated maturity date thereof or the date on which the same shall have _beep d!_Jfy called for mandatory sinkipg fund redemption and does not refer to any earlier date on which·payment is due by reason of call for redemption (other than by mandatory sinking fund red!"rryltion);'j~cc~ler~tion-or other adva~ement of maturity unless Finan(lial Security shall elect, in its sole discretio.n, t9 pay such principal due upon such acceleration together with any accrued interest to the date of at:celeration and (b) when referring to interest on'S Bond, payable on the stated date for payment of"interest; "Nonpayment' means, In respect of a Bond, the failure of the Issuer to have provided suffici~ht fun~s-to .. tpe Trustee or, if there is no Trustee, to the Paying Agent for payment in full of all principal and'lnterest~thahis Due for Payment on such Bond. "Nonpayment• shall also include, in respect of a Bond, any payment of principal or interest that is Due for Payment made to an Owner by or on behalf of the Issuer which has been recovered from such Owner pursuant to the ., .. ,: ... • • \ ) , ) ) 1" f~ \ ~ ..... } ... ;. \:-.•i ~ ~.,.~ Page2 of2 Policy No. 205525-N United States Bankruptcy Code ~y a trustee in ban.krupt9y in a~ordance with a final, nonappealable order of a court· having competent juri.sdiction. "Notice•. means telephonic or te.lecopied notice, subs.eguently confirm,ed in a signed writing, or w.ritten notice.;by r~gistered or c~rtified mail, ·from Bf! Owner; the Trustee or the Paying Agent to Fina·ncial Security Which notice shall specify (a) the person·or entity making the 'cl~m. (b) the Pplicy.Num.ber, (c)'the claimed amo.unt a!'lct (d) tt:!Et•date ~uch cl~im.ed amo~:~nt be_came D,!.!e fc;>r Payr:n~nt. ., "O~ner• mctans, i~ feSP,ect of a,~~nq, t~e .P~TSO~ pr entiN .~~o, at !he time of' Nonpayment, is-entitled under the temrs of such Bortd rto payment'thefeof~ except that ;·owner• , shall, !let tnclu~e tM l~su~r or aryy person ·or• entity wJtose dh:ect~ or, Indirect obligation constitutes·the • . § un~~il~mg _s~curity f~ ~e Bo.!'~s. • . . ~ . , . . : ~. ~ i ., • ¥•~..jpanciai~S51cu!i.ty.ll1ay P.PPOint a fj_seal ag@nJ {th._e<;l!l~ure~s lfiscal .f\~enrHor pyrp.C?ses of lhjs ' ~ . . . PQii.£Y by :gi~ng ~r.il'l-'ln n~ . a· to ._the Trt~.s1fe~ "anp , p;t~ PaYfng: Ag~nt ;~p{qi.fYin,g Jhe qarqe' ~l)d IJO!iC~ '-· • add~es$ ofl tb-e•lnsu rer's F1 ent. 'From..:and a'fter·fue\dateiof'~"ricelpt otSoch 'notice by the· Triistee . : a'l.d~t-the P@YJ!lg Ageot!'-(a)~eqp,i~s gf~!i1111noljc~:req~ to:_P~tdeli\(~~d,.to fiq~QCi'li:§,E;Curiw,l?u,rsu~t ~Q ..... • • : th!S ~~!lcy·~!i,a~ b~ ~lrdult~JJ~'Osly ~eli¥er~d,!O~the " wrers.fi~c~ ~~~'nt 'ap~ to ~i'1anc;:lat-Security_ ~nq ' :· · ~ sliall"o.ot b-e-,d~eme.~ .:recet~ unttl''!received • by 'llloihi a riG :(b). arv pa~m~fS ~.r.equlr.edl to ~ba made "b~ ~~ ;.,. . ~ , ~. ,_ Fi~Cf.!al ~~~t;tritv .uf.l_d~r t~~P~!icy_ Qlqy bt(!la,de f!i~~ly ~Yif.inan..c1_al .~e¢.~:~t!,~,or ~)!_tfte.lrJ_~~r~ ~-;iscal . ,,_ J ~Agent on behalf of Fm·ancral SecuritY:· <lfhe lnsc.ref's·F1scat P\g~t rs·th$ adent of F•nanetai"SGcunty only · . • f anp ~ti lnl?4r~r's F,i$9al Agent.!haU· il} QO ev~~t]be\li@PI~ to;ci~~Own~l:•for 'Shy_ ~ct .Qf1\b.i lrisQ~er.s FJ~~} .. , · , . Aqe.nt Lor ao.y: failure .of Fit;~(\ncjal Security ,to depop~ ,or cause ,to be .deposited sufficie!lt funds to !ll.ake , ... ""' \ payments:dife'undef'thls Potrcy. .. "-_, " .., "' · "'~~. ' ..,, ' i ·· '!; ~·"' , ; ~ !-. -. .. ~ '\ • · '• ; ;,''\t ·~ ··~~ •. ~ ~ <-.., P.. t ~_; t "':~~~~ . · I ... ·~ i ~ .. .,, ... : -. ~ ... ; \ ... · .. _.; ~ . r ~ ~ ',· . . ~ .. ~ 1o 'he f41!e~t eJ<lFP! petr.n!ttFd by ~eptilaJ>JE\ law, J:1~an9•~l ~ecyr!ty ,agrr.e$ pot !o_ asse~. an~ \ hereb-y;.waives.~only fonthe b'enefitfot~e·ach ,Q'wner, alrrightsl(~ethe'r by'COilnterelalm~setoff or•otherw~se} 1 -.. • ~. i..; ·f. and ;;pefens~.;(including. ~~ithquhlimit{ltion,~,!he dpf,pse \of~f~ud),,wpether._ acqlill~d~by~ s~brog@tio.nr · · .; 1 • a~igii_me~\, o~ ott!_~FWi~e. tc!.'tl1e .~~~rit t~~t suc~)i_gt{ts _a,~~~Ctef'-1'!~4fs ~a}i'tJe a~l!ilable to Finan~i~l , ·~ ~ Sed.tirity to· avoid paynfent!of ita.ob.llgattons under thl!hPollcyJn accol't1aflce~wi.th"the'iexpi:ess provisiens.pf · ·· 7.. <~ ~ this !?:olicy ~ . • , '-; . . _ , l: :,. -r .,_. ~.. , . -\.. .... 1 ·..,._. • ~ · .•. i ... _' ~-1 ,_ ~~ ~ ( ~. :4 ' • "·'~ ~ .., . ~ ,..., ... ~ • " • •· , .. ;-., , 1'Tl;lis Polioy'set~ fQrtt'l in.'fulf\.the ut;~d~rt{lk,!J)lg.of.Fin~nci~l Securitv..!and sijall not·be:modified, ~ - al~r~~1 or-~ff~cte~: ~y.~any, ether .a!:t~~ment .~r i~~lru]"e~t,, ir;'plu~ill!J .f"Y., ~qdifi~al!_OI'J or ·"ffijnd~~!"t . · \; .:.: thereto. Except to tf\e< extent ~xpressly rliooifted b~an endorsem'enf-'fleretd;--(a) any prem1um pa1d 1ui · · ;--.., '\ re~P.~! of~thi~~folicYl i~ n~r:~r~Nnda~le,tor f(~Y ·~eafO~'-' _\'fhatsO'~~er,J!'l91udin'9 ~ayment~ O! P!O'!ision ip~!JJ9 ~ ;·: . . • ma_d.e for P..~yrl!ent, 9f !he.&pnCis P)lQr ,to !ll~tu,rity~ ap(:J.(b )._ th1s ,Polj9y. f!!ay,_np t be ._Qanc.elep. or revp~ed: ,. .. , ~ Tl.!fiS'~·POt.:ICY..~IS ~OT> Cl!l'lEREO 8¥ THE'PROPeRTY/CASUAI!.:l-Y-INSUMNCE'SECllJRITiY FUND "' ' ~ ~ -:, S~EJ~~IE,P<lN.J.ARTI~4F 7,~ Q~ Th}E-.f'J~W Y9 RK IN~.LlRA~~~LAYJ.-'I _! -:; '·, .; ' •ln'wltn~ss whereof, 'FINANCIAL SECURii'iY.ASStJAANCE>INC ~· as .caused7this Policy to be . exfii!~~tfd ~r:t,its bepalf ~Y its .~uthofiZ~d Offic~r .:-. r • \ . ! •• -.. «.. r ·. A sut?stdiaty.of Finpncial Security AssJ,Jrance·Holdings Ltd. 31 West52nd Street. New York, N.Y. 10019 .._. .!" ·.. .. .. Form ~00f\!Y,(5/90) (212) 826·010p . ' '· ' ~, ....... t. t ... ; \. ..... '1.; • • {~ • f • :· 'J r ... . .. ""', :. .... I • ) ) ) ) GENERAL CERTIFICATE We, the undersigned, Mayor, City Secretary and Chief Financial Officer/ Assistant City Manager, respectively, of the City of Lubbock, Texas (the "City"), do hereby certify the following information: 1. This certificate relates to the City of Lubbock, Texas, Tax and Watetworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Bonds"), dated July 1, 2005. Capitalized terms used herein and not othe:IWise defined shall have the meaning assigned thereto in the ordinance authorizing the issuance of the Bonds (the "Ordinance"). 2. The total tax supported debt of the City, after giving effect to the issuance of the proposed Bonds, is $334,805,000. 3. The assessed value of property for the purpose of taxation in the City of Lubbock, Texas, as shown by its official tax rolls for the year 2004, being its latest approved official assessment rolls is $8,664,190,909, which amount is net of the amount of any exemptions to which property otherwise subject to taxation was entitled pursuant to applicable provisions of the Constitution and laws of the State of Texas. 4. Upon the issuance of the Certificates, none of the City's debts or obligations will be secured by a first lien on and pledge of the revenues or income of the waterworks system (the "System"). 5. The revenues and expenses of the System are set forth in Table 18-Wate:IWorks System Condensed Statement of Operations, page 53, in the City's Official Statement, such Table 18 being incorporated herein by reference for all purposes as if set forth in full herein. The water rates charged for the System are set forth in Table 16 ·Monthly Water Rates on page 52, in the City's Official Statement, such Table 16 being incorporated herein by reference for all purposes as if set forth in full herein. 6. A true and correct copy of the debt service schedule for the Bonds and all other outstanding indebtedness of the City payable from ad valorem taxes is set forth in the table entitled "General Obligation Debt Service Requirements" on page 36 of the City's Official Statement under the heading "DEBT INFORMATION," such debt service schedule being incorporated herein by reference for all purposes. 7. The City of Lubbock, Texas, is a duly incorporated Home Rule City, and is operating and existing under the Constitution and laws of the State of Texas and the duly adopted Home Rule Charter of the City. The Home Rule Charter was last amended at an election held in the City on November 2, 2004. LUBl00-71000 Dallas 99SS53_l.DOC ) ) ) ) ) 8. The following are duly qualified and acting, elected or appointed officials of the CityofLubbock, Texas: Marc McDougal, Mayor Tom Martin, Mayor Pro Tern Lou Fox, City Manager Lee Ann Dumbauld, Chief Financial Officer/ Assistant City Manager Becky Garza, City Secretary Linda DeLeon Floyd Price Gary 0. Boren Phyllis S. Jones Jim Gilbreath ) ) ) Membersof ) the Council ) 9. No litigation of any nature has been filed or is now pending to restrain or enjoin the issuance or delivery of the Bonds or which would affect the provisions made for their payment or security, or in any manner questioning the proceedings or authority concerning the issuance of the Bonds, and so far as we know and beJieve, no such litigation is threatened. 1 o. Neither the corporate existence nor the boundaries of the City, nor the title of its present officers to their respective offices is being contested, and so far as we know and believe no litigation is threatened regarding such matters, and no authority or proceedings for the issuance of the Bonds have been repealed, revoked or rescinded. 11. There has not been filed or presented to the City Secretary or the City Council any petition protesting, challenging or otherwise questioning the issuance of the Bonds. 12. The City is not in default in the payment of principal and interest on its debt obligations. 13. The descriptions and statements of or pertaining to the City contained in its Official Statement pertaining to the Bonds (the "Official Statement"), and any addenda, supplement or amendment with respect to such descriptions or statements thereto, on the date of such Official Statement, on the date of sale of the Bonds and on the date of the delivery, were and are true and correct in all material respects. 14. Insofar as the City and its affairs, including its financial affairs, are concerned, such Official Statement did not and does not contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading_ 15. Insofar as the descriptions and statements, including financial data, of or pertaining to entities other than the City and their activities contained in such Official Statement are concerned, such statements and data have been obtained from sources which the City believes to be reliable and the City has no reason to believe that they are untrue in any material respect. 16. There has been no material adverse change in the financial condition and affairs of the City since the date of the Official Statement LUB2oon!OOO Dallas 995553_l.DOC "' ) ) 17. The undersigned Mayor and City Secretary officially executed and signed the Bonds, including the Initial Bond delivered to the initial purchaser of the Bonds, by manually executing the Bonds or by causing facsimiles of our manual signatures to be imprinted or copied on each of the Bonds, and we hereby adopt said manual or facsimile signatures as our own, respectively, and declare that said facsimile signatures constitute our signatures the same as if we had manually signed each of the Bonds. 18. The Bonds, including the Initial Bond delivered to the initial purchasers of the Bonds, are substantially in the fonn, and have been duly executed and signed in the manner, prescribed in the ordinance authorizing the issuance of the Bonds. 19. At the time we so executed and signed the Bonds we were, and at the time of executing this certificate we are, the duly chosen, qualified, and acting officers indicated therein, and authorized to execute the same. 20. We have caused the official seal of the City to be impressed, or printed, or copied on each of the Bonds; and said seal on the Bonds has been duly adopted as, and is hereby declared to be, the official seal of the City. [EXECUTION PAGE FOLLOWS] WB200nl000 Dallas 99SSS3_1.DOC -3- ) ) ) ) ) EXECUTED AND DELIVERED tbis ___ A_U_G_t_5_20_0_5 _. STATE OF TEXAS § § COUNTY OF LUBBOCK § OFFICIAL TITLES Mayor, City of Lubbock, Texas Chief Financial Officer/Assistant City Manger City of Lubbock, Texas City Secretary, City of Lubbock, Texas Before me, the undersigned authority, on this day personally appeared Marc McDougal, Mayor, Rebecca Garza, City Secretary, and Lee Ann Durnbauld, Chief Financial Officer/ Assistant City Manager of the City of Lubbock, Texas, each known to me to be such person who signed the above and foregoing certificate in my presence and each acknowledged to me that such person executed the above and foregoing certificate for the purposes therein stated. GIVEN UNDER MY HAND AND SEAL OF OFFICE THIS £/liD 'f fZ-4J d~ -e PATKIDO ~afY Pu~ic. State ol Texas "'' ccmrnission Expil'e$ ro-28-2009 Of [SEAL] LUB200niOOO Dallas 995SS3_l.OOC -4- ) ) ) ) ) ) ) ) ) SIGNATURE IDENTIFICATION AND AUTHORITY CERTIFICATE OF PAYING AGENT/REGISTRAR AND ESCROW AGENT 1, the undersigned officer of JPMorgan Chase Bank, N.A, (the "Bank"), which is the Escrow Agent and Paying Agent appointed by City of Lubbock, Texas (issuer), organized and existing under the Constitution and laws of the State of Texas, (the "Issuer"), in connection with the issuance, sale, execution and delivery of its Tax & Waterworks System Surplus Revenue Refunding Bonds, Series 2005, (the "Bonds'), and the execution and delivery of an Escrow Deposit Agreement (the "Escrow Agr_eement") and Paying Agent I Registrar Agreement (the "Paying Agent Agreement") dated as of July 1, 2005 and betvveen the Issuer and the Bank hereby certify as follows: 1. JPMorgan Chase Bank is a national banking association duly and validly existing under the laws of the United States of America, is duly authorized to transact business as a national banking association, and is authorized to act in all fiduciary capacities pursuant to 12 U.S.C. 92a. and has full power and authority to enter into and perform the obligations of the Escrow Agent under Escrow Agreement and the Paying Agent/Registrar under the Paying Agent/Registrar Agreement. 2. The Escrow Agreement and the Paying Agent/Registrar Agreement have been duly executed on behalf of the Bank by one or more of the persons named below whose offices appear set opposite their names; said persons were at the time of executing the Escrow Agreement and the Paying Agent/Registrar Agreement, and are now, duly elected, qualified and acting incumbents of their respective offices; and the signatures appearing after each of said persons' names is the true and correct specimen of such person's genuine signature: Signature __ _ _/ ---··-~/ ~- Assistant Vice President ~--;~-~ 3. The foregoing officers of the Bank, by virtue of the authority delegated to them as Israel Lugo set forth in Exhibit A, are authorized to execute and deliver on behalf of the Escrow Agreement and the Paying Agent/Registrar Agreement, and such other and further documents as may be necessary or incidental to the acceptance and performance of the duties set forth within. IN WITNESS WHEREOF, I have hereunto set my hand and affixed the corP.orate seal of the Bank as of the 9th day of August, 2005 (BANK SEAL] Exhibit A-Evidence of Delegation of Authority JPMORGAN CHASE BANK, N.A. Dallas, Texas as Escrow Agent and as PayingA ent I " .I ) ) ) JPMORGAN CHASE BANK SECRETARY'S CERTIFICATE I, Susan E. Gross, Assistant Corporate Secretary of JPMorgan Chase Bank, National Association, hereby certify that the following is a true and correct copy of resolutions adopted at a meeting of the Board of Directors of Chemical Bank, now known as JPMorgan Chase Bank, National Association (this "Bank"), a national banking association, on the l9th day of March 1996, which meeting was properly called and held and at which a quorum was present and voted in favor of said resolutions, I further certify that the said resolutions, at the date hereof, are still in full force and effect. RESOLVED that for the purposes of the following resolutions the following words, when used therein, shall have the meaning ascribed to them as follows: ''Officer" shall mean the Chairman of the Board, the Chief Executive Officer, the President, a Vice Chairman of the Board, a Vice Chairman, any member of the Policy Co unci I, any Executive Vice President, the Chief Financial Officer, the Chief Credit Officer, the Secretary, any Senior Vice President, any Vice President, any Managing Director, the Controller, the Deputy Controller, any Vice President, any Assistant Vice President, any Assistant Treasurer, any Assistant Corporate Secretary, any Senior Investment Officer, any Investment Officer, any Assistant Investment Officer, any Senior Trust Officer, any Trust Officer, any Assistant Trust Officer other than any Special Assistant Trust Officer, any Manager or Assistant Manager of any branch office, division or department of this Bank, or any other Officers having functional titles, the approvals of which the Office of the Chairman, on the authority of the Board, has delegated to the Secretary. "Special Assistant Trust Officer" shall mean any employee so appointed and specially authorized by the Chairman of the Board, the Chief Executive Officer, the President, a Vice Chairman of the Board, a Vice Chairman, any member of the Policy Council, any Executive Vice President, the Chief Financial Officer and the Chief Credit Officer to use the designation "Authorized Officer" or "Authorized Signature". RESOLVED that agreements, indentures, mortgages, deeds, releases, conveyances, transfers, assigrunents, leases, demands, proofs of debt, claims, discharges, satisfactions, settlements, petitions, affidavits, receipts, equipment trust certificates, records, bonds, undertakings and proxies or other instruments or docwnents in connection with the exercise of any of the fiduciary or agency powers of this Bank may be signed, executed, acknowledged, verified, delivered or accepted on behalf of this Bank, manually or in facsimile by the Chairman of the Board, the Chief Executive Officer, the President, a Vice Chairman of the Board, a Vice Chairman, any member of the Executive Committee, any Executive Vice President, the Chief Financial Officer, the Chief Credit Officer, the Secretary, any Senior Vice President, any Managing Director, any Vice President, any Assistant Vice President, any Associate, any Senior Trust Officer, any Senior Investment Officer, any Trust Officer, or any Investment Officer, and the seal of this Bank may be affixed or a facsimile thereof imprinted on any document or instrument thereof and attested by the Secretary, any Assistant Secretary, any Senior Trust Officer, any Senior Investment Officer, any Trust Officer, any Investment Officer, any Assistant Trust Officer or any Assistant Investment Officer. C:IDocuments and Scttings\E027752\My DocumtntS\CERTif!CATE n9 ·FIDUCIARY OR AGENCY CAPACITY.do<: '\ ) ) RESOLVED that certifications, declarations, accounts, schedules or requisitions in connection with the exercise of any of the fiduciary or agency powers of this Bank may be signed, countersigned, executed, delivered, acknowledged or verified by the Chairman of the Board, the Chief Executive Officer, the President, a Vice Chairman of the Board, a Vice Chairman, any member of the Policy Council, any Executive Vice President, the Chief Financial Officer, the Chief Credit Officer, the Secretary, any Senior Vice President, any Managing Director, any Vice President, any Assistant Vice President, any Assistant Treasurer, any Senior Investment Officer, any Investment Officer, any Assistant Investment Officer, any Senior Trust Officer, any Trust Officer, any Assistant Trust Officer, or any Assistant Corporate Secretary. RESOLVED that in addition to other Officers so authorized, any Vice President may affix the seal of this Bank to any instrument made, executed or delivered on behalf of this Bank and that such Vice President, or the Secretary, or any Assistant Corporate Secretary may attest the same. EXECUTED effective as of the __ day of _______ , 2005, Dallas, Texas. JPMorgan Chase Bank By.4~~ Susan E. Gross Assistant Corporate Secretary C:\Oocuments and ~ints1E0277521My DocumentsiCERTlflCATE 119 ·FIDUCIARY OR AGENCY CAPACJTY.doc City of Lubbock, Texas July 1, 2005 JPMorgan Chase Bank, National Association 2001 Bryan Stree4 8th Floor Dallas, Texas 75201 Re: City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 > Ladies and Gentlemen: ) The Issuer and the Underwriters of the captioned series of Bonds have designated your bank as the place, and as their agent, for the delivery and payment of the captioned Bonds. The initial Bond for the above captioned series (the "Initial Bond") is being delivered to you and you are hereby authorized and directed to hold the Initial Bond for safekeeping pending said delivery and payment. Upon your receipt of the final unqualified legal opinion of Vinson & Elkins L.L.P ., as to the validity of the Bonds, and upon receipt of payment therefor from the UndeiWriters thereof, you are authorized and directed to cancel the Initial Bond and to deliver the definitive Bonds to DTC on behalf of the Underwriters thereof. You are further authorized and directed to remit all of the aforesaid proceeds received from the delivery and payment of the Bonds as further directed by the Chief Financial Officer of the City. Sincerely, LUB200171000 Dallas 99SS03_l.DOC ) ) ) ' J ' The Attorney General of Texas William P. Clements Building 300 West 15th Street, 9th Floor Austin, Texas 78701 Attention: Public Finance Division Comptroller of Public Accounts Thomas Jefferson Rusk Building 208 East 1Oth Street, Room 448 Austin, Texas 78701-2407 City of Lubbock, Texas July I, 2005 Attention: Economic Analysis Center Re: City of Lubbock, Texas Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 To the Attorney General: The executed Initial Bond for the captioned series has been or soon will be delivered to you for examination and approval. In connection therewith, enclosed is a General Certificate executed and completed except as to date. When the Initial Bond has received your approval and is ready for delivery to the Comptroller of Public Accounts for registration, this letter will serve as your authority to insert the date of your approval in the General Certificate and deliver the Initial Bond to the Comptroller. Should litigation in any way affecting such Bonds develop the undersigned will notify you at once by telephone and telecommunication. You may be assured, therefore, that there is no such litigation at the time the Initial Bond is finally approved by you, unless you have been advised otherwise. To the Comptroller: The approved Initial Bond for the captioned series will be delivered to you by the Attorney General ofTexas. You are hereby requested to register the Initial Bond as required by law and by the proceedings authorizing such Initial Bond. Following registration, you are hereby authorized and directed to notify and deliver the Initial Bond to Vinson & Elkins L.L.P., Dallas, Texas, which has been instructed to pick up same at your office. LUB200nt000 Dallas 995540_1.00C ) ) ) ) Please also deliver to Vinson & Elkins L.L.P., Dallas, Texas, five copies of each of the following: 1. Attorney General's approving opinion; and 2. Comptroller's signature certificate. Very truly yours, CITY OF LUBBOCK, TEXAS By: LUB200niOOO Dallas 99SS40_l.DOC -2- ) ) Copy of Advertisement ' I" i · i · City and County of New York, ss.:- Barbara Conti, being duly sworn, says that she is the Billing Coordinator of the BOND BUYER, a daily newspaper printed and published at One State Street Plaza, in the City of New York, County of New York, State of New York; and the notice, of which the annexed is a printed copy, was regularly published in said BOND BUYER on /. ~r Subscribed and sworn to before me chis :rf1oJ Dawn Brown Notary Public, State ofNew York No. 01BR5021063 Qualified in Kings County Commission Expires December 6, 2005 ) ~c Ret#: 872511 NRMSIRs, SICs, And Other Parties Specified By SEC Rule 15c2·12 Official Confirmation of SEC Required Notifications to Depositories, :uer: Brazos River Authority :ue Title: Special Facilities (Lake Alan Henry) Revenue Refunding Bonds. Series 1995 tion Date: 08/16/2005 o Date: 07/15/2005 count: te: m rgent FIS ··as SID om berg C Data Inc. : NRMSIA Redemption :1dard & Poors e of New York and County of New York: Date Sent 07114/2005 07/14/2005 07/14/2005 07/14/2005 07/14/2005 07/14/2005 07/1 4/2005 07/14/2005 Representative Karen Peterson; Martha Straite Charlotte Emmons; Dan Black Ken Fay; Gabriela Samynek Tom Cavagnetto; Jackie Jarrett; Kathy Caziarc Peter Schmiditt; Britt Alamo Joan Donovan; Eileen Donnelly Andreas McCfamb; Don Hardie Nina Cavallo; Liz Taro ic June, being duly sworn according to law, depose and say that the Data Base Manager of Fiduciary Communications Company and that the above described notice sent to the above listed organizations. acting through their duly designated representatives shown above. ~June ·Director Date: 7/26/2005 orn to before me this 26 day of July, 2005 . . . _ .. ~~£ait-~;~&~. ~·-~' ry Public ·· · . ., : WWW.EZDISCLOSE.COM vr 1.0.31 . . "~ ·sa(liiaq.1.; 211;1'~, ~ f 1· if~th oi u.i)ea:..S toanu.ci 2ilS8· . · . . +. ... • • . I' ~~1l.,.;. ·~ \•";,:~. ,y ..... '; ~ D~ .. , ........ ..,.,., . . .. ' . . ~. • ~ #) "'""''··u.nfEl.()N111L N01!J.CE OF RE!JEMPTION. .... Autllotity _ . . Special Fa·ctt~ff$ ()Jike .Ail~H&PIJ):Revenue Refunding Bonds, Series 19~· · .. · · Dateii·June 1, 1995 NoncE IS.im.REBY·GIVEN th~t the bonds of the above senes mat-.ltii1'6.'oo'·~t~ and afte.r Aqgilst 15~:~006-an~ aggrega~g in principal amount .....,.v·,·-~-.... v·"'· been call.~ .fvt red~'ti~. c;jn.August )6, 2005 at the redemption ~!'Cl'Ued Interest 'to th~ date offe<:lempnon, prpvi4ed lhat such_.redte,.mp~c,n l'il'"'"<."~'l'l'f."> tioned ~· th~ be~g. ~oifiqen~ fun~~-01\ deP9!>it. to pay the ... ""'"" ... '"" bpnds b~Qlg mo~ p~cularly Ciescn~ ·a~ follows: Year of ftJtiiifi · 'Prmcipaf "A~Dftnllo be Redeeated cusrr ••• , :. :· · · "2®8 .,._,... 0, '': ' $1·855,000 1059~~.Ji"?f; •J~ ~.": ~®1~.· .'-. · ·· . · f.j~SO,()()O 105912 ~W8 .:ir~ ::• .... ~ $2,065,000 1()5~1~8,~~ : ... 2'009 $2,175,000 1~912iBY4 .• ~ 2010 $2;2®,000 105912.8?.1 E: • 2of1 ,• $2;430,000 fQS~12'J1:.~".~ . 2Q12 • · • · · s2;sss.ooo t<159'121cB:!l·~ · . · .. 2013. -·,' $;1,720,000 t$)2~00, . .. :~ id14. -~.890,000 1~12.€00-~ 2015 •.$3,070,000 1~9'f2);t~ '2o21 . . $,9:7~.000 1Q5~12"~~~; '. Provided that 5.1' llffi4ne!I1tt'ftmds the_bondS · · · • • • ~ -4 t • • interest on ·' I. . i '· ), l J . j } i \ i 5 -l .. l .) J I ·) ! 'I .. i .· l .. FEDERAL TAX CERTIFICATE I, the undersigned officer of the City of Lubbock, Texas (the "Citf'), make this certification for the benefit of all persons interested in the exclusion from gross income for federal income tax purposes of the interest to be paid on the City's Tax and Waterworks System Surplus Revenue Refimding Bonds, Series 2005 (the "Bonds''), which are being issued in the aggregate principal amount of $43,080,000 and delivered simultaneously with the delivery of this certificate. I do hereby certify as follows in good faith on the date of issue of the Bonds: 1. Responsible Officer. I am the duly chosen, qualified and acting officer of the City for the office shown below my signature; as such, I am familiar with the facts herein certified and I am duly authorized to execute and deliver this certificate on behalf of the City. I am the officer of the City charged, along with other officers of the City, with responsibility for issuing the Bonds. 2. Code and Regulations. 1 am aware of the provisions of sections 141, 148, 149 and 150 of the Internal Revenue Code of 1986, as amended (the "Code''), and the Treasury Regulations (the "Regulations") heretofore promulgated under sections 141, 148, 149 and 150 of the Code. This certificate is being executed and delivered pursuant to sections 1.141-1 through 1.141 -15, 1.148-0 through 1.148-11, 1.149(b)-1, 1.149(d)-1, 1.149(g)-l, 1.150-1 and 1.150-2 of the Regulations. 3. Definitions. The capitalized terms used in this certificate (unless otherwise defined) that are defined in the Ordinance authorizing the issuance of the Bonds adopted May 26, 2005 and the Pricing Certificate dated July 1, 2005 (collectively, the "Ordinance") shall for all pmposes hereof have the meanings therein specified. All such terms defined in the Code or Regulations shall for all purposes hereof have the same meanings as given to those terms in the Code and Regulations unless the context clearly requires otherwise. 4. Reasonable Expectations. The facts and estimates that are set forth in this certificate are accurate. The expectations that are set forth in this certificate are reasonable in light of such facts and estimates. There are no other facts or estimates that would materially change such expectations. In connection with this certificate, the undersigned has to the extent necessary reviewed the certifications set forth herein with other representatives of the City as to such accuracy and reasonableness. The undersigned has also relied, to the extent appropriate, on representations set forth in the certificate of RBC Dain Rauscher Inc., the manager of the group of undClWI'iters that have purchased the Bonds (the "Underwriters"), attached hereto as Exhibit A, the certificate of First Southwest Company, the City's financial advisor, attached hereto as Exhibit B. The undersigned is aware of no fact, estimate or circumstance that would create any doubt regarding the accuracy or reasonableness of all or any portion of such documents. 5. Description of Governmental Pumose. The City is issuing the Bonds pursuant to the Ordinance (a) to provide funds that will be used to refimd currently and redeem the entire outstanding principal amount of the Brazos River Authority's Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "Refunded Bonds"), pursuant to the Escrow Agreement dated July 1, 2005 between the City, the Brazos River Authority (the "BRA") and JPMorgan Chase Bank, National Association (the "Escrow Agent'')and (b) to pay a portion of the tennination payment owed by the City in connection with the termination of a qualified hedge as described below and (c) to pay the costs of issuance of the Bonds. The Refunded Bonds are being defeased in connection with the acquisition by the City of the surface water supply facilities known as Lake Alan Henry (the "Project"). The Bonds are a current refunding of the Refunded Bonds. The City entered into an interest rate hedge agreement (the "Hedge") with JPMorgan Chase Bank (the "Counterparty'') on Aprilll, 2002, in connection with the anticipated issuance of variable rate water revenue bonds to refund the Refunded Bonds. The Hedge was identified as a "qualified hedge" as defined in section 1.148-4(h)(2) of the Regulations. In connection with the issuance of the Bonds, the City will terminate the Hedge and pay the termination payment owed to the Counterparty pursuant to the Hedge. As set forth in the Certificate of First Southwest Company, the Financial Advisor to the City of Lubbock, Texas regarding the Swap Transaction entered into between the Counterparty and City of Lubbock, Texas dated April 11, 2002, a copy of which is attached as Exhibit C to this Certificate, a portion of the tennination payment is allocable to the Counterparty Termination Option described in Exhibit C hereto. The amount of not more than $812,000 which is allocable to the Counterparty Tennination Option will be paid from funds of the City other than the proceeds of the Bonds. An amount that is not less than $5,880,000 is properly allocable to the termination of the qualified hedge portion of the Hedge (the "Qualified Hedge"). 6. The Refunded Bonds. No portion of the purchase price of any of the Refunded Bonds was provided by the issuance of any other issue of obligations. All of the original and investment proceeds allocable to the Refunded Bonds have been expended. No portion of the proceeds of the Refunded Bonds was used to pay the principal of, or interest on, any other issue of governmental obligations. In addition, other than to the extent of preliminary expenditures (i.e., architectural, engineering, surveying, soil testing, reimbursement bond issuance, and similar costs that are incurred prior to commencement of acquisition, construction, or rehabilitation of a project, other than land acquisition, site preparation, and similar costs incident to commencement of construction), no portion of the proceeds of the Refunded Bonds was used to reimburse the City for any expenditures made by the City prior to the issuance date of the Refunded Bonds. BRA has maintained a debt service reserve fund for the Refunded Bonds (the ''Prior Debt Service Reserve Fund'') and has on hand in such Prior Debt Service Reserve Fund the amount of $4,241,406.14 that was used to secure the payment of debt service on the Refunded Bonds (the "Reserve Fund Amount"), and which will be deposited with the Escrow Agent pursuant to the Escrow Agreement. BRA also has maintained a Repair and Replacement Reserve Fund for the Project, and has on hand the amount of not more than $505,888.84, which is allocable to the Refunded Bonds (the ''Repair and Replacement Reserve Fund Amount) and which will be deposited with the Escrow Agent pursuant to the Escrow Agreement 7. Use of Amounts Allocable to Refunded Bonds. Other than amounts described in paragraph 6 above, there are no amounts on hand that represent proceeds of the Refunded Bonds, replacement proceeds of the Refunded Bonds or accumulated earnings on such proceeds. The Reserve Fund Amount and the Repair and Replacement Reserve Fund Amount will be deposited -2- l001876J.DOC in the escrow fund established pursuant to the Escrow Agreement (the "Escrow Fund") and used on the date hereof to pay the principal of, and interest and redemption premium, if any, on, the Refunded Bonds. The City will fund a new Repair and Replacement Reserve Fund for the benefit of the Bonds using available funds of the City that are not proceeds of any obligation. 8. Expenditure of Proceeds of the Bonds. The sale proceeds from the issuance of the Bonds will be $46,010,321.05. Such amount represents the stated redemption price at maturity (excluding accrued interest for those Bonds the interest on which is paid at least once annually) of the Bonds, equal to $43,080,000, plus original issue premium in the amount of $2,930,321.05. No portion of the purchase price of any of the Bonds is provided by the issuance of any other issue of obligations. The sale proceeds will be expended as follows: (a) The amount of $38,999,297.69 will be deposited in the escrow fund established pursuant to the Escrow Agreement (the "Escrow Fund'') and used to pay the principal of, and interest and redemption premium, if any, on, the Refunded Bonds. No portion of the proceeds of the Bonds is expected to be used to pay any interest on, or principal of, any issue of govenunental obligations other than the Bonds and the Refunded Bonds. (b) The amount of$291,583.85 will be allocated on the date of issuance of the Bonds to the Underwriters' discount or compensation. (c) The amount of$225,000.00 will be disbursed to pay other costs of issuance on the Bonds (including any rating agency fees charged to the City by the Bond insurer). (d) The amount of $107,657.63 will be disbursed to pay the insurance premium on the Bonds (net of any rating agency fees). (e) The amount of$506,781.88 will be deposited in the Debt Service and used to pay the principal of the Bonds on February 15,2006. (f) The amount of $5,880,000 will be used to make a termination payment and related expenses for the Qualified Hedge as described in paragraph 5 above. 9. Pre-issuance Accrued Interest. The City will also receive from the Underwriters on the issuance date of the Bonds the amount of $247,500.00, representing accrued interest on the Bonds from July 1, 2005, through the date of delivery. Such amount will be deposited in the Debt Service Fund, and will be disbursed on February 15, 2006, to pay interest on the Bonds. 10. Investment Proceeds. The amounts described in paragraphs 8(b), 8(d) and 8(f) will not be invested. Except for earnings on the amounts described in paragraphs 8(c) and 8(e), all amounts received by the City, such as interest and dividends, resulting from the investment of any original proceeds or investment proceeds of the Bonds will be deposited in the Escrow Fund for the Refunded Bonds and used to pay the principal of, and interest and redemption premium, if any, on, the Refunded Bonds. Earnings on the amounts described in paragraphs 8(c) and 8(e) will be used for one of the purposes described in such paragraphs. -3- 1001876~-DOC 11. Transferred Proceeds. There are no transferred proceeds with respect to the Bonds because all of the proceeds of Refunded Bonds have been or will be expended prior to the first dates on which amounts are disbursed from the Escrow Fund to pay principal of the Refunded Bonds. 12. No Replacement Proceeds. Other than amounts described herei~ there are no amounts that have a sufficiently direct nexus to the Bonds or to the governmental purposes of the Bonds, including the expected use of amounts to pay debt service on the Refunded Bonds, that the amounts would have been used for such purpose if the proceeds of the Bonds were not used or to be used for such purpose. (a) No Sinking Funds. Other than to the extent of the Debt Service Fund, there is no debt service fund, redemption fund, reserve fund, replacement fund, or similar fund reasonably expected to be used directly or indirectly to pay principal or interest on the Bonds. (b) No Pledged Funds. Other than amounts in the Debt Service Fund, there is no amount that is directly or indirectly, other than solely by reason of the mere availability or preliminary earmarking, pledged to pay principal or interest on the Bonds, or to a guarantor of part or all of the Bonds, such that such pledge provides reasonable assurance that such amount will be available to pay principal or interest on the Bonds if the City encounters financial difficulty. For purposes of this certifiCation, an amount is treated as so pledged if it is held under an agreement to maintain the amount at a particular level for the direct or indirect benefit of the holders or the guarantor of the Bonds. (c) No Other Replacement Proceeds. There are no other replacement proceeds allocable to the Bonds because the City reasonably expects that the tenn of the Bonds will not be longer than is reasonably necessary for the governmental purposes of the Bonds. The Bonds would be issued to achieve a debt service savings independent of any arbitrage benefit as evidenced by the expectation that the Bonds reasonably would have been issued if the interest on the Bonds were not excludable from gross income (assuming that the hypothetical taxable interest rate would be the same as the actual tax-exempt interest rate). Furthennore, even if the Bonds were outstanding longer than necessary for the purpose of the Bonds, no replacement proceeds will arise because the City reasonably expects that no amounts will become available during the period that the Bonds remain outstanding longer than necessary based on the reasonable expectations of the City as to the amounts and timing of future revenues. (d) Weighted Average Maturity. The weighted average maturity of the Bonds does not exceed the remaining weighted average maturity of the Refunded Bonds and the weighted average maturity of the Refunded Bonds is not greater than 120 percent of the weighted average estimated economic life of the portion of the project financed by the Refunded Bonds, determined in accordance with section 147(b) of the Code. Such weighted average estimated economic life is determined in accordance with the following assumptions: (a) The weighted average was determined by taking into account the respective costs of each of the assets financed by the Refunded Bonds; (b) the reasonably expected economic life of an asset was determined as of the later of the date hereof or the date on which such asset is expected to be placed in service (i.e., available for use for the intended pmposes of such asset); (c) the economic lives used in making this determination are not greater than the useful lives used for depreciation under 1001876..-l.DOC section 167 of the Code prior to the enactment of the current system of depreciation in effect under section 168 of the Code (i.e., the "mid-point lives") under the asset depreciation range ("ADR") system of section 167(m) of the Code, as set forth in Revenue Procedure 83-35, 1983-1 C.B. 745, where applicable, and the "guideline lives" under Revenue Procedure 62-21, 1962-2 C.B. 418, in the case of structures; and (d) land or any interest therein has not been taken into account in determining the average reasonably expected economic life of such Project, unless 25 percent or more of the net proceeds of any issue is to be used to finance land. 13. Yield on the Bonds. For the purposes of this certificate, the yield on the Bonds is the discount rate that, when used in computing the present value as of the issue date of the Bonds, of all unconditionally payable payments of principal, interest and fees for qualified guarantees on the Bonds, produces an amount equal to the present value, using the same discount rate, of the aggregate issue price. of the Bonds as of the issue date. For purposes of determining the yield on the Bonds, the issue price of the Bonds is the sum of the issue prices for each group of substantially identical Bonds. For each group of substantially identical Bonds, the issue price is the first price at which a substantial amount (i.e., ten percent) is sold to the public (excluding bond houses, brokers, or similar persons or organizations acting in the capacity of underwriters and wholesalers). Based upon the representations of the Underwriters set forth in Exhibit A hereto, the issue price (including accrued interest to the date of issue only) of the Bonds aggregated $46,257,821.05. As set forth in paragraph 8( d) above, proceeds of the Bonds will be used to make a payment to Financial Security Assurance Inc. (the "Insurer') for municipal bond insurance for the Bonds. The fee paid to the Insurer is a qualified guarantee fee because: (a) As of the date hereof, the present value of the fees paid to the Insurer will be less than the present value of the expected interest savings on the Bonds as a result of the guarantee, computed using the yield on the Bonds (detennined with regard to such guarantee payments) as the discount rate; (b) The guarantee creates a guarantee in substance because it imposes a secondary liability on the Insurer that unconditionally (except for reasonable procedural or administrative requirements) shifts substantially all of the credit risk for all or part of the payments on the Bonds; (c) The Insurer is not a co-obligor and does not expect to make any payments other than payments for which the Insurer will be reimbursed immediately; (d) The Insurer and any related parties will not use more than ten percent of the gross proceeds of the Bonds that are guaranteed by the Insurer; (e) The fees paid or to be paid to the Insurer do not exceed a reasonable ann's length charge for the transfer of credit risk; (f) The fees paid or to be paid to the Insurer do not include any payment for any direct or indirect services other than the transfer of credit risk (including fees for the Insurer's overhead and other costs relating to the transfer of credit risk); -5- 1001876..).00C (g) The fees paid or to be paid to the Insurer do not include any payments for the costs of Wlderwriting or remarketing the Bonds or for the cost of insurance for casualty to the City's property; and (h) No portion of the fees paid or to be paid to the Insurer is refundable upon redemption of the Bonds before the final maturity date in an amount that would exceed the portion of such fees that had not been earned. The yield with respect to that portion of the Bonds subject to optional redemption (other than the Bonds scheduled to mature in the years 2016 through 2021 (the "Yield·to-Call Bonds")) is computed by treating such Bonds as retired at the stated redemption price at the final maturity date because (a) the City has no present intention to redeem prior to maturity the Bonds which are subject to optional redemption; (b) no Bond is subject to optional redemption at any time for a price less than the retirement price at final maturity plus accrued interest; (c) no Bond is subject to optional redemption within five years of the issue date of the Bonds; (d) no Bond subject to optional redemption is issued at an issue price that exceeds the stated redemption price at maturity of such Bond by more than one-fourth of one percent multiplied by the product of the stated redemption price at maturity of such Bond and the number of complete years to the first optional redemption date for such Bond; and (e) no Bond subject to optional redemption bears interest at a rate that increases during the term of the Bond. No Bond is subject to mandatory early redemption. Yield with respect to the Yield-to-Call Bonds is computed by treating such Bonds as retired at the stated redemption price on the dates that produce the lowest combined yield on the Bonds because the Underwriters have represented that such portion of the Bonds is issued at an issue price that exceeds the stated redemption price at maturity of each such Bond by more than one-fourth of one percent multiplied by the product of the stated redemption price at maturity of each such Bond and the number of complete years to the first optional redemption date for each such Bond. Such lowest yield determination is made separately for each individual group of Bonds. The yield on the Bonds calculated in this manner, as shown in Exhibit B, is 3.7410 percent. The City has not entered into a hedging transaction with respect to the Bonds. The City will not enter into a hedging transaction with respect to the Bonds unless there is first received an opinion of nationally recognized bond counsel to the effect that such hedging transaction will not adversely affect the exclusion of interest on the Bonds from gross income for federal income tax pwposes. 14. Temporary Periods and Yield Restriction. (a) Pre-issuance Accrued Interest. The amount described in paragraph 9 represents accrued interest on the Bonds for a period not in excess of one year and will be expended within one year, therefore, such amount may be invested at an unrestricted yield. (b) Uninvested Amounts. The amounts described in paragraphs 8(b), 8(d) and 8(£) will not be invested and, therefore, are not subject to yield restriction. -6- 1001876..).DOC (c) Issuance Costs. It is expected that the amount described in paragraph 8(c) will be disbursed within 90 days of the date hereof for costs of issuing the Bonds; therefore, such amount will be invested for an allowable temporary period. To the extent any portion of the amount described in paragraph 8( c) is not expended as described herein, the City will take steps to restrict the investment of such amounts to a yield which is not materially higher than the yield on the Bonds. (d) Rounding Amount The amount described in paragraph 8( e) will be invested at a yield that is not lrigher than the yield on the Bonds. (e) Current Refunding. The amount described in paragraph 8(a) will be disbursed within 90 days of the date hereof to pay principal of and interest on the Refunded Bonds. Therefore, such amount may be invested for an allowable temporary period. 15. Funds. (a) Debt Service Fund. Pursuant to the Ordinance, the City has created the debt service fund designated the "City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005, Interest and Sinking Fund" (i.e., the Debt Service Fund) which will be used primarily to achieve a proper matching of revenues and debt service on the Bonds, within each Bond Year. The revenues are anticipated to be sufficient to pay debt service each year on the Bonds. The Debt Service Fund will be depleted at least once each year except for a reasonable carryover amount not to exceed the greater of (a) one year's earnings on the Debt Service Fund or (b) one-twelfth of annual debt service. The City reasonably expects that any such revenues deposited in the Debt Service Fund will be disbursed within 13 months of the date of receipt of such revenues by the City. Any such amount not expended within such period will be invested at a yield not "materially higher" than the yield on the Bonds, except as set forth in paragraph 16 below. 16. Minor Portion. All gross proceeds will be invested in accordance with paragraphs 14 and 15 above. To the extent such amounts remain on hand following the periods set forth in paragraphs 14 and 15 above or exceed the limits set forth in paragraph 15 above, the City will invest such amounts at a restricted yield as set forth in such paragraphs; provided, however, that a portion of such amounts, not to exceed in the aggregate the lesser of $1 00,000 or five percent of the sale proceeds of the Bonds (the "Minor Portion"), may be invested at a yield which is higher than the Yield on the Bonds. 17. Issue. There are no other obligations which (a) are sold at substantially the same time as the Bonds (i.e., within 15 days), (b) are sold pursuant to the same plan of financing with the Bonds, and (c) will be paid out of substantially the same source of funds as the Bonds. 18. Compliance With Rebate Requirements. The City has covenanted in the Ordinance that it will take all necessary steps to comply with the requirement that ''rebatable arbitrage earnings" on the investment of the "gross proceeds" of the Bonds, within the meaning of section 148( f) of the Code be rebated to the federal government. Specifically, the City will (a) maintain records regarding the investment of the "gross proceeds" of the Bonds as may be required to calculate such "rebatable arbitrage earnings" separately from records of amounts on ~7- 1001876-'.DOC deposit in the funds and accounts of the City which are allocable to other bond issues of the City or moneys which do not represent "gross proceeds" of any bonds of the City, (b) calculate at such intervals as may be required by applicable Regulations, the amount of "rebatable arbitrage earnings," if any, earned from the investment ofthe "gross proceeds" of the Bonds and (c) pay, not less often than every fifth anniversary date of the delivery of the Bonds and within 60 days following the final maturity of the Bonds, or on such other dates required or pennitted by applicable Regulations, all amounts required to be rebated to the federal government. The City will maintain a copy of any such calculations, and all documentation necessary to produce such calculations or necessary to establish qualification for an exemption from the need to produce such calculations, for at least six years after the close of the final calendar year during which any Bond is outstanding. Further, the City will not indirectly pay any amount otherwise payable to the federal goverrunent pursuant to the foregoing requirements to any person other than the federal government by entering into any investment arrangement with respect to the "gross proceeds" of the Bonds that might result in a reduction in the amount required to be paid to the federal government because such arrangement results in a smaller profit or a larger loss than would have resulted if the arrangement had been at ann 's-length and had the yield on the issue not been relevant to either party. 19. Not an Abusive Transaction. (a) General. No action taken in connection with the issuance of the Bonds is or will have the effect of (a) enabling the City to exploit, other than during an allowable temporary period, the difference between tax-exempt and taxable interest rates to obtain a material financial advantage (including as a result of an investment of any portion of the gross proceeds of the Bonds over any period of time, notwithstanding that, in the aggregate, the gross proceeds of the Bonds are not invested in higher yielding investments over the term of the Bonds), and (b) overburdening the tax-exempt bond market by issuing more bonds, issuing bonds earlier, or allowing bonds to remain outstanding longer than is othetWise reasonably necessary to accomplish the governmental purposes of the Bonds, based on all the facts and circwnstances. Specifically, (i) the primary purpose of each transaction undertaken in connection with the issuance of the Bonds is a bona fide governmental purpose; (ii) each action taken in connection with the issuance of the Bonds would reasonably be taken to accomplish the governmental purposes of the Bonds if the interest on the Bonds were not excludable from gross income for federal income tax purposes (assuming the hypothetical taxable interest rate would be the same as the actual tax-exempt interest rate on the Bonds); (iii) the proceeds of the Bon4s will not ·~­ exceed by more than a minor portion the amount necessary to accomplish the governmental purposes of the Bonds and will in fact not be substantially in excess of the amount of proceeds allocated to expenditures for the governmental purposes of the Bonds. (b) No Re-refunding. No portion of the Refunded Bonds has been refunded or defeased other than by reason of the issuance of the Bonds. (c) No Sinking Fund. No portion of the Bonds has a tenn that has been lengthened primarily for the purpose of creating a sinking fund or similar fUnd with respect to the Bonds and thereby eliminating significant amounts of negative arbitrage in the Escrow Fund. -8- l001876J.DOC (d) No Noncallable Bonds. The Refunded Bonds do not include any noncallable Refunded Bonds that have been refunded in order to invest proceeds in the Escrow FWld allocable to the noncallable Refunded Bonds at a yield that is higher than the yield on the Bonds and thereby eliminate significant amounts of negative arbitrage in the Escrow Fund. (e) No Window Refunding. No portion of the Bonds has been structured with maturity dates the primary purpose of which is to make available released revenues that will enable the City to avoid transferred proceeds or to make available revenues that may be invested to be ultimately used to pay debt service on another issue of obligations. (f) No Sale of Conduit Loan. No portion of the gross proceeds of the Refunded Bonds or the Bonds has been or will be used to acquire, finance, or refinance any conduit loan. 20. No Arbitrage. On the basis of the foregoing facts, estimates and circwnstances, it is expected that the gross proceeds of the Bonds will not be used in a manner that would cause any of the Bonds to be an "arbitrage bond" within the meaning of section 148 of the Code and the Regulations. To the best of the knowledge and belief of the undersigned, there are no other facts, estimates or circumstances that would materially change such expectations. 21. No Private Use. Payments or Loan Financing. (a) General. The City reasonably expects, as of the date hereof, that no action or event during the entire stated term of the Bonds will cause either the ''private business tests" or the ''private loan financing test," as such terms are defined in the Regulations, to be met. (i) No portion of the procOOds of the Bonds will be used and no portion of the proceeds of the Refunded Bonds has been used in a trade or business of a nongovernmental person. For pmposes of determining use, the City will apply rules set forth in applicable Regulations and Revenue Procedures promulgated by the Internal Revenue Service, including, among others, the following rules: (A) Any activity carried on by a person other than a natural person or a state or local governmental unit will be treated as a trade or business of a nongovernmental person; (B) the use of all or any portion of the project financed by the Refunded Bonds (the "Project") is treated as the direct use of proceeds; (C) a nongovernmental person will be treated as a private business user of proceeds of the Bonds or the Refunded Bonds as a result of ownership, actual or beneficial use of the proceeds pursuant to a lease, or a management or incentive payment contract, or certain other arrangements such as a take-or-pay or other output-type contract; and (D) the private business use test is met if a nongovernmental person has special legal entitlements to use directly or indirectly the Project. (ii) The City has not taken and will not take any deliberate action that would cause or permit the use of any portion of the Project to change such that such portion will be deemed to be used in the trade or business of a nongovernmental person for so long as any of the Bonds remains outstanding (or until an opinion of nationally recognized bond counsel is received to the effect that such change in use will not adversely affect the excludability from gross income for federal income tax pwposes of interest payable on the Bonds). For this purpose any action within the control of the City is treated as a deliberate action. A deliberate action occurs on the -9- I 001876_:2.DOC date the City enters into a binding contract with a nongovernmental person for use of the Project that is not subject to any material contingencies. (iii) No portion of the proceeds of the Bonds will be directly or indirectly used to make or finance a loan to any person other than a state or local governmental unit. Except to the extent permitted by section 141 of the Code and the Regulations and rulings thereunder, the City shall not use gross proceeds of the Bonds to make or finance loans to any person or entity other than a state or local government. For purposes of the foregoing covenant, gross proceeds are considered to be "loaned" to a person or entity if (1) property acquired, constructed or improved with gross proceeds is sold or leased to such person or entity in a transaction which creates a debt for federal income tax purposes, (2) capacity in or service from such property is committed to such person or entity under a take-or-pay, output, or similar contract or arrangement, or (3) indirect benefits, or burdens and benefits of ownership, of such gross proceeds or such property are otherwise transferred in a transaction which is the economic equivalent of a loan. (b) Dispositions of Personal Propertv in the Ordinarv Course. The City does not reasonably expect that it will sell or otherwise dispose of personal property components of the Project financed with the Bonds other than in the ordinary course of an established governmental program that satisfies the following requirements: (i) The weighted average maturity of the portion of the Bonds financing personal property is not greater than 120 percent of the reasonably expected actual use of such personal property for governmental purposes; (ii) The reasonably expected fair market value of such personal property on the date of disposition will be not greater than 25 percent of its cost; (iii) Such personal property will no longer be suitable for its governmental purposes on the date of disposition; and (iv) The City is required to deposit amounts received from such disposition in a commingled fund with substantial tax or other governmental revenues and the City reasonably expects to spend such amounts on governmental programs within 6 months from the date of commingling. Furthermore, the City will not sell or otherwise dispose of all or any portion of the Project in circumstances in which the foregoing requirements are not satisfied unless it has received an opinion of nationally recognized bond counsel to the effect that such disposition will not adversely affect the treatment of interest on the Bonds as excludable from gross income for federal income tax purposes. (c) Other Agreements. The City will not enter into any agreement with any nongovernmental person regarding the use of all or any portion of the Project during the stated term of the Bonds unless it has received in each and every case an opinion of nationally recognized bond counsel to the effect that such agreement will not adversely affect the treatment of interest on the Bonds as excludable from gross income for federal income tax purposes. -10~ IOOI876_.2.DOC 22. Weighted Average Maturity. The Weighted Average Maturity of the Bonds set forth on Exhibit B attached to this Certificate is the sum of the products of the Issue Price of each group of identical Bonds and the number of years to maturity ( detennined separately for each group of identical Bonds and taking into account mandatory redemptions), divided by the aggregate Sale Proceeds of the Bonds. 23. Bonds are not Hedge Bonds. The City represents that not more than 50 percent of the proceeds of the Refimded Bonds was invested in nonpurpose investments (as defined in section 148(f)(6)(A) of the Code) having a substantially guaranteed yield for four years or more within the meaning of section 149(g)(3)(A)(ii) of the Code, and the City reasonably expected at the time the Refunded Bonds were issued that at least 85 percent of the spendable proceeds of each such issue would be used to carry out the governmental purposes of such issue within the three-year period beginning on the date of issue of such Refunded Bonds. EXECUTION PAGE FOLLOWS -11- 1001876,.:Z.DOC WITNESS MY HAND, this lSth day of August, 2005. CITY OF LUBBOCK, TEXAS By: ;/ut~ Title: Chief Financial Officer/ Assistant City Manager 1001876_2.DOC ) ) EXHIBIT A CERTIFICATE OF UNDERWRITERS RBC Dain Rauscher Inc. has acted as manager (the "Manager") of the group of underwriters (the "Underwriters") in connection with the sale and delivery of the City of Lubbock, Texas (the "City") of its Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 in the aggregate principal amount of $43,080,000 (the "Bonds"). I, the undersigned, hereby certify as follows on behalf of the Underwriters: 1. I am the duly chosen, qualified and acting officer of the Manager for the office shown below my signature; as such, I am familiar with the facts herein certified and I am duly authorized to execute and deliver this certificate on behalf of the Manager and the Underwriters. I am the officer of the Manager charged, along with other officers of the Manager, with responsibility for the Bonds. 2. The Underwriters have purchased the Bonds from the City pursuant to a Bond Purchase Agreement dated July 1, 2005, for an aggregate purchase price of $45,966,237.20, which price includes accrued interest in the amount of$247,500.00. The Underwriters have made a bona fide public offering to the public of all of the Bonds of each maturity at the issue prices to the public set out in the on the inside cover of the Official Statement. The issue prices set forth in the Official Statement were determined on the date the Bonds were purchased by the Underwriters based on the reasonable expectations regarding the initial public offering prices. The issue price for each maturity of the Bonds, as set forth in the Official Statement, represents the first price (including original issue premium and discount and accrued interest to the issue date only) of the Bonds at which a substantial amount (at least 10 percent) of each such maturity was sold to the public. The aggregate of such issue prices of all of the Bonds is $46,257,821.05. The initial public offering prices described above do not exceed the fair market value for the Bonds on the sale date. The term "public," as used herein, does not include bondhouses, brokers, dealers, and similar persons or organizations acting in the capacity of underwriters or wholesalers. The Underwriters hereby authorize the City to rely on the statements made herein in connection with making the representations set forth in the Federal Tax Certificate to which this certificate is attached and in its efforts to comply with the conditions imposed by the Code on the exclusion of interest on the Bonds from the gross income of their owners. The Underwriters hereby authorize Vinson & Elkins L.L.P. to rely on this certificate for purposes of its opinion regarding the treatment of interest on the Bonds as excludable from gross income for federal income tax purposes. Capitalized terms used herein and not otherwise defined have the meaning ascribed to such terms in the Federal Tax Certificate to which this certificate is attached. RBC DAIN RAUSCHER INC. By:~~ .l~cn Title: £\ \] ? A-I Tax Certiticate.DOC EXHffiiTB CERTIFICATE OF FINANCIAL ADVISOR First Southwest Company has acted as financial advisor to the City of Lubbock, Texas (the "CitY'), in cormection with the sale and delivery of the Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005, in the aggregate amount of$43,080,000 (the "Bonds"). I, the undersign~ hereby certify as follows: 1. I am the duly chosen, qualified and acting officer of the Financial Advisor for the office shown below my signature; as such, I am familiar with the facts herein certified and I am duly authorized to execute and deliver this certificate on behalf of the Financial Advisor. I am the officer of the Financial Advisor charged, along with other officers of the Financial Advisor, with responsibility for issuing the Bonds. 2. The Financial Advisor computed the Weighted Average Maturity of the Bonds to be 8.794 years as set forth in paragraph 22 of the Federal Tax Certificate. 3. I have worked closely with representatives of the City in structuring the financial terms of the Bonds and the refunding of the Refunded Bonds. I hereby represent that to the best of my knowledge the statements set forth in paragraph 19 of the Federal Tax Certificate to which this certificate is attached, are true. 4. The amount of $107,657.63 of the cost of insurance for the Bonds is set forth in Insurer's commitment and does not include any payment for any direct or indirect services other than the transfer of credit risk, unless the compensation for those other services is separately stated, reasonable, and excluded from such fee. Such fee does not exceed a reasonable, arm's length charge for the transfer of credit risk. The present value of the debt service savings expected to be realized as a result of such insurance exceeds the amount of the fee set forth above. For this purpose, present value is computed using the yield on the Bonds, detennined by taking into account the amount of the fee set forth above, as the discount rate. No portion of the fee payable to the Insurer is refundable upon redemption of any of the Bonds in an amount which would exceed the portion of such fee that had not been earned. 5. The yield on the Bonds, based on the Issue Price set forth in Exhibit A (including Pre-Issuance Accrued Interest) is not less than 3.7410 percent (the ''Yield"). For purposes of this certificate, the term "yield" means that yield which is computed as described in paragraph 13 of the Federal Tax Certificate. The Financial Advisor hereby authorizes the City to rely on the statements made herein in connection with making the representations set forth in the Federal Tax Certificate to which this certificate is attached and in its efforts to comply with the conditions imposed by the Code on the exclusion of interest on the Bonds from the gross income of their owners. The Financial Advisor hereby authorizes Vinson & Elkins L.L.P. to rely on this certificate for purposes of its opinion regarding the treatment of interest on the Bonds as excludable from gross income for federal income tax purposes. Capitalized terms used herein and not otherwise defined have the meaning ascribed to such tenns in the Federal Tax Certificate to which this certificate is attached. B-1 1001876-.J.DOC • FIRST SOUTHWEST COMPANY By: c::;s:~ ~ Title: t1<-€ r&es,'PcR.vr B-2 Tax Certificate.DOC EXIDBIT C Certificate of First Southwest Company ("FSC"), the Financial Advisor to the City of Lubbock, Texas regarding the Swap Transaction entered into between JP Morgan Chase Bank-New York (''Counterparty") and City of Lubbock, Texas ("City") dated April 11, 2002 FSC served as financial advisor to the City with respect to the above-described Swap Transaction involving a notional dollar amount of $40,465,000. The City entered into the Swap Transaction in connection with an anticipative borrowing in 2005, to prepay and refund the obligation of the City to pay debt service on Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 issued by the Brazos River Authority (herein referred to as the ''Authority") to finance or refinance the construction of surface water supply facilities known as Lake Alan Henry pursuant to a Water Supply Agreement, dated as of May 11, 1989, as amended, between the Authority and the City. Under the Swap Transaction, on each August 1, starting August I, 2003 up to and including August 1, 2005, the Counterparty agreed to pay a premium of $280,000 to the City (the "Option Purchase Payments"). Additionally, the Counterparty was given the right, but not the obligation, to terminate the transaction in whole at any time when the daily weighted average of the BMA Municipal Swap Index for any immediately preceding rolling consecutive 180-day period was more than 6.50% per annum, with no market value cost to the City (the "Counterparty Termination Option"). FSC is advised that the City has determined to terminate the 2002 Swap Transaction with the Counterparty effective as of June 30, 2005 . In determining the amount of the payment to be made by the City to the Counterparty in regards to the termination of the Swap Transaction, the Counterparty has represented that in arm's length transactions in an open market, involving non-affiliated willing buyers and non-affiliated willing sellers, $812,000 (the "Option Buy-Out Amount"), of the total termination amount of $6,692,000 is properly allocable to the Counterparty Termination Option. In our analysis of the termination of the Swap Transaction, FSC did not undertake to determine the specific fair market value of the Counterparty Termination Option. For the purpose of issuing this certificate, we conducted no independent review or analysis of the U.S. municipal bond and interest rate swap markets specific to this transaction, nor did we review, for purposes of this opinion, specific comparable transactions with similar actual or perceived credit quality to those of the City and/or the Counterparty. We did not make an independent inquiry into the creditworthiness of the Counterparty or make any determinations or projections concerning the likelihood that the Counterparty Termination Option would or could be exercised in any particular time period. Instead, the views expressed in this certificate are based solely upon FSC's general knowledge of and experience in the U.S. municipal bond and interest rate swap markets as same may be applicable to the Swap Transaction. United States interest rate swap transactions are normally not conducted on exchange-type markets with easily accessible quotation systems and procedures. Nonnally dealers establish their price and other terms for a transaction directly with a counterparty. Major inconsistencies and wide variations between bids and offers, based on credit and forward rate expectations, are common in this marketplace. Inconsistencies in comparisons can also result from the fact that fixed rates in swap transactions generally take into account highly variable costs associated with implementing, executing, hedging, enhancing credit and monitoring of the transaction. Additionally, it is common for interest rate swaps to be customized and tailored to an entity's specific asset or liability needs and, therefore, perfonning a stand-alone pricing and comparative analysis may not result in an accurate evaluation of the actual terms I and conditions that would be achieved in any particular transaction under any particular structure. Similarly, valuation of separate terms and provisions contained with a swap transaction can vary widely, based upon a number of factors, including the financial condition of the parties involved, the goals of the parties in entering into the transaction, general economic conditions and the projections and expectations of the respective parties to the transaction. Other factors may affect the swap market generally, such as market liquidity, availability of collateral, changes in tax status, required regulatory reserves of swap counterparties, volatility in interest rates, rating agency changes or reviews of swap counterparties, and other significant world events, causing deviations from the projected outcome of swap transactions, which deviations may be material. Subject to all the foregoing, FSC is of the view that the Option Buy-Out Amount is comparable to, and not lower than, the amount that would have been paid in an arm's length transaction in an open market, involving a non-affiliated willing buyer and a non-affiliated willing seller. Likewise, FSC believes that the difference between the total termination amount to be paid by the City and the Option Buy-Out Amount (i.e., $5,880,000) is not greater than the amount that would have been paid for the termination of a swap transaction in an arm's length transaction, under circumstances where the swap transaction did not include the Counterparty Termination Option and the Option Purchase Payments. The information set forth herein speaks as of the date hereof, is limited to the matters expressly set forth herein and is solely for the benefit of the City and may not be relied upon in any manner whatsoever by any other person, except for the agents and representatives of the City in conducting the affairs of the City. Further, this information may not be disclosed publicly without the prior written consent ofFSC. Dated: June 30, 2005 FIRST SOUTHWEST COMPANY By (\1\~r»-fi Name: Michael J. Marz Title: Vice Chairman 2 ) Vinson &Elkins Julie Wllfiema j\\fliamsOvelaw.oom Tel713.758.3878 Fax 713.815.5059 August 19,2005 CERTIFIED MAIL RETURN RECEIPT REQUESTED 7003 1680 0000 6477 0072 District Director Internal Revenue Service Ogden, UT 84201 Re: $43,080,000 City of Lubbock, Texas Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 Dear Sir: Enclosed please find an originally executed Form 8038-G (Information Return for Tax- Exempt Governmental Obligations) for the above-captioned bond issue. Please acknowledge receipt of the Fonn 8038-G by stamping and returning the copy of the Form 8038-G attached to the self-addressed, postage-paid envelope that we have provided. cc: JenniferTaffe/ 94S155_l.DOC VInson A Elkins U.P Attorney$ It LJrw Austin Beijing Dallas 0\bai Houston l.onclon Moscow New Yorll Tokyo Washington Very truly yours, First City Tower, 1001 Fannin Street, Suite 2300, Houston. Texas 77002~780 Te17t3.758.2222 Fax 713.758.2346 www.vetaw.com Form8038-G Information Return for Tax-Exempt Governmental Obligations ~ under lnll!mal Awafale.Code -=t1on 149(e) ~ See ... alelnstructlons. Caution: If the issue price is undiJr $100,000, use Fonn 8038-GC. Education •••........•..•.......•••••.....•....•...•••.•••••••..•.•.....•.••• Health and hospital ......••.•.............•.....••...........•.....•...•...... Transportation .......•.••.•.......•••....................................... 14 Public safety .••...............•..........••....•••.........•................ Environment (including sewage bonds) ....•.........•............................. 0 Housing , ................................................................. . Iii Utilities . . . . . • • . • . . . . . . • • • . . . . . . . . . . • • . . • . • . . . • • • • . . . . . . . . . . . . . . . . . . . . . . . . . . 0 Other. Describe~------------------------- 11 obligations are TANs or RANs. check box~ 0 If obligations are BANs, check box ..... . If are in the form of a lease or installment check box ................ . 22 Proceeds used for accrued interest ..........•.......................•............... 23 Issue price of entire Issue (enter amount from line 21. column (b)) ......................... . Proceeds used for bond issuance costs (including underwriters' discount) Proceeds used for credit enhancement .......•.•................. Proceeds allocated to reasonably required reserve or replacement fund .. Proceeds used to currently refund prior issues ..............•...... Proceeds used to advance refund prior issues ......•......•....... Total (add lines 24 through 28) ..•.....•.................•....•....•................ "'"'"'""'""~ of the issue line 29 from line 23 and enter amount 01\AB No. 1545.()720 31 Enter the remaining weighted average maturity of the bonds to be currenUy refunded. . . . . . . . . . . ..,.. ___ ___,j9~.3"'1ul~Y..;;.ea;;..rs..;;. 32 Enter the remaining weighted average maturity of the bonds to be advance refunded . . . . . . . . . . . ..,.. ____ __....:CuOu.l..Lyea.::..;::;;rs..;;. 33 Enter the last date on which the refunded bonds will be called •..........•••.....••...•... ..,.. 8/1612005 Enter the the refunded bonds were issued 35 Enter the amount of the state volume cap allocated to the issue under section 141{b)(5) ....•.... 36a Enter the amount cl gross proceeds invested or to be invested in a guararteecl investment cont~ (see instructions) . • . • b Enter the final maturity date of the guaranteed Investment contract..,. ---------- 37 Pooled financings: a Proceeds of this issue thai are to be used tom~ loclls to other governmental 111its .•..•••.•.. b If this issue is a loan made from the proceeds of another tax-exempt issue, check box ..,.. 0 and enter the name of the · issuer..,.. and the date of the issue..,..------- 38 If the issuer has designated the issue under section 265(b)(3)(B){i)(lll) (small issuer exception), check box ............ ..,.. 0 39 If the issuer has elected to pay a penalty in lieu ofarbitrage rebate, check box . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ..,.. 0 40 If the issuer has identified a hedge, check box ..••.... : .......•.........•......................•......... ~ Undet penaltie$ ol perjury; I del(:lare that I haw elCIIITlined tflla return end acoompanylng schedules and stalemelltS, and to lhe best of myknowtedge and belief, SHelgn lh~.ey ar~e, : ~~~-/) ~ • JD • 0. 5 re -L ~ ~ Lee Ann Dumbauld; CFO/ACM Sl ~-·s authorized representallve Date , T)1le or Pflnt name and title Fer Paperwork Reduction Act Notice, see page 2 of the Instructions. ISA Fonn 8038-G (Rev. 11·2000) S1F FE00403F ruru I"-I"-CJ .CJ ClCl 1"-1"-I'-I'-::r ::r .ll .ll c Cl c c c Cl c Cl c Cl 10 10 .ll .ll M M m m c Cl c Cl I'-I'- U.S. Postal Service., CERTIFIED MAIL-RECEIPT (Domestic Mail On/ :No /n'i 1 ance Coverage Pro~tded) City of Lubbock. Texas Tax and WaterWOrks System Swplus Revenue RefuDdiDg Boods ...... 1--------1 c.tledfee AIUn fll!!:lept Fee (Endol-11 Recjuhd) ~~Fee (811101•••11 A1qi1nc0 1-------1 1-------1 T<*l ~&Fe. $ o....:.. _____ _, 0 District Director I:Dla'Dal R.evcaue Service CeDtcr ()cdcD, ur 84201 . · .. . ! . ..._ ___________ .__ .. ·' .. ' '\. ... , __ .. ·: ·: .. ; ., .. ~. ..... . ;: ·. ~:~ ~+:;~:p:~~~.h~~.;~,·, .. !';.;,:;;;•<F!i!l'..r:'""""l · .... } ~· ........ ·1· ,. >' ~.:-... ~: .. . '0o . I 4l " • • : >' ,., •', :,.-0 ,)':, . ~;;~_t·: ; .. :·::~-·':·E;.· /:~~~:;' ~~X.i··. :~·:. :,. -~~-;)<!.:~~~;~:~:.: · ... .. . r . : RECEIPT AND CERTIFICATE OF DELIVERY OF PAYING/AGENT REGISTRAR The undersigned, authorized representative of JPMorgan Chase Bank, as Paying Agent/Registrar, hereby makes the following acknowledgments and certifications in connection with the issuance and delivery of $43,080,000 principal amount of City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Bonds"). Capitalized terms used herein and not otherwise defined shall have the meanings assigned thereto in the Ordinance authorizing the issuance thereof adopted by the City Council of the City of Lubbock, Texas (the "Issuer''). The undersigned hereby: 1. Acknowledges receipt of (i) $45,966,237.20 from RBC Dain Rauscher Inc. (the 'Vnderwriter"), representing the principal amount of the Bonds plus a premium of$2,930,321.05 plus accrued interest of $247,500.00 and less underwriters' discount of $291,583.85; (ii) $4,747,294.98 from the Brazos River Authority, representing reserve funds held in connection with the Brazos River Authority Special Facilities (Lake Alan Hemy) Revenue Refunding Bonds, Series 2005, being refunded by the Bonds and (iii) $812,000 from the City representing the City's equity contribution. 2. Acknowledges and certifies the application of amounts described in paragraph 1 hereof as required by and in accordance with the Closing Instructions attached hereto as Exhibit A prepared by First Southwest Company, the Issuer's Financial Advisor. 4. Certifies that the Initial Bond for the Bonds, registered by the Comptroller of Public Accounts of the State of Texas and representing the aggregate principal amount of the Bonds, was delivered to or upon order of the Underwriter and was duly canceled this date upon delivery of the definitive Bonds to the Underwriter through The Depository Trust Company. DATED: August 15,2005. By: Title: ~President LUB200/16000 Dallas 1003019_t.DOC ~ j First Southwest Comoam' := Investment Bankers Since-,946 1 001 Main Street Suite 802 Lubbock, Texas 79401 806.749.3792 Direct 806.790.5191 Cell 806.749.3792 Fax August 11 , 2005 City of Lubbock Ms. L8e Ann Dumbauld P. 0 . Box 2000 Lubbock, Texas 79457 Phone: (806} 775-2016 Fax: (806) 775-2051 City of Lubbock Mr. Andy Burcham P .0 . Box 2000 Lubbock, Texas 79457 Phone: (806) 775-2149 Fax: (806) 775-3273 JPMorgan Chase Bank Mr. Israel Lugo 2001 Bryan Street -a" Aoor Dallas, Texas 75201 Phone : (21 4) 468-51 05 Fax: (214)~322 Mccall, Parkhurst & Horton L.L.P. Mr. Jeff Leuschel 717 North Harwood, Ninth Floor Dallas, Texas 75201 Phone: (214)7~9200 Fax: (214) 754-9250 Vinson & Elkins LL.P. Ms. Jennifer W. Taffe 3700 Trammell Crow Center 2201 Ross Avenue Dallas, Texas 75201 Phone: (214) 220-7922 Fax: (214) 999-7922 Brazos River Authority Mr. Bill Trussell P.O. Box 7555 VVaoo,Texas 76714 Phone: (254)761~100 Fax: (254) 761-3215 Vince Vlallle Vice President vviaille@firstsw.com ABC Dain Rauscher Ms. Brenda Davis 2711 N. Haskell Ave., Suite 2400 Dallas, Texas 75204 Phone: (214) 989-1153 Fax: (214) 989-1158 Financial Security Assurance Ms.UIIie Santana 350 Park Avenue New York, NY 10022 Phone: (21 2)~3537 Fax: (212)339~872 Re: Closing Instructions for the $43,080,000 City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the •Bonds") Payment for the above referenced Bonds is scheduled to occur at 10:00 AM, COT, on Monday, August 15,2005, and payment therefor is to occur at the offices of JPMorgan Chase Bank (" JPMotgan"). SOURCES OF FUNDS Par Amount of Bonds ............................................................................................. $ 43,080,000.00 Aeoffering Premium................................................................................................ 2,930,321.05 Planned Issuer Equity Contribution ........................................................................ 812,000.00 Transfers from Prior Issue Debt Service Reserve Funds ............................. .......... 4,241 ,406.14 Transfers from Prior Issue Repa ir & Replacement Fund........................................ 505,888.84 Accrued Interest (07/01105 to 08/15105) ................................................................. 247,500.00 Less: Underwriters Discount.................................................................................. (291 ,583.85) TOTAL FUNDS AVAILABLE AT CLOSING............................................................... _$ ___ 5..;..~1 ... 52-5...,,532==.1=8= USES OF FUNDS Refunding BRA Bonds............................................................................................ $ 43,746,592.67 Deposit to Interest & Sinking Fund ........................................................................ 754,281.88 Gross Bond Insurance Fee ..................................................................... ,............... 107,657.63 Termination Value of Swap .................................................................................... 5,805,000.00 Termination of Upfront Payment............................................................................. 807,000.00 Paying Agent/Registrar Fee ............................ ......... .............................................. 300.00 Expenses for Swap Termination............................................................................. 75,000.00 Expenses for Option Termination........................................................................... 5,000.00 Costs of Issuance................................................................................................... 224.700.00 TOTAL USES OF FUNDS ......................................................................................... -$~_..5,.1 ... 525-=-,5•32•.1=8..., (A} On Monday, August 15, 2005, the City of Lubbock, shall wire $812,000 in immediately available funds to the paying agent bank, JPMorgan, prior to 10:00 AM, COT, (Planned Issuer Equity Contribution). See wiring instructions below. (B) On Monday, August 15, 2005, the Brazos River Authority, shall wire $4,747,294.98 in immediately available funds to the paying agent bank, JPMorgan, prior to 10:00 AM, COT, (Transfer from Prior Issue Debt Service Reserve Fund and Prior Issue Repair Fund}. See wiring instructions below. (C) On Monday, August 15,2005, the Underwriters, represented by RBC Dain Rauscher, shall wire $45,966,237.20 in immediately available funds to the paying agent bank, JPMorgan, prior to 10:00 AM, COT, for the account of the City of Lubbock, in payment for the purchase price of the Bonds. See wiring instructions below. Wiring Instructions for JPMorgan are as follows: JPMorgan Chase ABA: 113000609 Credit A/C #: 00103237013 FFC: City of Lubbock, BRA Refunding Bonds, Series 2005 Attn: Issuer Administrative Services /Israel Lugo (D) On Monday, August 15, 2005, JPMorgan shall wire or transfer immediately available funds, promptly upon receipt of the wire from RBC Dain Rauscher, and in no event later than 11 :00 AM, COT, as follows: (1) Transmit by wire or transfer to The Bank of New Yor1< ABA: 021000018, Acct. Name: Financial Security Assurance Inc. Account No.: 8900297263 For the City of Lubbock, Texas Policy# 205525-N ........................................................ $ (2) Retain in payment to defease the Brazos River Authority Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 Current Refunding due .................................................................................................. . (3) Transmit by wire or transfer to JPMorgan Chase Bank NA, New York, NY BIC: CHASUS33XXX A/C: 099997979 JPMCB NA-New YOtk,. Columbus BIC: CHASUS33xxx Ref: Swaps Tennination of Swap ..................................................................................................... . {4) Transmit by wire to Wells Fargo Bank, N.A., San Francisco, CA ABA #121000248, Attn: Ms. Teena Blasdell Phone {806) 788-2632, depository bank for City of Lubbock for credit to City of lubbock Master Account #4000047951 (I&S Fund) ............................. . (5) Retain In payment of services to be rendered as Paying Agent/Registrar .................... . (6) Transmit by wire to Bank One, Texas ABA #111000614, Attn: Jack Addams Account #1822155345 for client# 0336.037 107,657.63 43,7 46,592.67 6,692,000.00 754,281.88 300.00 for credit to Rrst Southwest Company for costs of issuance .......................................... ___ .s.221!0.:4:!:,a..7~0~0~.oo~ Total Disbursement of Funds....................................................................................................... i 51 525 532 18 The cooperation of the addressees with the above instructions is greatly appreciated. If you have any questions or cannot comply with any portion of the instructions, please contact us immediately at (806) 749-3792. Sincerely yours, Vince Viallle Vice President cc: First Southwest Company Mr. Jack Addams Ms. Mary Ann Ounda Mr. Joe Brawner 2 DISCLOSUREs NO DEFAULT AND TAX CERTIFICATE OF FINANCIAL SECURITY ASSURANCE INC. The undersigned hereby certifies on behalf of Financial Security Assurance Inc. ("Financial Security"), in connection with the issuance by Financial Security of its Policy No. 205525-N (the "Policy") in respect of the $43,080,000 in aggregate principal amount of City of Lubbock, Lubbock County, Texas Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the •Bonds") that: (i) the information set forth under the caption "BOND INSURANCE -Financial Security Assurance Inc." in the official statement dated July 1, 2005, relating to the Bonds is true and correct, (ii) Financial Security is not currently in default nor has Financial Security ever been in default under any policy or obligation guaranteeing the payment of principal of or interest on an obligation, (iii) the Policy is an unconditional and recourse obligation of Financial Security {enforceable by or on behalf of the holders of the Bonds) to pay the scheduled principal of and interest on the Bonds in the event of Nonpayment by the Issuer (as set forth in the Policy}, (iv) the insurance premium of $107,657.64 (the "Premium") is a charge for the transfer of credit risk and was determined in arm's length negotiations and is required to be paid to Financial Security as a condition to the issuance of the Policy, (v) no portion of such Premium represents an indirect payment of costs of issuance, including rating agency fees, other than fees paid by Financial Security to maintain its ratings, which, together with all other overhead expenses of Financial Security, are taken into account in the formulation of its rate structure, or for the provision of additional services by us, nor the direct or indirect payment for a cost, risk or other element that is not customarily borne by insurers of tax-exempt bonds (in transactions in which the guarantor has no involvement other than as a guarantor), (vi) Financial Security is not providing any services in connection with the Bonds other than providing the Policy, and except for the Premium, Financial Security will not use any portion of the Bond proceeds, (vii) except for payments under the Policy in the case of Nonpayment by the Issuer, there is no obligation to pay any amount of principal or interest on the Bonds by Financial Security, (viii) Financial Security does not expect that a claim will be made on the Policy, (ix) the Issuer is not entitled to a refund of the premium for the Policy in the event a Bond is retired before the final maturity date, and (x) for Bonds which are secured by a debt service reserve, Financial Security would not have issued the Policy unless the authorizing or security agreement for the Bonds provided for a debt service reserve account or fund funded and maintained in an amount at least equal to, as of any particular date of computation, the reserve requirement as set forth in such agreement. Financial Security makes no representation as to the nature of the interest to be paid on the Bonds or the treatment of the Policy under Section 1.148-4(f) of the Income Tax Regulations. FINANCIAL SECURITY ASSURANCE INC. By: __ f-_____:....f _ _/-----.. ____ _ Authorized Officer Dated: August 15, 2005 08/12/05 FRI 08:13 FAX 307 754 7995 FITCH IBCA I1J 002 FitchRatings August 12, 2005 Mr. Robert P. Cochran 120 l East 7th Street Powell. WY 82435 Chalnnan & Chief Executive Oftlcer F"mandar Security Assurance. Inc. 350 P8ltt Avenue New York, NY 10022 Re: Lubbock (TX) I Polley# Dear Mr. Cochran: T 307 754 2012 1800 85 FITCH 'NWW.flt!:hr<otings.com Fitch Ratings has aSSigned one or more ratings and/or otherwise taken rating action(s), as detaled on the attached Notloe of Rating Action. Ratings assigned by Frtch are based on documents and Information provided to us by Issuers, obligors, and/or their experts end agents, and are subject to receipt of the final dosing documents. Fitch does not audit or verffy the truth or accuracy of such Information. rt is important that Fitch be provided *fth afllnfonnatlon that may be material to its ratings so that they continue to acc:urately reftact the status d the rated Issues. Ratings may be changed, wtthdrawn, suspended or placed on Rating Watch due to changes In, additions to or the Inadequacy of Information. Ratings are not reccmmendations to buy, sell or hold securities. Ratings do not comment on lhe adequacy of market pric», the suitability of any security for a particular Investor, or the tax-exempt nature or taxability of payments made In respect of any security. The assignment of a rating by Atch shaJI not constitute a consent by Fdch to use its name as an expert In connection wiCh any reglstraUon statement or other tiling under U.S., U.K., or any other relevant securities laws. l We are pleased to have had the opponunlty to be of servtce to you. tf we can be of further assistance, please feel free to contact us at any time. DLSijw Enc: Notice of Rating Action (Doc 10: 14063) Sinc&rely, ~~~ Dey Lynn Stebner Insured Ratings Manager 08/12/05 FRI 08 :13 FAI 307 754 7995 FITCH IBCA tal 003 Notice of Rating Action Outloolcl Bond Desctlp!on Rdns ~ Eft o.t.e AM RO:Sta 12-Aucl-2005 Notes 1 !!!!!. 1 The rd1g is based IOiely on credit •lhancenwnt pnMded by • bond II'IIUJWtee pollc:y Issued by FNncl8l Secutly AsNance Inc., M*lh has., ......... Atancial StrenQih ~ cA 'AAA:. (Doc 10: 14063) Page 1 of1 No Text ) Financial Security Assurance 31 West 52nd Street New Yortc, NY 10019 To Whom It May Concem: Moody*s Investors Service 99 Church Street New York, NY August 12, 2005 Moody's Investors Service has assigned the rating of Aaa (Financial Security Assurance Insured -Policy No. 205525-N) to the $43,080,000.00, City of Lubbock, Lubbock County, Texas-Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005, dated July 1, 2005 which sold through negotiation on June 30, 2005. The rating is based upon an insurance policy provided by Financial Security Assurance. Should you have any questions regarding the above, please do not hesitate to contact the assigned analyst, Margaret Kessler at (212) 553-7884. Sincerely yours, Margaret L. Kessler Vice President/Senior Analyst MLK/PS No Text STANDARD &POOR'S August 12, 2005 Financial Security Assurance Inc Financial Guaranty Group 31 West 52nd Street New York:, NY 10019 VlncentS.Orgo Admlnlsntlve Officer 55 Wiler S1reet, 38th Roor New VOI'fr. NY 10041.ooo3 tel212 43&-2(J14 vlncent_«go0standardandpoor$.eom refecence no.: 727343 Attention: Mr. Richard Baueifeld, Managing Director Malachy fallon Managing Director 500 Horth AlumS Street Uncoln Plam, Suite 3200 Dallas, TX 75201 ~ 214 871-1402 m•LfallonOstandardandpoors.eom Re: $43,080,000 City of Lubbock, Lubbock County, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005, dated: July 1, 2005, due: February 15, 2006-2021,(JPOLIC1r#205525-~ Dear Mr. Baueifeld: Standard & Poor's has reviewed the rating on the above-referenced obligations. After such review, we have changed the rating to "AAA" from "AA-". The rating reflects our assessment of the likelihood of repayment of principal and interest based on the bOnd insurance policy yQur company is providing. Therefore, rating adjustments may result from changes in the financial position of your company or from alterations in the documents governing the issue. The rating is not investment, financial, or other advice and you should not and cannot rely upon the rating as such. The rating is based on information supplied to us by you but does not represent an audit. We undertake no duty of due diligence or independent verification of any information. The assignment of a rating does not create a fiduciary relationship between us and you or between us and other recipients of the rating. We have not consented to and will not consent to being named an "expert" under the applicable secwities laws, including without limitation, Section 7 of the Securities Act of 1933. The rating is not a "market rating, nor is it a recommendation to buy, hold, or sell the obligations. 1bis letter constitutes Standard & Poor's permission to you to disseminate the above-assigned rating to interested parties. Standard & Poor's reserves the right to inform its own clients, subscribers) and the public of the rating. Standard & Poor's relies on the issuer and its counsel, accountants, and other experts for the accuracy and completeness of the information submitted in connection with the rating. This rating is based on financial information and documents we received prior to the issuance of this letter. Standard & Poor's assumes that the documents you have provided to us are final. If any subsequent changes were made in the final documents, you must notify us of such changes by sending us the revised final documents with the changes clearly marked. ~-i:\:..: D:\RD .: P()(lR;. Mr. Richard Bauerfeld Page2 August 12,2005 Standard & Poor's is pleased to be of setvice to you. For more info:rmation please visit our website at www.standardandooors.com. If we can be of help in any other way, please contact us. Thank you for choosing Standard & Poor's and we look fOiward to working with you again. Sincerely yours, Standard & Poor's Ratings Services a division of The McGraw-Hill Companies, Inc. By: Vincent S. Orgo Administrative Officer aw s·t ~ :\:\ 11.'\ R D : P(. ~(~R''- ) ) ) CERTIFICATE PURSUANT TO BOND PURCHASE AGREEMENT We, the undersigned officials of the City of Lubbock, Texas (the "Issuer''), acting in our official capacity, in connection with the issuance and delivery by the Issuer of its City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Bonds"), hereby certify that: 1. This Certificate is delivered pursuant to the Pmchase Agreement, dated July 1, 2005 (the "PW"chase Agreement"), between the Issuer and RBC Dain Rauscher Inc., Merill Lynch & Co. and Piper Jaffray & Co. (the "Underwriters"). Capitalized words used herein as defined terms and not otherwise defined herein have the respective meanings assigned to them in the Purchase Agreement 2. The representations and warranties of the Issuer contained in the Purchase Agreement are true and correct in all material respects on and as of the date hereof as though made on and as of the date hereof. 3. Except to the extent disclosed in the Official Statement, no litigation or proceeding or tax challenge is pending or, to our knowledge, threatened in any court or administrative body which would (a) contest the right of the members or officials of the Issuer to hold and exercise their respective positions, (b) contest the due organization and valid existence of the Issuer, (c) contest the validity, due authorization and execution of the Bonds or the Issuer Docwnents or (d) attempt to limit, enjoin or otherwise restrict or prevent the Issuer from functioning and collecting revenues, including payment on the Bonds, pursuant to the Bond Ordinance, or the levy or collection of the taxes pledged or to be pledged to pay the principal of and interest on the Bonds, or the anticipated receipt of Net Revenues pledged or to be pledges to pay the principal of and interest on the Bonds or the pledge of such taxes and Net Revenues. 4. The resolutions of the Issuer authorizing the execution, delivery and/or performance of the Official Statement, the Bonds and the Issuer Documents have been duly adopted by the Issuer, are in full force and effect and have not been amended, modified or repealed. 5. To the best of our knowledge, no event affecting the City has occurred since the date of the Official Statement that should be disclosed in the Official Statement for the putpose for which it is to be used or that it is necessary to disclose therein in order to make the statements and information therein not misleading in any respect and the information contained in the Official Statement did not, and does not, contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements made therein, in light of the circumstances under which they were made, not misleading. 6. There has not been any material and adverse change in the affairs or financial condition of the City since September 30, 2004, the latest date as to which audited financial information is available. LUB200niOOO Dallas 99SS73_l.DOC DATED: __ A_U_G-=1:....::5::.....:2=00=~_, 2005. ) .rvtayor City of Lubbock, ... ) ) Signature Page for Certificate Pursuant to Purchase Agreement .... .,.,JPMorgan Termination of an Interest Rate Swap Transaction The purpose of this letter agreement is to confiilll the total termination of the Swaption Transaction entered into between: JPMORGAN CHASE BANK N.A. ('JPMorgan') and CITY OF LUBBOCK, TEXAS (the 'Counte.rparty') The particular Swap Transaction to which this Confumatioo relates is a Swaption, the terms of which are as follows: A. TRANSACTION DETAILS JPMorgan Deal Number(s): Notional Amount: Trade Date: Original Termination Date: Early Termination Date: Amount payable from Counterparty for termination of JPMorgan's Optional Termination rights under the Swap Transaction Amount payable from Counterparty for termination of Interest Rate Swap and Fixed Premium Amounts (not including JPMorgan's Optional Termination Rights in the Swap Transaction) Total Payment Amount: Payment Date: 0500000513615 USD 40,465,000, amortizing April II, 2002 August I, 2022 June 30, 2005 USD 812,000.00 USD 5,880,000.00 USD 6,692,000.00 August 15, 2005 In connection with the transaction described herein, at the request of the Counterparty, JPMorgan will pay the following fees at closing: (i) an advisory fee in the amount ofUSD 40,000 to First Southwest Company (ii) a legal fee in the amount ofUSD 40,000 to Vinson & Elkins L.L.P. Our Ref: 050000051 3615cs Sent: I July 2005 19:33 Page I of4 ) Effective upoa the payment of the Total Payment Amount on the Payment Date, the rights, obligations and liabilities of JPMorgan and the Counterparty under tbe Swaption shall be terminated and discharged. Each party hereto acknowledges that, except as provided herein, no payments or other amounts are owed to it by the other party hereto under or with respect to the tennination and discharge affected her-eby. B. ACCOUNT DETAILS Payments to JPMorgan in USD: C. OFFICES JPMorgan: Counterparty: D. GOVERNING LAW JPMORGAN CHASE NEW YORK JPMORGAN CHASE BANK N.A. BIC:C~US33XJCX AC No: 099997979 NEW YORK TEXAS This Confirmation shall be governed by and construed in accordance with the Jaws of the State ofNew York (without reference to choice of law doctrine) Our Ref: 0500000513615cs Sent: 1 July 2005 19:33 Page2of4 No Text ) JPMORGAN CHASE BANK N.A., NEW YORK c/o 500 Stanton Christiana Road, 2/0PS2, Newark DE 19713 NA Derivative Operations Contact List CONFIRMATIONS Single and Cross Currency Swaps, FRAs and Interest Rate Options Telephone Facsimile Return executed confirmations I Send your confumations to: 4928/4929/4930 (302) 634- Discrepancies with Confum: (302) 634-4960 If you did not receive our Confumation: (302) 634-4916/4922 4928/4929/4930 RATE RESET ADVICES (302) 634-4930/4931 (302) 634- (Single and Cross Currency Swaps, FRAs and Interest Rate Options) JPMorgan Chase Bank, N.A. New York Branch If you did not receive a Rate Reset Advice: (302) 634-4378/4382/4376 (302) 634- 4862 PAYMENTS (Single and Cross Currency Swaps, FRAs and Interest Rate Options) JPMorgan Chase Bank, N.A. New York Branch Pre-Settlement: Customer Service: (302) 634-4733/4738/4734 (302) 634-4920 Email: ny.oost.customer .service@jpmorgan.com (302) 634-4840 (302) 634-4838 JPMorgan Chase BankN.A., New York S.W.I.F.T BIC (CHASUS33) Telex 420120 CMB UW Our Ref: OS00000513615cs Sent 1 July 2005 19:33 Page 4of4 ) . ) ) Vinson &Elkins August 15, 2005 $43,080,000 CI1Y OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS SERIES 2005 WE HAVE represented the City of Lubbock, Texas (the "City''), as its Bond Counsel in connection with an issue ofbonds (the "Bonds") described as follows: CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005, dated July 1, 2005, issued in the principal amount of$43,080,000. The Bonds mature, bear interest, are subject to redemption prior to maturity and may be transferred and exchanged as set out in the Bonds and in the ordinance adopted by the City Council of the City authorizing their issuance (the "Ordinance'') and the Pricing Certificate executed pursuant to the Ordinance. WE HAVE represented the City as its Bond Counsel for the sole purpose of rendering an opinion with respect to the legality and validity of the Bonds under the Constitution and laws of the State of Texas and with respect to the exclusion of interest on the Bonds from gross income for federal income tax pwposes. We have not investigated or verified original proceedings, records, data or other material, but have relied solely upon the transcript of proceedings described in the following paragraph. We have not assumed any responsibility with respect to the financial condition or capabilities of the City or the disclosure thereof in connection with the sale of the Bonds. Our role in connection with the City's Official Statement prepared for use in connection with the sale of the Bonds has been limited as described therein . IN OUR CAP ACilY as Bond Counsel, we have participated in the preparation of and have examined a transcript of certified proceedings pertaining to the Bonds, on which we have relied in giving our opinion. The transcript contains certified copies of certain proceedings of the City, customary certificates of officers, agents and representatives of the City, and other public officials and other certified showings relating to the authorization and issuance of the Bonds. In VInson & Elkin• LLP Attorneys at Law Austin Beijing Dallas Dtbal Houston London Moscow NewYork Tokyo Washington Trammell Crow Centar, 2001 Ross Avenue, Suite 3700 DQllas, Texas 75201·2975 Tel214.220.noo fax 214.220.n16 -.velaw.com ) ) . I ) V&E addition, we have examined a resolution of the Brazos River Authority ("BRA") approved in connection with the defeasance by the Brazos River Authority of its Special Facilities (Lake Alan Henry) Revenue Refunding Bonds, Series 1995 (the "Refunded Bonds") with a portion of the proceeds of the Bonds. We have also examined executed Bond No. 1 of this issue. BASED ON SUCH EXAMINATION, IT IS OUR OPINION THAT: (A) The transcript of certified proceedings evidences complete legal authority for the issuance of the Bonds in full compliance with the Constitution and laws of the State of Texas presently effective and, therefore, the Bonds constitute valid and legally binding obligations of the City; and (B) A continuing ad valorem tax upon all taxable property within the City, necessary to pay the interest on and principal of the Bonds, has been levied and pledged irrevocably for such purposes, within the limit prescribed by law, and the total indebtedness of the City, including the Bonds, does not exceed any constitutional, statutory or other limitations. In addition, the Bonds are further secured by a subordinate lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Waterworks System in the manner and to the extent provided in the Ordinance. THE RIGHTS OF THE OWNERS of the Bonds are subject to the applicable provisions of the federal bankruptcy laws and any other similar laws affecting the rights of creditors of political subdivisions generally, and may be limited by general principles of equity which permit the exercise of judicial discretion. IT IS OUR FURTHER OPINION THAT: (I) Interest on the Bonds is excludable from gross income for federal income tax pwposes under existing law; and (2) The Bonds are not ']>rivate activity bonds" within the meaning of the Internal Revenue Code of 1986, as amended (the "Code," and interest on the Bonds is not subject to the alternative minimum tax on individuals and coxporations, except that interest on the Bonds will be included in the "adjusted current earnings" of a coxporation (other than an S corporation, regulated investment company, REIT, REMIC or FASIT) for pwposes of computing its alternative minimum tax liability. In providing such opinions, we have relied on representations of the City, the City's financial advisor and the underwriters of the Bonds with respect to matters solely within the knowledge of the City, the City's financial advisor and the underwriters respectively, which we have not independently verified, and have assumed continuing compliance with the covenants in the Ordinance pertaining to those sections of the Code that affect the exclusion from gross 1001829_l.DOC -2- ) } ) ) V&£ income of interest on the Bonds for federal income tax purposes. If such representations are determined to be inaccurate or incomplete or the City fails to comply with the foregoing provisions of the Ordinance, interest on the Bonds could become includable in gross income from the date of original delivery, regardless of the date on which the event causing such inclusion occurs. Except as stated above, we express no opinion as to any federal, state or local tax consequences resulting from the receipt or accrual of interest on, or acquisition, ownership or disposition of, the Bonds. The opinions set forth above are based on existing law, which is subject to change. Such opinions are further based on our knowledge of facts as of the date hereof. We assume no duty to update or supplement these opinions to reflect any facts or circumstances that may hereafter come to our attention or to reflect any changes in any law that may hereafter occur or become effective. Moreover, our opinions are not a guarantee of result and are not binding on the Internal Revenue Service (the "Service''); rather, such opinions represent our legal judgment based upon our review of existing law and in reliance upon the representations and covenants referenced above that we deem relevant to such opinions. The Service has an ongoing audit program to detennine compliance with rules that relate to whether interest on state or local obligations is includable in gross income for federal income tax purposes. No assurance can be given whether or not the Service will commence an audit of the Bonds. If an audit is commenced, in accordance with its current published procedures the Service is likely to treat the City as the taxpayer. We observe that the City bas covenanted in the Ordinance not to take any action, or omit to take any action within its control, that if taken or omitted, respectively, may result in the treatment of interest on the Bonds as includable in gross income for federal income tax purposes. 1001829_l.DOC -3- ) Vinson &Elkins August 15, 2005 City of Lubbock, Texas P.O. Box 2000 Lubbock, Texas 79457 RBC Dain Rauscher Inc. Piper Jaffray & Co. Merrill Lynch & Co. c/o RBC Dain Rauscher Inc. 1001 Fannin, Suite 400 Houston, Texas 77002 City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds Series 2005 Ladies and Gentlemen: We have served as Bond Counsel to the City of Lubbock, Texas (the "Issuer'') in connection with the issuance of its $43,080,000 City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 (the "Bonds"), issued pursuant to the provisions of an ordinance duly adopted by the City Council of the Issuer on May 26, 2005 (the "Ordinance'') and a pricing certificate (the "Pricing Certificate'') authorized thereby and executed on July 1, 2005. This opinion is delivered pursuant to the provisions of Section 6(i)(6) of the Purchase Agreement (hereinafter defined). Capitalized tenns not otherwise defined in this opinion have the meanings assigned in the hereinafter defined Purchase Agreement. In our capacity as Bond Counsel to the Issuer, we have reviewed the following: (a) a certified copy of the Ordinance; (b) an executed copy of the Pricing Certificate; (b) an executed counterpart of the Purchase Agreement dated July 1, 2005 (the "Purchase Agreement'') between the Issuer and the Underwriters named in such Purchase Agreement; (c) a copy of the Official Statement dated July 1, 2005; and Vlnaon & Elkins UP Attomeys 8t lAw Aus11n Beijing Dallas Dubai Houston London Mosc:ow New YolK Tokyo WasHngton Trammell Crow Center, 2001 Ross Avenue, Suite 3700 Dallas, Texas 75201-2975 Tel214.220.7700 Fa 214.220.n16 www.vel-.com ) V&E (d) such other agreements, documents, certificates, opinions, letters, and other papers as we have deemed necessary or appropriate in rendering the opinions set forth below. In making our review, we have assumed the authenticity of all documents and agreements submitted to us as originals, conformity to the originals of all documents and agreements submitted to us as certified or photostatic copies, the authenticity of the originals of such latter documents and agreements, and the accuracy of the statements contained in such docwnents. Based upon the foregoing, and subject to the qualifications and exceptions hereinafter set forth, we are of the opinion that under the applicable laws of the United States of America and the State of Texas in force and effect on the date hereof: I. The Bonds are exempted securities within the meaning of Section 3(a)(2) of the Securities Act of 1933, as amended (the "1933 Acf') and the Trust Indenture Act of 1939, as amended (the "Trust Indenture Act"), and it is not necessary in connection with the offering and sale of the Bonds to register the Bonds under the 1933 Act, or to qualify the Ordinance under the Trust Indenture Act, as amended. 2. Except as to the extent noted herein, we have not verified and are not passing upon and do not assume any responsibility for the accuracy, completeness or fairness of the information contained in the Official Statement. We have, however, reviewed the statements and information in the Official Statement under the captions "The Bonds" (except for the subcaption "Book-Entry-Only System,.) and ''Tax Matters" and the subcaptions "Registration and Qualification of Bonds for Sale," "Continuing Disclosure of Information," ''Legal Investments and Eligibility to Secure Public Funds in Texas" and "Legal Opinions" Wlder the caption "Other Information" and Appendix C, and we are of the opinion that such information fairly and accurately sununarized the matters purported to be summarized therein and is correct as to matters oflaw. 3. The Bond Ordinance has been duly adopted and is in full force and effect. The addressees may rely on our opinion, dated as of the date hereof, delivered in connection with the issuance of the Bonds to the same extent as if such opinions were specifically addressed to them. This opinion is furnished solely for your benefit and may be relied upon only by the addresses hereof or anyone to whom specific permission is given in writing by us. Very truly yours~ l00216l_t.DOC -2- > ATTORNEY GENERAL OF TEXAS GREG ABBOTT August 12,2005 THIS. IS TO CERTIFY that the City of Lubbock, Texas (the "Issuer") has submitted to me City of Lubbock, Texas Tax and Waterworks System Sumlus Revenue Refunding Bond. Series 2005 (the "Bond'') in the principal amount of $43,080,000, for approval. The Bond is dated July I, 2005, numbered T -1, and was authorized by an Ordinance of the Issuer passed on May 26,2005 (the "Ordinance"). I have examined the law and such certified proceedings and other papers as I deem necessary to render this opinion. As to questions of fact material to my opinion, I have relied upon representations of the Issuer contained in the certified proceedings and other certifications of public officials furnished to me without undertaking to verify the same by independent investigation. I express no opinion relating to the official statement or any other offering material relating to the Bond. Based on my examination, I am of the opinion, as of the date hereof and under existing law, as follows (capitalized terms, except as herein defined, have the meanings given to them in the Ordinance): (1) The Bond has been issued in accordance with law and is a valid and binding obligation of the Issuer. (2) In accordance with the provisions of the law, firm banking arrangements have been made for the discharge and final payment or redemption of the obligations being refunded upon deposit of an amount sufficient to pay said obligations when due. (3) The Bond is payable from the proceeds of an ad valorem tax levied, within the limits prescribed by law, upon all taxable property in the Issuer and is additionally payable from and secured by a lien on and pledge of the Net Revenues of the Issuer's Waterworks System, such lien and pledge, however, being (i) junior and subordinate to the lien on and pledge of the Net Revenues of the System securing the payment of Prior Lien Obligations currently outstanding and hereafter issued by the Issuer and (ii) on parity with the lien on and pledge of the Net Revenues of the System securing the payment of the Previously Issued Obligations and any Additional Obligations hereafter issued. P OST 01'1'1CE Box 12548, AUSTIN, TI!XAS 78711-2548 TEL:(51 2)463-2 l00 WW\V.OAC.S'I'ATE.TX.US A~ F.911ol F.~~tf>IIJIIURI Opporl••iiJ Employtr · f>tiMti M Rtff<ltrl PoJm ) ) City of Lubbock, Texas Tax and Waterworks System Surplus Revenue Refunding Bond, Series 2005 -$43,080,000 Pa e2 Therefore, the Bond is approved. The Comptroller is instructed that she may register the Bond without the cancellation of the underlying obligations being refunded thereby. No. 43788 Book No. 2005-C DFH ) ) ) ) ) OFFICE OF COMPTROLLER OF THE STATE OF TEXAS I, Melissa Mora , D Bond Clerk [KI Assistant Bond Clerk in the office of the Comptroller of the State of Texas, do hereby certify that. acting under the direction and authority of the Comptroller on the 12th day of August. 2005, I signed the name of the Comptroller to the certificate of registration endorsed upon the: City of Lubbock. Texas Tax and Waterworks System Surplus Revenue Refunding Bond. Series 2005, I, Carole Keeton Strayhorn, Comptroller of Public Accounts of the State of Texas, certify that the person who has signed the above certificate was duly designated and appointed by me under authority vested in me by Chapter 403, Subchapter H. Government Code, with authority to sign my name to all certificates of registration, and/or cancellation of bonds required by law to be registered and/or cancelled by me, and was acting as such on the date first mentioned in this certificate, and that the bonds/certificates described in this certificate have been duly registered in the office of the Comptroller, under Registration Number 70366. GIVEN under my hand and seal of office at Austin, Texas, this the 12th day of August. 2005. CAROLE KEETON STRAYHORN Comptroller of Public Accounts of the State of Texas j ) ) ) ) OFFICE OF COMPTROLLER OF THE STATE OF TEXAS I, CAROLE KEETON STRAYHORN, Comptroller of Public Accounts of the State of Texas, do hereby certify that the attachment is a true and correct copy of the opinion of the Attorney General approving the: City of Lubbock. Texas Tax and Waterworks System Surplus Revenue Refunding Bond. Series 2005 numbered T-1. of the denomination of $ 43.080.000, dated July 1. 2005, as authorized by issuer, interest various percent, under and by authority of which said bonds/certificates were registered electronically in the office of the Comptroller, on the 12th day of August. 2005, under Registration Number 70366. Given under my hand and seal of office, at Austin, Texas, the 12th day of August. 2005. CAROLE KEETON STRAYHORN Comptroller of Public Accounts of the State of Texas , tfJFSA ) ) A Dexi.a Compon.y Municipal Bond Insurance Policy No. 205525-N with Resoect to $43.080.000 In Aggregate Principal Amount of City of lubbock. lubbock Countv. Texas August 15, 2005 Tax and Waterworks Svstem Surplus Revenue Refunding Bonds. Series 2005 Ladies and Gentlemen: I am Associate General Counsel of Financial Security Assurance Inc., a New York stock insurance company ('Financial Security"). You have requested my opinion In such capacity as to the matters set forth below in connection with the issuance by Financial Security of its above-referenced policy (the 'Policy"). In that regard, and for purposes of this opinion, I have examined such corporate records, documents and proceedings as I have deemed necessary and appropriate. Based upon the foregoing, I am of the opinion that: 1. Financial Security is a stock insurance company duly organized and validly existing under the laws of the State of New York and au1horized to transact financial guaranty insurance business therein. 2. The Policy has been duly authorized, executed and delivered by Financial Security. 3. The Policy constitutes the valid and binding obligation of Financial Security, enforceable in accordance with its terms, subject, as to the enforcement of remedies, to bankruptcy, insolvency, reorganization, rehabilitation, moratorium and other similar laws affecting the enforceability of creditors' rights generally applicable in the event of the bankruptcy or insolvency of Financial Security and to the application of general principles of equity. In addition, please be advised that I have reviewed the description of the Policy under the caption 'BOND INSURANCE -Bond Insurance Policy' in the official statement relating to the above-referenced Bonds dated July 1, 2005 (the 'Official Statement'). There has not come to my attention any information which would cause me to believe that the description of the Policy referred to above, as of the date of the Official Statement or as of the date of this opinion, contains any untrue statement of a material fact or omits to state a material fact necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading. Please be advised that I express no opinion with respect to any infonnation contained in, referred to or omitted from under the caption "BOND INSURANCE -Financial Security Assurance Inc.' I am a member of the Bar of the State of New York, and do not express any opinion as to any law other than the laws of the State of New York. City of Lubbock, 1625 13th Street, Lubbock, Texas 79457-0001. RBC Dain Rauscher Inc., as Representative of the Underwriters, First City Tower, Suite 400, Houston, Texas n002. Financial Security Aaaurance Very truly yours, Associate General Counsel ) 31 West smd Street· New York. New York 10019 ·Tel: 2u.826.o1oo • Fax: 21.2.688.3101 New York· Dallas • San Francisco • London · Madrid ·Paris • Singapore • Sydney ·Tokyo ) ) LAW OFFICES MCCALL, PARKHURST & HORTON L.L.P. 600 CONGRESS AVENUE 1250 ONE AMERICAN CENTER AUSTIN, TEXAS 78701·324a TEU:PHONE: $1.2 4?8·3805 F-'CSI~Il£: 1512 47.2-0871 RBC Dain Raucher Inc. Merrill Lynch & Co. Piper Jaffray & Co. do RBC Dain Rauscher Inc. 1001 Fannin, Suite 400 Houston, Texas 77002 717 NORTH HARWOOO NINTH FLOOR DALLAS, TEXAS 75201-6587 TELEPHONE: .214 76<4 ·9.200 FACSINIUJ:: 2 14 ?54-9250 August 15, 2005 700 N. ST. MARY'S STREET 1525 ONE RIVERWALK PLACE SAN ANTONIO, TEXAS 78205-3503 TELEPHONE: 210 .225-l!eoo FACSIMILE: 210 2.25-2984 Re: $43,080,000 City of Lubbock, Texas Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 Ladies and Gentlemen: We have acted as counsel for you as the underwriters of the Bonds described above, issued under and pursuant to a Bond Ordinance of the City of Lubbock, Texas (the "Issuer"), authorizing the issuance of the Bonds, which Bonds you are purchasing pursuant to a Bond Purchase Agreement, dated July 1, 2005 _ All capitalized undefined tenns used herein shall have the meaning set forth in the Bond Purchase Agreement. In connection with this opinion letter, we have considered such matters of law and of fact, and have relied upon such Bonds and other information furnished to us, as we have deemed appropriate as a basis for our opinion set forth below. We are not expressing any opinion or views herein on the authorization, issuance, delivery, validity of the Bonds and we have assumed, but not independently verified, that the signatures on all documents and Bonds that we have examined are genuine. Based on and subject to the foregoing, we are of the opinion that, under existing laws, the Bonds are not subject to the registration requirements of the Securities Act of 1933, as amended, and the Ordinance is not required to be qualified under the Trust Indenture Act of 1939, as amended. Because the primary purpose of our professional engagement as your counsel was not to establish factual matters, and because of the wholly or partially nonlegal character of many of the determinations invo 1 ved in the preparation of the Official Statement dated ) ) July I, 2005 (the "Official Statement") and because the information in the Official Statement under the headings "THE BONDS -Book-Entry-Only System," 'TAX MATTERS," "OTHER INFORMATION -Continuing Disclosure of Information - Compliance with Prior Undertakings" and Appendices ~ B, and C thereto were prepared by others who have been engaged to review or provide such information, we are not passing on and do not assume any responsibility for, except as set forth in the last sentence of this paragraph, the accuracy, completeness or fairness of the statements contained in the Official Statement (including any appendices, schedules and exhibits thereto) and we make no representation that we have independently verified the accuracy, completeness or fairness of such statements. In the course of our review of the Official Statement, we had discussions with representatives of the Issuer regarding the contents of the Official Statement. In the course of our participation in the preparation of the Official Statement as your counsel, we had discussions with representatives of the Issuer, including its City Attorney, Bond Counsel and Financial Advisor, regarding the contents of the Official Statement. In the course of such activities, no facts came to our attention that would lead us to believe that the Official Statement (except for the financial statements and other financial and statistical data contained therein, the information set forth under the headings "THE BONDS -Book-Entry-Only System," "TAX MATTERS,'' "OTHER INFORMATION -Continuing Disclosure of Information - Compliance with Prior Undertakings" and Appendices ~ B, and C thereto, as to which we express no opinion), as of its date contained any untrue statement of a material fact or omitted to state any material fact necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading. This opinion letter may be relied upon by only you and only in connection with the transaction to which reference is made above and may not be used or relied upon by any other person for any purposes whatsoever without our prior written consent. Respectfully, ) ) ) ) ) ) ) ) P.O. Box 2000 • 1625 13th Street Lubbock. Texas 79457 (806) 775-2222 • Fax (806) 775-3307 RBC Dain Raucher Inc. Merrill Lynch & Co. Piper Jaffray & Co. c/o RBC Dain Rauscher Inc. 1001 Fannin, Suite 400 Houston, Texas 77002 Office of the City Attorney August 15, 2005 RE: $43,080,000 CITY OF LUBBOCK, TEXAS TAX AND WATERWORKS SYSTEM SURPLUS REVENUE REFUNDING BONDS, SERIES 2005 Ladies and Gentlemen: I am the City Attorney for the City of Lubbock, Texas (the "Issuer") at the time of the issuance of the above referenced Bonds (the "Bonds"), pursuant to the provisions of the Ordinance duly adopted by the City Council of the Issuer on May 26, 2005. Capitalized terms not otherwise defined in this opinion have the meanings assigned in the Purchase Contract, dated July 1, 2005, between the Issuer and RBC Dain Raucher Inc., Merrill Lynch & Co. and Piper Jaffray & Co. In my capacity as City Attorney to the Issuer, I have reviewed such agreements, documents, certificates, opinions, letters, and other papers as I have deemed necessary or appropriate in rendering the opinions set forth below. In making my review, I have assumed the authenticity of all documents and agreements submitted to me as originals, confonnity to the originals of all documents and agreements submitted to me as certified or photostatic copies, the authenticity of the originals of such latter documents and agreements, and the accuracy of the statements contained in such docuinents. Based upon the foregoing, and subject to the qualifications and exceptions hereinafter set forth, I am of the opinion that under the applicable laws of the United States of America and the State of Texas in force and effect on the date hereof: (1) The Issuer is a home-rule municipality of the State duly created, organized and existing under the laws of the State, and has full legal right, power and authority under Chapter 1207, Texas Govenunent Code (the "Act") and the Bond Ordinance (A) to enter into, execute and deliver the Issuer Documents and all documents required thereunder to be executed and delivered by the ') .., ) ) ) ) Issuer, (B) to sell, issue and deliver the Bonds to the Underwriters as provided in the Purchase Contract for the purposes described in the Bond Ordinance and the Official Statement, and (C) to carry out and consummate the transactions contemplated by the Issuer Docwnents and the Official Statement, and to operate Lake Alan Henry upon the defeasance of the BRA Bonds, and the Issuer has complied, and will at the Closing be in compliance in all respects, with the terms of the Act and the Issuer Docwnents as they pertain to such transactions. (2) By all necessary official action of the Issuer prior to or concurrently with the acceptance hereof, the Issuer has duly authorized all necessary action to be taken by it for (A) the adoption of the Bond Ordinance and the issuance and sale of the Bonds, (B) the approval, execution and delivery of, and the performance by the Issuer of the obligations on its part, contained in the Bonds and the Issuer Documents, and (C) the consummation by it of all other transactions contemplated by the Official Statement, the Issuer Documents and any and all such other agreements and documents as may be required to be executed, delivered and/or received by the Issuer in order to carry out, give effect to, and consummate the transactions contemplated in the Purchase Contract and in the Official Statement. (3) The Bond Ordinance was duly and validly adopted by the Issuer and is in full force and effect; the Bond Ordinance and all other proceedings pertinent to the validity and enforceability of the Bonds and all actions necessary to levy and collect taxes and to charge, assess and collect the rates producing Net Revenues (as defined in the Bond Ordinance) pledged to pay principal of and interest on the Bonds have been duly and validly adopted or undertaken in compliance with all applicable procedural requirements of the Issuer and in compliance with the Constitution and laws of the State, including the Act. ( 4) The Issuer Documents have been duly authorized, executed and delivered by the Issuer, and constitute legal, valid and binding obligations of the Issuer enforceable against the Issuer in accordance with their respective terms, except to the extent limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws and equitable principles of general application relating to or affecting the enforcement of creditors' rights; and the Bonds, when issued, delivered and paid for, in accordance with the Bond Ordinance and the Purchase Contract, will constitute legal, valid and binding obligations of the Issuer entitled to the benefits of the Bond Ordinance and enforceable in accordance with their terms, subject to bankruptcy, insolvency, reorganization, moratorium and other similar laws and principles of equity relating to or affecting the enforcement of creditors' rights; upon the issuance, authentication and delivery of the Bonds as aforesaid, the Bond Ordinance will provide, for the benefit of the holders, from time to time, of the Bonds, the legally valid and binding pledge of and lien on the security for the Bonds it purports to create as set forth in the Bond Ordinance. (5) The distribution of the Preliminary Official Statement and the Official Statement has been duly authorized by the Issuer. (6) All authorizations, approvals, licenses, permits, consents and orders of any governmental authority, legislative body, board, agency or commission having jurisdiction of the matter which are required for the due authorization of, which would constitute a condition precedent to, or the absence of which would materially adversely affect the due performance by the Issuer of its obligations under the Issuer Documents and the Bonds, have been obtained. (7) There is no litigation, action, suit, proceeding, inquiry or investigation, at law or in equity, before or by any court, government agency, public board or body, pending or, to the best knowledge of the Issuer, after due inquiry threatened against the Issuer, affecting the corporate existence of the Issuer or the titles of its officers to their respective offices, or affecting or seeking to prohibit, restrain or enjoin the sale, issuance or delivery of the Bonds, the collection of taxes and Net Revenues pledged to the payment of principal of and interest on the Bonds, or in any way contesting or affecting the validity or enforceability of the Bonds, the Issuer Documents, or contesting the exclusion from gross income of interest on the Bonds for federal income tax purposes, or contesting in any way the completeness or accuracy of the Preliminary Official Statement or the Official Statement or any supplement or amendment thereto, or contesting the powers of the Issuer or any authority for the issuance of the Bonds, the adoption of the Bond Ordinance or the execution and delivery of the Issuer Documents, nor, to the best knowledge of the Issuer, is there any basis therefor, wherein an unfavorable decision, ruling or finding would materially adversely affect the validity or enforceability of the Bonds, or the Issuer Documents. (8) The execution and delivery of the Issuer Documents and compliance by the Issuer with the provisions thereof, under the circumstances contemplated therein, will not conflict with or constitute on the part of the Issuer a material breach of or a default under any agreement or instrument to which the Issuer is a party, or violate any existing law, administrative regulation, court order, or consent decree to which the Issuer is subject. (9) Based on the examination which such counsel has caused to be made and its participation at conferences at which the Preliminary Official Statement and the Official Statement were discussed, such counsel has no reason to believe that the Official Statement as of its date and as of the date hereof contains any untrue statement of a material fact or omits to state a material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading in any material respect (except for any financial forecast, technical and statistical data included in the Official Statement and except for information regarding DTC and its book-entry system and information regarding the Bond Insurer, in each case as to which no view is expressed). This opinion is furnished solely for your benefit and may be relied upon only by the addresses hereof or anyone to whom specific permission is given in writing by me. Very truly yours, (t_ L t' J LL--r-c Anita E. Burgess City Attorney ) ) ) ) Vinson &Elkins August 15, 2005 Financial Security Assurance 350 Park Avenue New York, New York 10022 Re: City of Lubbock, Texas, Tax and Waterworks System Surplus Revenue Refunding Bonds, Series 2005 Ladies and Gentlemen: You are hereby authorized to rely on our opinion dated the date hereof and delivered in connection with the issuance of the captioned obligations as if such opinion were specifically addressed to you. This letter is delivered to you at the request of our client, the City of Lubbock, Texas. VInson & Elkins LLP Attorneys at law Austin Beijing Dallas Dubal Houston London Moscow NewYolk Tokyo Washington Very truly yours, Trammell Crow Center, 2001 Ross Avenue, Suite 3700 Dallas. Texas 75201 ·2975 Tel214.220.7700 Fax 214.220.7716 www.velaw.com