Loading...
HomeMy WebLinkAboutOrdinance - 8440-1983 - Auth. Issuance Of $10,770,000 "City Of Lubbock, Texas, Electric Light And Power - 06/15/1983·- ORD. NO.-8t..4b (See Ord. No. 8232) AN ORDINANCE by the Ci'ty Council of the City of Lubbock, Texas, authorizing the issuance of $10,770,000 "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 198311 ; prescribing the form of the bonds and the form of the interest coupons; pledging the net revenues of the City's Electric Light and Power System to the payment of the principal of and interest on said bonds; enacting provisions incident and related to the issuance, payment, security and delivery of said bonds including .the approval and execution of a Purchase Contract and the approval and distribution of an Official Statement pertaining thereto; and providing an effective date. WHEREAS, the City of Lubbock, Texas (the "City"} has duly issued and delivered, and there are currently out- standing, the following series or issue of revenue bonds payable from and secured by a first lien on and pledge of the net revenues of City's Electric Light and Power System, to wit: "City of Lubbock, Texas, Electric Light and Power System Revenue Bonds, Series 1981" dated August 15, 1981, and now outstanding in the aggregate principal amount of $8,550,000. AND WHEREAS, a proposal has been submitted to the City to refund the above described series of bonds, which refunding will result in a total interest cost savings to the City on such indebtedness of appr~ximately $876,249; and WHEREAS, the City Council hereby finds and determines that refunding bonds should be issued and sold for the reasons stated above in an amount sufficient to refund all the outstanding revenue bonds of the series described above and to pay the costs of issuance incurred in connection therewith; such refunding bonds to be issued under and pursuant to the general laws of the State of Texas, including Article 717k, V.A.T.C.S.; and WHEREAS, the City Council has further determined and hereby finds that said refunding bonds can and should be issued on a parity with other outstanding revenue bonds of \ the · City (hereinafter called and defined as "Previously Issued Bonds 11 ) payable from · and secured by a first lien on and pledge of the net revenues -of the City's Electric Light and Power System (hereinafter called the "System") and that the terms and conditions for the issuance of II additional bonds" on a parity with the Previously Issued Bonds can be met and satisfied, to wit: (i) the Mayor and City Treasurer can certify that the City is not now in default as to any covenant, condition or obligation prescribed by the ordinances authorizing the issuance of the outstanding Previously Issued Bonds, including showings that all interest, sinking and reserve funds have been fully maintained in accordance with the provisions of said ordinances; (ii) applicable laws of the State of Texas now in force permit and authorize the issuance of the refunding bonds and will be fully complied with, (iii) the City can secure from an independent Certified Public Accountant a written report demonstrating that the net revenues of the System were, durin9 the last completed fiscal year, equal to at least 1-1/2 times the average annual ~rincipal and interest requirements of all the bonds which will be secured by a first lien on and pledge of the net revenues of the System and which will be outstanding upon the issuance of the refunding bonds herein authorized; and further demonstrating that the net revenues of the System during the last completed fiscal year were equal to at least 1-1/5 times the maximum annual principal and interest requirements of all such bonds as will be outstanding upon the issuance of the refunding bonds herein authorized, (iv) the refunding bonds herein authorized will mature on April 15 in each year and (v) the "Reserve Portion" of the Bond Fund will be accumulated and supplemented as necessary to maintain therein a sum equal to at least the average annual principal and interest requirements of all bonds secured by a first lien on and pledge of the net revenues of the System which will be outstanding upon the issuance of the refunding bonds herein authorized and any additional amount required to be maintained therein will be accumulated in equal monthly installments over a period of not to exceed sixty (60) calendar months from the date of the refunding bonds herein authorized; now, therefore, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK: SECTION 1: Authorization -Principal Amount -Series Desiraation. For the purpose of refunding all the outs anding "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 1981," and paying costs of issuance incurred in connection therewith, there shall be -2- No Text '.II- and there is hereby authorized to be issued a series of bonds, each payable to bearer, in the principal amount of TEN MILLION SEVEN HUNDRED ··· SEVENTY THOUSAND DOLLARS {$10,770,000), to be designated "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983" (the "Bonds"), pursuant to authority conferred by and in conformity with the laws of the State of Texas, particularly Article 717k, as amended, V.A.T.c.s. SECTION 2: Date -Denomination -Numbers -Maturities -Interest Rates. The Bonds shall be dated May 15, 1983; shall each be in the denomination of Five Thousand Dollars ( $5, 000); shall consist of 2, 154 bonds numbered consecu- tively from One (1) upward and shall mature .on April 15 in each of the years and bear interest at per annum rates in accordance with the following schedule: Aggregate Bond Numbers Maturity'\ Principal c,, Interest (All Inclusive) Date Amount Rate 1 to 168 1984 $ 840,000 5.50% 169 to 306 1985 690,000 5.75% 307 to 439 1986 665,000 6.25% 440 to 568 1987 645,000 6.50% 569 to 693 1988 625,000 6.75% 694 to 814 1989 605,000 7.00% 815 to 931 1990 585,000 7.40% 932 to 1045 1991 570,000 7.70% 1046 to 1158 1992 565,000 8.00% 1159 to 1269 1993 555,000 8.15% 1270 to 1378 1994 545,000 8.30% 1379 to 1485 1995 535,000 8.40% 1486 to 1590 1996 525,000 8.50% 1591 to 1692 1997 510,000 8.65% 1693 to 1791 1998 495,000 8.75% 1792 to 1887 1999 480,000 8.90% 1888 to 1980 2000 465,000 9.00% 1981 to 2069 2001 445,000 9.00% 2070 to 2154 2002 425,000 9.00% SECTION 3: Interest. The Bonds shall bear interest from date until paid, or the redemption thereof in accor- dance with the terms prescribed therefor, at the per annum rates shown above, such interest to be evidenced by interest coupons attached to each of said bonds and said interest shall be payable on October 15~ 1983, and semiannually thereafter on April 15 and October 15 in each year. -3- No Text SECTION 4: Payment of Bonds-Paying Agent. Both principal of and interest · on the Bonds shall be payable in lawful money of the United -states of America, without exchange or collection charges to the owner or holder thereof, upon presentation and surrender of such bonds or proper coupons, at the CITIBANK, NATIONAL ASSOCIATION, New York, New York, or, at the option of the holder, the TEXAS COMMERCE BANK, NATIONAL ASSQCIATION, Lubbock, Texas (the "Paying Agents"). If the date for making any principal or interest payment on the Bonds is a Saturday;-sunday, or legal holiday or a day on which banking institutions in the city where the principal corporate office of a Paying Agen~ is located are authorized or required by law or executive order to close, such payment may be made on the next succeeding day which is not a Saturday, Sunday, or legal holiday or day on which such banking institutions are authorized or required by law to close with the same force and effect as if made on the specified date of payment. SECTION 5: Optional Redemption. The City reserves the right to redeem the Bonds maturing on and after April 15, 1994, in whole or any part thereof, on April 15, 1993, or on any interest payment date thereafter, at the redemption price of par plus accrued interest to the date of redemption and without premium. -SECTION 6: Notice of Redemption. At least thirty (30) days prior to a date any of the Bonds are to be redeemed pursuant to the provisions of Section 5 hereof, the City shall cause a written notice of redemption (specifying the serial numbers and amount of bonds to be redeemed) to be filed with the Paying Agents and to be published at least once in a financial publication of general circulation in The City of New York, New York. If such written notice of redemption is filed with the Paying Ag~nts and published as provided above, and if due provision for payment of the redemption price is made with the Paying Agents by the redemption date, the Bonds so redeemed shall cease to bear interest after the date fixed for redemption and shall not be regarded as being outstanding except for the right of the holder to receive the redemption price from the Paying Agents out of the funds provided for such payment. SECTION 7: Execution of Bonds. The seal of said City shall be impressed on each of said Bonds or, in the alternative, a facsimile of such seal shall be printed on -4- • .. .. the said Bonds. The Bonds and interest coupons appurtenant thereto may be executed · by the imprinted facsimile signatures of the Mayor and City Secretary and execution in such·manner shall have the same effect as if such Bonds and coupons had been signed by the Mayor and City secretary in person by their manual signatures. Inasmuch as such Bonds are required to be registered by the Comptroller of Public Accounts of the State of Texas, only his signature (or that of a deputy designated in writing to act for the Comptroller) shall be required to be manually subscribed to such Bonds in connection with his registration certificate to appear thereon, as hereinafter provided; all in accordance with the provisions of Article 717j-l, V.A.T.c.s. SECTION 8: Forms. The form of the· B·onds, including the form of interest coupons to be attached thereto and the form of registration certificate of the Comptroller of Public Accounts of the State of Texas shall be substantially as follows, to wit: NO. ____ _ (Form of Bond) UNITED STATES OF AMERICA STATE OF TEXAS COUNTY OF LUBBOCK CITY OF LUBBOCK, TEXAS $5,000 ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BOND SERIES 1983 The City of Lubbock, a municipal corporation in the County of Lubbock, State of Texas, FOR VALUE RECEIVED, hereby promises to pay to the bearer hereof, solely from the revenues hereinafter identified and as hereinafter stated, on the FIFTEENTH DAY OF APRIL, ----, the principal sum of FIVE THOUSAND DOLLARS ($5,000), in lawful money of the United States of America, and to pay interest thereon from the date hereof until paid, or the redemption hereof in accordance with the terms prescribed therefor, at the rate of ______ percentum ( %) per annum, such interest being payable on October 15, 1983, and semiannually thereafter on April 15 -s- No Text .. and October 15 in each year and evidenced by interest coupons attached hereto. BOTH PRlNCIPAL AND INTEREST are payable only upon presentation and surrender of this bond and the interest coupons hereto attached as the same severally become due at the CITIBANK, NATIONAL ASSOCIATION, New York, New York, or, at the option of the holder, the TEXAS COMMERCE BANK, NATIONAL ASSOCIATION, Lubbock, Texas (the "Paying Agents"), without exchange or collection charges to the owner or holder, and the bearer of this bond and its appurtenant interest coupons shall be deemed the owner thereof for purposes of receiving payment and all other purposes, and neither the City nor the Paying Agents shall. be affected by any notice to the contrary. If the date for the payment of the principal of or interest on this Bond shall be a Saturday, Sunday, a legal holiday, or a day on which banking institutions in the city where the . principal corporate office of a Paying Agent is authorized by law or executive order to close, then the date for such payment shall be the next succeeding day which is not a Saturday, Sunday, legal holiday, or day on which banking institutions are authorized to close; and payment on such date shall have the same force and effect as if made on the specified date of payment. THIS BOND is one of a series of bonds (the "Bonds"), dated May 15, 1983, numbered consecutively from One (1) upward, each in the denomination of $5,000, aggregating in principal amount $10,770,000, issued for the purpose of refunding all presently outstanding "City of Lubbock, Texas, Electric Light and Power System Revenue Bonds, Series 1981" and paying costs of issuance incurred in connection therewith, pursuant to and in conformity with the laws of the State of Texas, particularly Article 717k, V.A.T.C.S., as amended, the Charter of the City and an ordinance (the "Ordinance") duly passed by the City Council of the City and duly recorded in the Minutes of said Council. THE BONDS maturing on and after April 15, 1994, may be redeemed prior to maturity at the option of the City, in whole or any part thereof, on April 15, 1993, or on any interest payment date thereafter at the redemption price of par and accrued interest to the date of redemption and without premium, provided, however, at least thirty ( 3 O ) days prior to the date fixed for a redemption the City shall cause a written notice of such redemption ( specifying the serial numbers and amount of Bonds to be redeemed) to be filed with the Paying Agents and to be published at least once in a financial publication of general circulation in -6- No Text ,, The City of New York, New York. If such written notice of redemption is filed with the·Paying Agents and published all as provided above, and if due provision for payment of the redemption price is made with the Paying Agents by the redemption date, the Bonds so redeemed shall cease to bear interest after the date fixed for redemption and shall not be regarded as being outstanding except for the right of the bearer to receive the redemption price from the Paying Agents out of the funds provided for such payment. THE BONDS constitute special obligations of the City and, together with the outstanding. Previously Issued Bonds (identified and defined in the Ordinance), are payable solely from and equally secured by a first lien on and pledge of the "Net Revenues" (as such term is defined in the Ordinance) of the City's Electric Light and Power System. For a more complete description and identification of the revenues pledged to the payment of the Bonds, reference is hereby made to the Ordinance. THE CITY has reserved the right, subject to the re- strictions stated in the Ordinance, to issue and incur additional revenue obligations payable from and equally secured by a first lien on and pledge of the Net Revenues of the Electric Light and Power System, in the same manner and to the same extent as the Bonds and the Previously Issued Bonds. THE HOLDER HEREOF shall never have the right to demand payment of this obligation out of any funds raised or to be raised by taxation. IT IS HEREBY CERTIFIED AND RECITED that the issuance of the Bonds is duly authorized by law; that all acts, condi- tions and things required to exist and to be done precedent to and in the issuance of the Bonds to render the same lawful and valid have been properly done, have happened and have been performed in regular and due time, form and manner as required by the Constitution and laws of the State of Texas and the ordinance hereinabove mentioned; that the Bonds do not exceed any constitutional or statutory limitation; and that provision has been made for the payment of the principal of and interest on the Bonds by irrevocably pledging the Net Revenues of the Electric Light and Power System of the City of Lubbock, Texas, as hereinabove recited. IN TESTIMONY WHEREOF, the City Council of the City of Lubbock, Texas, in accordance with the provisions of Article -7- No Text '· ,, 717j-1, V.A.T.C.S., has caused the seal of said City to be impressed or a facsimile thereof to be printed hereon, and this bond and its appurtenant -coupons to be executed with the imprinted facsimile signatures of the Mayor and City Secretary of said City. Mayor, City of Lubbock, Texas COUNTERSIGNED: City secretary, City of Lubbock, Texas (Form of Interest Coupon) NO. ON THE 15TH DAY OF ------________ , _____ , $ ______ _ unless the bond to which this coupon pertains has been redeemed in accordance with its terms, the CITY OF LUBBOCK, a municipal corporation in the County of Lubbock, State of Texas, hereby promises to pay to the bearer he.reof the amount shown hereon, out of funds specified in the bond to which this coupon is attached (without right tq · demand payment out of any funds raise~ or to be raised by taxation), in lawful money of the· United States of America, upon presentation and surrender of this coupon, at the CITIBANK, NATIONAL ASSOCIATION, New York, New York, or, at the option of the holder, the TEXAS COMMERCE BANK, NATIONAL ASSOCIATION, Lubbock, Texas, without exchange or collection charges, said amount being interest due on such date on "CITY OF LUBBOCK, TEXAS ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BOND, SERIES 1983,11 dated May 15, 1983. Bond No. City Secretary Mayor (Form of Registration Certificate) COMPTROLLER'S REGISTRATION CERTIFICATE REGISTER NO. I hereby certify that this Bond has been examined, certified as to validity and approved by the Attorney -8- No Text ,_ General of the State of Texas, and duly registered by the Comptroller of Public Accounts of the State of Texas. Witness my signature and seal this Comptroller of Public Accounts of the State of Texas SECTION 9: Definitions. For all purposes of this ordinance and in particular for clarity with respect to the issuance of the Bonds herein authorized and the pledge and appropriation of revenues for the payment of the Bonds, the following definitions are provided: (a) additional to issue prescribed The term "Additional Bonds" shall mean the parity revenue bonds the City reserves the right in accordance with the terms and conditions in Section 20 hereof. (b) The term "Bonds" shall mean the refunding revenue bonds authorized by this ordinance. (c) The term "Bonds Similarly Secured" shall mean the Previously Issued Bonds, -the Bonds and Additional Bonds. (d) The term "Fiscal Year" Shall mean the twelve-month accounting period used by the City in connection with the operations of the System which may be any twelve consecutive month period established by the City. ( e) The term "Net Revenues II shall mean the gross revenues of the System less expenses of operation and maintenance. Such expenses of operation and maintenance shall not include depreciation charges or funds pledged for the Bonds Similarly Secured, but shall include all salaries, labor, materials, repairs, and extensions necessary to render services; provided, however, that in determining "Net Revenues", only such repairs and extensions as in the judgment of the City Council, reasonably and fairly exercised are necessary to keep the System in operation and render adequate service to the City and inhabitants thereof, or such as might be necessary to meet some physical accident or condition which c;>therwise would impair the security of the Bonds Similarly Secured, shall be deducted. -9- -------------- • ' (f) The term "Previously Issued Bonds" shall mean the outstanding and unpaid revenue bonds, designated "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS" and payable from and secured by a first lien on and pledge of the Net Revenues of the System, further identified by issue or series as follows: (1) (2) Series 1964, dated March 15, 1964, in the original principal amount of $4,500,000; Series l 965, dated March 15, 1965, in the original principal amount of $3,000,000; ( 3) Series 1973, dated July 15, 1973, in the original principal amount of $6,000,000; (4) Series 1975, dated March 15, 1975, in the original principal amount of $6,400,000; (5) Series 1975-A, dated September 15, 1975, in the original principal amount of $2,000,000; and (6) Series 1976, dated April 15, 1976, in the original principal amount of $4,400,000; (g) The term "Refunded Bonds" shall mean the "City of Lubbock, Texas, Electric Light a~d Power System Revenue Bonds, Series 1981", dated August 15, 1981, and now outstanding in the aggregate principal amount of $8,550,000. (h) The term "System" shall mean all properties, real, personal, mixed or otherwise, now owned or hereafter acquired by the City of Lubbock through purchase, construction or otherwise, and used in connection with the City's Electric Light and Power System and in anywise appertaining thereto, whether situated within or without the limits of the City. SECTION 10: Pledge. That the City hereby covenants and agrees that all of the Net Revenues derived from the operation of the system, with the exception of those in excess of the amounts required to establish and maintain the special Funds created for the payment and security of the Bonds Similarly Secured, are hereby irrevocably pledged for the payment of the Previously Issued Bonds, the Bonds and Additional Bonds, if issued, and the interest thereon, and it is hereby ordained that the Previously Issued Bonds, the -10- No Text Bonds and the Additional Bonds, if issued, and the interest thereon, shall constitute a· first lien on the Net Revenues of the System. SECTION 11: Rates and Charges. That the City hereby covenants and agrees with the holders of the Bonds that rates and charges for electric power and energy afforded by the system will be established and maintained to provide revenues sufficient at all times to pay: (a) all necessary and reasonable expenses of operating and maintaining the .System as set forth herein in the definition "Net Revenues" and to recover depreciation; (b) the amounts required to be deposited to the Bond Fund to pay the principal of and interest on the Bonds Similarly Secured as the same becomes due and payable and to accumulate and maintain the reserve amount required to be deposited therein; and (c) any other legally incurred indebtedness payable from the revenues of the System and/or secured by a lien on the System or the revenues thereof. SECTION 12: Segregation of Revenues/Fund Designations. All receipts, revenues and income_·derived from the operation and ownership of the System shall be kept .$eparate from other funds of the City and deposited within twenty-four (24) hours after collection in the "Electric Light and Power system Fund" (created and established in connection with the issuance of the Previously Issued Bonds), which Fund (hereinafter referred to as the "System Fund") is hereby reaffirmed and shall continue to be kept and maintained at an official depository bank of the City while the Bonds remain outstanding. Furthermore, the "Special Electric Light and Power system Revenue Bond Retirement and Reserve Fund" (hereinafter referred to as the "Bond Fund"), created and established in connection with the issuance of the Previously Issued Bonds, is hereby reaffirmed and shall continue to be maintained by the City while the Bonds remain outstanding. The Bond Fund is and shall continue to be kept and maintained at the City's official depository bank, and moneys deposited in the Bond Fund shall be used for no purpose other than for the payment, redemption and retirement of Bonds Similarly Secured. -11- No Text • ' SECTION 13: System Fund. The City hereby reaffirms its covenant to the holders of the Previously Issued Bonds and agrees with the holders of the Bonds that the moneys deposited in the System Fund shall be used first for the payment of the reasonable and proper expenses of operating and maintaining the System, as identified in Section 9(e) hereof. All moneys deposited in the System Fund in excess of the amounts required to pay operating and maintenance expenses of the System, as hereinabove provided, shall be applied and appropriated, to the extent required and in the order of priority prescribed, as follows: ( i) To the payment of the amounts required to be deposited in the Bond Fund for ·the payment of principal of and interest on the Bonds Similarly Secured as the same become due and payable; and (ii) To the payment of the amounts, if any, required to be deposited in the Bond Fund to accumulate and maintain the reserve amount as security for the payment of the principal of and interest on the Bonds Similarly Secured. SECTION 14: Bond Fund. (a) That, in addition to the required monthly deposits to the Bond Fund for the payment of principal of and interest on the Previously Issued Bonds, the city hereby agrees and covenan~s to deposit to the Bond Fund an amount equal to one hundred percentum (100%) of the amount required to fully pay the interest on and principal of the Bonds falling due on or before each maturity and interest payment date, such payments to be made in substantially equal monthly installments on or before the 1st day of each month beginning on or before the 1st day of the month next following the month the Bonds are delivered to the initial purchaser. The required monthly deposits to the Bond Fund for the payment of principal of and interest on the Bonds shall continue to be made as hereinabove provided until such time as (i) the total amount on deposit in the Bond Fund, including the "Reserve Portion" deposited therein, is equal to the amount required to fully pay and discharge all outstanding Bonds Similarly Secured (principal and interest) or (ii) the Bonds are no longer outstanding, i.e. , fully paid as to principal and interest or all the Bonds have been refunded. -12- No Text ' ,, Accrued interest and premium, if any, received from the purchasers of the Bonds shall be deposited in the Bond Fund, and shall be taken into consideration and reduce the amount of the monthly deposits hereinabove required which would otherwise be required to be deposited in the Bond Fund from the Net Revenues of the System. (b) In addition to the amounts to be deposited in the Bond Fund to pay current principal and interest for the Bonds Similarly Secured, the City reaffirms its covenant to the holders of the Previously Issued Bonds and agrees to accumulate and maintain in said Fund a reserve amount (the "Reserve Portion") equal to not less than the average annual principal and interest requirements of all outstanding Bonds Similarly secured (calculated and redetermined at the time of issuance of each series of Bonds Similarly Secured). In accordance with the ordinances authorizing the issuance of the Previously Issued Bonds, there is currently on deposit. to the credit of the Reserve Portion of the Bond Fund the sum of $ h7$'3,7o,,tJO . By reason of the issuance the Bonds, the Reserve Portion to be maintained in said Fund shall be $2,007,000, which amount totals not less than the average annual principal and interest requirements of the outstanding Bonds Similarly Secured after giving effect to the issuance of the Bonds. The City agrees and covenants that, in addition to the monthly deposits required in paragraph (a) of this Section, _there shall cxmtinue to be deposited in the Bond Fund on or-before the 1st day of each month the sum of $6,367.00 until the Bond Fund contains such Reserve Portion in cash and book value of investment securities. In the event the City elects to increase the monthly deposits to the Bond Fund applicable to the accumulation of the Reserve Portion, the amount in excess of the required monthly deposit shall serve as a credit to the amount required to be deposited in the next month or months. The Reserve Portion of the Bond Fund shall be made available for and reasonably employed in meeting the requirements of the Bond Fund if need be, and if any amount thereof is so employed, the Reserve Portion in the Bond Fund shall be fully restored as rapidly as possible from the first available Net Revenues of the System in the System Fund subject only to the priority of payments hereinabove prescribed in Section 13. SECTION 15: Payment of Bonds. While any of the Bonds are outstanding, the proper officers of the City are hereby -13- No Text authorized to transfer or cause to be transferred to the Paying Agents therefor, from funds on deposit in the Bond Fund, including the Reserve Portion, if necessary, amounts , sufficient to fully pay and discharge promptly as each installment of interest and principal of the Bonds accrues or matures or comes due by reason of redemption prior to maturity; such transfer of funds to be made in such manner as will cause immediately available funds to be deposited with the Paying Agents for the Bonds at the close of the business day next preceding the date of payment for the Bonds. The Paying Agents shall cancel and destroy all paid Bonds, and the coupons, if any, appertaining thereto, and furnish the City with an appropriate certificate of cancellation or destruction. SECTION 16: Deficiencies in Funds. That, if in any month the City shall, for any reason, fail to pay into the Bond Fund the full amounts above stipulated, amounts equivalent to such deficiencies shall be set apart and paid into said Fund from the first available and unallocated Net Revenues of the System in the following month or months and such payments shall be in addition to the amounts hereinabove provided to .be otherwise paid into said Fund during such month or months. SECTION 17: Excess Revenues. Any surplus Net Revenues of the System remaining .after all payments have been made into the Bond Fund and after al+ deficiencies in making deposits to said Fund have been _·remedied, may be used for any other City purposes now or hereafter permitted by law, including the use thereof for the retirement in advance of maturity of the Bonds Similarly Secured by the purchase of any of such Bonds Similarly Secured on the open market at not exceeding the market value thereof. Nothing herein, however, shall be construed as impairing the right of the · City to pay, in accordance with the provisions thereof, any junior 1ien bonds legally issued and payable out of the Net Revenues of the System. SECTION 18: Security of Funds. That moneys on deposit in the System Fund ( except any amounts as may be properly invested) shall be secured in the manner and to the fullest extent required by the laws of the State of Texas for the security of public funds. Moneys on deposit in the Bond Fund shall be continuously secured by a valid pledge of direct obligations .of, or obligations unconditionally guaranteed by the United States of America, having a par value, or market value when less than par, exclusive of accrued interest, at -14- No Text .. ' all times at least equal to the amount of money to be deposited in said Fund. All sums deposited in said Bond Fund shall be held as a trust· fund for the benefit of the holders of the Bonds Similarly Secured, the beneficial interest in which shall be regarded as existing in such holders. To the extent that money in the Reserve Portion of the Bond Fund is invested under the provisions of Section 19 hereof, such security is not required. SECTION 19: Investment of Reserve Portion of Bond Fund. The custodian bank shall, when authorized by the City Council, invest the Reserve Portion of the Bond Fund in direct obligations of, or obligations guaranteed by the United States of America, or invested in direct obligations of the Federal Intermediate Credit Banks, Federal Land Banks, Federal National Mortgage Association, Federal Home Loan Banks or Banks for Cooperatives, and which such investment obligations must mature or be subject to redemption at the option of the holder, within not to exceed ten years from the date of making the investment. Such obligations shall be held by the depository impressed with the same trust for the benefit of the bondholders as the Bond Fund itself, and if at any time uninvested funds shall be insufficient to permit payment of principal and interest maturities for. the Bonds similarly Secured, the said custodian bank shall sell on the open market such amount of the securities as is required to pay said Bonds Similarly Secured.and interest when due and shall give notice thereof to the City. All moneys resulting from maturity of principal and interest of the securities shall be reinvested or accumulated in the Reserve Portion of the Bond Fund and considered a part thereof and used for and only for the purposes hereinabove provided with respect to said Reserve Portion, provided that when the full amount required to be accumulated in the Reserve Portion of the Bond Fund (being the amounts required to be accumulated by the ordinances authorizing the Bonds Similarly Secured), any interest increment may be used in the Bond Fund to reduce the payments that would otherwise be required to pay the current debt service requirements on Bonds Similarly Secured. SECTION 20: Issuance of Additional Parity Bonds. That, in addition to the right to issue bonds of inferior lien as authorized by the laws of the State of Texas, the City hereby reserves the right to issue Additional Bonds which, when duly authorized and issued in compliance with the terms and conditions hereinafter appearing, shall be on a parity with the Previously Issued Bonds and the Bonds herein authorized, payable . from and equally and ratably -15- No Text • secured by a first lien on and pledge of the Net Revenues of the System. The Additionar Bonds may be issued in one or more installments, provided, however, that none shall be issued unless and until the following conditions have been met: (a) That the Mayor and City Treasurer have certified that the City is not then in default as to any covenant, condition or obligation prescribed by any ordinance authorizing the issuance of Bonds Similarly Secured then outstanding, including showings that all interest, sinking and reserve funds then provided for have been fully maintained in accordance with the provisions of said ordinances; (b) That the applicable laws of the State of Texas in force at the time provide permission and authority for the issuance of such bonds and have been fully complied with; (c) That the City has secured from an independent Certified Public Accountant his written report demonstrating that the Net Revenues of the System were, during the last completed Fiscal Year, or during any consecutive twelve (12) months period of the last fifteen (15) consecutive months prior to the month of adoption of the ordinance authorizing the Additional Bonds, equal to at least one and one-half ( 1-1/2) times the average annual principal and interest requirements of all the bonds which will be secured by a first lien on and pledge of the Net Revenues of the System and which will be outstanding upon the issuance of the Additional Bonds; and further demonstrating that for the same period as is employed in arriving at the aforementioned test said Net Revenues were equal to at least one and one-fifth ( 1-1/5) times the maximum annual principal and interest requirements of all such bonds as will be outstanding upon the issuance of the Additional Bonds; (d) That the Additional Bonds are made to mature on April 15 or October 15, or both, in each of the years in which they are provided to mature; ( e) The Reserve Portion of the Bond Fund shall. be accumul.ated and supplemented as necessary to maintain a sum which shall be not less than the average annual principal and interest requirements of al.l bonds secured by a first lien on and pledge of the Net Revenues of the System which will be outstanding upon the issuance of any series of Additional Bonds . Accordingly, each ordiI).ance authorizing the issuance of any series of Additional. Bonds shall provide -16- ---------- ' for any required increase in the Reserve Portion, and if supplementation is necessary to meet all conditions of said Reserve Portion, said ordinances shall make provision that same be supplemented by the required amounts in equal monthly installments over a period of not to exceed sixty ( 60) calendar months from the dating of such Additional Bonds. When thus issued, such Additional Bonds may be secured by a pledge of the Net Revenues of the System on a parity in all things with the pledge securing the issuance of the Bonds and the Previously Issued Bonds. SECTION 21: Maintenance and Operation -Insurance. That the City hereby covenants and agrees to maintain the system in good condition and operate the same in an efficient manner and at reasonable cost. The City further agrees to maintain insurance for the benefit of the holder or holders of the ·Bonds of the kinds and in the amounts which are usually carried by private companies operating similar properties, and that during such time all policies of insurance shall be maintained in force and kept current as to premium payments. All moneys received from losses under such insurance policies other than public liability policies are hereby pledged as security for the Bonds Similarly Secured until and unless the proceeds thereof are paid out in making good --· the loss or damage in respect of which such proceeds are received,. either by replacing the property destroyed or repairing ~·the property damaged, and adequate provisions are made within ninety (90) days after -the date of the loss for making good such loss or damage. The premiums for all insurance policies required under the provisions of this Section shall be considered as maintenance and operation expenses of the System. SECTION 22: Records Accounts -Accounting Reports. That the City hereby covenants and agrees so lo~g as any of the Bonds or any interest thereon remain outstanding and unpaid, it will keep and maintain a proper and complete system of records and accounts pertaining to the operation of the System separate and apart from all other records and accounts of the City in accordance with generally accepted accounting principles prescribed for municipal corporations, and complete and correct entries shall be made of all transactions relating to said System, as provided by applicable law. The holder or holders of any Bonds, or any duly authorized agent or agents of such holders, shall have the right at all reasonable times to inspect all such records, accounts and data -relating thereto and to inspect -17- ------- .. the System and all properties comprising same. The City further agrees that as soon·· as possible following the close of each Fiscal Year, it will cause an audit of such books and accounts to be made by an independent firm of Certified Public Accountants. Each such audit, in addition to whatever other matters may be thought proper by the Accountant, shall particularly include the following: (a) A detailed statement of the income and expenditures of the System for such Fiscal Year; (b) A balance sheet as of the end of such Fiscal Year; (c) The Accountant's comments regarding the manner in which the City has complied with the covenants and requirements of this ordinance and his recommendations for · any changes or improve- ments in the operation, records and accounts of the System; (d) A list of the insurance policies in force at the end of the Fiscal Year on the System properties, setting out as to each policy the amount thereof, the risk covered, the name of the insurer, and the policy's expiration date; (e) A list of the securi~ies which have been on deposit as security .for the money in the Bond Fund throughout the Fiscal Year and a list of the securities, if any, in which the Reserve Portion of the Bond Fund has been invested. ( f) The total number of metered and unmetered customers, if any, connected with the System at the end of the Fiscal Year. Expenses incurred in making the audits above referred to are to be regarded as maintenance and operating expenses of the System and paid as such. Copies of the aforesaid annual audit shall be immediately furnished to the Executive Director of the Municipal Advisory Council of Texas at his office in Austin, Texas, and, upon written request, to the original purchasers and any subsequent holder of the Bonds . SECTION 23: Remedies in Event of Default. That, in addition to all the rights and remedies provided by the laws of the State of Texas, the City covenants and agrees -18- No Text .. • particularly that in the event the City (a) defaults · in payments to be made to the·· Bond Fund as required by this ordinance or (b) defaults in the observance or performance of any other of the covenants, conditions or obligations set forth in this ordinance, the holder or holders of any of the Bonds shall be entitled to a writ of mandamus issued by a court of proper jurisdiction compelling and requiring the City council and other officers of the City to observe and perform any covenant, condition or obligation prescribed in this ordinance. No delay or omission to exercise any right or power accruing upon any default shall impair any such right or power, or shall be construed to be a waiver of any such default . or acquiescence therein, and every such right or power may be exercised from time to time and as often as may be deemed expedient. The specific remedies herein provided shall be cumulative of all other existing remedies and the specifications of such remedies shall not be deemed to be exclusive: SECTION 24: Special Covenants. The City hereby further covenants as follows: (a) That it has the lawful power to pledge the revenues supporting this issue of Bonds and has lawfully exercised said power under the Constitution and laws of the State of Texas, including Article 1111 et seq., V.A.T.c.s.; that the Previously Issued Bonds, the Bonds and the Additional Bonds, when issued, shall be ratably secured under said pledge of income in such manner that one bond shall have no preference over any other bond of said issues . (b) That, other than for the payment of the Previously Issued Bonds, the Bonds and the Refunded Bonds (until the lien and pledge securing the payment thereof has been def eased) , the Net Revenues of the System have not been pledged to the payment of any debt or _obligation of the City or of the System. (c) That, so long as any of the Bonds or any interest thereon remain outstanding, the City will not sell, lease or encumber the System or any substantial part thereof; provided, however, this covenant shall not be construed to prohibit the sale of such machinery, or other properties or -19- .. ( • equipment which has become obsolete or otherwise unsuited to the efficient operation of the System when other property of equal value has been sub- stituted therefor, and, also, with the exception of the Additional Bonds expressly permitted by this ordinance to be issued, it will not encumber the Net Revenues of the System unless such encumbrance is made junior and subordinate to all of the provisions of this ordinance. (d) The City will cause to be rendered monthly to each customer receiving electric services a statement therefor and will not accept payment of less than all of any statement so rendered, using its power under existing ordinances and under all such ordinances to become effective in the future to enforce payment, to withhold service from such delinquent customers and to enforce and authorize reconnection charges. (e) That the City will faithfully and punctually perform all duties with respect to the System required by the Constitution and laws of the State of Texas, including the making and collecting of reasonable and sufficient rates for services supplied by the System, and the segregation and application of the revenues of the System as required by the _provisions of this ordinance. (f) No System and departments provided by therefor at service. free service shall be provided by the to the extent the City or its or agencies utilize the services the System, payment shall be made rates charged to others for similar SECTION 25: Special Obligations. The Bonds are special obligations of the City payable from the pledged Net Revenues of the System and the holders hereof shall never have the right to demand payment thereof out of funds raised or to be raised by taxation. SECTION 26: Bonds are Negotiable Instruments. Each of the Bonds herein authorized shall be deemed and construed to be a "Security", and as such a negotiable instrument, within the meaning of Article 8 of the Uniform commercial Code. -20- No Text • SECTION 27: Ordinance to Constitute Contract. The provisions of this Ordinance shall constitute a contract between the City and the holder-or holders from time to time of the Bonds and, no change, variation or alteration of any kind of the provisions of this Ordinance may be made, until such Bonds are no longer outstanding. · SECTION 28: No-Arbitrage. The City covenants to and with the purchasers of the Bonds that it will make no use of the proceeds of the Bonds, investment income or other funds at any time throughout the term of this issue of Bonds which would cause the Bonds to be arbitrage bonds within the meaning of Section 103 ( c) of the Internal Revenue Code of 1954, as amended, or any regulations or rulings pertaining thereto. SECTION 29: Final Deposits; Governmental Obliga- tions. (a) All or any of the Bonds shall be deemed to be paid, retired and no longer outstanding within the meaning of this Ordinance when payment of the principal of, and redemption premium, if any, on such Bonds, plus interest thereon to the due date thereof (whether such due date be by reason of maturity, upon redemption, or otherwise) either (i) shall have been made or caused to be made in accordance with the terms thereof (including the giving of any required notice of redemption), or (ii) spall have been provided by irrevocably depositing with, or making available to, the Paying Agents therefor, in trust and irrevocably set aside exclusively for such payment, ( 1-) money sufficient to make such payment or (2) Government Obligations, certified by an independent public accounting firm of national reputation, to mature as to principal and interest in such amounts and at such times as will insure the availability, without reinvestment, of sufficient money to make such payment, and all necessary and proper fees, compensation and expenses of the Paying Agents pertaining to the Bonds with respect to which such deposit is made shall have been paid or the payment thereof provided to the satisfaction of the Paying Agents. At such time as a Bond shall be deemed to be paid hereunder, as aforesaid, it shall no longer be secured by or entitled to the benefit of this Ordinance or a lien on and pledge of the Net Revenues of the system, and shall be entitled to payment solely from such money or Government Obligations. The term "Government Obligations" , as used in this Section, shall mean direct obligations of the United States of America, including obligations the principal of and -21- ,. .,_ interest on which are unconditionally guaranteed by the United States of America,·· which may be United states Treasury obligations such as its state and Local Government Series, and which may be in book-entry form. (b) That any moneys so deposited with the Paying Agents may at the direction of the City also be invested in Government Obligations, maturing in the amounts and times as hereinbefore set forth, and all income from all Government Obligations in the hands of the Paying Agents pursuant to this Section which is not required for the payment of the Bonds, the redemption premium, if any, and interest thereon, with respect to which such money has been so deposited, shall be turned over to the City or deposited as directed by the City. ( c) That the City covenants that no deposit will be made or accepted under clause (a)(ii) of this Section and no use made of any such deposit which would cause the Bonds to be treated as arbitrage bonds within the meaning. of Section 103 ( c) of the Internal Revenue Code of 1954, as amended. (d) That notwithstanding any other provisions of this Ordinance, all money or Government Obligations set aside and held in trust pursuant to the provisions Of this Section for the payment of the Bonds-~ the redemption premium, if any, and interest thereon, shall be app_lied to and used for the payment thereof, the redemption premium, if any, and interest thereon and the income on such money or Government Obligations shall not be considered to be income or revenues of the System. SECTION 30: City Manager-Director of Finance to Have Charge of Records and Bonds. The City Manager and Director of Finance shall be and they are hereby authorized to take and have charge of all necessary orders and records pending investigation by the Attorney General of the State of Texas, and shall take and have charge and control of the Bonds herein authorized pending their approval by the Attorney General, their registration by the Comptroller of Public Accounts and delivery to the initial purchasers. SECTION 31: Sale of Bonds. The Bonds are hereby sold and shall be delivered to Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber Incorporated, on behalf of the ultimate purchasers thereof, in accordance with the Purchase Contract attached hereto as Exhibit A, which Purchase contract is hereby approved as to form and -22- .. ""- -,. I II substance and it is hereby found and determined by the City council that the price and terms specified in such Purchase ~ontract are the most advantageous and reasonably obtainable by the City. The Mayor and City Secretary are hereby authorized and directed · to execute said Purchase Contract for and on behalf of the City and as the act and deed of this Council. SECTION 32: Approval of Official Statement. The Preliminary Official Statement, dated May 4, 1983, relating to the Bonds, in substantially the form submitted at this meeting, is hereby approved and authorized to be distributed to the ultimate purchasers of the Bonds, with such changes therein as shall be approved by ·the Mayo_r or the City Manager of the City and the distribution of the Preliminary Official Statement, as amended and supplemented in final form to conform to the terms of sale of the Bonds is hereby in all respects ratified, confirmed and approved. SECTION 33: Proceeds of Sale. Delivery of the Bonds shall occur at the Texas Commerce Bank-Dallas, N. A., Dallas, Texas, hereby designated as the Bank of Delivery. Upon payment being made for the Bonds at the Bank of Delivery, certain proceeds of sale of the Bonds shall be transmitted in immediately available funds to the Texas Commerce Bank, National Association, Lubbock, Texas (the "Escrow Agent"), and such -proceeds, less accrued interest on the Bonds (which shall be deposite~ in the Bond Fund), shall be used for the purpose of refunding, discharging and retiring ail of the Refunded Bonds and paying the costs and expenses of issuance of the Bonds; all in accordance with and pursuant to written instructions to the Bank of Delivery and Escrow Agent from the City's Assistant City Manager for Financial Services . By a resolution of the City Council passed and adopted on May 12, 1983, the City Council has authorized the execution of a II Special Escrow Fund Agreement" between the City and the Escrow Agent, which governs the use and application of said proceeds for purpose of refunding, discharging and retiring of the Refunded Bonds. SECTION 34: Printed Legal Opinion on Bonds. That the purchaser's obligation to accept delivery of the Bonds is subject to their being furnished a final opinion of Messrs. Dumas, Huguenin, Boothman and Morrow, Attorneys, Dallas, Texas, approving such Bonds as to their validity, said opinion to be dated and delivered as of the date of . delivery and payment for such Bonds. Printing of a true and correct copy of said opinion on the reverse side of each o~ -23- -._• .. .,. ,... said Bonds with appropriate certificate pertaining thereto executed by facsimile signature of the City Secretary is hereby approved and authorized.- SECTION 35: CUS IP Numbers. That CUS IP numbers may be printed on the Bonds herein authorized. It is expressly provided, however, that the presence or absence of CUSIP numbers on the Bonds shall be of no significance or effect as regards the legality thereof and neither the City nor the attorneys approving said Bonds as to legality are to be held responsible for CUSIP numbers incorrectly printed on the Bonds. SECTION 36: Effective Date. This o_rdinance shall take effect and be in force immediately from and after its passage, on second and final reading and IT IS so ORDAINED. PASSED AND APPROVED ON FIRST READING, this 12th day of May, 1983. PASSED AND APPROVED ON SECO of May, 1983. ST: ·ty Secretary, Lubbock, Texas (City Seal) -24- /.;?J-day ..... ... DUMAS, HUGUENIN, BOOTHMAN & MORROW FULSRIGHT & J~Wl'.ORSKI OFFICES ZOOI . SR'l'AN TOWER. &VITE 1400 DALLAS, TEXAS 75201 TELEPHONE 12141 91S9•09159 LANDMARK BUILDING. SUITE 200 705 EAST HOUSTON AVENUE SAN ANTONIO, TEXAS 78205 TELEPHONE (512! 22<4·6622 ED H. ESQUIVEL PARTNER July 14, 1983 eANK ot TH.\" S~Q\J.f~·w·£s~ •~•LDJ,NG HOUSTON, TCXAS 7700, Tt.Lt~HONC ;7t3l 8!51--5151 TCLl:X 76 ·2829 1150 CONNECTICUT AVE. ,N.W WASHINGTON, O.C. 2003$ T[LEPHONE l2021 •52•4S600 TtLEX ee.ze.02 .-.M£AJCAN BANK TOWER, SU-ITI: 1740 221 Wt.ST SIXTH STA££T AUSTIN, TEXAS 78701 TELEPHONE i512) 47A-5101 LANDMARK BUILDING. S_UITC 200 105 I.AST HOUSTON AVENUE SA~ ANTONIO, TEXAS 78205 T[LEPHONE tsiz: 22<4-5575 2001 •RT'AN TOWCR SUITE 1400 OALLAS. TEXAS 75201 TLLEPH0Jt1£ 12141) 969·19GQ 2 ST~ .JAMES'S.PUCC t.ONOON,'SWIA lNP TCllEll9HON£ lOII 9'29·1207 TCU::X 28310 Rauscher Pierce Refsnes, Inc. Plaza of the Americas Hutchinson Price B.oyle & Brooks 211 North Ervay Buildimg 2400 North Tower Dallas, T~xas 75201 First Southwest Company 800 Mercantile Dallas Building Dall~s, Texas 75201 Suite 1500 Dallas, Texas 75201 City of Lubbock P. o. Box 2000 Lubbock, Texas 79457 Texas Commerce Banlf;-N-:-A-:-·· P.O. Box 841 .( --,,T- Lubbock, Texas 79408 Re: $10,770,000 "City of Lubbock, Texas, Electric Light amd Power System Refunding Revenue Bonds, Series 1983-" ,. dated May 15, 1983 Gentlemen: Enclosed herewith is a transcript of proceedings re·lating to the issuance of the above described bonds for your fil£.~s. EHE:dfc Enclosure Very truly yours, ' / __ , 1. ,...,, J y- ~v '1 .··~ I .L j ·. 11 \ . ... , ' L \ TRANSCRIPT OF PROCEEDINGS RELATING TO CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS DOCUMENT NUMBER 1 2 3 4 5 6 7 8 9 10 11 12 13 14 SERIES 1983 DATED MAY 15, 1983 DESCRIPTION OF DOCUMENT Ordinance Authorizing the Issuance of the Bonds Purchase Contract Preliminary Official Statement Executed Official Statement Resolution Providing for the Redemption of Series 1981 Bonds Executed Notice of Redemption Resolution Approving and Authorizing the Execution of the Special Escrow Fund Agreement Executed Special Escrow Fund Agreement Corporate Authority of Texas Commerce Bank-Lubbock, N .A·. Report of Certif-fed Public Accountant Ge.neral Certificate Instruction letter to Texas Commerce Bank-Dallas, N.A • Instruction letter to Texas Commerce Bank-Lubbock, N.A. Special Report of Ernst & Whinney, Certified Public Accountants ,, .. ..... . .. ,,. ,, ,a< ,.., . ' t ·i ~ -- DOCUMENT NUMBER 15 16 17 18 19 20 21 22 23 24 25 DESCRIPTION OF DOCUMENT Attorney General's Opinion and Comptroller's Registration Certificate No-Arbitrage Certificate Certificate of Mayor Certificate of City Secretary Opinion of Bond Counsel Supplemental Opinion Opinion of Underwriter's Counsel Signature and No-Litigation Certificate Treasurer's Receipt Receipt of Texas Commerce Bank-Dallas, N.A. Receipt of Texas Commerce Bank-Lubbock, N.A. ,. ,. ( -·~---------- No Text ' - ,l CERTIFICATE OF CITY SECRETARY THE STATE OF TEXAS § § COUNTY OF LUBBOCK § § CITY OF LUBBOCK § I, the undersigned, City Secretary of the City of Lubbock, Texas, DO HEREBY CERTIFY as follows: 1. That on the 12th day of May, 1983, the City Council of the City of Lubbock, Texas, convened in regular session at its regular meeting place in the•city Hall of said City; the duly constituted members of the Council being as follows: BILL MC ALISTER ALAN HENRY JOAN BAKER M.J. ADERTON E. JACK BROWN ) ) ) ) MAYOR MAYOR PRO TEM COUNCILMEMBERS and all of said persons were present at said meeting, except the following: Mayor Bill .McAJister • Among other business considered at said meeting, the attached ordinance entitled: ORD. NO. 8440 "AN -ORDINANCE by the City Council of the City of Lubbock, Texas, authorizing the issuance of $10,770,000 'CITY OF LUBB.OCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983' prescribing the form of the bonds and the form of the interest coupons; pledging the net revenues of the City's Electric Light and Power System to the payment of the principal of and interest on said bonds; enacting provisions incident and related to the issuance, payment, security and delivery of said bonds including the approval and execution of a Purchase Contract and the approval and distribution of an Official Statement pertaining thereto; and providing an effective date." was introduced and submitted to the Council for passage and adoption. After presentation and du_e consideration of the ordinance, a motion was made by Counci Jman M.J.Aderton that the ordinance be passed on the first reading. The motion was seconded by Counci 1woman Joan Baker and carried by the following vote: absent (McAlister) 4 voted "For" 0 voted "Against" --~l~ ;~, .. ... \ r, all as shown in the official Minutes of the Council for the meeting held on the aforesaid date. 2. That on the 12th day of -May, 1983, the City Council of the City of Lubbock, Texas, convened in Spec i a 1 session at its regular meeting place in the City Hall of said City; the duly constituted members of the Council being as follows: BILL MC ALISTER ALAN HENRY JOAN BAKER M.J. ADERTON E. JACK BROWN ) ) ) ) MAYOR MAYOR PRO TEM COONCILMEMBERS and all of said persons were present at said meeting, except the following: Mayor Bi 11 McA 1 is te r • Among other business considered at said meeting the attached ordinance entitled: ORD. NO. 8440 "AN ORDINANCE by the City Council of the City of Lubbock, Texas, authorizing the issuance of .$10,770,000 'CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983'; prescribing the form of the bonds and the form of the interest coupons: pledging the net revenues of the City's Electric Light and Power System to the payment of the principal of and interest on said bonds; enacting provisions incident and related to the issuance, payment, security and delivery· of s~id bonds including the approval and distribtuion of an Official Statement pertaining thereto; and providing and effective date." was introduced and submitted to the Council for passage and adoption. After presentation and due consideration of the ordinance, a motion was made by Councilwoman Joan Bakeithat the ordinance be passed on the second and final reading. The motion was seconded byCounci Jman M.J.Aderton and carried by the following vote: 4 voted "For" ----0 voted "Against" --- a6sent (McAJiste ~ts~ax --- all as shown in the official Minutes of the Council for the meeting held on the aforesaid date. ,. - . ·--•"'·~ 3. That the attached ordinance is a true and correct copy of the original on file in the official records of the City: the duly qualified and acting members of the City Council of said City on the date of the aforesaid meetings are those persons shown above and, according to the records of my office, advance notice of the time, place and purpose of each meeting was given to each member of the Council: and that said meetings, and the deliberation of the aforesaid public business, was open to the public and written ,notice of said meetings, including the subject of the entitled ordinance, was posted and given in advance thereof in advance of each meeting in compliance with the provisions of Article 6252- 17, Section 3A, V.A.T.C.S. IN WITNESS WHEREOF, I have hereunto signed my name officially and affixed the seal of said City, this the L~ day of May, 1983. ?.~R?J~~ City Secre ary,'Cityof Lubbock, Texas {City Seal) r' ,, ...... •--·'!'... ' . ~·"' - ,.. AN ORDINANCE by the City Council of the City of Lubbock, Texas, authorizing the issuance of $10,770,000 "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983" ; prescribing the form of the bonds and the form of the interest coupons; pledging the net revenues of the City's Electric Light and Power System to the .. pa.yment :::;ofi;;the '.:(principal ·of.\and · interest,\on.: ., said bondsf enacting provisions incident and . related to .. the 'issuance,. payment, security and delivery of said bonds including the approval. _and execution of a Purchase .contract and the _approval and distribution of an .. · . Official : statement pertaining thereto; and ·· · · .. ~_::~ providing \.an:· effective . date. . . . . · ..... . .. -: :::-;;-.. __ .:,"'."-:_ . ,.:-~· .__ . WHEREAS, the City of Lubbock, Texas (the ticity") has duly issued and delivered, and there are currently out- standing, · the following . series or .issue of revenue bonds payable from • and secured . by a · first lien on and pledge of the net revenues of City's Electric Light and Power System, :to -wit:<· ,,.· ~/0-,·".';::f: .. ,<i,.· .·.:. .. . .. . .. _-.-. _:,:: ~--. -~-=.:::_··;;: :~.~-:~'_:-::--:;.._,·,;~~:~:-:; ·f >::·::;:-~_;~{ ;\~~--..__ .. -0 .: ii.:.:_·. ·"City of Lubbock, Texas, Electric . Light and Power, ..... , System Revenue Bonds, Series 198111 dated August 15., . 1981 ~ and now outstanding in the · . · · · · aggregate principal amount o! $8,550,000~ ·:::~;;..;. ___ · · · --·-··· ·AND-~WHEREAs :,:-.:'a 9propos·a:i·· has --been·-submitted to·-1:he City:.::_ .... __ _ "· to refund the above . described series of bonds, which refunding will result in a total interest cost savings to ... the · ·City · cin ~--··such .. ,, ·indebtedness of :·:approximately>? $876,249; and . WHEREAS, the City Council hereby finds and determines .. that refunding bonds should be issued and sold for the reasons stated above in an amount sufficient .. to refund all the outstanding.· .revenue bonds of the series described above· and to· pay the costs of· issuance incurred in connection therewith; such refunding bonds to be issued under and pursuant to the general laws · of the State of Texas, including Article 717k,· V~A:.T.C.s~·; and WHEREAS~ , :.the City council has further , determined· and · ·· hereby finds · that >said refunding bonds can and should · be issued on a parity with other outstanding revenue bonds of ··~•-·!"' .:-•, .· .. ,. . . -the City (hereinafter called and defined as "Previously Issued Bonds") payable from · and secured by a first lien on and pledge of the net revenues-of the City's Electric Light and Power System (hereinafter called the "System") and that the terms and conditions for the issuance of "additional bonds" on a parity with the Previously Issued Bonds can be met and satisfied, to wit: (i) the Mayor and City Treasurer .•· ·. can certify that the City is not now in default as to any ,-. .. 'L.~: covenant, .. condition or · obligation prescribed by the riii~~\:/:: ··~;:,~~~!i~~r;,:151:;~~i~~f~llna~e . i~~~~di~; , ~16w?n~s ou{h;f1d!11 : ''.\;:\ interest, sinking·: :and reserve .funds have been fully \:~'{t,i maintained . .-.. in accordance with ·. the provisions of said -.~_--·.',·_·.~·;··.·-.•.•.:_.' .. ·.~•.--~.-.--~.::_-:·_·:,·:_·~-·.,=.·.:. ___ ~.tj_.·.·.r ... :.~.:::.:.:,:, •. ·.· .. :·•-:•·.·:_··.· .. · ... · ... · .. ·.·... !~lT~:;\*1Y bt:}}f i!:~:E:.0!!~;{i:if i~ ~g~ai; -.~.;::c-;0: -.-_. .... ·;.:·-secur~Jitfrom'.ttan;::?.J:D.dependent Certified Public·' Accountane::~a '·'·' · written report dfmlonstrating that the net ~evenues of the '.'~!1~ Sys:tem were;:·auriri$ ·the last completed fiscal year, equal to · •j at least 1-1/2 times the average annual ~rincipal and -,J· interest requirements of all the bonds which will be secured · :.}t~ · by a · first lien on·--'and pledge of the net revenues of the · '-· ~~~I System and 11hich. ~ill ~e · ou1:standing upon the issuance . of ~t · • the ,.:refunding ,;::/bonds : a.: ·~erein · authorized; • ·:: · and : further ·. '.,.; . ·-~· ~-:~-·-; •·:•.-... ;. ~·:,:...., j . :":;. ;-~~3 \ ' demonstrating'.:':that}±he· ·net ::revenues•. of . the '·system during-',:the last completed fiscal year were equal _:to at least 1.;.;1;s times the maximum annual principal and interest·reguirements of all such ,bonds :as will be outstanding upon the issuance. · of the refunding bonds herein authorized, (iv) the refunding bonds hereinj;authorized will mature·. on April 15 in each year . --·--------.. and._c{:v-) . ....::the :: !!Reser:.ve.;.2P-0rtion~L-.. of---the.:.--Bond.:.._Fund-:~will~be ::c. .. : ... -- accumulated · · and ·,-, supplemented as·: necessary ·· to maintain therein a sum .· equal · .to at least. the average annual principal and · .interest :;.requirements ,: of .,. all .bonds secured .by . a : f'irst lien on and ·pledge ' ·of ' the net revenues of the System which will be outstanding upon the issuance of the refunding bonds herein authorized and any additional amount required to be maintained therein will be . accumulated in · equal monthly installments over a .period of not to exceed sixty (60) c;alendar months .from.'"the date of the refunding bonds herein authorized; now, 'tlierefore, · · BE IT .· .. CITY COUNCIL OF . TBE CITY . OF LUBBOCK: -. . ' . . .:SECTION 1: ,: ·,:Authorization -Principal Amount Series Desiraation. , .· For the purpose . of refunding all the outs anding "CITY · OF LUBBOCK, TEXAS, . ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 1981," and paying costs of issuance incurred in connection therewith, there shall be -2- . \ \ .. • 1 _,..._ -and there is hereby authorized to be issued a series of bonds, each payable to bearer, in the principal amount of TEN MILLION SEVEN HUNDRED · SEVENTY THOUSAND DOLLARS ($10,770,000), to be designated "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983" (the "Bonds"), pursuant to authority co:nferred by and in conformity with the laws of the State of Texas, particularly Article 717k, as amended, V.A.T.C.S. . (:;?\-:;SECT1ON;~2 .:·:ec:{;.;;:Date"i~\~Deriominatioil"'"-Numb~rs . -·Matmrities . :.Interest Rates ~-\\:?.The ' Bonds shall be dated May 15,. 1983;. shall each · be iri . the denomination· .of Five Thousand . .JDollars ($5;000); shall consist of 2,154 bonds numbered . consecu- tively from .One (1) upward and shall mature . on April 15 in · · each of the,, years ,. and bear · interest at per annum '.'rates in. accor!lance_: with the .£ol1owing · schedule: · ~\~~+. _ . .~:~-~~:_:_~-~ .:·. ·, -~::~;.~::~.__: ~;_;~i1~P.:~::~~-~~=~~~~~:~>~ -~:"· ... ~-, -~--~~:;r;l~5:f0~~:·:~ . ,· cl ,;. Bond Numbers (All Inclusive) . ~ . \ Maturity Date 1 to 168 .1984 . -169 to_c3o6 · -. :~·:1985 . . ,, 301 io·,;·439·. -~?i986.; · 440 to 568 : ·· .1987 ·· ·-569 to 693 1988 · 694 to 814 .1989 815 to 931 1990 -932 to .1045 · __ 1991 - Aggregate Principal Amount Inteirest ~e $ 840,000 --•::·< 5..50% 690, ooo . ·• s.;u5% _.· ·::• 665 ,ooo "" .· : 6'..:25% 645,000 . :., :~~50% .. 625 ,ooo ·:·<5_751 _ 605,000 ., _ . .. 7':..IDO% . 585,000 ,, 1'-40% · 570,000 . . -"1-i10% . . • . ·•< ... ,:·. ·~ :.; -·~~ ··-.• _ .. · ·:.-'. --· ..... ··--. •---• ~•1046 • to~.1158-,,:.y .... ~ C> ',•-0-.1992~:.:...-.,, :. ....... V · 565 ,ooo :< _ ~ ... ., ,a;coi ----· ... ----_ . __ ., --.. 1 i'59 to 1269 · 1993 555 ,ooo &-15% · 1270 to 1378 1994 1379 to /1485 1995 . · 545,000 . 8:.:..30% 535,000 . '. 8C...:40% ,1486 to 1590 1996 525,000 8 . ...50% 1591 to 1692 1997 510,000 .. ·:&.ES% 1693 to 1791 1998 495,000 . &.75% 1792 to 1887 1999 480,000 8;.90% 1888 to 1980 2000 .. 465 , 000 , 9 -CO% -· 1981 to 2069 2001 445,000 ·. 9-00% 2010 to 2154 ',. ··2002 425,000 9'~00% SECTION 3: . · Interest. The Bonds shall bear interest from .. date ,unti1 paid, · or the redemption .thereof· in:·· accor- dance with · the terms prescribed therefor, at the per annum rates shown .. above,. such interest to be evidenced by _interest coupons attached to each of said bonds and said i.Dterest shall be payable on October 15, 1983, and .. semia::nnually thereafter on April 15 and October 15 in each year. ·,..;. ·" -3- ,.. I \,.. SECTION 4: Payment of Bonds-Paying Agent. Both principal of and interest on the Bonds shall be payable in lawful money of the United -states of America, without exchange or collection charges to the owner or holder thereof, upon presentation and surrender of · such bonds or proper coupons, at the CITIBANK, NATIONAL ASSOCIATION, New York, New York,· or, at the option of the bolder, the TEXAS ;; COMMERCE BANK, NATIONAL ASSOCIATION, Lubbock, Texas (the · ,,,.... ,,.;:.:i.;. ., . "Paying Agents~• l:-. . . . . . •· ... ~~~t:;;;.:t:=-p~~',r::: .. ~-::,\~~':~;:= .... :,,~~Rf.(:/':i:.~:.;j~~~}~tEf~~t·f~;i·±,;;i~,,:\+•:f:i~{o · . ··•·:'f.;_; ~~T-"i:_,::.,-;~{•'" ;,,,-._ '>.' ·· __ ~-.'.. :-:~ -~/\_ · ... -··!--· · . If ' the ·,; date _for making any principal' or interest ... , '-:i:.~i ~-_t:1· --... ,i! ~~ ~L '-~ payment on the .. Bonds is a Saturday;. Sunday,· or legal holiday · or a _day on-which banking institutions in the city where the principal . corporate • .. office of a Paying Agent_ is located are authori·zed or ·required by law or executive order to close, , : .. such paymen.t, may be · !llade on the next succeeding day which is · :~-:/·not'"· a:::;.:saturday;.;t:sunda.y-,·: or;lega.l?:holiday or .. day __ on which·:' such. _banking institt1tions are authorized. or required by law ·,. · to close with .the same force and effect as · if made ·on the specified date of payment. ·SECTION '"S: · 0p't.ional Redemption~:,• The City reserves the right to . redeem the Bonds maturing on ·and after April·::15;: 1994.j,V<.in-~•1who1e -·or _.any part. thereof, .. on April. ... 1s;: -1993/'· or· oni ·any"'::'.i.n·fi{rest 'paymentL date ' thereafterr at·<the redemption -price of par plus accrued interest to the_ date of redemption· and without premium. · · · SECTION 6·: Notice of Redemption. At least thirty:•(30). days, prior• to a date any of ,.the Bonds are .to be .. ........,....,... _____ ~----.-· redeemed-~pursuant:>to ;,.1:b,e .;'.provisions. of--SEiction :.5 ... hereo£., ~the._..,._. ~::<:_1 City shall cause a written· notice. of redemption ( specifying the serial numbers and amount of -bonds to be .redeemed).to be · filed -with1· the:C.•'Paying+Agents. and . to be published at . l.east ..... once in a financial publication ~of general circulation in The City of New York, New York. If such written notice of . redemption is filed with the Paying Agents and published as provided above, and if due . provision for payment of the redemption price is made with . the Paying Agents by the redemption date, the .Bonds ._ so redeemed shall cease to bear ·interest after the -"date '£ixed for redemption and shall. not be regarded as being outstanding except for the.right of the holder. to receive the redemption price from the Paying Agents tout · of~. the funds provided for such payment •. ,SECTION -7::,"> Execution of Bonds. The seal . of .. said . City shall be impressed on each of said Bonds or, in the alternative, a facsimile of such seal . shall be printed on ~4- ,: . ~:-.. _:, ,"': ,,..·l --. ,.. j. i , ..... ... .. . ' ,:,• . ..., ~ .... -. the said Bonds. The Bonds and interest compons appurtenant thereto may be executed by the imprinted facsimile signatures of the Mayor and City Secretary and execution in such manner shall have the same effect as L£ such Bonds and coupons had been signed by the Mayor and C:ity Secretary in person by their manual signatures. Inasmuch as such Bonds are required to be registered by the Comptroller of Public Accounts of the State of Texas, only his si.,gnature (or that of a deputy designated in writing to act for . _ the Comptroller) sha~:L.., be required to be manual..J.y subscribed to ') suc!i,. _B_onds :in :.~connection•' with his .:registration certificate ·-to ·_ ·• appear thereon~ -as -_ -her'einafter provided; all in accordance with the provisions of Article 71.'7j-l, V.A.T.c.s. SECTION 8: -·-· _--Forms. · The form of the .lB·o~ds, including the form of interest coupons to be attached. thereto and the form · of .... -, .. registration ·. certificate · of the .... Comptroller . of · -,Public Accounts;:'of'·':'.tbe· -state-;of Texas•~ shal.r.:1:>e·• substantia1ly as follows, .to wit: NO. ---- • .. ---.. !', . (F~rm of Bond) UNITED STATES OF AMERICA STATE :OF TEXAS ··. COUNTY OF LUBBOCK ---~- : .. ~: '."'~· . .-~-~,, :'. CI TY OF . LUBBOCK, TEXAS "'. $5,000 ELECTRIC LIGBTAND POWER SYSTEM REFUNDING:REVENUE BOND _ ; -r---------SERIES -,1983:_- The ,--City of~ .. Lubbock,, :.:•a municipal corporation in ithe County of Lubbock, State of Texas, FOR ' VALUE RECEIVED, hereby promises to pay to the bearer hereof~ solely from the revenues hereinafter identified and as . hereinafter stated, on the FIFTEEN'XB DAY OF APRIL, ----, ·-t!ne principal sum of ,FIVE ·TBOUSAND DOLLARS ($5,000), in lawful money of the United ·States of America, and· to pay .. interest thereon. from the date .he:reof until paid, or the redemption hereof in accordance · with the terms -prescribed therefor, . at the rate of ______ -percentum ( __ %) per annum, such interest being pay~le on October 15, 1983 ·, and semiannually thereaflber on April 15 ,: .... __ -s- - ,..., - ,,..._ ..,__: ~.-." . _- and October 15 in each year and evidenced by interest coupons attached hereto. BOTH PRINCIPAL AND INTEREST are payable only upon presentation and surrender of this bond and -the interest coupons hereto attached as the same severally become due at the CITIBANK, NATIONAL ASSOCIATION, New York, New York, or, at the option of the holder, the TEXAS COMMERCE BANK, _NATIONAL, ASSOCIATION, . Lubbock, Texas (the "Paying Agents"), ,;>without,tJf exchange ;,,0:or:-~>collectionr --charges .;,.to .... the<owner .. _or ._ · holder'/:' -and .:·the'.-bearer -· of -this· ' bond and ' its -appurtenant(_ :interest _ coupo'ns shall be deemed the owner thereof £or purposes of · receiving ·payment and all other -purposes, and . neither the City nor·. the Paying Agents shall_ be affected by · any notice to·.•:-the contrary.. ·-If the date for the payment of the · principal\, j of or,:: interest , on _ this . Bond shall be a ·,:~~_.Saturday}-Su.n~~Y(i;'r~tg~,ga.l' ho.liday; or · a day;,on _which ,c banking · institutions >in .--the city where--· the principal corporate "" office' '-of a Paying Agent is authorized by law or executive . order. to close, then the date for such payment shall be the next s\.lcceeding day :which is not a Saturday, Sunday, legal holiday, or day-on which banking institutions are authorized ,,, to close; and payment on such date shall have the same force /,:and effect ,as~,1;-.:1f .. :-made·-..on the specified >,date of payment_.,<.'..'; --y.,-.. r---_ _ .. : c',.-:2r,:,?,/"~--?i?'.~i:;;~ <p,., -·• _ ·,c\, _. .ti,;fr.:L -, _ . , < :. <:i•);:' {_r,:;:-~~ THIS BOND _'is one of a series of bonds (the "Bonds"),·,-,~-~-~ dated · May 15/-i> 1983~ numbered consecutively . from ·one (1) : :' ... :-upward,_ ·each .in the -;denomination ·C?f $5,000, aggregating in, principal a.mount $10;.770;000, issued for · the purpose·:of ··" :-refunding all~,presently .. outstanding "City of Lubbock, Texas, _ .-~Electric -Light~d_:__p.ower_:System.:.Revenue..,.:Bo:nds_,_,,:_;~~rA~.S.--~~~:1:-u~_ · .·. __ . : :;~--- and paying ,·:costs ·• of issuance incurred in:;-connection :' ..,..--..,.~--: therewith, pursuant to and in conformity with the laws of-· the State of,,1::!t'exas,:<-Particularly -.Article _ _:717k, v ,.A.T.C.S.~, ·· as amended, 'tlie Charter of the City and an ordinance ·(the "Ordinance") duly passed by the City Council of the City and duly recorded .. in the Minutes of said Council • . THE BONDS /maturing on and after April 15, 1994, may be redeemed prior to ·maturity at the option of the City, _ in whole ·<.·or any,' 'partt,thereof, on April 15, 1993, ·-,--or-on any interest payment date thereafter at the redemption price of par and accrued interest to the date . of redemption and without premium, provided, however, at -least :: 'thirty (30). days prior to>the date ·fixed for a redemption the-· City ·shall ·:/cause. a _ written notice. of such redemption . ( specifying .. the seriai nwnbers ··_ and · amount of Bonds to be redeemed) to be filed -with the Paying Agents and to be published at least once in a financial publication of general circulati,on in -6- - .- --. -.. ---.----... , .. ··-~----. • The City of New York, New. York. If such written notice of redemption is filed with the-Paying Agents and published all as provided above, and if due provision for payment of the redemption price is made with the Paying Agents by the redemption date, the Bonds so redeemed shall cease to bear interest after the date fixed for redemption and shall not be regarded as being outstanding except for the right of the bearer . to receive the redemption price from the Paying Agents out of the funds provided for such payment. . . .. :'::i,TBE .:_BONDs.:::f"constitute 'special.• obligations . of the City . and~'·,··together ·:~ith ·the·:foutstanding Previously -Issued 'Bonds -·- ( identified -and · defined in · the Ordinance), are payable solely . from · and equally secured by a first lien on and pledge·of the ."Net Revenues" (as such term is· defined in the Ordinance) of the City's Electric Light and Power system. For_ :a . more complete · de·scription and identification of ·· the revenuei(;:'pledged:,'..eto -_;the':'ipayment of the ·Bonds,.· reference •is. _ hereby made to -tile Ordinance •. -. . . '· ,, .. ~ .. · .>:_·: ... _:·. . .·'." -~-;,-~--''7----. ·- THE CITY. has reserved the right, subject to the re- strictions stated · in the Ordinance, to issue and incur additional revenue ob1igations payable Ci from and equally secured by a first lien:-on and pledge of the Net Revenues of the .. ~Electric ,.Light and: Power System, .in the same manner and to ·the"✓•sa:me· extent: as i:;the Bonds and ·the -Previously Issued Bonds.·: .· ~-· · .. ,.-.f THE .• HOLDER HEREOF -shall never. have the right to demand payment ·of this· obligation out of any ·funds raised or to .be raised by taxation. · . . --~~ ,., 0":: -----------~··---:----...,_-. ~-... -.--, .... ,.; -----~~------.. . IT 1s· HEREBY CERTIFIED AND RECITED•o-that--the ·I -ssuance-crf--·---··-·--'-- the Bonds is duly authorized by law; that all acts,-.condi- ., ...... tions and things required .to exist and to,be done prec·edent to ·and in the .. ·issuance of 'the -Bonds to render the same lawful and valid have been properly done, have happened and have been performed _in regular and due time, form and manner . as required by the' Constitution and laws of the State , of Texas and the _Ordinance hereinabove mentioned; that the Bonds do _ .not : . exceed , any cons ti tutiorial or statutory limitation; and that provision has been made for the payment of the principal of and interest on the Bonds by irrevocably pledging the Net Revenues of the Electric Light and Power System · of ·,the -· .. City of Lubbock, Texas, as hereinabove recited. IN TESTIMONY WHEREOF, the City Council of the City ·of Lubbock, Texas, in accordance with the provisions of Article · -7- ,- ... ~4~~,,. · ... -~~--·- -·~. f ~ • ,,., _·-:: ·,.;.· --•.• 4 717j-l, V.A.T.C.S., has caused the seal of said City to be impressed or a facsimile thereof to be printed hereon, and this bond and its appurtenant ·coupons to be executed with the imprinted facsimile signatures of the Mayor and City Secretary of said City. City Secretary, •.. ·-City of Lubbock~,. Texas Mayor, City of Lubbock, Texas ({}is?J·' .{::_:~--~-~----~-.• ~.-~---~-~.:_~.~.:~-~-• •• :.._}L_,._>_· .. _·. ,. --ci?;;J~\/> _·.-~~;i~~::.~·-.-·:'.L~~;.;~~.;1.~~-~ce-~f Interes~ __ c~upon) -·':-••~ . .:.... . ... '··" ··; N~:~:; .. ~;:·-:~.~;.?;1-:-:?,:::~.';~1.,.::~,~:~·:· ··();:·~ 15TB riAY .. OF :• . ,, ... _:. ;, .:7°~~,:--C• .... ··• .•.• ... --~ _;• -. '•$" . -•: ~~.~:C:: -. ,,,... ,· • • :'. ·i .-<~~t~~:~;~y;.:~ ··. ~-:---. ·: . ~---. ,• ; --~ = --------________ , _____ , unless the bond _:to · which :this coupon pertains has been . redeemed .in accordance with its terms, ·the CITY OF LUBBOCK, a -munici,pal .corporation in the . County of Lubbock, State of .. Texas;'0" .'hereby,,?~promises . to ' pay : to 'the:., bearer -·hereo£ tllef-. amount shown hereon/· ·out of-funds specified in the bond to. which this coupon · is attached (without right · to >·demand ·• payment out of · any funds raise$! or to be ·· raised by taxation'), in lawful money of the· United states of America,;· upon ..•. presentation and surrender . of this _coupon, at the _· .......... -·-· CIDBANK;:F,NATlONAL :.:ASSOCIATION., ___ New_~ YQ~Jt,_ New : York,·" or, _ at - the option of the ·iiolder, the TEXAS COMMERCE--BANK,·•·NATIC>NAL ______ . ASSOCIATION, Lubbock, Texas, without exchange or col1ection charges ,-.~x said :.;amount being · interest due on , such .. date on ncITY OF ' LUBBOCK, TEXAS ELECTRIC 'LiGHT ANII:. POWER "SYSTEM REFUNDING REVENUE BOND, SERIES 1983," dated May 15, J.983. Bond No. ·: .. city; Secretary Mayor (Form of Registration Certificate) .. COMPTROLLER'S REGISTRATION CERTIFICATE ·REGISTER NO;; 1'-'." .'. ;.·· I . ·hereby certify that this Bond has 'been examined, certified as tovalidity and approved by the Attorney· -a- ,.- '- .,- General of the State of Texas, and duly registered by the Comptroller of Public Accounts of the State of Texas. Witness my signature and seal this Comptroller of Public Accounts of the · State of .Texas.· "v.,,,: SECTION 9: Definitions. For all purposes of this ordinance and in-·particular for clarity with respect to .the ·. issuance of the ;Bonds herein authorized and the pledge and · appropriation of·revenues for the payment of tjle Bonds, the foliowing . _defini):ions .· ar~.,provided: ~ '. -.~-~~:.:::,~:~: ·" :·~::,·.·::=::t!;:, .. '•:;~~~ ~; _·· -~·tt~:~\~.~-~ t • -~ • ' :·:,<. ·· •. :., (a).-,.The . ,.term "Additional Bonds" shal1 ···mean ·· the additional parity··. revenue bonds the City reserves the right to issue in accordance with the terms and conditions prescribed.in Section 20 _hereof. _ ___ (b) The term "Bonds"_ shall mean the refunding revenue bonds authorized)by:.this ::.-ordinance. ;-,~--. . ·.·:· ,·:--.:. ·:.:~:. :·7 ::<·<-Fff.~~~\}~Y~.:-::-:-;·;:·.·:· ~}/\J.-::\\~ -"> ·;.·'tE?:;,/; ,-... ::· (c) The term : "Bonds ·similarly Secured". shall. mean the :. Previously Issued ·· Bonds, . .-the Bonds and Additional. Bonds; l (d)' · :he t~~:;.l,Fiscal> Year" sh-all mean the tw~ve-month t,: • _ . accounting ·:periop, : .used by ,the City in connectio'n with the :~ c--~·-::-:--·--·" ·-·--·operationl;i·~-0£~e::S~stem::which':ma¥-:be . any . twelve .co~~~~~ve .• .. ·.,, .. -~i:- month period established by the City. · · ( e) The · :.'term "Nett Revenues tr · .shall .. mean ·~e -gross . revenues of the System less expenses of operation .. and maintenance. -Such expenses of operation and maintenance shall not include depreciation charges or funds pledged for the Bonds Similarly Secured, but shall include all salaries, labor, materials, repairs, and extensions necessary to rendercservices;"provided, however, that in determining "Net Revenues 11 , only\ ·· such '. repairs .. and . extensions as in the judgment of the · City Council, reasonably and fairly exerci$ed . are. necessary to keep the system in operation and render adequate;: .. service /to the City and inhabitants thereof, or such as might be necessary to meet some physical accident · -or -condition · which otherwise would impair the security• of the Bonds Similarly Secured, shall be deducted. -9- ------------~--"--'------------' ..·' : ______ , .. __ .- , .. , .. I"' _,. , .. .-.. -... -.;•:,·•,-_•· .. -... .:,, . --.-'.-•. (f) The term "Previously Issued Bonds" shall mean the outstanding and unpaid revenue bonds, desigmated "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS II and payable from and secured by a first lien on and pledge of the Net Revenues of the System, further identified by issue or 1series as follows: (l) Series 1964, dated March 1s·, 19641:, in the . _ .. · .. • _.original , ·. principal amount of · $4,500,000; :·:jfcii~;~t,·:.\·:1'F•?l~~r1~s~-i;;~~~t;~?''; --~f ~!J<'~:M~~~h 15 ;·'. ,-i ;i~']>': in ~~,-.. ·. original . principal amount of $3, ooo, ooo; · -:·;_i_~~~---::-L .. ,..'"°~ ~-.. -(3) Series 1973, dated July 15, 19731,, in the ..... ...... ·original > principal amount · of ·$6, 000, 000; , .. ::: !:.t, . 2rft?.:t . 2.'i-l/~c~r. . . . . .. ::) . .(4) :::tS~iest£t1"9_75·/ · dated March-· 15, · 197'5,;·-in :.the , -original,, principal amount· of ·:$e,, 400, ooo f · .. . -:,~1-··.-e.•c• ,- ' (5) Series 1975-A, dated September 15, 1975, in the original principal amount of $~,, 000, 000; arid. -·c•··.···-- ·f6). --<Series-\Jl.976, · dated ·April.--15; l9'1li,, in the · · -~ · . . · :::original.'·~·: principal amount. :. of . $"41,,,400, 000;: ·1 .,, ..... ,·,,,• .. ·.•· '{·:·_·:;'':' (g) The tefm •uRefunded Bonds11 'shall mean the "City of Lubbock, Texas~ ... Electric Light and . Power >.system Revenue Bonds·, Series :t98l"; · · dated August :. 15, ;;t :n..'981,· and >now . · outstanding !in the. aggregate principal amount <Of $8,550,000. (h) ·•;Je -te~r HSy~tem"' .sh;ll mean iii ;~ertie~:--reaf:·----: personal,· mixed or otherwise, now owned or hereafter acquired·i.)frby .•·· ·. tlle · >City of Lubbock thr.amgh . purchase, constructfori. or 'otherwise, and used . in connection with tlie City' s Electric Light and Power System and in anywise appertaining thereto, whether situated withim. or without the limits of the City. · · i SECTION 10:, .... Pledge.·. That the . City_ .hereby covenants , and agrees ··:that al.1 of .the Net ·Revenues ·derived .from . the operation of the System, with the exceptia:n of those in excess of the amounts required to establish ·am.d maintain the special Funcis created . for the payment and : ,security·· of the Bonds Similarly Secured, are hereby irrevocabl.y pledged for the payment: of . the Previously . Issued Bonci:S,., the . Bonds .. and Additional ~onds,· if issued, and the interest thereon/· and it is hereby ordained. that. the Previously Issued Bonds, the -10- ,.. ,,- ,,. I" I" :' Bonds and the Additional Bonds, if issued, and the interest thereon, shall constitute a · first lien on the Net Revenues of the system. SECTION 11: Rates and Charges. That the City hereby covenants and agrees with the holders of the Bonds that rates and charges for electric power and energy afforded by the System will · be established and maintained to provide revenues sufficient at all times to pay: .:._~t,~·:;;~t~.;<,_, -~·-~_--it~.~~if t1:'.~\.:::t:\_~:~;;:~:l~t;_,i~:t)~---~:: .... -:.. ..:... --.. ··~:.· .'.·,.. , .. , .. ~\·::fa) :'alT necessary and ·reasonable· ex.penses .. of operating and maintaining the _System as set forth herein in the definition "Net Revenues" and to recoyer depreciation; :.:;;,;~:,}_./,~:. ::, .-~--.:,., -~ .,· ? (b) ·. the amounts required to be deposited to the ·'.Bond._ Fund.;;to-2;pa.ytthe __ principal of _ and, interest , _ :, .. on·'the Borids<Similarly Secured· as the · same becomes· < ··· due -"'and payable and· to accumulate and ·maintain ·the reserve amount required to be deposited therein; and . (c) any other legally incurred indebtedness payable from the/ .. ,reyenues of the System and/or . secured• by,:i,a _' . .lien >on:· ·the System or .the revenues . thereof~ ··•··-----.• ·~·,· . .. ..- SECTION 12: : -Segregation of Revenues/FUnd Designations. All-receipts, revenues and income_·derived from the ,operation ' and ownership of. the. ~System _ shall be kept . separate from .... ;,;:: ·: '_.-.. _ .... other ;funds of .. the.,-citjr),.and · _deposited within twenty~four ;,,.:..---:----·:--·--· ··-r2·4 f ho~ a·fter -collection ·1:n-·the--"Elecfric--Liglit.,.and ·power---~--... -· ··7"-- .~· .,..,; .• •I, • '::-",·:: ~-:,· ... : System Fund" (created and established in connection with the issuance. of the Previously Issued Bonds), which Fund (hereinafter referred·-·-tb ·••· .. as the "System· ·Fund") is hereby' reaffirmed and shall continue to be kept and maintained at an official depository bank of the City ·while the Bonds remain outstanding. Furthermore, the "Special Electric Light and Power system Revenue Bond Retirement and Reserve Fund" (hereinafter referred to as the "Bond Fund"), created and established ,' in connection with the issuance of ·the Previously Issued Bonds,·-is hereby reaffirmed and shall continue to be maintained by the City while the Bonds remain · outstanding. The Bond Fund is and shall continue to be kept and maintained at ·.· the city's official depository bank, · and moneys deposited in the . Bond Fund shall be used for no purpose 0 ·" other ·· ·than · ·. for the payment, redemption · and retirement of Bonds Similarly secured. ·-11- _,.. ,. .. ··-,.. SECTION 13: System Fund. The City hereby reaffirms its covenant to the holders· of the Previously Issued Bonds and agrees with the holders o-f the Bonds. that the moneys deposited in th~ System Fund shall be used first for the payment of the reasonable and proper expenses of operating and maintaining the System, as identified in Section 9(e) hereof. All moneys deposited in the System Fund in excess of the amounts required to pay operating --and maintenance expenses of the _ System, as hereinabove provided, shall be applied-•. and -jappro,priated,.j,.to,,:,the 0-extent·•.required_._.and in the order of '~jiriori ty'·prescribed: . as follows: 'J~ · -'-,· · . --,<· (i):-To the payment of the amounts required ·to be. deposited in .the· Bond Fund for:__the payment of principal.:, , of _:, and interest · on1\ the Bonds :. - Similarly : Sec.ured· /as .. the same become -_ due and . . P~Y~..!~l~E~~±~ttii~½i~.t5t]~Iitf/~Bf ,.·.·• -:-:--- <".(ii) • To•:. the :payment -of the · amounts, · if any, required ·· to be deposited in -the Bond Fund to accumulate and maintain -the reserve amount as - security for the payment of the principal of and · interest on the Bonds ·Similarly _Secured .. ::,_ .\-:::::tf :~:::;:.)~;_,-~:}:\:_t·<-:>: -·-!((~~~~~:,:-> ~ :\:":,1:_,.,~~-"-::::--:;_:_,:~:;:~( />: :· _ --;;" :. _ _ _ ,. _ . -< . · · · SECTION ;:J.4: · :.:Bondt'Fund;.: (a). That, in ·addition _to•: the required monthly deposits. to the Bond :Fun~t ·for-the payment of principal of and interest on the Previou·s1y Issued Bonds, the City hereby agrees .and covenants . to deposit to the Bond .. · Fund an amount equal' to O one hundr'ed'percentmn· (100%) of the · · · · amount required to .fully ·pay the interest. on and principal , __ ,_of_;___the -~onds ?fa1J:ing':.~-~due_,on_.:._or ... __ before_~;....each __ maturity ........ :a.nd_ ,.·:-~------__ interest payment , date·, such payments '/ ~to be · made in · substantially equal monthly installments · on or before the 1st day of ,e~ch month,~beginning . on or befo_J:e the 1st day of the month next following the month the Bonds are delivered to the initial purchaser. _ - The required monthly deposits to the Bond Fund for the payment of principal of · and interest on _ the Bonds shall continue to .. be made as hereinabove provided until .such.time as (i) · the .total _ amount .. on · deposit -in the , Bond -.Fund, including the "Reserve Portion" deposited _therein, is equal to the amount required . to fully pay and discharge all outstanding .Bonds Similarly}secured (principal.and .interest) or · (ii) the Bonds are no longer outstanding, i.e. , · fully paid as to principal _and interest or all the Bonds have been refunded.· .. ,.. . -12- .... Accrued interest and premium, if any, received from the purchasers of the Bonds shall be deposited in the Bond Fund, and shall be taken into consideration and reduce the amount of the monthly deposits hereinabove required which would otherwise be required to be deposited in the Bond Fund from the Net Revenues of the System. (b) In addition to the amounts to be deposited in the. Bond Fund to pay current principal and interest for · the · ._ Bonds SimiJ~iarlyC;.Secured, .. the-City reaf£irms ,its covenant to the"','bolders::: of ,;.the·':Previolisly '·Issued · Bonds·:.·~and agrees toT··.' accumulate and maintain ·in said Fund a reserve amount (the·\ "Reserve Portion") equal to not less than the average annual . .' principal <and interest requirements of all ou_tstanding Bonds _.· Similarly Secured ( calculated and redetermined .. at the time . of ~,;;issuance of.:,each series of Bonds Similarly Secured).-:; .. ~lt3!:-~::Z:<)-~~\~-~t:.;~f~;;~::.:<:·:~;f~J1ll!f2t.e~-rj;,: :··. ,_···:•·.'·:: . , __ ·.•· "'·;·'.t ;~~--~-~~-: ·-'· In accordance _ with .. the ordinances authorizing the issuance of the -Previously Issued Bonds, there is currently on deposit to the credit of the Reserve Portion of the Bond Fund the sum of $ /4 '1Jl',1tr7,tJeJ By reason of the issuance the Bonds,·· the Reserve Portion to be maintained in said Fund shall be $2 , 007, 000, which amount totals not less than the average . annual_.;_. principal . and . interest requirements of . the outstanding.: Bonds ··similarly Secured .. after giving effect .. to, the . , issuance of .. the Bonds. The : City agrees and covenants~- that, in addition to the monthly deposits required · in ·:' - paragraph . ( a) of this · Section, _there _ shall continue to be :?. /_·,...,i_::-~.~.:·•.;,'.; .. ·_'.····_~-•.~ ... -_~ .. ·._;;·:.·._ .. ~_:.·_·.'..,.•.:.i.t_.:··.~._-,f ... :._ •. r.~.-.'_·_'._:.;._·,~.;'.~.~-·-~ .. '..:.·.• ... ;.•·:.·.: .. : =~~~i:~. !~1!:-:6~~~7~d ~~i~rt!:f~~:~~~s~o!:!i~:-·::~:: .. ,..:_,.,,,_:,-: .. -'·--· -----· --, ... Reserve . .-.-Portion·:•<in cash-· and book . value . of investment;::, ' ' ' securities~ I:ri'••'·the·-;vent~the ""c:i.ty-·~elects to-"'incr·eas·e---,-thef·'-· ~l~t ~t~~~i J•-· fl"\·.· monthly deposits to the _ ~ond Fund applicable to the· accumulation of,.;.the Reserve Portion, the amount,.in excess of·' the required monthly deposit shall serve as a credit-to· the.· amount required to be deposited in .the next month or months. · The Reserve Portion of the Bond Fund shall be made. available for . and reasonably employed in meeting the· requirements of the Bond Fund if need be, and if any amount thereof is so employed, the Reserve Portion in the Bond Fund . shall be fully restored as rapidly as possible from the first available Net Revenues of the System in the System Fund subject only to the. priority of payments hereinabove. prescribed in Section 13 • ·' · ·· · SECTION 15: Payment of Bonds. While any of the Bonds are outstanding, the proper officers of the City are hereby -13- ... ,... ,. ,. I' authorized to transfer or· cause to be transferred to the Paying Agents therefor, from funds on deposit in the Bond Fund, including the Reserve Portion, if necessary, amounts , sufficient to fully pay and discharge promptly as each installment of interest and principal of the Bonds accrues or matures or comes due by reason of redemption prior to maturity;· such transfer of funds to be made in such manner ··,..... · .:_::· as will · cause immediately available funds to be deposited ,:c,·j /:,~\~;-_·,• <· • ··... ·< with the .,J>~ying Ag~nts for the Bonds at the close of the ~jI.f:.~try"f?t''',· .. ::-.:. :gf?~·business;g;:~ai::a.<next.'.~\preceding ·the.· .. date of, ,.payment .. ,for the .. ·.· ... ,.,,.,_ .... '... Bonds .. Thi{ Paying'Agents shall cancel and destroy·all paid <. Bonds, and ·the coupons, if any, appertaining thereto, and furnish the City with an appropriate certificate of cancellation ·or destructio~: · ,·, .. . ._:._:;.::: .. ··,,:·, SECTION>-16: : , Deficiencies in Funds. That,· if in any · month , :the:;\Ci ty .. ,:sha.i1~ :. for any :reason, . fail· , .. to pay.,:into }the Bond Fund., the ·. full · amounts . above stipulated,-. ··· amounts equi valerit-' to such .. deficiencies shall. be set apart and paid into said Fund from the first available and unallocated Net Revenues of the System in the following month or months and such payments shall be in addition to the amounts hereinabove .. provided to be otherwise paid into said Fund ·during · such;:month ·or,·months .. · •·;s . ..,,.:,: ·.· .,, .··":•;··:,\.:;·.-;: _·, ·:,.:::~:t;) ;~_):?::··.I~~L}.·;~---_·:~.·.~:: ... ·,·'j..~ .. _~.-./-~.:. -~.:.·::,~~:~g_;;._ '-~-/-. :-: ' .,•:-· ··:'. ,._ . ·--.. •·'."•-:":~--~- . '. SECTION . 17: i'xcess Revenues. Any surplus Net-·Reveriues of the System remaining after all payments have been made into the ,;, Bond : -Fund . and after a1i . deficiencies in making deposits to said Fund have been ,,:remedied, •· may be used·· for =.'·,•.~_·?;·_·.·.• .. ·.·,'.:.~:.~.~.:.-.;_.••_''°.·.·:_1-.·_.·---.,.· .. ·, .. -.• ·.~.-·.".·.·_ .• _. -·~·· · any other Ci:tY;.Pu;poses now or hereafter permitted by law-, • -c· _ ·· .... ...:.... ___ ····incl.uding· :the=.-useC:::.:.,thereof .~£or_ the .. retirement in .advance /of . ,-. .·· maturity of the Bonds Similarly Secured-by· the· purclias-e';-of·-··---· any of such Bonds Similarly Secured on the open market at not ·exceeding .;the : market value thereof. Nothing .her~, however, shall.· be construed as impairing the right of ·.'·the · · City to pay, in accordance with the provisions thereof, any junior 1ien bonds legally issued and payable out of the Net Revenues of the system. SECTIOR 18: Security of Funds. That moneys on deposit in the System< Fund ( except any amounts as may be properl.y invested) shall be secured in the manner and to the full.est extent required by the laws of the State of Texas for the ·· security\of public funds. Moneys on deposit in the Bond Fllnd shall be continuously secured by a valid pledge of direct obligations·of, .or obligations unconditionally guaranteed by the United States· of America, having a par value, or market value when ·less than par, exclusive of accrue~ interest, at -14- -------------------------···· ,,. ,,. ,. ,... . all times at least equal to the amount of money to be deposited in said Fund. All sums deposited in said Bond Fund shall be held as a trust-fund for the benefit of the holders of the Bonds Similarly Secured, the beneficial interest in which shall be regarded as existing in such holders. To the extent that money in the Reserve Portion of the Bond Fund is invested under the provisions of Section 19 hereof, such security is not required. SECTION 19: ... Investment of Reserve Portion of Bond Fund~. ·The:_custodian:.bank•·.shall, ·when authorized.by the City Council, invest the Reserve Portion of the Bond Fund in direct obligations · .of, or obligations guaranteed by . the United States of .America, or invested in direct obligations of the Federal · Intermediate Credit Banks; Federal .. Land Banks, Federal National Mortgage Association, Federal · Eome Loan Banks,;,, .. or, , .. Baajcs.L_for_;·Cooperatives, and which ... such investment·:· obligati'Ons, , must mature or be subject to redemption ·at· the -option .. of the holder, within not to exceed ten years· from the · date of making the investme~t-such obligations shall be held by the depository impressed with the same trust for the benefit of the bondholders as the Bond Fund itself, and if at any time uninvested funds shall be.insufficient to_prz:mit payment of principal and interest maturitie,s·;-. for.\:'.' the};/ Bonds Simil.arly · . secured, the.,' .said custodian'-ba.nk shall 'sel.l on the open market such amount of the securities as is required to pay said Bonds Simil.arly Secured and interest when due and shal.l give notice thereof to the .. city. Al1 moneys resuiting from maturity of principal and intere.st of the securities shall be reinvested . or accumul.ated in .the· Reserve . Portion of the Bond Fund and .. -------, ·-considered ____ a ___ part · .. tliitreofTarid--tiEied · Jfor--'--and · -·only -for-· ·the ·-------- purposes hereinabove provided with respect to said Reserve Portion, provided ~atwhen the 'full amount required to be accumulated in the.'. Reserve Portion of the Bond ·Fund (being the amounts required to be accumulated by· the ordinances authorizing the Bonds Similarly Secured), any interest increment may be · used in the Bond Fund to reduce the payments that would otherwise be required to pay the cwcrent debt service requirements ··on Bonds Similarly Secured. SECTION 20: Issuance of Additional Parity Bc:mds. That, in addition to the right to issue bonds of inferior lien as authorized by the laws of the State of Texas, the City hereby reserves the right to issue Additiona1' Bonds which, when duly author_ized and issued in compliance with the terms·· and conditi.ons hereinafter appearing, shall be on a parity with the Previously Issued Bonds and the Bonds herein authorized, payable from and equally and ra1tably -15- .- ,.. secured by a first lien on and pledge of the Net Revenues of the System. The Additional·· Bonds may be issued in one or more installments, provided, however, that none shall be issued unless and until the following conditions have been met: (a) That the Mayor and City Treasurer have certified that the City is not then in default as to any covenant, condi "t:ion or.. obligation prescribed by any ordinance , ,authoi:-.l:"iing,;::,:the,.;~.::isis.ucU1ce_. of .• Bonds Similarly __ SeC1J.red .-.. then ··-outstanding, : :·,incluclirig showings that all :interest, sinking and reserve funds then provided for · have been fully maintained in accordance with the provisions of said -ordinances; :, ... ,:' .. . .. : (b} , ___ That. the a.pplicable laws _ of. the_ state of Texas in Ifforce);:~:E,;:.th~}t#iJ!l~ \proyide,·permission-· and <authority· for •the,.0 .:0 issuance·. ·of such bonds ··and have been ful1y complied with; .. ~ .. ;.· ____ ;,:. ----_,.. .· ·. ·-.: · ... ; .. --:·~-·· . ... ,"'"'''~ ( c) That the City has secured from an independent Certified Public Accountant his.written report demonstrating 't;hat the Net Revenues of the System were, during the last completed Fiscal Year, or during any consecutive twelve (12) months .. /·periodstof th.r :last fifteen ( 15_) .. consecutive months , ·prior/ito '' the):month·>of ;adoption of the ordinance authorizing. the Additional Bonds, equal to at least one and one-ha1.f (1-1/2) times .. the average annual principal · and ... -. interest requirements of all:.--the bonds wh~ch will' be secured by a · first ·.iien on·,and pledge of the Net Revenues of the System and w.hich will _be. outstanding upon the issuance of._ the .-,:...Additii>nal.-.Bonds; _ ··and~....further .. demonstrating·~_:that :£or the-'----- same period a.it is empl.oyed in arriving at 'the aforementfoned test said Net Revenues were equal to at least one and · one-fi:fth. (1-1/5) .. _ :.times the maximum annual principal and interest requirements . of all · such bonds as . will be outstanding upon the issuance of the Additional Bonds; (d) That the Additional Bonds are made to mature on April · 15 or October J.5, or both, in each of the years in -which they are prov~ded to mature; (e) The Reserve Portion of the Bond Fund shall be accumulated and suppl.emented as neces·sary to maintain a sum c: which :·._shall _;·be not_ 1ess than the average annual principal and interest requirements of all bonds secured by a first ''" lien on and ._.pledge .<>f the Net Revenues of the System which will be outstanding upon the issuance of any series of Additional Bonds. Accordingly, each ordinance authorizing the issuance of any series of Additional Bonds shall provide -16- .,.. ,. . -~ ··>,'_·!__;,-·. -~~'i2:'.~1?i- . <.,;·~:~~+~,~~-- . ...,,. .. ,. for any required increase in the Reserve Pe>rtion, and if supplementation is necessary to meet all conditions of said Reserve Portion, said ordinances shall make ~rovision that same be supplemented by the required amounts in equal monthly installments over a period of not 'bo exceed sixty ( 60) calendar months from the dating of s:.uch Additional Bonds • . When th~s issued, such Additional Bonds :may be secured by ,.a,.pledg~:.--·?£?:the:.>N~t; Revenues of ·the __ System_ on a parity in all · thingsa:· with .. the pledge securing the issuance of ·the Bonds ·and the Previously Issued Bonds. SECTION 21: Maintenance and Operation -Insurance. That the City hereby covenants and agrees tlo maintain the System, . i11.> good , •· condition and operate the same in an efficient'.:~":manner}:and at ,reasonable ··c_ost. The City.· further;. · agrees to ·maintain insurance for the benefit· of the holder or holders of the Bonds of the kinds and :in the amounts which are usually carried by private companies operating similar properties, and that during such time all policies of insurance shall be maintained in force amrd kept current as to premium payments.. All moneys received from losses under ,suc::h ·insuJ::"ance.;.policies other.than p'm>lic liability policies· are_,-. hereby<.· pledged'. as security <;ffor the Bonds similarly .Secured until and unless · the proceeds thereof are paid out in making good_.-the loss or damage in respect of which·, such _proceeds are· received,_ either by-. replacing· the property destroyed or repairing .·the prope~ damaged, and adequate .. provisions.·••· are made within ninety ('90) days after ---· ·· ---the .. -date...:.,.of.;.:.the.,..;1oss.:.~for .. making goo.d __ such.;_Loss · br._ damage The premiums for all insurance policies reg:c.:ired under ·the provisions of this Section. shall be considered as maintenance •. and j:>peration expenses of. the System. • ·,, .... ~-.·. . . .. r .:. ' , , ', SECTION 22: Records Accounts--Acc.o;mnting Reports. That the City hereby covenants and agrees so long as any of the Bonds or any interest thereon remain outstanding and unpaid, it will keep and maintain a proper and complete system of records and accounts pertaining to the operation of the ·system separate and apart from all 01:i:a.er records and accounts of the City in accordance with generally accepted accounting principles prescribed for municipal. corporations, and complete and correct entries shall be made of all transactions relating to said system, as provided by applicable law. The ho:Lder or holders ·of any Bonds, or any duly authorized agent or agents of such holders, shall have the right· at all reasonable times to inspect all such records, accounts and data relating thereto and to inspect -17- ,.. ·" ,. --•. ·, .. · __ ,~" ---~·· ' l''-· the System and all properties ·comprising same. The City further agrees that as soon· · as possible fol1owing the close of each Fiscal Year, it will cause an audit of such books and accounts to be made by an independent firm of Certified Public Accountants. Each such audit, in addition to whatever other matters may be thought proper by the Accountant, shall particularly include the following: (a) A detailed statement of the income and expendituresi:,,of ::c:the::,:System .for ·_ such. Fiscal .. Year; . . ~ ...... _ ... ~~~~·\?Yi:{/:Z:~-:t ,::.::,:_·.~r;:~::: ,~·>· -·.::; _,. ~~;~l{E:ft~?-~r::_ -:-:.·:_·:r.,.: :~\·.-· -· · · ,-. --· ... -. •· · (b) A .. balance sheet as .of the end of such Fiscal Year:; · .... .;:; .~--:.: ..... , . (c) The Accountant's comments regarding the . _ manner in_. _which . the _ City _ has _ complied with the . ··:., coveriants~iiari~ requirements of · this -ordinance. and . -· lus ---:recommendations--'• for ' any changes or 1.mprove- ments :in the'· operation, records and accounts of the ·system; ( d) A -list of the insurance po1icies in force at the end of the Fiscal Year on the System properties,;·;:csetting,: out,\;as .to .. ,.each ,.·policy ·,the·:: -amount· thereof~ <.the\risk::covered,·;the name of<:the insurer, and :tlie j,-o1icy' s · expiration:· "date; _,_ (e) A 1ist of.,the securi,:ties which have been on deposit .. as security for .. :the .. money in the Bond •. , . ---~-::. ·. _.,-. Fund throughout the ( Fiscal Year · and a .1ist of the ~-----..:.•.•·-· securities., .. ~i: i.f ___ ,any}~:in __ which_ the; .Rese:rye_Por.tion __ ··------- of the :Bond -Fund bas been invested. . . ·-. . , .. -(fl;, :Xbe .. ,~.total · ,number of , metered .-~-and unmetered . ciusto~~::rs'; · if any, connected with 'the System at the end of the Fiscal Year. Expenses incurred _ in making the audits above referred to are to be regarded . as maintenance and operating expenses of the system and paid · as such. Copies of the aforesaid annual audit shal1 be immediately furnished to the Executive Director of the Municipal Advisory Council of Texas at his office in Austin, Texas, and, upon written request, to the original purcha~ers an4.;:,~Y subsequent holder of the Bonds. SECTION 23: . Remedies in Event of Def au1 t. That, in addition to al.l the rights and remedies provided by the laws of the State of Texas, the City covenants and agrees -18- No Text ,... ~~~~;~·.1.:{:-.~,-~ ~ •.· .. ::··;.. '.· -..i-·· J ··-""-"-;,_ - -· • particularly that in the event the City (a) defaults in payments to be made to the · Bond FUnd as required by this ordinance or (b) defaults in the observance or performance of any other of the covenants, conditions or obligations set forth in this ordinance, the holder or holders of any of the Bonds shall be entitled to a writ of mandamus issued by a court of proper jurisdiction compelling and requiring the City Council and other officers of the City to observe and perform any covenant, condition or obligation prescribed in this ordinance. ;·i. :/::;::f.'½:,::i-i/zt·:.:·:z,cS( {;'f,':.$.:kt'i}i.~.:;-;~:?.<;;/15'A\:.'' ':.'.'! :-, ;;; . .;< ,, . ·, · . ,.,, 'No -deiii ' or'" omission to exercise any right or power accruing· upon ' any default shall impair any such right or power, or . shall be · construed to be a waiver of any such default or · acquiescence therein, and every such right or ,power.may be -exercised from time to time and as often as may be deemed expedient. _ The specific remedies herein provided .. :. :· shall'.,t°bEf""cumulative __ , pf al1 __ other ,· existing remedies and-:'the ·. · specificatio~s of such remedies shall not be deemed to · be· exclusive. · · SECTION 24: .Special Covenants. further covenants as follows: ·- The City hereby · s:,·J.cn <;. (.a)\ .That .,.it. has the 1.awful,.power to pledge \):(the' "revenues' supporting . this ' i.ssue ···of Bonds -... and. has 1.awfully · exercised said ·power. under the _ constitution and laws of ~~e State of Texas, including , Article 1111 et seq.,, V.A.T.C.S.; that ·the · Previously -· Issued Bonds, · the Bonds and the -Additional Bonds, when issued, shall be ratably -----~ecured.;.':-.under--said-p1edg·e ... of .. income.:.:.:in ..;,such manner __ -·-· .. ·---······-·-- . that one bonci ''shal1 have -no preference over any other bond of said issues •.. ( ) That, other than· for the payment of the Previously Issued Bonds, the Bonds and the Refunded Bonds (until the lien and pledge securing the payment thereof has been defeased), the Net Revenues of the System have not been pledged to the payment of . any debt · or obl.igation of the City • or -· of the System . . (c) That, so long as any of.the Bonds or any ·-,.interest thereon remain outstanding, the City will not sell, lease or encwnber the System or any substantial part thereof; provided,· however, this covenant '· shall not be construed to prohibit the sale of such machinery, or other properties or -19- ,.. J ' . equipment which has become obsolete or otherwise unsuited to the efficient operation of the system when other property of equal value has been sub- stituted therefor, and, also, with the exception of the Additional Bonds expressly permitted by this ordinance to be issued, it will not encumber the Net Revenues of the System unless such encumbrance is made junior and subordinate to all of the provisions.· of this ordinance. •' ~--•:;.: ::·.t·tt;7\1~\f.:/:-t•'. ::,,:;:_N~i.ff·.i,'.f;i7;._:~,}:;~:,·\·S\l~~i•b;:;~:~: '"+{~:)'.:.: ~•i:::,.#~:/i:,, :.· ,. (d) The :~city will cause to be rendered monthly to each customer receiving electric services a statement therefor and will not accept payment of less than al.l of any st~tement so rendered, ·. · using:' its power under existing ordinances:_and .. ~der .. all such ordinances to._:become · effective ,i.n•• 'thet:.future to . enforce ·payment, to· withhold service from .. such delinquent customers and to enforce and authorize reconnection charges. ( e) That the City will faithfully and punctually perform all duties with respect to the System required by . the Constitution and laws of the State_. of ,Texc1s; ·•· ·including the · making and collecting.of<reasonable and sufficfent·rates-for services· supplied . by the System, and. . th~ segregation and application of the revenues of the System as required by the ,._provisions of this ordinance. ···· - ·----·-----'"" (.f)-' ., . :NO .. £ree;:.:.service --sha11 .. be--provided:..by ::the_· ··•·-----· ----,--·-- System and to the extent the ·city or its departments or .·. agencies utilize the services provided by <th~); System1 payment ·· shall be made · therefor at rates charged to others for similar service. SECTION 25: Special Obligations . The Bonds are special obligations of the City payable from the pledged Net Revenues of the .System and the holders hereof shall never have the right·to demand payment thereof out of funds raised or to be raised by taxation. SECTION 26: Bonds are Negotiable Instruments. Each of the Bonds herein authorized shall be deemed and construed to be a. 11 Security", . and as such · a negotiable instrument, within the meaning of Article 8 of the Uniform Commercial Code. -20- ,, .. ,. • I SECTION 27: Ordinance to Constitute Contract. The provisions of this Ordinance shall constitute a contract between the City and the holder-or holders from time to time of the Bonds and, no change, variation or alteration of any kind of the provisions of this Ordinance may be made, until such Bonds are no longer outstanding. SECTION 28: No-Arbitrage. The City covenants to and with the purchasers of the Bonds that it will make no use of , the proceEiqs,:: of:;:fth~;~Bonds;:.;•,iiivestment income or:-other flJl?.~, : at any time;,throughout 'the term of this issue of Bonds which would cause · the Bonds to be arbitrage bonds within the meaning of Section 103(c) of the Internal Revenue Code of 1954, as .. amended, .... or any regulations or rul~ngs pertaining thereto ~• t, , . ·:~,,, -.. ,., ·, -;,>:;;,~;;;::' •,: •cc;•::i','..f:,::"]c,,/,,, '.'.'_,. /}i,-/\_<· , .. . SECTION '29:~~3::_~;-"-'F1na1 Deposits; . Governmental Obliga~ .·· tions. (a) All or any of the Bonds shall be· deemed to be paid, retired and 'no longer outstanding within the .meaning ·· of this Ordinance _ when payment of · the principal of, and redemption premium, if any, on such Bonds, plus interest thereon to the due date thereof (whether such due date be by reason of maturity, upon redemption, or otherwise) either . ( i).. sha11) have :·.been made Jor caused '. to be made in accordance . with: the terms thereof (including the giving of,. any-required . notice of redemption), or (ii) shall have been provide_d by · irrevocably. depositing with, or making available to, ·· the Paying Agents thereforr; ·_ in trust ~d irrevocably set aside exclusively for such payment, ( 1-f money ··s:ufficient to make -_ .. · .·. . such :payment or , (2) Government Obligations, certified by an ...,:-£:-·-------.. ,-.-:,-i.ndependent:·-public~accounting ... firm-c'Of -nationa1 .,.reputati.on, __ ;,. ,,._ to mature as to principal and interest in such amounts and at such times as will insure the availability, without reinvestment, of sufficient money to make such payment, and all ,necessary a.net' proper 'fees, compensation and expenses of the Paying Agents pertaining to the Bonds with respect to which such deposit is made shall have been paid or the payment thereof provided to the satisfaction of the Paying Agents. At _ such time as a Bond shall pe , deemed to be paid · hereunder, as aforesaid, :it. shall Iio longer be , secured by or · entitled to the \benefit of this Ordinance or a lien on and pledge of the Net Revenues of the System, and shall be entitled to payment solely from such money or Government Obligations. -The :i .-term ,."Government , Obligations", as used in this Section, shall mean direct obligations of the United States of Ame;rica, including obligations the principal of and -21- ~·.";. ••• 4 •••.• ' ,' ,-~ ~ -··-· interest on which are unconditionally guaranteed by the United States of America,·· which may be United States Treasury obligations such as its State and Local Government Series, and which may be in book-entry form. (b} That any moneys so deposited with the Paying Agents may at .the direction of the City also be invested in Government Obligations, maturing in the amounts and times as hereinbefore set forth, -and all income from all Government Obliga:tioris_,;in\:'i,the)_,,hands,{,of,e:,the ·,Paying Agents· pursuant ___ to this Section i -which' 'ii:t ~'not required for the payment of the Bonds, the redemption premium, if any, and interest thereon, with respect to which such money has been so deposited, shall be turned over to_-the City or deposited_ as directed by the City.':::~::·-·._. ..: '.i::'j:~:f{,c: -· ... . . ·-,-·.::·' :· . .,; .. ~ .. ---:,:.-:,.-;•cc::}\::: .. Thit.(i~~:t c:±~?~~ovenants ··that .• no deposit·-wil1 . be made or accepted unde£:clause (a) (ii) of this Section and no use made of any ·such ·deposit which would cause the· Bonds to be treated as arbitrage bonds within the meaning of Section 103(c) of .the Internal ~evenue Code of 1954, as amended. ( d.) _ ,Tha.t' ·_notwitllstanding any other provisions of ,.this Ordinance,:·,, a.11<:moriey·:orj,.Government Obl.igations set aside ; and held in trust 'pursuant .to'.the provisions of this Section for the payment of the Bonds-; 'the redemption premium, if any, and interest _thereon, .. shall b~ app_lied to --and used for the payment thereof,-· the ···",<redemption ·premium, if any, .. and interest thereon .and the income on such money or Government . -Obligations ~-sball~ot?fbe.Lcorisidered to be_:income.i'or .. zevenues~ -· :. · ;: ______ _ of the System. · · ·>"'"\i. •·• · · · SECTION 30: City Manager--Director of Finance to Have '·:' Charge · of Records and 'Bonds. The City Manager and Director .' of Finance shall be and they are hereby authorized to take and have charge of al.l necessary orders and records pending investigation .by the Attorney General of the State of Texas; and shall take . and have charge and control of the Bonds herein authorized pending their approval by the Attorney General, their-registration by the comptroll.er· of Public Accounts and delivery to the initial purchasers. SECTION 31: Sale of Bonds. The Bonds are hereby sold and shall be delivered to Rauscher Pierce Refsnes, Inc. and Blyth Eas:tman. Paine Webber · Incorporated, on behalf 0£ the ultimate 'purclias'ers thereof, in accordance with the Purchase Contract attached hereto as Exhibit A, which Purchase Contract is hereby approved as · to form and -22- No Text .. I ----=-· . substance and it is hereby found and determined by the City Council that the price and terms specified in such Purchase Contract are the most advantageous and reasonably obtainable by the City. The Mayor and City Secretary are hereby authorized and directed to execute said Purchase Contract for and on behalf of the City and as the act and deed of this Council. SECTION 32: Approval of Official Statement. The Pr_elimi11ary_ Of'f;~iala.~"t:atement, dated May .4, 1983, relating ... tc;''the ,''Bonds /~1:11{t substan.tfally the form submitted at this"· meeting, is hereby approved and authorized. to be distributed to the ultimate purchasers of the Bonds, with such changes therein as . shal.l be approved by the Mayo_r or the City Manager of the<.Ci ty and the distribution _ of the Preliminary .. Official Statement, as · amended and supplemented in · final ·· form, to<conforn,i/;to . the[-tt:erms . of sale· of the Bonds is .hereby =-<· .. - ··in· al1·'·respects·".'~ratified; · confirmed and approved.·· .. · · SECTION 33: Proceeds of Sale. Delivery of the_ Bonds shall occur at the Texas Commerce Bank-Dallas, N. A., Dallas, Texas, hereby designated as the Bank of Delivery. Upon payment being made for the Bonds at the Bank of Delivery, .. certain proceeds of sale ___ of. the ·Bonds shall be transmitted _.iri.;;iimmediately available·· __ funds to the __ Texas Commerce ·Bank, National Association~ Lubbock, Texas (the · "Escrow Agent"), and such.-proceeds, less accrued interest on the Bonds (which shall .be deposited_ in the Bond Fund), shall be ·· used __ for ,:the purpose of refunding, ·• discharging and · retiring all of the Refunded Bonds and paying the costs and ... _· .·;_/ _:·-~----~~~_!l~es ,o~-,.!.!-SU!J-ll~~ . of .. th,.e...::_Bo11-ds.·i '.: _a~l, _AI1.~-a~cordaI19.~ __ ~i tjl __ .. -.· and pursuant to written''instructions to the ·Bank of Delivery ,-.. and Escrow Agent from the City's Assistant City Manager for Financial Services. .By . a resolution of the City Council passed and adopted on May 12, 1983, · the City Council has authorized the execution of a II Special Escrow Fund Agreement" between the City and the Escrow Agent, whic'h governs the use and application of said proceeds for purpose of refunding, discharging and retiring of the Refunded Bonds. f"',. SECTION 34: Pr:i.nted Legal Opinion on Bonds. That the purchaser's obligation to accept delivery of the Bonds is .. subject .. to ,their . being furnished a final opinion of Messrs. Dumas·,, Hugueirl.n, Boothman and Morrow, Attorneys, Dallas, . Texas, approving such Bonds as to their validity, said opinion to be dated ·•·'and delivered as of the · date of delivery and payment for such Bonds. Printing of a true and correct copy of said opinion on. the reverse side of each of ·-23- ,,.. f ,,.. ~:-. ' < I ··--•• ✓ ., said Bonds with appropriate certificate pertaindi.ng thereto executed by facsimile signature of the City Secretary is hereby approved and authorized.- SECTION 35: CUSIP Numbers. That CUSIP numbers may be printed on the Bonds herein authorized. It is expressly provided, however, . that the presence or absence of CUSIP numbers on the Bonds shall be of no significance or effect as regards the legality thereof and neither the C:ity nor the attorneys".-approving/said :Bond_s as .•to legality ar.e to be held · responsibl.e , fof/•:· cus1p:><nwnbers incorrectly printed on· the Bonds. SECTION 36~ Effective Date. This ordinance shall take effect and · be , in .. force immediately from andl . after· its passage, on second .. and final reading and IT IS .so ORDAINED • . :< :.:/_~.;,.::·.}:~:;~: ·::·-.;:>·=·;:··_;_;.c._.:·;·_;.~:-;-:~~~fi4;-~;~'·c;.·.:.;·.-::-~,~--·:·;~)C~;}}~)FO\:/ :-.. :~<;~:~·:?0i<.~ .. _u __ ._:·. ~-. , •• --.--~~--., • -· ------,_ ._ .. ___ _ .. ··-=~----'" ;_ • .....,,~--: _ _,_,~;;~~J;ff,: ~i~:-:.;,:,.:: __,.~~;\-=~~ ~:--:.' . -~.t.;'._--''·,v, PASSED AND 'APPROVED .ON .FIRST READING, this 12th day of · May, 1983. PASSED AND APPROVED of May, 1983. _~-; (City Seal) Mayorv City ~• TFM;. -24- ,b(~ day ,.. No Text z .. .. -~. ::-.. •--~ .. ,,..., . PURCHASE CONTRACT RELATING TO $10,770,000 CITY OF LUBBOCK, TEXAS ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS SERIES 1983 The Honorable Mayor and City Council City of ,Lubbock ,,, , Lubbock, Texas Dear· Mayor and Members of the Council: The undersigned Rauscher Pierce Refsnes, Inc., and Blyth Eastman Paine Webber lncorpo~at~d (hereinafter called the "Underwriters"), acting on behalf of themselves, hereby offer to enter into this Purchase Contract with the City of Lubbock, Texas, (hereinafter. sometimes called the "City"). This offer is made subject to the City's acceptance of this Purchase Contract on or before 5:00 o'clock p.m., Central Daylight Time, on May 12, 1983, and if not so accepted, will be subject to withdrawal by the Underwriters upon notice delivered to the City at any time prior to the acceptance hereof by the City. The Underwriters represent that Rauscher Pierce Ref snes, Inc. has been duly authorized by the Underwriters to execute this Purchase Contract for the Underwriters. · · 1. Upon the terms and conditions and upon the basis of the representations set forth herein, the Underwriters, hereby agree to purchase from the City, and the City hereby agrees to sell and deliver to the Underwriters an aggregate of $10,770,000 principal amount of City of Lubbock, Texas,_ Electric Light and Power System Refunding Revenue Bonds, Series 1983 (the "Bonds"). The Bonds shall be dated May 15, 1983, and shall have the maturities and bear interest from their date at the rate or rates per annum shown on Exhibit .A hereto, such interest being payable on October 15, 1983, and semiannually thereafter on April 15 and October 15 in each year until maturity or earlier redemption. The purchase price for the Bonds shall -be $10,600,049.40 plus interest accrued on the Bonds from. their date to the date of the payment for and delivery of the Bonds (such payment and delivery being herein sometimes called the "Closing"). Exhibit B hereto is the Official Statement, including the cover page and Appendices thereto, of the City, dated May 12, 1983, with respect to the Bonds. The · Official Statement, including the cover page and the Appendices thereto, as further amended only in the manner hereinafter provided, is hereinafter called the "Official Statement." 2. The Bonds shall be described in and shall be issued and secured under the provisions of the Ordinance adopted by the City on first reading on May 12, 1983 and on second reading on May 13, 1983 (the "Ordinance"). The Bonds shall be subject to redemption and shall be payable as provided in the Ordinance. 3. It shall be a condition of the obligation of the City to sell" and deliver the Bonds-to the Underwriters, and of the obligation of the Underwriters to purchase and accept delivery of the Bonds, that the Ordinance be adopted on ·" ,,. ,,. ·'" ,.. I' ,,.., ,,... ,... first and second reading as specified in paragraph 2 above and that the entir $10,770,000 principal amount of the Bonds authorized by the Ordinance shall b sold and delivered by the City and accepted and paid for by the Unrlerwriter at the Closing. The Underwriters agree to make a bona fide public offering o all of the Bonds, at not in excess of the initial public offering prices, as se forth on the cover page of the Official Statement, plus interest accrued thereo: from the date of the Bonds. 4. . The City hereby authorizes ·the Ordinance, the Official Statemen and the information therein contained to be used by the Underwriters iJ connection with the public offering and sale of the Bonds. The City-confirm its consent to the use by the Underwriters prior to the date hereof of th4 Preliminary Official Statement, dated May 4, 1983 (the "Preliminary Officia Statement"), in connection with the public offering of the Bonds. 5. follows: On the date hereof, the City represents, warrants and agrees a: (a) · The City is a municipal corporation, a political sabdivisio1 of the S~te of Texas and a body politic and corporate, and has full lega right, power and authority to enter into this Purchase Contract. to adop·, the Ordinance, to sell the Bonds, and to-issue and deliver tl)e Bonds to thE Underwriters as provided herein and to carry out and consummate al other transactions contemplated by the Ordinance and . this PurchasE Contract; (b) By official action of the City prior to or concurrently witt the acceptance hereof, the City has duly adopted the Ordinanc~ has dul~ authorized · and approved the execution and delivery of, and the perfor- mance by the City of the obligations contained in the Bonds and thh Purchase Contract and has duly authorized and approved the performance by · the City of its obligations contained in the Ordinance and in thh Purchase Contract; · (c) The City is not in breach of or default under any applicable law or administrative regulation of the State of Texas or the United States or any applicable judgment or decree or any loan agreeme:nt, note, resolution, agreement or other instrument, except as may be disclosed in the . Official Statement, to which the City is a party or is otherwise subject, which would have a material and adverse effect upon the business or financial condition of the City; and the execution and delivery of thi!i Purchase Contract by the City and the execution and delivery of the Bonds and the adoption of the Ordinance by the City and compliance with the provisions of each thereof will not violate or constitute a breach of or default under any existing law, administrative regulation, judgment, decree or any agreement or other instrument to which the City is a party or is otherwise subject; (d) All approvals, consents · and orders of any governmental authority or agency having jurisdiction of any matter which would constitute a condition precedent to the performance by the Cit;y of its obligations to sell and deliver the Bonds hereunder will have been obtained prior to the Closing; (e) At the time of the City's acceptance hereof, the· Official Statement does not contain any untrue statement of a material fact or -2- No Text omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; {f) Between the date of this Purchase Contract and the Closing, the City will not, without the prior written consent of the Underwriters, issue any additional bonds, notes or other obligations for borrowed money,· and the City will not incur any material liabilities, direct or contingent, relating to, nor will there be any adverse change of a material nature in the financial position of, the City's combined electric light and power system; ·(g) Except as described in the Official Statement, no litigation is pending or, to the knowledge of the City, threatened in any court affecting the corporate existence of the City, the title of its officers to their respective offices, or seeking to restrain or enjoin the issuance or delivery of the Bonds~ or the collection of receipts or assets of the Cfty pledged to pay the principal of and interest on the Bonds, or in any way contesting or affecting the validity or enforceability of the Bonds, the · Ordinance, or this Purchase Contract, or contesting the powers of the City, or any authority for the· Bonds, the Ordinance, or this Purchase Contract or contesting in any way the completeness, accuracy or fairness of the Preliminary Official Statement or the Official Statement; {h) The City will, at the -sole expense of the Underwriters, cooperate with the Underwriters in arranging for the qualification of the Bonds for sale and the determination of their eligibility for investment under the laws of such jurisdictions as the Underwriters designate -and will use its best efforts to continue such qualifications in effect so long as required for distribution of the Bonds; provided, however, that the City wil: not be required to execute a special or general consent to service of process or-qualify to do business in connection with any such qualification in any jurisdiction; (i) The descriptions contained in the Official Statement of the City's electric light and power system, the Bonds, and the Ordinance accurately describe certain aspects of the System and certain Pl'.'OVisions of such instruments, and the Bonds, when validly executed, registered and delivered in accordance with the Ordinance and sold to the Underwriters as provided herein, will be validly issued and -outstanding special obligations of the City _entitled to the benefits of the Ordinance; and {j) If prior to the Closing an event occurs affecting the City which is materially adverse for the purpose for which the Official Statement is to be used and is not disclosed in the Official Statement, the City shall notify the Underwriters, and if in .the opinion of the City and the Underwriters such event requires a supplement or amendment to the Official Statement, · the City will supplement or amend ·the Official Statement in a form and in a manner approved by the Underwriters and Bond Counsel to the Cit_y. 6. At 10:00 a.m., Central Daylight Time, on June 15, 1983 (or on such other date as may be mutually agreed upon by the City and the Underwriters, -3- ,.. ,,. I' ,-:.....~, .. ~ ---..... _, .... fl"": .. but not later than June 30, 1983} (the "Closing"), the City will deliver the Bonds to the Underwriters in definitive form, duly executed, together with the other documents hereinafter mentioned, and the Underwriters will accept such delivery and pay the purchase price of the Bonds as set forth in Paragraph l hereof by check or checks payable in immediately available funds to the order of the City. Delivery and paytl}ent as aforesaid shall be made at Texas Commerce Bank - Dallas N.A., Dallas, Texas, or such other place, as shall have been mutually agreed upon by the City and the Underwriters. The Bonds shall be prepared and delivered as coupon bonds in the denomination of $5,000 each; and, if the Underwriters shall so request, shall be made available to the Underwriters at least one business day before the Closing for purpose of inspection. 7. The Underwriters have entered into this Purchase C.Ontract in reliance upon the representations and warranties of the City contained herein and to be contained in the documents and instruments to be delivered at the Closing, and upon the performance of the City and its obligations hereunder, both as of the date hereof and as of the date of Closing. Accordingly, t.ne Underwriters' oblig~tions under this Purchase Contract to purchase 8I!ld pay for the Bonds shall be subject to the performance by the City of its obligations to be_ pel_'formed hereunder and under such documents and instruments at or prior to the Closing, and shall also be subject to the following conditions: (a) The representations and warranties of the City1 contained herein shall be true, complete and correct in all material respects at the date hereof and on and as of the date of Closing, as if made cm the date of Closing;. (b) At the time of the Closing, the Ordinance shall be in full force and· effe.t?t, and the Ordinance shall not have been amended, modifiea, or supplemented and the Official Statement shall not bave been amended, modified or supplemented, ·e,xcept as may have been agreed to by the Underwriters; · (c) At the time of the Closing, all official action at. the City related to the Ordinance shall be in full force and e_ffect and shall not have been amended, modified or supplemented; {d) The City shall not have failed to pay principal ar interest when due on any of its outstanding e>bligations for borrowed money; (e) At or prior to the Closing, the Underwriters shall have received each of the following documents: (1) The Official Statement of the City executed on behalf of the City by the Mayor of the City; (2) The Ordinance certified by the City Secretary under its seal as having been duly adopted by the City and as being in effect, with such changes or amendments as may have been agreed to by the Underwriters; (3) An unqualified bond opinion in substantially the form . attached hereto as Exhibit C, dated the date of Closing, of Messrs. .. ..,4_ r ·' ,.. .,... ,,,... ,.., Dumas, Huguenin, Bootqman & Morrow, Dallas, Texas, Bond Counsel to the City; (4) The supplemental op1mon of Messrs.· Dumas, Huguenin, Boothman & Morrow, dated the date of Closing and addres.sed to the Underwriters in substantially the form attached hereto as Exhibit D. (5) An unqualified opinion or certificate, dated on or prior to the date of Closing, of the Attorney General of Texas, approving the Bonds as requlred by law; (6) The opinion, dated the date of Closing, of Messrs. Hutchison Price Boyle & Brooks, Counsel to the Underwriters, in form and substance satisfactory to the Underwriters; (7) A certificate, dated the date of Closing, signed by the Mayor of the City, to the effect that (i) the representations and warranties of the City contained herein are true and correct in all material respects on and as of the date of Closing as if made on the date of Closing; (ii) except to the extent disclosed in the Official Statement, no litigation is pending or, to the knowledge of such person, threatened in any court to restrain or enjoin the issuance or delivery of the Bonds, or the collection of revenues and assets of the City pledged· to pay the principal of and interest on the Bonds, or the pledge thereof, or in any way contesting or affecting the validity of the Bonds, the Ordinance, or this Purchase Contract, or contesting the powers of the City or contesting the authorization of the Bonds or the Ordinance, or contesting in any way the accuracy, completeness or fairness of the Preliminary Official Statement or the Official Statement (but in lieu of or in conjunction with such certificate the Underwriters may, in their sole discretion, accept certificates or opinions of the City Attorney, that, in his opinion, the issues raised in any such pending or threatened litigation are 'without substance or that the con- tentions of all plaintiffs therein are without merit); and (iii) to the best of his knowledge, no event a.ff ecting the City has occurred since the date of the Official Statement which should be disclosed . in the Official Statement for the purpose ·for which it is to be used or which it is necessary to disclose therein in. order to make the statements and information therein not misleading in any respect; (8) A certificate, dated the date of Closing, of the Mayor of the City that there has not been any material adverse change in the financial condition of the System, including the Net Revenues derived therefrom, since September 30, 1982. the latest date as of which audited financial information is available and as otherwise disclosed in the Official Statement; (9) A. certificate of the City with respect to arbitrage in form and substance satisfactory to the Underwl'iters; (10) Such additional legal opinions, certificates, instru- ments and other documents as the Underwriters may reasonably request, including the opinion of the City Attorney, to evidence the -5,.. No Text .. , .... truth, accuracy ~nd completeness, as of the date hereof and as of the date of Closing, of the City's representations and warranties contained herein and of the statements and information contained in the Official Statement and the due performance and satisfaction by the City at or prior to the date of Closing of all agreements then to be performed and all conditions tlhen to be satisfied by the City; and . (11) A copy of all proceedings oif the City relating to the authorization of this Purchase Contract and to the authorization and issuance of the Bonds, certified as trme, accurate and complete by the City Secretary of the City. All the opinions, letters, certifies tes, instrumemts and other documents mentioned above or elsewhere in this Purchase Contract shall be deemed to be in compliance with the provisions hereof if, but only if,. they are satisfactory to tne Underwriters. ,,,,.. If the City shall be unable to satisfy the condi.tions to the obligations of the Underwriters to purchase, to accept delivery of emd to pay for the Bonds contained in this Purchase Contract, or if the .obligatiom of the Underwriters to purchase, to accept delivery of and to pay for the Bonds shall be terminated for any reason permitted by this Purchase Contract, this tPurchase Contract shall terminate and neither the Underwriters nor the City shall be under further obligation hereunder, except ~hat: (i) the respective ob!Iigations of the City and the Underwriters set forth in Paragraph 9 and 11 hereof shall continue in full force and effect • 8. The Underwriters may terminate their Gtbligation to purchase at any time before the Closing if any of the following sm.ould occur: . (a) · (i)· Legislation shall have been elll!l.(Cted by the Congress of the United States, or recommended to the Coogress for passage by the President of the United States or favorably repcrited for passage to either House of the Congress by any Committee of such Jlouse, or (ii) a decision · shall have been rendered by a court established! under Article m of the Constitution of the United States or by the United States Tax Court, or (iii) an order, .ruling or regulation shall have been issued or proposed by or on behalf of the Treasury Department of the United States or the Internal Revenue Service or any· other agency of the United States, or (iv) a release or official statement shall have been issued by the President of the United States or by the Treasury Department of the United States or by the Internal Revenue Service, the effect of which, in any such case described in clause (i), (ii), (iii), or (iv), would be to impose, directly or indirectly, federal income taxation upon interest received on obligations of the general character of the Bonds or upon income of the general character to be derived by the City in such a manner as in the judgment of the Underwriters would materially impair Ute marketability or mate- rially reduce the market price of obligations of tbe general character of the Bonds. (b) Legislation shall have been enacted by the Congress of the United States to become effective on or prier to the Closing, or a -6- ,.. ,- I" decision of a court of the United States shall be rendered, or a ruling. regulation or proposed regulation by or on behalf of the Securities and Exchange Commission or other agency having jurisdiction over the subject matters shall be issued or made, to the effect that the issuance, sale and delivery of the Bonds, or any other obligations of any similar public body of the general character of the City, is in violati"on of the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, or the execution and delivery of the Ordinance or any indenture of similar character is in violation of the Trust Indenture Act of 1939, as amended, or with the purpose or effect of otherwise prohibiting the issuance, sale or delivery of the Bonds as contemplated hereby or by the Official Statement or of obligations of the general character of the Bonds. (c) (i) The Constitution of the State of Texas shall be amended or an amendment shall be proposed, or (ii) legislation shall be enacted, or (iii) a decision shall have been rendered as to matters of Texas law, or (iv) any order, ruling or regulation shall have been rendered as to or on behalf of the State of Texas by an official, agency or department thereof, affecting the tax status of the City, its property or income, its bonds (including the Bonds) or the interest thereon, which in the judgment of the Underwriters would materially affect the market price of the Bonds. (d) (i) A genera.I suspension of trading in securities shall have occurred on the New York Stock Exchange, or (ii) the United States shall have become engaged in hostilities which have resulted in the declaration, on or after the date of this Purchase Contract, of a national emergency or war, the effect of which, in either case described in clause (i) and (ii), -is, in the judgment of the Underwriters, so material and adverse as to make it impracticable or inadvisable to proceed with the public offering or the delivery of the Bonds on the terms and in the manner contemplated in this Purchase Contract and the Official Statement. (e) An event described in Paragraph 5(j) hereof occurs which, in the opinion of the Underwriters, requires a supplement or amendment to the Official Statement. (f) A general banking moratorium shall have been declared by authorities of the United States, the State of New York or the S_tate of Texas. 9. Costs related to the issuance and sale of the Bonds shall be paid out of the proceeds received from the sale of the Bonds which shall include the fees and expenses of Bond Counsel, Texas Commerce Baruc, National Association, Lubbock, Texas, as Escrow Agent, the fees and expenses of the City's Financial Advisor, all costs incurred in connection with the printing and rating of the Bonds, the printing and shipping of the Official Statement,. and the computer calculations and the arithmetical verification of the yield on the Bonds and related miscellaneous costs. The Underwriters shall pay their expenses incurred in connection with the offering and distribution of the Bonds, including the fees a.nd expenses of their counsel. 10. Any notice or other communication to be given to the City under this Purchase Contract may be given by delivering the same in writing at the address for the City set forth above, and any notice or other communication to -7- ,- ,. < • ,,... ,, ,... be given to the Underwriters under this Purchase Contract may be given by delivering the same in writing to Rauscher Pierce Refsnes, Inc., Plaza of the Americas, 2400 North Tower, Dallas, Texas 75201. 11. This Purchase Contract is made solely for the benefit of the City and the Underwriters (including the successors or assigns of the Underwriters} and no other person shall acquire or have any right hereunder or by virtue hereof. The City's representations, warranties and agreements contained in this Purchase Contract shall remain operative and in full force and effect, regardless of (i) any investigations made by or on behalf of the Underwriters and (ii) . delivery of any payment for the Bonds hereunder; and the City's representations and warranties contained in Paragraph 5 of this Purchase Contract shall remain operative and in full force and effect, regardless of any termination of this Purchase Contract. 12. This Purchase Contract shall become effective upon the execution of the acceptance hereof by the Mayor of the City and shall be valid and enforceable as of. the time of such acceptance. ACCEPTED":. . I .... -11. /'""v, /I This ~day of ///11; , 1983 Very truly yours, RAUSCHER PIERCE REFSNES, INC. BLYTH ·EASTMAN PAINE WEBBER INCORPORATED By: Rauscher Pierce CITY OF LUBBOCK, TEXAS . as f"',. [SEAL] -8- !'" ,,. EXHIBIT A ,,.. Maturity Amount (April 15) Interest Rate $840,000 1984 5.5096 690,000 1985 5.7596 665,000 1986 6.2596 ~ 645,000 1987 6.5096 625,000 1988 6.7596 605,000 1989 7.0096 585,000 1990 7.40% 570,000 1991 7.70% ,,... 565,000 1992 8.0096 555,000 1993 8.1596 545,000 1994 8.3096 -535,000 1995 8~4096 525,000 1996 8.5096 510,000 1997 8.6596 ,... 495,000 1998 8. 7596 480,000 1999 8.9096 465,000 2000 9.0096 445,000 2001 9.0096 425,000 2002 9.0096 ,... ··•-... ~.·--. ,. ,,-.. . ,. ,... .. ,. ...... -•··· . ' ,:"' EXHIBIT B. (Official Statement) - ,- ,.. I ' . ,... . ' EXHIBIT C (Approving Opinion of Bond Counsel) ... - ,... •-.-·:"!""'"· - ,... _,,. I .. ,... • ! EXHIBIT D ,,,.. (Supplemental Opinion of Bond Counsel) -. ' - ,· < ----------------------------------·---··--------------·-· • . • r 3 -- OFFICIAL STATEMENT Dated May 12, 1983 INTEREST EXEMPT, IN THE OPINION OF BONO COUNSEL, FROM PRESENT FEDERAL INCOME TAXES UNDER LAW -$10,770,000 CITY OF LUBBOCK, TEXAS (Lubboct County) ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 Dated: May 15, 1983 Denomination: $5,000 Principal and semi"".annual interest ·(April 15 and October 15) payable at . Citibank, N. A., New York, New York, or, at the option of the holder, at Texas Commerce _Bank, National .Association, Lubbock, Texas. First interest coupon due October 15, 1983. Coupon bearer bonds, not registrable. These bonds (the "Bonds") will be authorized by ordinance (the "Ordinance") as authorized by the General Laws of the State of Texas, pursuant to authority of Article 717k, V.A.T.C.S., and will _ constitute, together with outstanding Electric Light and Power System Revenue Bonds (ex- cluding the bonds being refunded), special obligations of the City of Lubbock, Texas, payable, both as to principal and interest, solely from and secured by a first lien on and pledge of ttie revenues of the Electric Light and Power System, after deduction of reasonable expenses of operation and maintenance. --The proceeds of the Bonds _will be used to provide moneys .which will be sufficient to refund the City's Electric Light and Power System Revenue Bonds, Series 1981 (the "Refunded Bonds"), originally issued in the amount of $9,000,000, and now outstanding in the amount of $8,550,000, and to pay the costs related to the issuance of the Series 1983 Bonds. MATURITY SCHEDULE Amount Maturit~ Rate Price Amount Maturii Rate Price $840,000 4-15-198 ~ 100 $545,000 4-15-19 * s.!0% 100 -690,000 4-15-1985 5.75% 100 535,000 4-15-1995* 8.40% 100 665,000 4-15-1986 6.25% 100 525,000 4-15-1996* 8.50% 100 645,000 4-15-1987 6.50% 100 510,000 4-15-1997* 8.65% 100 625,000 4-15-1988 6.75% 100 495,000 4-15-1998* 8.75% 100 605,000 4-15:-1989 7.00% 100 480,000 4-15-1999* 8.90% 100 585,000 4-15-1990 7.40% 100 465,000 4-15-2000* 9.00% 100 570,000 4-15-1991 7.70% 100 445,000 4-15-2001* 9.00% 100 565,000 4-15-1992 8.00% 100 425,000 • 4-15-2002* 9.00% 100 555,000 4-15-1993 8.15% 100 * The City reserves the right, at its option, to red.eem Bonds maturing April 15, 1994, through April 15, 2002, both inclusive, in whole or any part thereof, on April 15, 1993, or any interest payment date thereafter, at the par value thereof plus accrued interest to the date fixed for redemption. The Bonds are offered when, as and if issued subject to the approval of legality by the Attorney General of the State of Texas and Messrs. Dumas, Huguenin, Boothman & Morrow, Bond Counsel. Certain legal matters are subject to the approval of Messrs. Hutchison Price Boyle & Brooks, Counsel to the Underwriters. Opinion printed on the Bonds; see legal opinions. Payment Record:. The City has never defaulted. Delivery: Anticipated on or about June 15, 1983. RAUSCHER PIERCE REFSNES, INC. BLYTH EASTMAN PAINE WEBBER INCORPORATED This Official Statement does not constitute an offer to sell Bonds in any jurisdiction to any person to whom it is unlawful to make such offer in such jurisdiction. No dealer, salesman, or any other person has been authorized to give any information or make any representation, other than those contained herein, in connection with the offering of these Bonds, and if given-or made, such information or representation must not be relied upon. The information and expressions of opinion herein are subject to change without notice and neither the delivery of this Official Statement nor any sale made hereunder shall, under any circumstances, create any implication that there has been no change in the affairs of the City since the date hereof. TABLE OF CONTENTS Page Official Statement: :oescription of the Bonds------------------------------------------------·-----1 Elected Officials---------------------------------------------------------------3 Appointed Officials--------------:.. _______ ... _____________________ ,. ______ ""_~-------3 Consultants and Advisors __________ .,. ____ .:,; ___ __. _________ .,_ ...... ,._____________________ 3 Introductory Statement ---------------__ .;. __ ------------·--... __ -------------,----:._ -4/ 5 Refunding Pl an --· ' -· -· --, .. ----·· ·--· --. ----' ·--------· -· ------· · -----------5/6 Electric Light and Power System -Operating Statement ---------------------------'.6/7 Coverage and Fund Ba 1 ances _________ : __ ;._ ... _:_ ___________ ;._________________________ 7 Debt Service Requirements ------------------------------------,-------7----------8 . Value of the System -------------'------------·------'--------,----------------·:-------9 City's Equity in Electric Light and Power System ------------"------.-----------,--9 Authotized Revenue Bonds------------.. -----------,--------------------------------· 10 Lubbock Power and Light-----'"'----------------.. -------:-----.,.-:..:-----------:-----;,.-10/12 · Electric Rtte~ --------------------------------------------------------------12/15 Bi 11 i ngs ---·--· ·. ------------------------·----· ---------·-----------· ---. --· · -15 Average Monthly 1981/82 Customer Usage and Billings----------------------------16 Lubbock Power and Light -Ten Largest Customers ______________ '."_________________ 16 -Analysis of: Electric ·. Bi 11 s ---------------------.. -----------------------,----"'.'---. 17 Stat ist ica 1 Data ----------------------· -----------· --. ---------·-----------.17 -Selected Provisions of the Ordinance-------------------------------------:-------18/24 General Information Regarding· the City and Its Economy __________________ -_____ ... :.. 25/31 Ratings----------------------------------.------------------------------------32 Tax Exemption----------------------------------------------------------------32 Verification of Arithmetical and Mathematical Computations -----------------:-.----32 Regi st rat ion and Qua l if i cation of Bonds for Sa 1 e -----------.--------------.""------32 Legal Investments and Eligibility to Secure Public Funds in Texas --7-----------_ __ 33 Legal Matters and No-Litigation Certificate ----------------7--------------------· -· ---33 Authenticity of Financial Information------------------------------------------33 Underwriting ----------------------------------------------------------------33 Financial Advisor---------------------------------------------------------""------33 Cert ifi c:at ion of the Official Statement ____________________________ , ____ ;._______ 34 Appendices: .. Appendix A: Audited Financial Statements -Electric Revenue Fund, September 30, 1982, examined l>y Mason, Nickels & Warner, Certified Public Accountants Appendix B: Form of Bond Counsel's Opinion Appendix C: Information Concerning General Obligation Bonds, Valuations, Taxes and Pension Funds - 2 - City Council Bi 11 McA 1 i ster Alan Henry Mayor Pro-Tern Joan Baker Councilwoman . M. J. Aderton Councilman E. Jack Brown Councilman ELECTED OFFICIALS · : Term Length of Service Elected Mayor Aprils. 1980; Exeires* April 1984 served 4 years previously as City Councilman 9 Years · April 1986 3 Years April 1984 5 Years April 1986 3 Years April 1984 * See "Introductory Statement", pages 4 and 5. Name Larry J. Cunningham · Jim c. Blagg John C. Ross, Jr. Evelyn E. Gaffga J. Robert Massengale Rita P. Harmon James E. Bertram Bob Cass Samuel W. Wahl Carro 11 McDonald Thomas J. Nichols APPOINTED OFFICIALS Position City Manager Deputy City Manager City Attorney Secretary-Treasurer Assistant City Manager for Financial Services Assistant City Manager for · Management Services Assistant City Manager for Development Services 1\ssistant City Manager for Public Safety and Services Director of Water Utilities Director of Electric Utilities Chief of Police Occueation : President and Co-Owner. KAMC-TV Alan Henry Insurance Agency Homemaker Retired Chairman of the Board, Snook & Aderton. Inc. President, Brown McKee. Inc. Length of Time In This Position 6 Years Appointed 10/82 · '4 Years 4 Years Appointed 10/82 Appointed 10/82 Appointed 10/82 Appointed 10/82 13 Years 4 Years Appointed 2/83 Length of Employment With City of Lubbock 16 Years 6 Years 4 Years 4 Years 3 Years ·7 Years 14 Years 7 Years 30 Years 4 Years Appointed 2/83 CONSULTANTS AND ADVISORS Auditors-----------------------------------------------------Mason, Nickels & Warner, CPA's Lubbock, Texas Bond Counsel---------------------------------------------Dumas,. Huguenin, Boothman & Morrow Dallas. Texas Consultants and Engineers, .Water Treatment Plant Expansion and Airport----..:---------------------------------------Parkhill, Smith & Cooper Lubbock, Texas Engineers for Generator System------------------------------------------------Tippett & Gee Abilene, Texas Engineers for 50 Year Water Supply---------------------------------Freese and Nichols. Inc. Fort Worth, Texas Engineers for Transmission Lines and Substations-------~-----------Hicks & Ragland Company Lubbock, Texas Financial Advisor--------------------------------------------------First Southwest Company Dallas, Texas -~ - INTRODUCTORY STATEMENT This Official Statement of the City of Lubbock, Texas (the "City"), a political subdivision located in Lubbock County, is provided to furnish information in connection with the sale of the City's $10,770,000 Electric Light and Power System Refunding Revenue Bonds; Series 1983 (the "Bonds"). The Official Statement was prepared to present for the purchaser of the Bonds information concerning the Bonds, the refunding plan, the revenues of the Electric Light and Power System pledged to the payment of the Bonds, the description of the revenue base, factors that may affect pledged revenues, and other pertinent data, all as more fully described herein. Purpose ••• The proceeds of the Bonds will be used to provide moneys which will be sufficient to refund the City's Electric Light and Power System Revenue Bonds, Series 1981 (the "Refunded Bonds"), originally issued in the amount of $9,000,000, and now outstanding in the amount of $8,550,000, and to pay the· costs related to the issuance of the Bonds. Source of Pa~ent ••• The Bonds are special obligations payabl'e, .both as to principal and interest, soley from and secured by a first lien on and pledge of the revenues of the Electric Light and Power System after deduction of reasonable expenses of operation and maintenance. Future Bond Issues ••• The City has no plans to sel 1 additional Electric Light and Power System Revenue Bonds this year, but does contemplate selling bonds in 1984. Administration of the City ••• The City operates under a Home Rule Charter which was approved by the electorate December 27, 1917, and thereafter amended from time to time. The Charter provides for the Council-Manager form of government for the City. Policy-making and super- visory functions are the responsibility of and vested in the Mayor and City Council. Litigation Concernin~ the At-Large System for the Election of Citt Council Members ••• Since 1917, under the provisions of the City of Lubbock's Home Rule Char er, the four members of the City Council and the Mayor have been elected at-1 arge, majority vote required, for each posit ion. On January 20, 1983, in Civil Action No. CA-5-76-34, Rev. Roy Jones, et al., City of Lubbock; Texas, Plantiffs v. City of Lubbock, Texas, the United States District Court for the Northern District of Texas, Lubbock Division (Halbert O. Woodward, Chief Judge, Northern District of Texas) ruled that the at-large system for the election .of City Council members in the City of Lubbock violates the Fifteenth Amendment of the Constitution of 'the United States and the Voting Rights Act of 1965, as amended on June 29, 1982. The Court prepared and attached to the Order two proposed plans for creating single member districts for election of City Council members: (1) a four-member plan, and (2) a six-member plan, both prepared by the Court from stipulated statistics and evidence, with the Mayor, under both pl ans, elected at 1 arge. · On March 4, 1983, the Court entered its Final Judgment. The Final Judgment orders that: 1. Co1T111encing with the regular city elections to be held in April, 1984, the City Council shall be comprised of six members, each elected from geographical districts drawn by the Court, and a Mayor, elected at-large. Each council candidate must be a resident of his district at time of filing, and, if elected, must continue to reside therein during his term of office. 2. The mayor shall serve for a period of two years, to be elected initially at the City election to be held in April, 1984, and every two years thereafter •. 3. City councilmen shall be elected for terms of four years, except: (1) Councilmen from Districts 1, 3, and 5 shall initially be elected for a two year term co1T111encing in April, 1984, and for four year terms commencing in April, 1986. (2) Councilmen from Districts 2, 4, and 6 shall be elected for four year terms co1T111encing April, 1984. -4 - 4. In the case of the six councilmen, only qualified voters who are bona fide residents within a district may vote for or against the. candidates running for councilman in · that district. The mayor is to be elected at-large by a majority vote of all the qualified voters in the City. 5. Each councilman and the mayor shall have a vote on all matters; the City Council shall set its own rules of procedure, including establishment of a quorum for transacting business and the resolution of a tje-vote. 6. The members of the City Council shall elect a mayor pro tern from among its own members at the first regular meeting of the City Council after the newly elected members have qualified and taken their seat. Note: The Court's plan is based on an ideal district population of 28,997 (based on the 1980 U.S. Census population of 173,979). As established by the Courf in Exhibit A of the Final Judgment, greatest population was in District 3 (30,580) and lowest population was in District 4 (27,260). Generally, District boundaries are set by a grouping of election precincts. In the Court's opinion this plan substantially complies with the one man-one vote requirement. The City on March 31, 1983 decided to appeal the Final Judgment. REFUNDING PLAN The Ordinance provides that the proceeds from the sale of the Bonds, net of financing expenses and underwriting discount, will be held by Texas Corrmerce Bank, National Association, Lubbock, Texas (the l'Escrow Agent"), in an .escrow account (the "Escrow Fund"), and used to purchase direct obligations of the United States of America (the "Federal Securities"). Ernst & Whinney, Certified Public Accountants, will verify at the time of delivery that the Federal Securities will mature at such time and yield interest in such amounts, such that together with uninvested funds, will be sufficient to pay, when due, the principal and interest on the Refunded Bonds. Under a certain Special Escrow Fund Agreement, dated as of the date of delivery of the Bonds, between the City and the Escrow Agent (the "Escrow Agreement"), the Escrow Fund is. irrevocably pledged to the payment of principal and interest on the Refunded Bonds. By the deposit of the Federal Securities with the Escrow Agent pursuant to the Escrow Agree- ment, the City will have defeased the lien on and pledge of the net revenues securing the payment of the Refunded Bonds. In the opinion of Bond Counsel, as a result of such defeasance, the Refunded Bonds will no longer be payable from, or secured by a lien on, the revenues of the System but will be payable solely from the principal of and interest on the Federal Securities held for such purpose by the Escrow Agent, and the lien securing the payment of the Refunded Bonds, together with all other obligations of the City to .the holders ·of the Refunded Bonds under the ordinance pursuant to which the Refunded Bonds were issued, will be discharged • . All of the Refunded Bonds will be called for .redemption at the par value thereof on April 15, 1991. . The Series 1981 Bonds are the only series of. City of Lubbock Electric Light and Power System Revenue Bonds being refunded. There remain outstanding the unmatured Series 1964, 1965, 1973, 1975, 1975-A and 1976 Bonds •. The bond covenants set out. in the ordinances authorizing these bonds are not being modified or altered, and the Bonds are being issued on a parity with the outstanding bonds. The ~eries 1981 Bonds .are being refunded to effect an interest s·avings. - 5 - Source . and Application of Funds ••• · The proceeds fr!)m the . sa l.e of the Bonds will be applied as follows: Source ---r>roc"eeds From Sale of Bonds Accrued Interest from May 15, 1983 to June 15, 1983 Total Use Cost of Escrow Investments Beginning Cash in Escrow Issuance Expenses Underwriter's Discount Available for Interest and Sinking Fund Total · ELECTRIC LIGHT AND POWER SYSTEM $10,770,000.00 . 68,050.83 $10,838.050.83 $10,497,600.00 71.55 100,225.00 169,950.60 . 70,203.68 $10.838.050.83 Operating Statement for Past Five Fiscal .Years Fiscal Year Ended 9-30-82 ·9-30-81 9-30-80 9-30-79 9-30-78 OPERATIN~ INCOME Metered Sales $39,890,883* $30,113,232 $26,077,709 $21,109,705 ·$20,153,034 Municipal Sales . e:O'"'. 3,889,496 3,082,155 2,510,013 2,294,684 _ Non-Operating Income · 1,7981852 690,388 731 2676 '826,106 624,791 TOTAL INCOME -$.U,689,735 $3it,693,II6 S29,M1,sito $2it.~it5,82it $23,072,509 .OPERATING EXPENSE $17,956,119 Production $30,110,696 $27,551,799 $22,490,802 $15,566,681 Electric Distribution 1,743,827' 1,554,206 . 1,270,853 1,159,884 1,022,227 Utility Collections 881,071 765,206 668,440 582,617 454,623 -Promotion 396,187 347,132 306,735 286,567 233,569 Administrative 201,043 175,484 134.021 92.292 78,143 TOTAL EXPENSE $33,332,82it $30,393,827 · $2it 18?0,8Sl $20,07?,it79 . U7,355,2U NET INCOME AVAILABLE FOR DEBT SERVICE $8,356.911 $4,299,289" $ 5,020,689 $4,368,345 . $ 5,717,266 ELECTRIC CONNECTIONS 34,610 33,370 . 32,051 30,390 :29,204 * Includes metered and municipal sales. lncome and Expense .for 6 Months Period Ending 3-31-83 and 3-31-82 OPERATING INCOME General Customer Sales Municipal .S.ales . Less: Refunds and Allowances . Non-Operating . Income TOTAL INCOME OPERATING EXPENSE Personal Services Power Plant Fuel Purchased Power Other Supplies Maintenance Other Charges TOTAL EXPENSE NET INCOME AVAILABLE FOR DEBT SERVICE ELECTRIC CONNECTIONS Budget Actual 3-31-83 3-31-83 3-31-82 $17,535,878 $17,833,834 $16,002,591 2,028,755 -2,041,275 2,064,617 {44,000) (59,039) -(66,532) 826,348 1,186,781 1,415,609 $20,3it6,981 $21,002,851 , U9,it16,285 $ 2,203,552 11,197,458 2,164,052 424,242 152,850 709,686 $16,851,Mo · $ 3,495,141 -6.,- $2,008,194 11,727,160 2,673,485 268,181 171,444 770,774 $17,619.238 $ 3.383,613 35,612 $1,863,730 10,746,335 1,346,416 246,191 162,049 604,440 $1it,969,161 $ 4.447,124 34,192 ( Note: The decrease in net income from the first six months of last year compared to the first six months of the current year is caused by several reasons; the three major significant ones are as follows: 1. The ordinance that establishes the formula for the fuel pass through does not allow the City to pass through the entire cost of the purchase • power _ from Southwestern Public Service Company. The only pass through that the City has is the fuel portion of that purchased power. ·· · 2. Inflation costs for the past year also contribute to the decrease in net income. 3~ Decrease in interest earnings because of fewer construction funds on hand for invest- ment and also the decrease i n interest ra.tes on .investments. Members of the City's staff are preparing ·a reconmendation to be submitted to the City Council in the near future, requesting a change in the ordinance to -pass through the entire purchase power cost in the fuel cost adjustment pass through. Source: Department of Finance, City of Lubbock, Texas. ·. Pro ected Income and Ex erise For ,sea --Year En - 3 INCOME . General Customer Sales Municipal Sales Less: Refunds and Allowances Non-Operating Income TOTAL INCOME OPERATING EXPENSE Personal Services Power Plant Fuel Purchased Power Other Supplies Maintenance Other Charges TOTAL EXPENSE NET INCOME AVAILABLE FOR DEBT SERVICE . Source: Department of Finance, City of Lubbock, Texas. $39,854,269 . 4,610,809 . . (100,000) 1,873.442 $46,238.520 . $5,508,881 25,448,769 4,918,302 1,060,605 . 452,221 1,774,216 $39,162,994 $ 7,075,526 COVERAGE AND FUND BALANCES Net Income, Fiscal Year Ended 9-30-82 ---------------------:---------------------$8,356,911 Projected Net Income, Fiscal Year Ending 9-30-83 --.. -:-:--------------------------$ 7,075,526 Average Annual -Principal and Interest Requirements, 1984/2002 (including the Bonds)--------------------------------------~~---------.:. ______ .;. __________ $ 1,823,189 Coverage by Net Income, Fiscal Year Ending 9-30-82 -----~-----~-----------------4.58 Times Coverage by Projected Net Income, Fiscal Year Ending 9-30-83 -------------------3.88 Times Maximum Principal and Interest Requirements, 1984 ______________ _. _______________ $ 3,471,190 Coverage by Net Income, Fiscal Year Ended 9-30-82 --------------------.:.---------2.41 Times Coverage by Projected Net Income, Fi_scal Year Ending 9 .. 30-83 -.:-__ :_ __ ;..___________ 2.04 Times · Electric Light and Power System Revenue Bonds to be Outstanding After Issuance of these Bonds (secured by first lien on and pledge of the net revenues of the System)(does not include the Refunded Bonds) ____ :_ ________ $22,350,000 Interest and Sinking Fund, 4-15-83* .., _______ "'.'"" __________________________________ $ 26,198 Reserve Fund, 4:-15-83** __________ ,;. ____ _."'.' __ "". ______________ .;. __ :---------;;;_., _______ $1,752,340 * After payment, on 4-15-83, of $1,615,000 principal and $945,184 interest, a total of $2,560,184 due 4-15-83. ** The Reserve Fund is presently being increased to $2,007,000 by equal monthly ·installments of $6,367.00; these payments will continue upon issuance of these Bonds. - 7 - DEBT SERVICE REQUIREMENTS YEAR % OF ENDING OUTSTANDING BONDS THE BONDS GRAND. TOTAL PRINCIPAL 9/30· ·PRINCIPAL INTEREST TOTAL · PRINCIPAL INTEREST TOTAL ~IREMENTS RETIRED I 1983 $ 1,390,000 $ 714,781 $ 2,104,781 $. $ $ $ 2,104,781 1984 1,240,000 642,631 1,882,631 840,000 748,559 1,588,559 3,471,190 1985 1,090,000 577,587 1,667,587 690,000 770,410 1,460;410 3,127,997 1986 940,000 522,230 1,462,230 665,000 730,735 1,395,735 2,857,965 1987 940,000 471,280 1,411,280 645,000 689,173 1,334,173 2,745,453 35.42% 1988 940,000 419,550· 1,359,550 625,000 647,248 1,272,248 2,631,798 1989 940.000 367,200 1,307,200 605.000 605,060 1.210;060 2,517.260 1990 940.000 314,330 1,254,330 585.000 562,710 1,147,710 2,402,040 1991 940,000 260.630 1;200.630 570,000 519.420 1,089,420 2,290,050 • <:;,:, 1992 .940,000 206,100 1.146.100 565.000 475,530 1,040,530 2,186,630 67.52% 1993 940,000 151,150 1,091,150 555.000 430,330 985.330 2,076.480 1994 640,000 100,900 740.900 545.000 385,098 930,098 1.670,998 ·1995 640.000 65,650 705,650 535.000 339,863 874,863 1,580,513 1996 320.,000 32,500: 352,500 525,000 294,923 819,923 1.172.423 1997 • 220,000 13,750 233,750 510,000 250.298 760,298 . 994.048 90.31% 1998 .. 495,000 206,183 701,183 701,183 1999 ·480~000 162,870 642,870 642.870 2000 465-~000 . 120,150 585,150 585.150 2001 445,000 78,300 523,300 523,300 2002 425.000 38,250 463,250 463,250 100.00% $13,060,000 $ 4,860,269 $17,920,269 $10,110.000 $ 8.055,110 $ 18,825,110 .$ 36.745,379 Not~: Interest on the Bonds computed at .the interest rates as set forth on the cover page. VALUE .. OF THE SYSTEM Fiscal Year Ended 9-30-82 9-30-81 9-30-80 9-30-:79. ' 9-30-78 Land and Betterments $ 475,485 $ 445,227 $ 246,201 $ 246,201 · $ 246,201 Less: Provision for Depreciation . 51976 51678 52388 . 51099 42385 $ 4i>925M $ 4391549 $ 2402S13 241 .1o2 2412S16 . Building and Improvements $ 1,667,191 $ 1,667,191 $ 1,667,191 $ 1,756,460 $ 1,667,191 Less: Provision for Depreciation 884,102 850,829 816,843 783,515 741,165 $ 1B3.lffl9 $ . Bl61362 s Mo.Ms s 972,945 $ 926.026 Improvements Other Than Buildings $65,169,949 $51,512,765 $ 54,995,2M· · $ 41,575,450 $43,559,148 Less: Provision for Depreciation 25,721,152 2410091483 22,303,637 2016751309 181992,602 $ 39,3BB,191 $ 33,5031282 $ 32,6911661 $ 26z900zin $ 2415661546 Machinery and Equipment $ 1,144,IsG $ 1,379,369 $ 1,196,560 $ 1,304,224 $ 1,036,079 Less: Provision for Depreciation 9391973 847.214 739,761 670.542 484,159 $ M41213 $ 532.155 $ 456,799 $ 633,682 $ 551,920 Value after Depreciation $ 41,4451608 $ 35.291,348 $34,239,621 $28,747.870 $ 26,286,308 CITY'S EQUITY IN ELECTRIC LIGHT AND POWER SYSTEM Fiscal Year Ended 9-30-82 9-30-81 9-30-80 9-30-79 -· 9-30-78 Electric Light Plant $ 68,996,811 $61,004,552 $ 58,105,250 $50,882,335 $46,508,619 Less: Accumulated Depreciation (27,551.203) (25,713,204) (23,865,629) (221134,465) ·. (20,2221311) 1,0 $41,445,608 $35,291,348 $ 34,239,621 $28,747,870 ·s 26,286,30B Plus: Construction Work in Progress 1,749,087 5,435,624 4~412,231 9,277,198 10,854,445 Cap.it a 1 Projects Fund 5,371,296 9,396,314 21365,359 2,6941803 3,755,340 Electric Light Plant-Net $48,565.991 $ 50.123.286 $41,017,211 $ 401]192871 s· 4018961093 Net Debt Revenue Bonds Outstanding $ 22,060,000 $23,450,000 $15,840,000 $17,230,000 $18,620,000 Repayable Advance from General -· Fund 712561635 8,206,635 · 41506,635 3,650,635 2,607,000 s 29,316,635 $31,656,635 s 20,346,635 $ 2o,BB0,635 $21,227,000 Less: Interest and Sinking and Reserve Fund 31289,804 3,0441158 3.376,461 4,2731711 3,500.403 Net Debt $ 26.026,831 $ 28,612,477 $16,970,174 $16,606,924 $ 171726z597 City's Equity in Electric Light Plant $22,539,160 $ 21.510.809 $ 241047.037 $ 24,112.947. $ 23.1691496 Percentage of. City's Equity in Plant 46.41% 42.9~ 58.63% 59.22% 56.65% AUTHORIZED REVENUE BONDS The City has no authorized but unissued Electric Light and Power. Sy~tem 1teven_ue Bonds, but contemplates selling additional electric light .and power system revenue bonds in 1984. ,, . . ' . .. I )·· LUBBOCK POWER AND LIGHT 1i . ' . ii . . ' Lubbock Power and Light was established in 1916~ and is pre~ently the largest munlcipal system in the;West Texas region and the third largest in the State !of Texas •.. Lubbock Power. and· Light and Southwestern Public Service Company ("Southwestern Public Service"), a privately owned utility .company operating within the corporate· limits of the City, each provide. electric service to residents and businesses of the City. The entire area of the City is covered byboth systems, each of which have parallel lines throughout·the Ctty. Electric; rates in the City are set bi City Council Ordinance and are the same for lubbock Power and Light 1'-nd Southwestern PubliciService. · · · · · Southwestern Public Service was granted a new 20-year franchise fo 1982. The company pays the City a franchise tax of 2% of its gross receipts which is deposited _into the City's General Fund. At present, Southwestern Public Service supplies power to approximately 50% of the customers in Lubbock. · Lubbock Power . and Light generates part of its power requirements through I the use of two generating stations located within the City. These plants are geographically separated from one to seven miles and deliver bulk power to substations through a 69 KV transmission loop system. In December, 1981 the City corrrnenced buying 10 MW of power through an interconnection with Southwestern Public Service. In February, 1982 this was increased to 15 MW. · Generating Stations ••• The total generating capacity of Lubbock Power and Light is 216,500 KW. Gas turbines and internal combustion generators provide the system with 55,500 KW of ready reserve and quick-start generation for emergency and peaking service. Generating units consii,t of the following: Manufacturer Nordberg Nordberg Westinghouse Westinghouse Westinghouse Westinghouse Westinghouse General Electric Worthington General Electric General Electric Year Installed 1946 1947 1952 1953 1957* 1958 1964 1965 1971 1974 1978 Station 2 2 2 2 2 2 Holly Holly Holly Holly Holly Prime Mover Diesel Diesel Steam Turbine Steam Turbine Steam Turbine Steam Turbine Gas Turbine Steam Turbine Gas Turbine Gas Turbine Steam Turbine Fuel Dual Fuel Dual Fuel Gas or Oil Gas or Oil Gas or Oil Gas or Oil Gas or Oil Gas or Oil .Gas or Oil Gas or Oil Gas or Oil Generator Capacity in KW 2,500 2,500 11,500 . 11,500 . 22,000 22,000 12,500 44,000 18,000 20,000 50,000 216,500 * The 1957 Westinghouse unit was damaged ina recent explosion and is not presently available for service. The City has received $414,260 in insurance proceeds, $50,000 of which has been set aside for repair of the unit. The remaining $364,260 has been deposited to the System Fund. Lubbock Power and Light employees will repair the unit as time is available, and it cannot now be determined when the unit will be returned to service. Since the completion of the interconnection with Southwestern Public Service, Station 2 has been kept on standby and will be used in the future for peak power purposes only. Transmission· and Distribution ... A 69,000 volt (69 KV) transmission loop system, 38.25 miles in length, provides bulk power to six 20 MVA-69,000/12470 volt-substations. A second 69 KV transmission loop system insulated for operation at 115 KV is under construction. As of January, 1983, 13.94 miles of 115 KV insulated transmission line have been constructed. A 3.3 mne 230 KV transmission line ties Lubbock Power and Light to Southwestern Public Service. -10 - The distribution system includes approximately 639 miles of overhead· distribution lines and approximately 110 miles of underground distribution lines. There are twelve 12.470/4160 volt substations in the ·d1stribution system. Net system load for Fiscal Year Ending September 30. 1982 was 708.070,860, KWH with a peak demand of 151.000 KW. · . . . . ~· . '-' . ' . Construction Program ••• A major transmission system and distribution system construction and improvement program is under way utilizing proceeds of the Refunded Bonds. A brief :description of such program is set forth below. Transmission System ••• The transmission system program includes upgrading of 3 major substa- tions, extension of a 69 KV transmission Hne. extension of a second circuit of can :existing 115 KV transmission line, construction of a major .substation in Northeast Lubbock. upgrading of computer capabilities, and installation of remotes in all major substations to. fully coordinate relay and line switching capabilities. The upgrading of the substations and the extension of the 69 KV transmission line was completed in September,.1982.: The :remainder of the items are still under construction. Distribution System ••• The distribution system program includes extension of and improvements to the existing distribution .system including additional distribution circuits for sub- stations, extensions to new service areas, transformers, meter pedestals. poles and crossarms, regulators, capacitors, meters, service lines and other appurtenances. Interconnection ••• An _ interconnection with Southwestern -Public Service has_ been completed and the City conrnenced buying power from Southwestern Public Service on December 1~ 1981. Lubbock Power and Light has contracted with Southwestern Public Servi.ce for ; the purchase of 10 MW of power. In February, 1982. the purchase amount was increased to 15 MW. The contract allows purchase of up to 100 MW upon proper notice. Southwestern Public Service operates in the City under a franchise and serves an area covering the Panhandle and South Plains of Texas and parts of Eastern New Mexico with an integrated electric generating and distribution system. Fuel Suaply "'" Primary fuel supply for Lubbock's generating system is natural gas which is supplie by Westar Transmission Company and Energas Company, divisions of Pioneer Corporation, Amarillo, Texas, under long term contracts. ___ Secondary fuel in the form ·of fuel oil is maintained in storage in the City. Due to transmission system limitations, some brief curtailments of natural gas supplies have _ been experienced in the past few years, and some 50% to 70% short duration (48 hours or less) curtailments, during peak gas usage periods, may be experienced in the future. No curtailments in excess of 70% are projected by Westar and Energas nor will total annual curtailment exceed 5% of annual volume. The City's present storage capacity of fuel oil, for standby, secon~ary fuel, is over 1,500,000 gallons and an adequate supply of fuel oil for 10 days' operation at 50% natural gas curtailment . is maintained in inventory at all times; with expected resupply, this period would be sub- stantially extended. The newest Holly steam generator has a multi-fuel capability as it is designed to burn natural gas or all grades of fuel oil. In the City's opinion. its fuel supply ts .favorably positioned due to the long term. natural gas reserves presently owned, contracted for and under development by Westar and Energas. Carbon Dioxide Recover¥ ••• The Carbon-Dioxide Technology Corporation, H·ouston, Texas, has _ constructed a carbon d10xide (CO2) recovery plant on a three acre site adjacent to the Holly Plant. CO2 :is being recovered from Holly Plant stack gasses. for use in a tertiary-level on recovery program ; in nearby . Garza County fields. The estimated cost of the plant was $30.000,000, and the estimated annual revenues to Lubbock Power and Light include $360,000 from the sale of CO2. and $150,000 from the sale of electric power. The CO2 recovery plant project was completed and began operations in December.-1982. Fuel Supply Contract with Westar Transmission Company and Energas Company The City's current fuel supply contracts with Westar Transmission Company and Energas Company ("Westar/Energas"}, divisions of Pioneer Corporation, Amarillo, Texas, dated December 12, 1979, as amended December 10, 1981, such amendments effective January 1. 1982. provide, among other things: (1) ~ -Westar/Energas agree to deliver to the City up to a maximum of 30.000 MCF/day; the m1n1mum "take-or-pay" volume the City must accept is 5,000.000 MCF annually • .;. 11 - (2) .t:ost -The City's cost is determined as follows:. , , (a) (b) (c) (d) (e) Westar's/Energas' weighted average cost (!ls defined); plus an increme~t of fifty and six tenths cents (50.6¢) per MCF, adjusted to 1,000· BTU/cubic .foot. · . . , On or before July 1, 1983, and each two years thereafter, the City and Westar/Energas will meet to·determine the price to become effective the fol lowing January L . Jf the City and Westar/Energas cannot agree, the contract .will terminate on January 1, 1984, or January 1 each two years thereafter. The term weighted average includes not only the cost-of the gas itself but also is .. adjusted to include interest costs on gas developments;. a ·five year amortization of nonproductive developments; and any costs of transportation, gathering, compressing~ treating, handling, or taxes. Pltis, any new production, severance, gathering processing, transmission; sale_s, or delivery taxes in excess of or in addition to those in .existence on January ,1, 1980, which are levied upon or : attributable to all or any portion of the 'gas to be delivered. The price will be reduced if gas curtailments for the next preceding year exceed either 3% or 4% of the actual gas volume.·, If the gas curtailment was between 3% and 4% then the price for the current year will be reduced one and two tenths cents (l.2¢) ·per MCF. If the curtailment was over 4%, then the price will be reduced two and four tenths cents (2.4¢) per MCF. (3) Term of Contract -The current agreement : was effective January 1, 1982, and remains in full force and effect to December 31, 1985, and may be 'extended from time to time as the parties agree under the following formula: "It being 'the intention of the parties that so long as Buyer. requires gas for its said · plants which may be satisfied in whole or in part by Seller upon terms and .conditions acceptable to both parties, the parties sha 11 endeavor to reach agreement for succes- sive one-year extensions of the term provided in the agreement. Any such one-year extensions shall be made only after a positive determination by Seller of the ad., equacy of its gas supply and the determination by Seller, in its sole, discretion, · that it has sufficient gas supplies to .perform its obligations during such exten- sions". lf the City and Westar/Energas ·cannot agree, the contracts win terminate on January l .each two years thereafter. Fuel cost purchases are an operating expense of the System. Note: (1) Copies of the Gas Sales Agreements between Westar Transmission Company and Energas Company as "Seller" and City of Lubbock as "Buyer", may be obtained upon request from Mr. J. Robert Massengale, Director of Finance, City of Lubbock·; Box 2000, Lubbock, Texas 79457 (806) 762..!6411. ELECTRIC RATES • The City Council sets electric rates for both Lubbock Power and :Li~ht and Southwestern·Publfc Service, Rates are the same for both systems. The present rates went into effect on August 1, 1980, except for the fuel cost formula which went into effect December 2, 1981, and are set forth below. :• ' ' Rates for Service Furnished ·in City ••• Rates ·to, be charged for electric service furnished within the City shall be in accordance with orders or resolutions of the City Council estab- lishing such . rates for all persons engaged in furnishing such electric power service to the public including electric power furnished by the City's electric power company. Said orders and resolutions establishing rates shall .be kept available for public inspection. -12 .. Fuel Cost Adjustment Formula The fuel cost factor shall be computed according to the following formula: Fuel Cost Factor ($/KWH)= Fm5; C Fm = Fuel Cost Estimated for current Month in Dollars. F = Total Cost of fossil fuel consumed in utilities own plants plus the _actual . identi- fiable fossil fuel cost associated with firm energy purchased plus the net energy cost of energy purchased on an economic dispatch basis or emergency or scheduled outage. · Sm= KWH sales estimated for'current month. Where for any reason billing system cannot be coordinated wtth fuel cost for the billing period, sales may be equated to the sum of (1) net generation, plus (2) purchased, less (3) total system losses. C = Correction factor which shall be calculated as follows: C = e - a e = Actua 1 fue 1 cost bil 1 ed in the second preceding month in do 11 ars. a = Actual cost in the second preceding month in dollars. The fuel cost factor may be further modified to _al low recovery of gross receipts and other similar revenue based tax charges occasioned by the fuel factor revenues. · The fuel cost factor shall app1y to al 1 bi 11 ings during the calendar·month of _the '."Fm" estimate. Residential Service Apelicable: To residential customers for electric service used for domestic;·purposes in private residences and separately metered individual apartments when all service is supplied at one point of delivery, and measured through one kilowatt hour meter, where facilities of adequate capacity and suitable voltage are adjacent to the premises to be served. Single phase motors not to exceed 10 horsepower, individual cap'acity, 'may be served under this rate. Territory: Lubbock, Texas. Rate:· Service Availability Charge:_· $5.10 per month, which includes _ 30 KWH per month; All KWH used per month in excess of 30 KWH@ 2.62¢ per KWH Fuel Cost Adjustment: As above provided. Total Electric Living Service When customer has in regular use 1) permanently installed space heating equipment of .. an aggregate rated capacity of 5 kilowat~s or more, excluding bathroom heaters and 2) a permanent- ly installed 240 volt, 30 gapons or greater. storage type water heater of not greater than.5.5 kilowatts, individual rated capacity~ then, billing during the wi.nter months will be the first 500 KWH at the regular rate, and all additional KWH at 1.15¢ per KWH. Billing during the sunmer months will be the first 500 KWH at the regular rate, the next 500 KWH at 1.15¢ per KWH and all additional KWH a~ the regular rate. -. · Winter Months:· The billing month of November to May, inclusive. Fuel Cost Adjustment: As above provided. Conditions and Regulations: _ Water heating equipment served on this rate shall be of insulated storage type bearing the approval of the Underwriter's Laboratories,, Inc., and shall ,have a demand of not greater than 5.5 kilowatts, individual capacity. Space heating equipment and the installation of the equipment shall be subject to the approval of the supplying utility. A customer must have permanently installed and in regular use space heating equipment having a total connected load of not less than 5 kilowatts, excluding bathroom heaters. -13 - Character of Service: The voltage and characteristics of equipment applied shall meet require- .ments of the supplying utility. . . · ·.·. Minimum: $5.10 per month. Cormiercial Service Applicable: To all cormiercial places of.business, including stores. shops. factories. ware- houses, hotels, lodges, churches, apartment houses on one meter. garages and filling stations. Territory: Lubbock. rexas. Rate: All energy used shall be billed in accordance with the following rate: Service Availability Charge First 1~000 KWH used per month Next 41 000 KWH used per month Next 15 1 000 KWH used per month Additional KWH used per month $10.00 per month . 3.7o¢·per KWH 2.91¢ per KWH 2.01¢ per KWH . 1. 21¢ per KWH Discount: Where primary metering is used. 10% will be deducted on the above base rate portion of all bills except minimum monthly bills. provided that primary metered load is greater than secondary metered load. The Fuel Cost Adjustment portion of a bill is not subject to the 10% discount. ·· Fuel Cost Adjustment: As above provided. Character of Service: If metered on secondary side of distribution transformers. lighting service may be either 120/240 vo1t. 3 wire single phase. or 120 volt. 2 wire single phase. If polyphase service is required. it, shall be 3 phase. 240 volts unless otherwise specified. Where primary metering is used, service supplied will be the primary voltage serving the area. single or polyphase, as the case may require. · Minimum: $10.00 per month. Schools Applicable: . To all institµtions whether private,. parochial or public. engaged in providing instruction or education, intluding elementary schools, junior high schools. high schools. and · colleges or universities. Rate: Shall be the same as established for co1T111ercial places 6f business. above; provided however:, that where such $Choo ls and school facilities are operated under one authority or entity or as one district, but at several locations within the City. the consumption at all such 1 ocat i ans may be added together and the authority• entity or district billed as if a 11 such consumption was on one meter. Fuel Cost Adjustment: As above provided~ . , Character of Service: If metered on secondary side of distribution transformers•. lighting service may be either 120/240 volt. 3 wire. sjngle phase, or 120 volt. 2 wire single phase. If polyphase service is required. it shall be' 3 phase, 240 volts,. unless otherwise specified. Where primary metering is used, service supplied will be primary yo 1 tage serving the area, single or polyphase as the case may require. Discount: Where .primary metering is used, 10% will be deducted on the above base rate portion of all bills except minimum monthly bills, provided that primary metered load is greater than secondary metered load. The fuel cost adjustment portion of a bill is not subject to the 10% discount. Irrigation Power Service Applicable: To power service for a well used for irrigation of crop and/or pasture land. Service to be furnished under contract. Not applicable to wells used. for domestic house service. Territory: Lubbock~ Texas. -14 - Character of Service: Service shall b.e 240 volt single phase or 240 volt three phase unless otherw1se specified. Rate: Winter Months -All KWH per month at 1.8¢ per KWH. Winter months include from regular meter readings made in October to meter readings made in May. Sumner Months -All KWH.per month at 3.18¢ per KWH. Sumner months include from regular meter readings made in May to regular meter readings made in October. Pa~ent: Statements will be rendered at regular meter reading dates each month. The amount of sue statement shall then become payable ten days after the bill for such service is r-endered. Conditions: Service will be supplied through a circuit to which no equipment except the irrigation well motor will be connected. Minimum: $24.00 per connected horsepower (nameplate rating) per year beginning in January. Electric Heating Service Applicable: To residential and commercial customers for space heating service, including resistance heating, radiant heating and heat pumps, when all heating service is supplied at one point of de 1 i very and measured through one kilowatt hour meter which meter must be separate from the meter which measures the energy for lighting and general use. Rate: November through April: All KWH used per month@ $0.0115 per KWH.· . May through October: All KWH used per month shall be billed under the applicable residential or coornercial rate. Conditions and Regulations: Space heating equipment and the installation of the equipment shall be subject to the approval of the supplying utility. To be eligible for the space heating rate, a customer must have permanently installed and in regular use space heating equipment having a total connected load of not less than five kilowatts. For heat pump installation, the rated capacity shall be determined by.adding the rated capacity of any auxilliary heating elements used in conjunction with the heat pump. Fuel Cost Adjustment: As above provided. Electric Water Heating Applicable: To water heating service, on a separate meter, for residential customers or conmercial establishments. Service under this rate is subject to the conditions and regula- tions governing water heating as stated below. Rate: All KWH per month at 1.15¢ per KWH. Conditions and Regulations: 1) Water heating equipment served on this rate shall be of insulated storage type bearing the approval of the Underwriter's Laboratories, Inc., and shall have a demand of not greater than 5.5 kilowatts individual capacity; 2) Service will be supplied through a separate circuit to which no equipment except the water heater will be connected. A separate meter will be furnished by the supplying utility. Fuel Cost Adjustment: As above provided. BILLINGS Customers of Lubbock's Electric Department and Water Department are billed simultaneously on one statement. Garbage and sewer charges are also included. No discounts are allowed. Bills are due upon receipt. If a bill remains delinquent 13 days after the date of statement, a reminder notice is mailed to the customer. Should the statement still be delinquent on the next billing date, a statement is mailed showing the past due bill together with the current bill. If the bill remains delinquent 13 days after the date of second statement~ a cut-off notice is mailed. The cut-off notice specifies that service will be discontinued in 5 days if payment in full is not made. At the end of the 5-day period, a collector calls on the customer and if he is unable to collect payment, water and electric service is cut off. The reconnection charge is $6.00 before 5:00 .p.m. and $15.00 after 5:00 p.m. and during weekends and holidays. -15 - AVERAGE MONTHLY 1981/82 CUSTOMER USAGE AND BILLINGS Average Residential Customer Average ColTITlercial Customer (Usage) * Includes fuel cost adjustment. KWH Billing* ~ $ 51.53 13,917 $999.78- LUBBOCK POWER AND LIGHT (12 Month Period Ending 1-31-83) Ten Largest Customers (Annual Consumption and Revenue) Customers Texas Tech University City of Lubbock Plains Co-op Oil Mill Lubbock Independent School District Lubbock Cotton Oil Mill Furrs Warehouse Caprock Shopping Center Texas Commerce Bank, N.A. Town & Country Shopping Center Court Place Office Building -16 - KWH Billed 86,508,862· 71,472,233 59,091,556 20,202,278 17,259,118 6,756,840 5,393,875 4,886,108 4,053,600 3,659,040 Do 11 ars Bil led $4,883,711.11 4,196,557.37 3,184,955.88 1,089,750.23 1,044,591.83 378,141.02 303,369.30 · 272,316.49 223,067.92 207,636.12 ANALYSIS OF ELECTRIC BILLS Fiscai Year Ended 9-30-82 9-30-81 ' 9-30-80 9-30-79 9-30-78 9-30-77 9-30-76 All Customers: Average Monthly KWH Per Customer 1,822 1,884 1,951 1,978 1,962 1,898 1,912 Average Monthly Bill Per Customer $112.99 $101.69 $90.04 $79.23 $74.10 $65.41 $57.42 Average Monthly Revenue Per KWH $0.062009 $0.053976 $0.046149 $0.040052 $0.037758 ·. $0. 034454 $0.030020 Residential Customers: Average Monthly KWH Per Customer 643 668 708 672 675 627 566 Average Monthly Bill Per Customer $47.31 $43.26 $38.48 $32.76 $31.12 $26.93 $22.18 . Average Monthly Revenue Per KWH $0.073547 $0.064760 $0.054331 $0.048698 $0.046081 $0.042913. $0.039123 . Conmercial and Industrial: . Average Monthly KWH Per Customer 13,917 13,779 13,644 14,100 13,953 13,439 13,784 Average Monthly Bill Per Customer $791.02 $685.65 $578.13 $516.17 $480.71 $421.18 $374.42 Average Monthly Revenue Per KWH $0.056836 $0.049761 $0.042024 $0 • .036606 $0.034452 $0.031339 $0.027163 Municieal and Street Lighting: Average Monthly KWH Per Customer 907 11,444 11,854 10,771 10,167 9,418 8,973 Average Monthly Bill Per Customer $598.41 $516.13 $488.99 $372.86 $326.61 $270.89 $220.02 Average Monthly Revenue Per KWH $0.055309 $0.045100 $0.041249 $0.034615 $0.032123 $0.028763 $0.024519 ... Note: Computations based on number of customers and not number of meters. ~ I STATISTICAL DATA Fiscal Year Ended 9-30-82 9-30-81 9.;.30-80 9-30-79 · 9-30-78 9-30-77 9-30-76 KWH TO SYSTEM 703,210,820 681,659,700 682,657,030 637,988,480 638,632,420 606,578,940 568,976,780 Sales of KWH: Residential Service 204,408,298 202,748,289 204,559,675 180,844,490 182,524,256 163,638,408 138,613,152 Conmercial and Industrial Service 36015772057 352,020,288 345,4722241 339,423,448 33725512687 3251125,133 3281344,823 Total General Consumers 564,985,355 554,768,577 · 550,031,916 520,267,938 520,075,943 488,763,541 466,957,975 Municipal and Street Lighting 73,615,095 Total Sales to All Consumers 638,600,450 77,729,495 632,498,072 75,252,778 625,284,694 72,515,941 592,783,879 71,740,239 591,816,182 65,323,812 554,087,353 581793,926 525,751,901 Loss and Unaccounted For 64,6101370 49,1612628 57,372,336 4522041601 46,8161238 52,4912587 43,224,879 KWH TO SYSTEM 703,2l0,820 681,659,700 682,657,030 637,988,480 638,632,420 606,578,940 568,976,780 Average Residential Customers 26,477 25,286 24,067 22,405 22,525 21,727 20,376 Average Conmercial and Industrial Customers 2,159 2,129 2,110 2,006 2,016 2,016 1,985 Average Municipal Meters 567 566 529 561 588 578 546 Total Plant Peak KW Demand 151,000 149,000 144,000 131,500 142,500 125,500 116,000 System Peak KW Demand 142,800 140,060 135,600 123,000 134,600 119,200 109,700 Note: Computations based on number of customers and not number of meters. SELECTED PROVISIONS OF THE ORDINANCE The City Council w)l l adopt the Ordinance, selected provisions .of whic~ are shown below. Such provisions do not purport to be complete and referencejs hereby made ,to the Ordinance for a full description of th~ terms tnereof. ' "SECTION 9: Definitions. :For all purposes of this ordinance and in parttcular for clarity with respect to the issuance of the Bonds herein authorized and the pledge and appropriation of revenues for the payment of the Bonds, the following definitions are provided: (a) The term "Additional Bonds" shall mean the addi.tional parity revenue bonds';the City reserves the right to issue ln accordance with the terms and conditions prescribed•in Section 20 hereof. ' · (b) The term "Bonds" shall mean the refunding revenue bonds authorized by this ordinance. (c) The term "Bonds Similarly Secured" shall mean the Previously Issued Bonds, the Bonds and Additional Bondsi (d) the term "Fiscal Year" shall mean the twelve-month accoun~ing period used by the City in connection with the operations of the System which may be any twelve consecutive month period established by the City. (e) The term "Net Revenues" shall mean the gross revenues of the System less expenses of operation and maintenance. Such expenses of operation and maintenance shall . not include . depreciation charges or funds pledged for the Bonds Similarly Securedi .but shall include all salaries, labor, materialst repairs, and extensions necessary to render services; provided, however, that in :determinjng "Net Revenues," only such repairs and extensions as in the · judgment of the City CouncH, reasonably and fairly exercised are necessary to keep the System · in operation and render adequate service to the City and inhabitants thereof, or such as might be necessary to meet some physical accident or condition which otherwise would impair the security of the Bonds Similarly Secured, shall be deducted. (f} The term "Previously Issued Bonds" shall mean the outstanding and ,unpaid revenue bonds, designated "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM .REVENUE BONDS," and payable · from and secured by a first lien on and pledge of the Net R~venues of the System, further identified by issue or series as fol lows: · · · (1) Series 1964, dated March 15, 1964, · in the original principal amount of $4,500,000; ; ( 2) Series 1965, dated March 15, 1965, in the ori~inal principal am<>unt of $3,000,000; (3) Series 1973, dated July 15, 1973, in the original piincipal amount of $6,000,000; (4) Series 1975, dated March 15, 1975, in the original principal amount of $6,400,000; (5) Series 1975-A, dated September 15, 1975, in the original principal amount of ;$2,000,000; and (6) Series 1976, dated April 15, 1976, in the original principal i!lllOU~t of $4,400,000.· (g) The term "Refunded Bonds" shall mean the "City of Lubbock, Texas, Electric Light and Power System Revenue Bonds, Series 1981", dated August 15, 1981, and now outstandi rig in the aggregate principal amount of $8,55D,OOO. (h} The term ~•System" shall mean all properties real,' personal, mixed or otherwise, now owned or hereafter acquired by the City of Lubbock through purchase, construction or otherwise, and -used in connection with the City's Electric Light and Power System :and in anywise appertaining ·thereto, whether situated within or without the limits e>f the City~. · "SECTION 10: ~ledge. That the City hereby.covenants and .agrees .that all of.the Net Revenues derived from t e operation of the System, with the exception of thos.e in excess of the, b)nounts requ'ired to establish and maintain the special Funds ,created for the payment and security of . the Bonds Similarly Secured, are hereby irrevocably pledged for the payment of the Previously . Issued Bonds, the Bonds and Additional Bonds ., if issued,. and the interest thereon, and it is hereby ordained that the Previously Issued Bonds, the Bonds and the Additional Bonds, if issued, and the interest thereon, shall constitute a first lien on the Net Revenues of the System. -18 - "SECTION 11: Rat.es and Charges. That the City. hereby covenants and agrees with the holders of ·the Bonds that rates .and charges for electric power and energy afforded by the System will be established and maintained to provide revenues sufficient at all times.to -pay: (a) all necessary and reasonable expenses -of operating and maintaining the System as set forth herein in the definition "Net Revenues" and to recover depreciation; (b) the amounts .. ,required to be deposited to the Bond Fund to pay the principal of and interest on the Bonds Similarly Secured as the same becomes due and payable and to accumulate and maintain the reserve amount required to ·be deposited therein; and (c) any other legally incurred indebtedness payable from the revenues of the System and/or secured by a lien on the System or the revenues thereof. "SECTION 12: Segregation of Revenues/Fund Designations. All receipts, revenues and income derived from the operation and ownership of the ·System shall be kept separate from other funds of the City and deposited within twenty-four (24) hours after collection in the "Electric Light and Power System Fund" (created and established in connection with the issuance of the Pre- viously Issued Bonds), which Fund (hereinafter referred to as the "System Fund") is hereby reaffirmed and shall continue to be kept and maintained at an official depository bank of the City while the Bonds remain outstanding. Furthermore, the "Special Electric Light and Power System Revenue Bond Retirement and Reserve Fund" (hereinafter referred to as .the "Bond Fund"), created and established in connection with the issuance .of the Previously Issued Bonds, is hereby reaffirmed and shall continue to be maintained by ·the City while , the .Bonds remain outstanding. The Bond Fund is and shall continue to be kept and maintained at the City's official depository bank, and moneys deposited in the Bond Fund shall be ·used for no purpose other than for ·the payment,-redemption and retirement of Bonds Similarly Secured. "SECTION 13: S~stem · Fund. The City hereby reaffirms its covenant to ·the holders of the Previously Issue .Bonds and agrees with the holders of the Bonds that the moneys deposited in the System Fund shall be used first for the payment -of the reasonable .and proper expenses of operating and maintaining the System, as identified in Section 9(e) hereof. All moneys deposited in the System Fund in excess of the amounts required to pay operating and maintenance expenses of the "System, as hereinabove provided, shall be applied and appropriated, to the extent required ·and_ in the order of priority prescribed, as follows: (i) To the payment of the amounts required to be deposited in the Bond Fund for the payment of principal of and interest on the Bonds SimilarlrSecured as the same become due and payable; and (ii) To the payment of the amounts, if any, required to be deposited in the Bond Fund to accumulate and maintain the :reserve amount as security-for the payment of the principal of and interest on the Bonds Similarly Secured. "SECTION 14: Bond Fund. (a) That .. in addition to the required monthly .deposits to the Bond Fund for the payment .of principal of and interest on the Previously Issued .Bonds, the City hereby agrees and covenants to deposit to the Bond Fund an amount equal to one hundred percentum {100%) of the amount required to fully pay the interest on and ,principal of the Bonds falling due on or before each maturity and interest payment date, such payments to ·be made in substan- tially equal monthly installments on or before the 1st day of each month beginning on or before the 1st day of the month next following the month ,the Bonds are delivered to the initial ~~~~-~ The .required monthly deposits to the Bond Fund for .the payment of principal of and interest on the Bonds shall continue to be made as hereinabove provided until such time as (i) the total amount on deposit in the Bond Fund, including the "Reserve Portion" deposited therein, is equal to the amount required to fully pay and discharge all outstanding Bonds ,Similarly Secured (principal and interest) or (ii) the Bonds .are no longer outstanding, i.e., fully paid as to principal and interest or all the Bonds have been refunded. Accrued interest and ·premium, if any, received ·from the · purchasers of the Bonds shall be deposited in the Bond Fund, and shall .be taken .into consideration and 'reduce the amount of the monthly deposits hereinabove required which would otherwise be required to be deposited in the Bond Fund from the Net Revenues of the System. -19 - (b} In addition to the amounts to be deposited in the Bond Fund to pay current principal and interest for the Bonds Similarly Secured, the City reaffirms its covenant to the holders of the Previously Issued Bonds and agrees to accumulate and maintain in said Fund a reserve amount (the "Reserve Portion") equal to not less than the average annual principal and interest requirements of all outstanding Bonds Similarly Secured (calculated and redetermined at the time of issuance of each series of Bonds Similarly Secured). In accordance with the ordinances authorizing the issuance of the Previously Issued Bonds, there is curr·ently on deposit to the credit of the Reserve Portion of the Bond Fund the. sum of $1,758,707. By reason of the issuance of the Bonds, the Reserve Portion to·bemaintained in said Fund shall be $2,007,000, which amount totals not less than the average annual principal and interest requirements of the outstanding Bonds Similarly Secured after giving effect to the issuance of the Bonds. The City agrees and covenants that, in addition to the monthly deposits required in paragraph (a) of this Section, there shall continue to be deposited in the Bond Fund on or before the 1st day of each month the sum of $6,367 ~00 unt i1 the Bond Fund contains such Reserve Portion in cash and book va 1 ue of investment securities. In the event the City e 1 ects to increase the monthly deposits to the Bond Fund applicable to the accumulation of th.e Reserve Portion, the amount in excess of the required monthly deposit shall serve as a credit to th~ amount required to be deposited in the next month or months. The Reserve Portion of the Bond Fund shall be made available for and reasonably employed in meeting the requirements of the Bond Fund if need be, and if any ameunt thereof is so employed, the Reserve Portion in the Bond Fund shall be fully restored as rapidly as possible from the first available Net Revenues of the System in the System Fund subject only to the priority of payments hereinabove prescribed in Section 13. "SECTION 15: Payment of Bonds. While any of the Bonds are outstanding, the proper officers of the City are hereby authorized to transfer or cause to be transferred to the Paying Agents therefor, from funds on deposit in the Bond Fund, including the Reserve Portion, if necessary, amounts sufficient to fully pay and discharge promptly as each installment of interest and principal of the Bonds accrues or matures or comes due by reason of redemption prior to maturity; such transfer of funds to be made in such manner as will cause immediately available funds to be deposited with the Paying Agents for the Bonds at the close of the business day next preceding the date of payment for the Bonds. The Paying Agents shall cancel and destroy all paid Bonds, and the coupons, if any, appertaining thereto, and furnish the City with an appropriate certificate of cancellation or destruction. "SECTION 16: Deficiencies in Funds. That, if in any month the City shall, for any reason, fail to pay into the Bond Fund the full amounts above stipulated, amounts equivalent to such deficiencies shall be set apart and paid into said Fund from the first available and unallo- cated Net Revenues of the System in the following month or months and such payments shall be in addition to the amounts hereinabove provided to be otherwise paid into said Fund during such month or months. "SECTION 17: Excess Revenues. Any surplus Net Revenues of' the System remaining after a.Tl payments have been made into the Bond Fund and after all deficiencies in making deposits to said Fund have been remedied, may be used for any other City purposes now or hereafter permitted·by law;including the use thereof for the retirement in advance of maturity of the Bonds Similarly Secured by the purchase of any of such Bonds Simi 1 arly Secured on the open market at not exceeding the market value thereof. Nothing herein, however, shall be construed as impairing the right of the City to pay, in accordance with the provisions thereof, any junior lien bonds legally issued by it and payable out of the Net Revenues of the System. "SECTION 18: Security of Funds. That moneys on deposit in the System Fund (except any amounts as may be properly invested) shall be secured ·in the manner and to the fullest extent required by the laws of the State of Texas.for the security of public'fu11ds. Moneys on deposit in the Bond Fund shall be continuously secured by a valid pledge of direct obligations of; or obliga~ tions unconditionally guaranteed by the United States of America, having a par 'value,' or market value when less than par, exclusive of accrued interest, at all times at least equal to the amount of money to be deposited in said Fund. All sums deposited in said Bond Fund shall be held as a trust fund for the benefit of the holders of the Bonds Similarly Secured, the beneficial interest in which shall be .regarded as existing in such holders. To the extent that money in the Reserve Portion of the Bond Fund is invested under the provisions of Section 19 hereof, such security is not required. -20 - "SECTION 19: In.vestment of Reserve Portion of Bond Fund. The custodian' bank shall, when authorized by the City Council, invest the Reserve Portion of the Bond Fund i.n direct obliga- tions of, o.r obligations guaranteed by the United States of America, or invested in direct obligations of the Federal Intermediate _Credit Banks, Federal · ;Land :Banks, Federal . National Mortgage Association, Federal Home Loan Banks or Banks for Cooperatives, and whic.h such invest- ment obligations must mature or be subject to redemption at the .option of the holder, within not to exceed ten years from the date of making t~e investment. Such obligations shall be held by the depository impressed with the sam~ trust ,for the benefit of the bondholders as the Bond Fund itself, and if at any time uninvested funds shall be insufficient to permit payment of prin- cipal and interest _maturities for the Bonds Similarly Secured, the said custodian bank shall sell on the open market such amount of the securities as is required to pay said Bonds Similarly Secured and interest when due and shall give notice thereof to the City. All moneys resulting from maturity of principal and interest of the securities shall be reinvested or accumulated in the Reserve Portion of the ·Bond F1md and considered a-part -thereof and used for and only for the purposes hereinabove provided with respect to said Reserve Portion, provided that when the full amount .required to be accumulated in the Reserve Port;i,on of the Bond Fund (being the amounts required to be accumulated by the ordinances authorfzing the Bonds Similarly Secured), any interest increment may be used . in the Bond Fund to reduce the payments that would otherwise be required to pay the current debt service requirements' .on Bonds Similarly Secured. !'SECTION 20: Issuance of Additional Paritl Bonds. That, in addition to .the right to issue bonds of inferior lien as authorized by theaws of the State of .Texas, the City hereby reserves the right to issue Additional Bonds which,when duly authorized and is~ued in compliance with the terms and conditions hereinafter ,appearing, shall b.e on a parity with the Previously Issued Bonds and the Bonds herein authorized, payable from and equally and ratably secured by a first lien on and pledge of the Net Revenues of the System. The Additional Bonds may be issued in one or more installments, provided, however, that none shall be issued unless and until the following conditions have been met: (a) That the Mayor and City Treasurer have certified that the City is not then in default as to any covenant, condition or obligation prescribed by any ordinance authorizing the issu- ance of Bonds Similarly Secured then outstanding, including showings that all interest, sinking and reserve funds then provided for have been fully maintained in accordance with the provi- sions of said ordinances; (b) That the applicable laws of the State of Texas in force at the time provide per- mission and authority for the issuance of such bonds and have been fully complied with; (c) That the City has secured from an independent Certified Public Acc<>untant his written report demonstrating that the Net Revenues of the System were, during the last completed Fiscal Year, or during any consecutive twelve (12) months period of the last fifteen (15) consecutive months prior to the month of adoption of the ordinance authorizing the Additional Bonds, equal to at least one and one-half (11/2) times the average annual principal and interest require- ments of all the bonds which wil 1 be secured by a first lien on and .pledge .of the Net Revenues of the System and which will be outstanding upon the issuance of the Additional Bonds; and further demonstrating that,for the same period as is employed in arriving at the aforementioned test said Net Revenues were equal to at least one and one-fifth (1-1/5) times the maximum annual principal and interest requirements of all such bonds as will be outstanding upon the issuance of the Additional Bonds; (d) That the Additional Bonds .are made to mature on April 15 or October 15, or both, in each of the years in which they are provided to mature; ·· (e) The Reserve Portion of the Bond Fund shall be accumulated and supplemented as nec- essary to maintain_a sum which shall,be not less than .the average .annual principal and interest requirements of aH bonds secured by a first lien on and pledge of the Net Revenues of the System which.will be outstanding upon the .issuance of any series of Additional Bonds. Accord- ingly~ each .ordinance authorizing the issuance of any series of Additional Bonds shall provide for any required increase in said Reserve Portion, and if supplementation is necessary to meet all conditions of said Reserve Portion, said ordinances shall make provision that same be supplemented by the required amounts in equal monthly installments over a period of not to exceed sixty (60) calendar months from the dating of such Additional Bonds. When. thus issued, such Additional Bonds may be secured by a pledge of the Net Revenues of the System on a parity in all things with the pledge securing the issuance of the Bonds and the Previously Issued Bonds. -21 - "SECTION 21:. Maintenance and Operation -Insurance •. That the City hereby covenants and a9rees to ma,nta,n ihe System in good condition and operate the same in an efficient manner and at reasonable costs·. · ihe City further agrees to maintain insurance for the benefit of the holder .or holders: of the Bonds of t~e kinds and in the amounts which are usually carried by private companies operating similar ·properties, and that during such time all policies of insurance • shall be maintained in force· ~nd keptcurrent as to premium payments~ All moneys received from losses under such insurance policies other than public liability policies are hereby pledged as security for the Bonds Similarly Secured until and unless the proceeds thereof are paid ·out in making good the loss or damage in respect of which such proceeds are . received, either by ,replacing the property destroyed or repairing the property damaged, and adequate provisions made within ninety (90) days after the date of the loss for making good such loss or damage. The premiums for aJl insurance policies required under the provisions of this Section shall be considered as maintenance and operation expenses of the System. · "SECTION 22: Records -Accounts -Accounting Reports. That ihe City hereby covenants and agrees so long as any of the Bonds or any interest thereon remain outstanding and unpaid, it will keep and maintain a proper and complete system of records and accounts pertaining to the operation of the System and its component parts separate and apart from all other records and accounts of the City in accordance with .generally accepted accounting principles prescribed for municipal corporations, and complete and correct entries shall be made of all transactions relating to said System, as provided by applicable law. The holder or holders of any Bonds, or any duly authorized agent or agents of such holders, shall have the right at all reasonable times to inspect all such records, accounts and data relating thereto and to inspect the System and all properties comprising same. The City further agrees that as soon as possible following the close of each Fiscal Year, it will cause an audit of such books and accounts to be made by an independent firm of Certified Public Accountants. Each such audit, in addition to whatever other matters may be thought proper by the Accountant, shall particularly include the following: (a) A detailed statement of the income and expenditures of the System for such Fiscal Year; (b) A balance sheet as of the end of such Fiscal Year; (c) The Accountant's comments regarding the manner in which the City has complied with the covenants and requirements of this ordinance and his reconmel)dations for any changes or improvements in the operation, records and accounts of the System; ( d) A list of the insurance policies in force at the end of the Fi seal Year on System properties, setting out as to each policy the amount· thereof, the risk covered, the name of the insurer, and the policy's expiration date; · (e) A list of the securities which have been on deposit as security for the money in the Bond Fund throughout the Fiscal Year and a list of the securities, if any, inwhich the Reserve Portion of the Bond Fl.ind has been invested; · ( f) The tot a 1 number of metered and unmetered customers, if any, . connected with the System at the end of the Fiscal Year. · Expenses incurred in making the audits .above referred to are to be regarded as maintenance and operating expenses of the System and paid as such. Copies of the aforesaid annual audit shall be immediately furnished to the Executive Oirector of the Municipal 'Advisory Council of Texas at his office in Austin, Texas, and, upon written request, to the original purchasers and any subsequent holder of the Bonds. · "SECTION 23: Remedies in Event of Default. That, in addition to all the rights and remedies prov1ded by laws of the State of Texas, the City covenants and agrees particularly that in the event · the Cit)' {a) defaults in payments to be made to the Bond Fund as required by -this · ordinance or (b) defaults in the observance or performance of any other of the covenants, conditions or obligations set forth in this ordinance, the holder or holders of any of the Bonds shall be entitled to a writ of mandan11Js issued by a court of proper jurisdiction compelling and requiring the City Council and other officers of· the City to observe and perform any covenant, condition or obligation prescribed in this ordinance. · · -22 - No delay or. omission to exercise any right or power accruing upon any default shall impair any such right or power, or shall be ,construed to be a waiver of any such default, or acquiescence therein. and every such right .or power may be exercised from time .to time and as often as may be deemed expedient. The specific remedies herein provided shall be cumulative ,of all other existing remedies and the specifications of such remedies shall not be deemed to be exclusive. "SECTION 24: Special Covenants. The City hereby fur.ther covenants as follows: (a) That it has the lawful power to pledge the revenues supporting this issue of Bonds and has lawfully exercised said power under the Constitution and laws of the State of Texas, including Articlellll et seq., V.A.T.C.S.; that the Previously Issued Bonds, the Bonds and the Additional Bonds, when issued, shall be ratably secured under said· pledge of income in such manner that one bond sha 11 have no preference over any other bon.d of said issues • . (b} That,· other than for the payment of the Previously Issued Bonds, the Bonds and the Refu.nded Bonds (until the lien and pledge securing the payment thereof has been defeased), the Net Revenues of the System have not been pledged to the payment of any debt or obligation of the City or of the System. · (c) . That, so Jong as any of the Bonds or any interest thereon remain outstanding, the City will not sell, lease or encumber .the System or any substantial part thereof; provided, however, this covenant shall not be construed to prohibit the sale of such machinery, or other properties or equipment which has become obsolete or otherwise unsuited to . the efficient operation of the System when other property of equal value has been substituted therefor, and, also, with the exception of the Additional Bonds expressly pennitted by this ordinance to be issued, it will not encumber the Net Revenues of the System unless such encumbrance is made junior and subordinate to all of the provisions of this ordinance. (d} The City will cause to be rendered monthly to each customer receiving electric services a statement therefor and will not accept payment of less than all of any statement so rendered, using its . power un.der extsting ordinances and under all such ordinances to become effective in the future to enforce payment, to withhold service from such delinquent customers and to enforce and authorize reconnection charges. (e) That the City will faithfully and punctually perform all duties with respect to the System required by the Constitution and laws of the State of Texas, including the making and collecting of reasonable and sufficient rates for services supplied by the System, and; the segregation and application of the revenues of the System as required by the provisions of this ordinance. (f) No free service shall be provided by the System and to the extent the City or its departments or agencies utilize the services provided by the System, payment shall be made therefor at ·rates charged to others for similar service. "SECTION 25: Special Obligations. The Bonds are special obl igatfons of the City payable from the pledged Net Revenues of the System and the holders hereof shall never have the right to demand payment thereof out of funds raised or to be raised by taxation. "SECTION 26: Bonds are Negotiable Instruments. Each of the Bonds herein authorized shall be deemed and construed to be a "Security," and as such a negotiable instrument, within the meaning of Article 8 of the Uniform Conrnercial Code. "SECTION 27: Ordinance to Constitute Contract. The provisions of this ordinance shall con- stitute a contract between the City and the holder or holders from time to time of the Bonds and, no change, variation or alteration of any kind of the provisions of this ordinance may be made, until such Bonds are no longer outstanding. "SECTION 28: No-Arbitrage. The City covenants to and with the purchasers of the Bonds that it will make no use of the proceeds of the Bonds, investment income or other funds at any time throughout the term of this issue of Bonds which would cause the Bonds to be arbitrage bonds within the meaning of Section 1O3(c) of the Internal Revenue Code of 1954, as amended, or any regulations or rulings pertaining thereto. "SECTION 29: Final Deposits; Governmental Obli~ations. (a) All or any of the Bonds shall be deemed to be paid, retired and no longer outstan ing within the meaning of this Ordinance when payment of the principal of, and redemption premium, if any, on such Bonds, plus interest thereon to the due date thereof (whether such due date be by reason of maturity, upon redemp- tion, or otherwise) either (i) shall have been made or caused to be made in accordance with the -23 - terms· thereof (including .the giving of any required riot1ce of redemption), or {ii) shall-have been provided by irrevocably depositing with, or making available to, the Paying Agents there.:. for, in trust and :irrevocably set aside exclusively for such payment, (1)-money sufficient to make s.uch payment or (2) Government Obligations, certified by an independent public accounting firm of national reputati.on, to mature as to principal -and interest in such amounts and at such times as will insure the availability, without reinvestment, of sufficient money to make such payment, and all necessary and proper fees, compensation and expenses of the Paying Agents pertaining to the Bonds with respect to which such deposit is made shall have been paid or the payment thereof provided to·the satisfaction of the Paying Agents. At such time as a Bond shall be deemed to be paid hereunder, as aforesaid, it shall no longer be secured by or entitled to the benefit of this Ordinance or a 1 ien on and pl edge of the Net Revenues of the System, and shal L be entitled to payment, solely fran such money or Government Obligations. · · · The term "Government Obligations", as used in this Section, shall mean direct obligations of the United States of America, including obligations the principal of and •interest on which are unconditionally guaranteed by the United States of America, which may be United States Treasury obligations such as its State and Local Government Series, and which may be ih book-entry form. (b) That any moneys so deposited with the Paying Agents may at the direction of the City also be invested in Government Obligations, maturing in the amounts and times as hereinbefore set forth, and all income from all Government Obligations in the hands of the Paying Agents pursuant to this Section which is not required for the payment of the Bonds, the redemption premium, if any, and interest thereon, with respect to which such money has been so deposited, shall be turned over to the City or deposited as directed by the City. (c) That the City covenants that no deposit wi 11 be made or accepted under . clause (a)(ii) of this Section and no use made of any such deposit which would cause the Bonds to be treated as arbitrage bonds within the meaning of Section lO3(c) of the Internal Revenue Code of 1954,. as_ amended. (d) That notwithstanding any other provisions of this Ordinance, all money or Government Obligations set aside and held in trust pursuant to the provisions of this Sectionfor ,the payment of the Bonds, the redemption premium, if any, and interest thereon, shal 1 be applied to and used for the payment thereof, the redemption premium, if any, and interest thereon and the income on such money or Government Obligations shall not be considered to be income or revenues of the System .• " 24 - The information set forth herein under the heading ,•General Information Regarding the City and Its EconomyN has been furnished by the sources indicated. but it is not guaranteed as to accuracy or completeness by the Underwriters. GENERAL INFORMATION REGARDING THE C:ITY AND ITS ECONOMY LOCATION AND AREA Th~ City of Lubboc;k. County Seat of Lubbock County. Texas. is located on the South Plains of West Texas. 327 miles to the west of Dallas. Lubbock is the economic. educational. cultural and medical center of the area. POPULATION Lubbock is the eighth largest City in Texas: 1910 Census 1920 Census 1930 Census 1940 Census 1950 Census 1960 Census 1970 Census 1980 Census 1983 Estimate City of Lubbock (Corporate Limits) 1.938 4.051 20,520 31,853 71.390 128.691 149.101 173.979 181.50()1< Standard Metropolitan Area (Lubbock County) 1970 Census 179.295 1980 Census 211.651 * Source: City of Lubbock. Texas. AGRICULTURE ••• Lubbock is the center of a highly mechanized agricultural area with a majority of .the crops irrigated with water fran underground sources~ Principal crops are cotton. grain sorghums and corn with livestock. sunflowers and soybeans as additional sources of agricultural income. The Texas Department of Agriculture and the Statistical Reporting Service. U.S. Department of · Agr i culture report as f o 11 ows : · Lubbock County's 1981 cotton production was 275.400 bales; grain sorghum production was 30.490.000 pounds; and corn production was 140.000 bushels. On January 1. 1982. there were an estimated 63.000 head of cattle and calves located on farms or in feed lots in Lubbock County. Lubbock County Cash Receipts from farm marketings. 1979/81. were: All Crops Livestock and Products U.S. Government Payments Total Cash Receipts * Preliminary -subject to revision. 1979 s ?4.101.000 39.255.000 5,971,000 $119,927.000 1980 $ 89.845.000 33,771.000 6,434,000 1981* $70,692,000 33.902.000 N.A. $130.050,000 $ N~A. I 1981 cotton proauction in a 23 county (including Lubbock County) area surrounding Lubbock was 2.840.700 bales; 1981 grain sorghum production in this same area was 1.357.640.000 pounds; and grain corn production ·was 57.141.300 bushels. Three major vegetable oil pl ants located in Lubbock have a combined weekly capacity of over 2.400 tons of cottonseed and soybean oil. -25 - Several major seed .companies are headquartered ·in Lubbock. BUSINESS AND INDUSTRY .•. Lubbock SMSA Labor Force Estimates*. February January December February · 1983** 1983 1982 1982 Civilian Labor Force 107,200 107,300 108,000 ,103,900 Total Employment ·100,800 . 101,200 103,150 98,900 Unemployment 6,400 6,100. · 4,850 · 5,000 Percent Unemployed 6.0% 5.7% 4.5% 4.8% State of Texas Labor Force Estimates* (in thousands) February January December February 1983** -1983 1982 1982 Civilian Labor Force 7,543.3 7,589.1 7,495.4 7,236.0 Total Employment 6,877.5 6,943.4 6,938.5 · 6,814.7 Unemployment 665.8 645.7 556.9 421.'3 Percent Unemployed 8.8%. 8.5% 7.4% ·5.8% United States Labor Force Estimates* (in thousands) February January 1983** 1983 Civilian Labor Force 109,647.0 l09,779.0 Total Employment 97,265.0 97,262.0 Unemployment 12,382.0 12,517.0 Percent Unemployed 11.3% . 11.4% * Source: Texas Employment Conmission. ** Subject to revision. December 1982 110,477 .o 98,849.0 11,628.0 10.5% February '1982 108,324.0 97,946.0 10,378.0 9.6% January December 1982 1981'. lOl,950 103,750 97,550 . 102,950 _ 4,400 '3,800 4.3% 3.7% January December 1982 1981 7,169.3 7,127.5 6,743.2 6,802.6 426.l 324.9 5.9% 4.6% January December 1982 1981 1os,o14.0 108,574.0 97,831.0 99,562.0 10,183.0 9,013.0 9.4% 8.3% The Texas Employment Conmission reported in March, 1983, that February, 1983, non-agricultural employment in the Lubbock area totaled 89,000, down from 89,900 in February, 1982; of this total an estimated 11,400 were employed in manufacturing compared to 11,800 1n February,-1982. Over 240 manufacturing plants in Lubbock produce such products as consumer products utilizing semi-conductor elements, · vegetable oils, heavy earth-moving machineryi · irrigation , equipment and pipe, farm _ equipment, electronic instruments, paperboard boxes, foodstuffs, mobile and prefabricated homes, poultry and livestock feeds, boilers and pressure vessels, automatic sprinkler system heads, structural steel fabrication and soft drinks. · Some larger industries in Lubbock (with 100 employees or more) are: Company Texas Instruments, Inc. Lubbock Avalanche-Journal Southwestern Newspaper Corporation _- Litton Data Systems, Guidance and Control Systems Division, Litton Industries, Inc. Plains Co-op Oil Mill Frito-Lay, Inc. (Subsidiary of Pepsico, Inc.) , Evans-Transportation Company (Division of Evans Products Company} Goulds Pumps, Inc. Coca-Cola Bottling Company Product Consumer Products with Semi-Conductor Elements Newspaper Navigational Equipment; Electronic Computer Systems Vegetable Oil Products, Cottonseed Products Potato and Corn Chi p_s Pressure Vessels for Rail Cars Vertical Turbine Pumps Soft Drinks -26 - ·Estimated Employees January 1983* 5,000 350 325** 325 300 250 - 200 175 · · Company 'Grinnell Fire Protection Systems Company (Subsidiary of Tyco Laboratories) · Rainbo Baking Company, subdivi sion of Cambell-Taggart Associated Bakeries, Inc. Mrs. Baird's Bakeries Johnson Manufacturing Company (Division of Eagle-Picher Industries) Bell DairyProducts, Inc. Lubbock.Cotton Oil Company Dr. Pepper-Seven Up Bottling Company * Source: Lubbock Chamber of Co1T111erce • Product Automatic' Sprinkler Heads . ; Bread Products · Bread Products Heavy Earth-Moving Machinery and Farm Equipment Dairy Products Cottonseed Oil and Other Cottonseed -Products, Soyean Oi 1 Soft 0rinks• · ..,.. Litton has announced that it will -close its operation in Lubbock ~ fall, 1983. Estimated Employees January 1983* 150 130 125 125 100 100 100 Texas Instruments, Inc., world leading developer and producer of semi-conductors and other electronic products, convnenced manufacturing operations in Lubbock in April, 1973~ The company employs approximately 5,000 in the manufacture of consumer products 1,1tilizing semi-conductor elements, and the servicing of these products. · The Company's Consumer Products Division headquarters is 1 o_cated in Lubbock. Wholesale distribution represents a major sector of the Lubbock economy, with hundreds of outlets serving a 54 county area in West Texas and New Mexico. . . . The ,u.s. Bureau of the Census; Census of Business, 1977, estimated Lubbock County (Lubbock Standard Metropolitan Area) retail trade at $866 mill ion in 1977. Sales & Market in, Manag- ement, Survey of Buying Power, estimates .Lubbock County 1981 retail sales at $1,413,6 9~000. 'I 1· There are ten banks in the City ••• American State Bank, established 1948; Texas Commerce Bank (formerly Citizens National Bank), established 1906; First National Bank, established 1901; Lubbock National Bank, established 1917; The Plains National Bank, established 1955; Security National Bank, established 1963; Bank of the West, established 1973; Texas Bank & Trust Co., established 1973; Southwest Lubbock National Bank, established 1978; and Liberty State Bank, established 1979. There are six savings and loan associations in the City. Year End 1971 1972 1973 1974 Deposits $527,314,293 596,697,439 723,327,701 793,915,466 1977 Combined Bank Statistics Year End 1975 1976 1977 1978 Deposits $ 878,164,171 1~013,973,289 · 1,104,602,863 1,104,896,188 Sales Mana6ement Estimates Lub ock SMSA · 1978 1979 Year End 1979 ·1980 1981 • 1982 Deposits Sl,219,990,ooo 1,369,037,000 1,500,160,000 1,586,469,000 1980 1981 Total Retail Sales Effective Buying Income Per Capita Per Household s so§.911.ooo $1,240,202,000 5,943 14,390 S 818,428,000 $1,360,566,000 6,627 15,767 Sl,134,430.000 Sl,606,509,ooo 7,828 18,488 $1,279,860,000 $1,755,658,000 8,193 19,445 $1,413,677,000 sl,952,741,ooo 8,966 20,978 Number of Households Households Earnin§: $8,000 -$ 9,9 9 $10,000 -$14,999 $15,000 -$24,999 $25,000 and over $25,000 -$49,999 $50,000 and over (a) Reporting groups changed. 71,100 8.9% 18.5% . 21.1% 10.4% 71,200 7.1% 17 ;8% 28.5% 24.0% 71,700 74,500 76,800 5.8% 5.4% (a) 15.2% .14.5% ··•13.3% 27 .5% · 26.9% 25.7% ·32.9% 35.8% · ,. (a) 31.9% 8.2% Lubbock ranked 11th in the Nation in 1981 in per household retail sales with $18,407; the U. s. average was $12,630. -27 - EDUCATION ••• TEXAS TECH UNIVERSITY ••• Established in Lubbock in 1925, Texas Tech University is the third largest State-owned Univer- sity ·in Texas and had a Spring, 1983 .enrollment of 21,226. Accredited by the Southern Association of Colleges and Schools, the University is a co-educational. State-supported insti- tution offering the bachelor's degree in 109 major fields, the masteris degree in 73 major fields, the doctorate degree in 59 major fields, and the professional degree in 2 major fields (law and medicine}. The University proper ·is' situated on 451 acres of the 1,829 acre campus, and has over 90 permanent buildings with additional construction in progress. 1982-83 faculty membership is over 1,500, and there are over 4,500 other full and part-time employees -including professional and administrative staff • .Including the Medical School, the University's operating budget for 1982-83 is over $176.l million of which $118.3 million is from State appropriations; book value of physical plant assets, including the Medical School, is $321.9 million. In 1969, the State Legislature authorized _the establishment of a medical school at the Univer- sity. Construction of Pods A and B of the school is complete, and construction on Pod C is near completion. The medical school opened in 1972, and ·had an enrollment of 366 for the Sprihg Semester, 1983, not including residents. There are 47 graduate students. The -School .of Nursing admitted its first class in Fall, 1981 and had a Spring Semester, 1983 enrollment of 108~ The Allied Health School admitted its first class in Fall, 1982, and Spring Semester, 1983 enrollment, is 7 physical therapy students. ·OTHER EDUCATION INFORMATION ••• The Lubbock Independent School District, with an area of 87.5 square miles, includes over 95% of 'the City of Lubbock. October, 1982, enrollment was 28~825; there were 1,977 faculty and professional personnel and 1,238 other employees. The District operates 5 senior high schools, 8 junior high schools, 35 elementary schools and other educational programs. The District currently has under construction 3 new elementary schools and expects these to be completed and in ·use for the Fall, 1983 semester •. SCHOLASTIC MEMBERSHIP HISTORY* School Year 1972-73 1973-74 1974-75 1975-76 1976-77 1977-78 1978•79 1979-80 1980_;81 1981-82 1982-83 Student Membership 32,063 32,499 32,209 31,733 31,502 31,163 29,877 . 29,377 28,828 28,942 28,825** Refined Average Daily Attendance 30,716 30,477 30,255 29,888 29,683 29,554 28,284 27,257 27,044 26,995 * Source: Superintendent's Office, Lubbock Independent, School District. ** As of October, 1982 (end of first six.weeks period}. · Lubbock Christian College,a privately owned, co-educational senior college located in Lubbock, had an enrollment of approximately 860 for the Spring Semester, 1983, and offers 23 bachelor degree programs. South Plains College, Levelland, Texas (South Plains Junior College District} operates a major off-campus learning center in a downtown Lubbock, 7-story building owned by the College. Course offerings cover technical/vocational subjects, and Spring', 1983 enrollment was ap- proximately 1,020. The College also operates a major off-campus learning center at. Reese Air - Force Base; course offerings are in primarily academic subjects and Spring, 1983 enrollment was 411. -28 - The State of Texas School for the Mentally Retarded, located on a ,220 acre site in Lubbock, now consists of 37 buildings with ·acconvnodations for 556 students. The School's operating budget for 1982/83 is in excess of $12.0 million. The School .is operating at 100% capacity, and has over' 800 professional and other employees. · ·· · TRANSPORTATION ••• Scheduled airline transportation at Lubbock International Airport is furnished by American Airlines, Delta Airlines, Continental Airlines, and Southwest Airlines. Non-stop service is provided to Dallas-Fort Worth Regional Airport, Dallas Love Field, Houston, Amarillo, Austin, El Paso and Midland-Odessa. 1982 passenger boardings totaled 505,871. Extensive private · aviation services are located at the airport. Federal Express services are available. Rail transportation is furnished by the Atchison, Topeka and Santa Fe Railway Company and the Burlington-Northern, Inc., with through service to Dallas, Houston, Kansas City, Chicago, Los Angeles, and San Francisco. Texas, New Mexico and Oklahoma Bus L-ines, a subsidiary of Grey- hound Corporation, provides bus service. Headquarters for T.I.M.E.-DC, Inc., a transcon- tinental motor carrier, are located in Lubbock, and several motor freight cOITIIIOn carriers provide service. Lubbock has a well developed highway network including 4 ·u. S. Highways, 1 State Highway, a controlled-access outer loop and a county-wide system of paved farm-to-market roads. The U.S. Department of Transportation is extending the Interstate Highway System to Lubbock through construction of a 125 mile .interstate highway (Interstate ·Highway 27) linking Lubbock to Interstate 40 ~t Amarillo; construction is in progress. GOVERNMENT AND MILITARY ••• Reese Air Force Base, located 5 miles west of Lubbock, is an undergraduate Jet Pilot Training Base of the Air Training Command. The Base covers over 3,000 acres and has 2,634 military and 568 civilian personnel. State of Texas ••• More than 25 State of Texas boards, departments, agencies and commissions have offices in Lubbock; several of these offices. have multiple units or offices. Federal Government ••• Several Federal departments and various other administrations and agen- cies have offices in Lubbock; a Federal District Court is located jn the City. HOSPITALS AND MEDICAL CARE •••. There are seven ho.spitals with a January, 1983 total of 1,508 licensed beds. Methodist Hospital, the largest; employs 533 of its licensed 549 beds. and also operates an accredited nursing school; St. Mary's of the Plains Hospital utilizes 203 beds of its licensed 222 beds. • Others include West Texas Hospital with 166 beds, Highland Hospital with 123 beds, University Hospital, Inc. with 99 beds and Community Hospital of Lubbock with 76 beds. Lubbock County Hospital District, with boundaries contiguous with Lubbock County. owns the Lubbock General Hospital which it operates as a teaching hospital for the Texas Tech University Medical School, utilizing 210 of its licensed 273 ,beds. Lubbock has over. 200 practicing physicians _and surgeons (M.D.) plus the Texas Tech University Medical School Staff, and over 90 dentists. A radiology center for the treatment of malignant diseases is located in the City. RECREATION AND ENTERTAINMENT ••• Lubbock's Mackenzie State Park and 60 City parks and playgrounds provide recreation centers, shelter buildings, a garden and art center, swimming pools, a golf course, tennis and volley ball courts, baseball diamonds and pi cnic areas, including the Yellowhouse Canyon Lakes system of four lakes and 500 acres of adjacent parkland extending from northwest to southeast Lubbock along the Yellowhouse Canyon. There are several privately-owned public swimming pools and golf courses, and 2 country clubs, each with a golf course, swimming pool and tennis courts. The City of Lubbock has developed a 36 square block area of approximately 100 acres adjacent to downtown Lubbock under the Lubbock Memorial Civic Center program. Approximately 50 acres contain the 300,000 square foot Lubbock Memorial Civic Center, the main City library building and State Departme·nt of Public Safety Offices. The west and south periphery, about 50 acres, is being redeveloped privately with office buildings, hotels and motels, a hospital and other facilities. -29 - Available -to residents are''Texas Tech University programs and events, Texas -Tech University Museum,·Planetariuin ·and· Ranch Heritage Center exhibits and programs, Lubbock Memorial Civic Center and ·,ts events, Lubbock Symphony Orchestra pr.cigrams, Lubbock Theatre Center, Lubbock Civic Ballet, Municipal Auditorium and Coliseum programs and · events, the · library and its branches, the annual Panhandle-South Plains Fair, college and high school football, basketball and other sporting events; modern movie theatres. CHURCHES ••• Lubbock has approximately 200 churches representing more -than 25 denominations. _:; ': .. i, ;, .... ,' UTILITY SERVICES ••• Water and Sewer -City of Lubbock. Gas· -Energas Company {a division -of Pioneer Corporation). Electric -City of Lubbock :(Lubbock Power & Light) and Southwestern Public Service:Company._. Telephone -Southwestern Bell Telephone Company. ,,-; . .,· MEDIA .·~. :-:--- Newspapers -1 daily (morning and evening); others semi--weekly ,and weekly. Television and Radio -3 network TV channels and 1 educational public service TV channel; cable TV services; AM and FM radio stations. Year ·Tm> 1971 1972 1973 1974 1975 1976 1977 1978 · 1979 1980 1981 1982 Bank De~osits $ 47 ,247,184 527,314,293 596,697,439 723,327,701 793,915,466 878,164,171 1,013,973,289 1,104,602,863 1,104,896,188 . 1,219,990,000 1,369,037,000 · 1,500,160,000 1!586,469,000 ECONOMIC INDICES (1) : - Building Permits $40,035,768 69,209,358 64,278,038 78,844,779 118,718,253 114,823,400 91,904,380 131,951,646 132,600,657 104,883,750 88,829,331 - 106,757,064 130,720,599 Water 42,"ilbO '43,012 44,331 45,565 46,745 47,817 49,933 50,825 52,629 53,705 54,788 ·s5,527 ·5s,112 Utility ·connections Postal Gas Electric Telephone(2) Receipts ~ 48,966 1 _·, N.A. . $ 4,o43,407 44,421 49,970 :N.A. 4,323,582 45,168 50,717 N.A. 5,241,799 45,650 50~994 · .N.A; 5,317i985 46,548 51,739 :.N~A. 5~737~352 47,671 52,451 N.A. 6,662,348 48,809 56,0t:18(3), _ N.A. 8~027~363 50,062 60,077 83,646 10,778,787 5h266 -63,123 87,159 . 11,006,891 ·52, 199 · , 65,294 . 89,873 . 11,758,260 53,083 66,885 91,546 12,882,061 53,785 ' 74,224 93,860 13,867,490 '54,650 75,975 96,950 15,875,810 Notes: (1) All · data 1970-1982 as of 12-31, except _Postal Receipts which are as of 6-30 for 1967-76 and as of 12-31 for 1977/82. (2) Total mains plus equivalent mains -count of telephone 1 ines of all types to 'residences and businesses; not a count of·telephone·instruments., (3) Electric connections include those'of-a privately owned utility company. 12,.31.,.16 electric connections reflect institution of metering of individual apartment units. r -. , ~ ' ~' . ' .:.\._: J;' -,30 .,. BUILDING PERM.ITS BY CLASSIFICATION : : {Source: Citx of Lubbock2 Texas} •. Residential Permits Co11111ercial, Single Familx ouelexes Aeartments{Il Total Residentiai Public Total No. Permits No. Dwelling and Other Building Year No. Units Value ~Units~ Value No. Units Value Units Value Permits Permits 1969 427 $10,077,800 . 6( 72 $ 754,000 52 $ 364,000 . 551 tII,195,800 $!8,568,662 $ 29,764,462 1970 485 10,942,391 15( 30) 429,700 633 5,966,400 1,148 17,338,491 22,697,277 40,035,768 1971 864 20,782,556 67(134) ., 2,297,700 894 10,079;491 1,892 33,159,747 36,049,611 69,209,358 1972 852 22;667,238 75(150) 3,008,650 1,171 11,315,898 2,173 36,991,786 27,286,253 64,278,039 w 1973 815 22,702,186 52(104) .2,317,050 949 9,121,400 1,868 34,140,636 44,704,143 78,844,779 .... 1974 893 29,446,897 34( 68) 1,440,500 773 7,315,500 1,734 38,202,897 80,515~356 118,718,253 1975 1,002 37,766,603 23( 46)' 1,165,450 734 5,592,000 1,782 44,524,053 70,299,347 114,823,400 1976 1,164 44,220,463 48( 96) 2,723,150 712 6,908,000 1,972 53,851,613 .38,052,767 91,904,380 1977 1,713 72,055,014 72(144) 4,011,400 1,654 22,571,000, 3,511 98,637,414 33,314,232 131,951,646 1978 1,276 62,785,400 80(160) ?,074,550 636 9,479,000 2,072 77,338,950 55,261,707 132,600,657 1979 935 50,207;289 16( 32) 897,000 300 5,144,680 1,267 56,248,969 48,634,781 104,883,750 1980 , 895 50,943,410 . 36( 72) 2,293,900 216 3,535,500 1,183 56,772,810 32,056,521 88,829,331 1981 655 47,760,510 13f 23)* 1,389,500 748 20,415,552 1,426 69,565,562 37,191,502 106,757,064 1982 733 56,023,000 34 68) · 2,442,250 860 18,504,660 1,661 76,969,910 53,750,689 130,720,599 Notes: (1) Data· shown under "No. Units" is for each individual apartment dwelling unit, and is not for separate buildings. * As reported by City. RATINGS Applications for contract ratings on this issue have been made to Moody's Investors Service, Inc. and Standard & Poor's Corporation. An explanation of the significance of such ratings may be obtained from the company furnishing the rating. The ratings reflect only the respective views of such organizations and the City makes no representation as to the appropriateness of the ratings. There is no assurance that such ratings will continue for any giv.en period of time or that they will not be revised downward or withdrawn entirely by either or both of such rating companies, if in the judgment of either or both companies, circumstances so warrant. Any such downward revision or withdrawal of such ratings, or either of them, may have an adverse effect on the market price of the Bonds. TAX EXEMPTION The City will issue its certificate to the effect that on the basis of the facts, estimates and circumstances in existence on the date of the delivery of the Bonds, it is not expected that the proceeds of the Bonds wi 11 be used in a manner that would cause the Bonds to be "arbitrage bonds" under Section 103(c) of the Internal Revenue Code of 1954, as amended, For purposes of Section 103(c) of the Internal Revenue Code of 1954, as amended, relating to arbitrage bonds, the City has taken into account the Underwriters' discount and certain costs of issuance in computing the yield on the Bonds. This treatment is in accordance with the decision of the United States Tax Court, which was affirmed by the United States Court of Appeals for the District of Columbia Circuit, in State of lWashington v. Conrnissioner, 77 T.C. 656 (1981), aff'd, 692 F.2d 128 (D.C. Cir. 1982). In their decisions the courts held invalid certain portions of the Treasury Regulations promulgated under Section 103(c) which would prohibit such treatment of the Underwriters '.· discount and costs of issuance and under which the Bonds would be considered to be arbitrage bonds, the interest on which :would not be exempt from federal income tax. 1 In a news release dated March 2, 1983, the Internal Revenue Service announced that it will not seek to. have the United States Supreme Court review the decision of the Circuit Court of Appeals, that regulations to be published in the near future will specifically address the issue raised in the State of Washington case, and that, until those regulations are published, reasonable administrative costs incurred in issuing governmental obligations, including under- writing spread may be taken into account in computing yield on governmental obligations under Section 103(c). First Southwest Company, Financial Advisor to the City, has advised the City that the administrative costs incurred in issuing the Bonds, including underwriting spread, are in their opinion reasonable. · Bond Counsel is of the opinion that the interest on the Bonds is exempt from federal income tax under existing law. (See "Appendix B -Form of Bond Counsel's Opinionll.) VERIFICATION OF ARITHMETICAL AND MATHEMATICAL COMPUTATIONS The accuracy of (a) the arithmetical computations of the adequacy of the maturing principal and interest of the Federal Securities and uninvested cash on hand under the Escrow Agreement to pay, when due, the principal of and interest and redemption premiums, .if any, on the Refunded Bonds and (b) the mathematical computations supporting the :conclusion of Bond Counsel that the Series 1983 Bonds are not "arbitrage bonds 11 under Section 103(c) of the Internal Revenue Code of 1954, as amended, will be verified by the firm of Ernst & Whinney, independent Certified Public Accountants. Such verification sha 11 be based upon information supp 1 i ed to Ernst & Whinney by the City. REGISTRATION AND QUALIFICATION OF BONDS FOR SALE The sale of the Bonds. has not been registered under the Federal Securities Act of 1933, as amended, in reliance upon the exemption provided thereunder by Section 3(a)(2); and the Bonds have not been qualified under the Securities Act of Texas in rel iance upon various exemptions contained therein; norhave the Bonds been qualified under the securities acts of any juris- diction. The City assumes no responsibility for qualification of the Bonds under the securi- ties laws of any jurisdiction in which the Bonds maybe sold, assigned, pledged, hypothecated or otherwise transferred. This disclaimer of responsibility for qualification for sale or other disposition of the Bonds shall not be construed as an interpretation of any kind with regard to the ava i.1 ability of any exemption from securities regi st rat ion provisions. -32 - LEGAL INVESTMENTS AND ELIGIBILITY TO SECURE PUBLIC FUNDS IN TEXAS All . bonds issued by an issuer shall constitute negotiable instruments, and are investment securities governed by Chapter 8, Texas Uniform Co11111ercial Code, notwithstanding any pro,visions of law or court decision to the contrary,' and are legal and authorized investments for banks, savings banks, trust companies, building and loan associations, savings and loan associations, insurance companies, fiduciaries, trustees, and guardians, and for the interest and .sinking funds and other public funds of the State of Texas or any department, agency or instrumentality . of the State of Texas or any county, muni~ipal corporation, taxing district or other political districf or subdivision of the State of Texas having power to borrow money and issue bonds, notes or other evidences of indebtedness.1 No review by the City has been made of the laws in other states to determine whether the bonds are legal investments for various institutions in those states. LEGAL MATTERS AND NO-LITIGATION CERTIFICATE The City will furnish a complete transcri'pt of proceedings had incident to the authorization and issuance of the Bonds, including the unqualified approving legal opinion of the Attorney General of. the State of Texas, to ·the. effect that the Bonds are valid and legally binding ob 1 i gat ions of the City, and based upon examination of such transcript of proceedings, the unqualified approving legal opinion of Bond Counsel, to like effect and to the effect that the interest on the Bonds is exempt from Federal income taxation under existing law. The customary c.losing papers, including a certificate to the effect that no litigation of any nature has been filed or is then pending to restrain the issuance and delivery of the Bonds, or which would affect the provision made .for their payment or security, or in any manner questioning the validity of said Bonds or the coupons appertaining thereto, will also be furnished. Bond Counsel was not requested to participate, and did not take part, in the preparation of the Official Statement, and such firm has not assumed any responsibility with respect thereto or undertaken independently to verify any of the information contained therein, except that, in its capacity as Bond Counsel, such firm has reviewed the information contained in the cover page of this Official Statement and under the captions "Refunding Plan", "Selected Provisions of the Ordinance" and "Tax Exemption" and such firm is of the opinion that the information relating to the Bonds and the Ordinance contained in such portions of the Official Statement in all material respects accurately and fairly reflects the Provisions thereof. The legal fees to be paid Bond Counsel for services rendered in connection with the issuance of the Bonds are contingent on the sale and delivery of the Bonds. The legal opinion of Bond Counsel will be printed on the Bonds. Certain legal matters will be passed upon for the Underwriters by Messrs. Hutchison Price Boyle & Brooks. · AUTHENTICITY OF FINANCIAL INFORMATION The financial data and other information contained herein have been obtained from the City's records, audited financial statements and other sources which are believed to be reliable. There is no guarantee that any of the assumptions or estimates contained herein will be realized. All of the surrmaries of the statutes, documents and resolutions contained in this Official Statement are made subject to all of the provisions of such statutes, documents and resolutions. These su11111aries do not purport to be complete statements of such provisions and reference is made to such documents for further information. Reference is made to original documents in all respects. UNDERWRITING The Underwriters, Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber Incorporated have jointly and severally agreed, subject to certain conditions, to purchase the Bonds from the City, at a discount of $169,950.60 from the initial public offering prices set forth on the cover page hereof. The Underwriters' obligations are subject to certain conditions precedent, and they will be obligated to purchase all of the Bonds if .any Bonds are purchased. The Bonds may be offered and sold to certain dealers and others at prices lower than such public offering prices, and such public prices may be changed, from time to time, by the Underwriters. FINANCIAL ADVISOR First Southwest Company is employed as Financial Advisor to the City in connection with the issuance of the Bonds. The Financial Advisor's fee for services rendered with respect to the sale of the Bonds is contingent upon the issuance and delivery of the Bonds. First Southwest Company is not a member of the underwriting group purchasing the Bonds. -33 - CERTIFICATION OF THE OFFICIAL STATEMENT At the .time of payment for and delivery of the Bonds,-the Underwriters will be furnished .a certificate, executed by ·proper officers, acting in their official capacity, tq the effect that to ,the best of their knowledge and .belief: (a) the descriptions and statements of or pertain- ing to the City contained in its Official Statement on the date of such Official Statement, on the date of sale of said Bonds and on the date of the delivery, were and are true and correct .in all material respects; (b) insofar as the City and .its affairs, including . its financial affairs, are concerned,.such Official Statement did not and does not contain an untrue state- ment of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading;· (c) insofar as the descriptions and statements, including financial data, of or pertaining to entities, other than the City, and their activ,ties contained.in such Official Statement are concerned, such statements and data have been obtained from sources which the City believes to be reliable and . that the City has no reason to believe that they are untrue in any material respect; and (d) there has been .no material adverse change in the financial condition of the City since the date of the last audited financial statements of the City. · . ... This Official Statement was 'approved, and the execution and delivery of this Official Statement authorized, by the City on May 12, 1983. /s/ BILL McALISTER Mayor ATTEST: /s/ EVELYNE. GAFFGA City Secretary \ ' ' .. _, . ' -34 - APPENDIX A The information contained in this Appendix has been reproduced from the City of Lubbock, Texas Annual Audit Report for the Fiscal Year Ended September 30, 1982. The information pre- sented represents only a part of the Annual Audit Report and does not purport to be a complete sta'tement ;of : the City's financial condition. Reference is made to the complete Annual Audit Report for further information. · [THIS PAGE INTENTIONALLY I..EFf BLANK] MASDN, NICKELS & WARNER r•or•{]~[w CIE!ATll"IE,::) PUBLIC ACCOUNTANTS SUITE 4S0 I TOWER OF THE PLAINS 15010 UNIVERSITY AVENUE IP.•. BOX :3B70 I LUBBOCK, TEXAS 79452 ICBOSJ 797-:3251 Uonorable Bill McAlister, Mayor Members of the City Council ~Hy of Lubbock, Texas We have examined the balance sheet of the Electric Enterprise Fund (Lubh9ck Power and Light) of the City of Lubbock, Texas; as of September 30, 1982 and September 30, 1981, and the related statements of operations and changes in financial position for the years then ended. Our examination was made in ac- cordance with generally accepted auditing standards and, accordingly, included . such tests of the accounting records as we considered necessary in the circumstances. . . , In our opinion, the financial statements referred to above present fairly the financial position of the Electric Enterprise Fund (Lubbock Power and Light) of the City of Lubb<;>ck as of September 30, 1982, and September 30, 1981, and the results of its .operations and changes in financial position for the years then ended, in conformity with generally accepted accounting principles applied on a consistent basis. The Statement of Operating Expenses By Department and Schedule of Fixed Assets And Depreciation was derived from the accounting records tested by us s a part of the auditing procedures followed in our examination of the aforementioned financial statements and in our opinion it is fairly presented ,in all material respects in relation to the financial statements taken as a whole; however, they are not necessary for a fair presentation of the financial position, r~sults of operations and changes in finartcial position. Lubbock, Texas December 10, 1982 A-1 M •M •l!R• I AMERICAN INSTITUTE OF CEATIFIEO PUBLIC ACCOUNTANTS I TEXAS SOCIETY OF CERTIFIEO PUBLIC ACCOUNTANTS CITY OF LUBBOCK; TEXAS ELECTRIC .ENTERPRISE FUND LUBBOCK,: POWER '& LIG~T COMPARATIVE BALANCE S~EET _ September )0, · 1982 a~d 1981 ----==---------------=-------------------======---------==--~--=-------------===---- Assets' 1982 ' 1981 --.--------------------------------------------------------------------------------Current assets: Cash and investments Accounts receivable-less allowance for doubtful accounts (1982-$328,579 1981-$433,929) Due from other funds Interest receivable Inventory less allowance for obsolete inventory (1982-$12,526: 1981~$12,52~) Prepaid: expenses · · · · · .. 'Total Current assets Restrfctea' 'assets: Revenue bond· construction account Cash and investments Revenue bond current debt services account • di.sh' ind fovestments · : ,-, Reveriue. bond_ futui-e d~bt service account Cash and investments · Total ·restrictea~assets Property, plant, and equipment: Land Buildings·· Improvements · other . than buildings · Machinery and equipment Consttuction ih_~rogr~ss Less accumulated depreciation Net prope-rty, p~ant and equipment Total assets A-2 $ 1,981,844 $ 309,317 ' 1,229,675 -_ 39,989 229,693 4,90t,·045 __ 2,852 228,451 1,692,405 ·14 ,836 ---------~ -. - 9,607,357 7-1135,282 --------------- 5,371,296 536~748 :· 2., 753,056 . 475,485 1_,667 ,191 65,109,949 i, 744 ,'186 1,749,087 · 70,745,898 (27,551,203) 9,396 ,31:4 1~3s~·~593 - -· . ---1_ .-• -----.. 1~ ,440 ,~72 44'5, 227 . ·1, 667,:191 --. 57,512,765 ·1,379 ,369 _ 5,435, 62/+ 66,440,176 (25,713,204) -------------------·-------43,194,695 40,726,972 $ 61,463,152 $ 60,302,726 =========~ ~ ============= CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND LUBBOCK :POWER & LIGHT COMPARATIVE BALANCE SHEET September 30, 1982 and 1981 Liabili~ies and Fund Equity 1982 1981 ------------------------------------------------------------------·-----------------Liabilities: C~rrent liabilities (payable from current assets): - Accounts and vouchers payable Due to other funds Other accrued expenses States sales tax payable Deferred revenue Total current liabilities (payable from current assets) Current liabilities (payable from restricted assets): Accounts and vouchers payable Current portion of revenue bonds payable (includes unamortized premium (1982-$22,249; 1981- $23,732) Accrued revenue bond interest Total current liabilities (payable from restricted assets Long-term liabilities: Revenue 1 bonds' ( net of current port ion includes unamortized premium-1982-$155,745; 1981-$177,994) Advance from other funds Total long-term liabilities Total liabilitieA Fund Equity: Contributed capital Municipa'lity · Total tontributed capital R_etained ea_rnings: Reserved per revenue bond indentures Reserved for capital improvement Unreserved Total retained earnings Total fund equity Total liabilities and fund equity See accompanying notes to financial statements A-3 $ 2,962,964 157,128 81,517 3,201,609 30,000 1,862,249 869,753 2,762,002 20,375,744 7,256,635 27,632,379 $ .. 2,245,258 10,'332 133,020 54,497 8,958 2,452,065 9,155 1,413,732 509,609 1,932,496 22,237,994 8,206,635 30,444,629 · --------·------------------,., ' 33,595,990 7,725,981 7,725,981 5;899,098 822,069 13,420,014 20,141, IR 1 27,867,162 34,829,190 7,720,261 7,720,261 10,507,975 522,667 6,722,633 17,753,275 25,473,536 $61,463,152 $60,302,726 s~-=------~-=: ===========z= cro: ,OF LUBBOCK, ,TEXAS ELECTRIC ENTERPRISE FUND LUBBOCK, POWER & LIGHT -- COMPARATIVE STATEMENT OF REVENUES, EXPENSES~ -AND CHANGES IN RETAINED EARNINGS Year Ended September 30, 1982 arid "'1981 . --------------=-----------------====--====-----==---================================ 1982 1981 ----------.------------------------------------------------------------------------Operatin'g Revenues- charges for services Operating Expenses: Personal setvices Power plant fuel Purchased power Supplie·s --- Maintenance Other charges Depreciation Total operating expenses Operating income Nonoperat ing reve·nues (expenses): Interest Disposition of p~operties Miscel.laneous income Interest expense Total nonoperating·revenues (expenses) Transfers· in (out): To debt service fund To general .fund Total transfers Net income (loss) Retain~d earnings at beginning of year Retained earnings at end of year See accompanying notes to. financial statements A-4 $ 39,890,883 $ 34,002,728 3,454,699 23,635,233 4~149,909 451,.267 442 ,'755 1,198,961 1,952,041 · 35,284,865 4~606,018 1,579,820 • , . I 169,225 49,807 (1,909,272) ( 110,420) 3,059,580 25,084,135 393,860 657,310 1,198,942 --,1,886,725 32,280,552 1,722,176 615,724 .8,376 66,288 ( 826,443) ( 136,055) _ ( 42,234) (2:10/,692) '(1,753,134) (2,107,692) 2,387,906 '17,753,275 (1,795,368) (' 209,247) 17,962,522 -------· ------------------$ 20,141,181 $17,753,275 ============== ============= CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND LUBBOCK, POWER & LIGHT COMPAR.AT!VE STATEMENT OF CHANGES IN FINANCIAL POSITION Year Ended September 30, 1982 and 1981 ==============================================================================~===== Sources of working capital: Operations: Net income Item not requiring working capital- depreciation Working capital provided by operations D~crease in re~tricted assets Increase in contributed capit~l · increase long-term liabilities Increased liabilities payable from restricted assets Total sources of working capital Uses of working capital: Acquisition of fixed assets Increase in restricted assets Decrease in lohg-term liabilities Total uses of --working capital Net increase (decrease) in working capital Elements of net · increase (decrease) _in net working capital: Cash and investments Receivables (net) Due from other funds Inventory of materials and supplies Prep.aid expenses Accounts payable Due to other funds Deferred revenue Accrued liabilities Net increase (decrease) in working capital See accompanying notes to financial statements A-5 -1982 $ 2,387,906 1,952,041 4,339,947 3,779,372 - 5,720 829,506 8,954,545 4,419,764 2,812,250 7,232,014 $1,722,531 '1981 $ ( 209,247) 1,886,725 1,677,478 - 11,286,268 85,061 13,048,807 3,961,-845 6,698,652 ,-- 10,660,497 $' 2,388,310 ============== ============= $1,752,151 1,220,353 ( 2,852) ( 462,730) ( 34,847) ( 744,726) 10,332 8,958 ( 24,108) $1,722,531 $ 200,934 113,626 (3,232,120) ( 18 :,569) ( 43,567) 2;215,802 3,208,796 -( 69) ( 56,523) $2,388,310 ============== ============= CITY OF LUBBOCK, TEXAS · ELECTRIC ENTER~RISE F;UND COMPARATIVE STATEMENT OF OPERATING EXPENSES ·BY DEPARTMENT / Year Ended September 30, 1982 and 1981 ----=-=----=-=--------a-~-s--:-s-=-=--=-s-=-=--=-~-~-=-=----x-===----------------=-- 1982 1981 --------------------------------------------------------------------------------Administration;. Personal services Supplies ·Maintenance Other services and charges E lee tric ·,production: Personal services Supplies Maintenance Other charges El~ctric distribution: Personal services Supplies Maintenance • Other charges Electric promotion: Personal services Supplies Maintenance Other charges C~llections: · Personal services Supplies Maintenance Other charges Uncollectible accounts See accompanying notes to financial statements A-,6 :$ 150.002 $ 133,833 3,989 3,252 1,962 1,183 45,090 37,216 201,043 175,484 ---.---------1,636,965 28,003,412 179,523 290,796 '. 30,110,696 1,202,765 . , 138 ,_406 , 249,450 .- 153, 206 1,502,508 25,275,956 433,369 339,966 ---.-'-------· ' . ' 27,551,799 1,025, 791 121,100 .. , .210,804 . 196,511 1,743,827 1,554,206 185,052 - 10,554 4.122 , 196,459 144,637 10,199 . 4,587 187,709 396,187~ 347,132 -279, 915 80,048 . 7,700,) 153,258 360,150 252,811 67,487 7,367 127,325 310,216 881,,Cgl i . ..: 765,206 $ 33,332,824 $ 30,393,827 )> I ..... ~·J CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND SCHEDULE OF FIXED ASSETS AND DEPRECIATION Year Ended September 30, 1982 ' ' ••az=~•••=2=~•=•=•==~=•=a•=•••====•==z~=•c====•=•====•••====:=••••=•=~•••=•=••a•=sz=~•====~•======••===•==•a•===:2aa•••=•••••x•••• _ Pr-operty and Equipment ·Allowance for Depreciation -------·---------·-· -----------------------------------------------------------· -----------·-----------09-30-81 Additions Deletions 09-30-82-09-30-81 Additions Deletions 09-30..;82 Book Value . . ·. -------------------------------------------·-----------------·-----------------------------------------------------------$ 445;228 $ 30,289 · $ -· 475,485 $ $ Land 32 $ 5,678 $ 298 --$ 5,976 $ 469,509 Buildings 1,667,191 ----1,667:191 -850,829 33,273 --884,102 783,089 Improvements other than buildings 57,512,765 7,810,297 213,li3. 65,109,949 24,00?,483, 1,747,313 35,644 25,721,152 39,388,797 Machinery and equipment ,-1,379 ,3~9 444,606 79,789 · 1, 744,186_.· .. 847,ii4 _171,156 78,397, 939,973 804,213 Construction in progress s·,435 ,624 4,043-,538' 7,730,075 1,749,087 ------·--1,749,087 -----------------------------------·--------------·. ---------------------------------------· Total $66,440,177 $12,328,730 $8,023,009 $70,745,898 .$25 ,,713 ,204. $1,952,040 $114,041 $27,551,203 $43,194,695 •=::s=·=••-== ••:a==•=-•= •c:11•=2=••• -==-•a•caza =-•••2=-=a•• -----~----••==r=a•••= ---------= -------•::.:= CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND Notes to Financial Statements September JO, 1982 (1) Summary of Significant Accounting Policies The accounting policies of the City of Lubbock, Texas conform to gen- erally accepted accounting principles as applicable to governments. The following is a summary of the more significant policies: A. Fund Accounting The accounts of the City are organized on the basis of funds and account groups, each of which is considered a separate accounting entity. The operations of each fund are accounted for with a separate set of self balancing ac~ounts that comprise its assets, liabilities, fund equity, revenues, and expenditures, or expenses, as appropriate. Enterprise Funds are used to account for operations: (a) that are financed and operated in a manner similar to private business enterprises where the intent of the governing body is that the cost (expense including·depreciatioh) of providing goods or services to the general public on a continuing basis be financed or recovered primarily through user charges; or (b) where the governing body has decided that periodic :determination of revenues earned, expenses incurred, and/or net income is appropriate for capital maintenance, public policy, 'management control, accountability, or other purposes. I 8. Fixed Assets and Long-Term Liebiliti~~ The accounting end reporting treatment applied to the fixed assets end long-term liabilities associated with a fund are determined by its measurement focus. The Electric Enterprise Fund is accounted for on a cost of services or "capital maintenance" measurement focus. This means that all assets and all liabilities (whether current or noncurrent) associated with their activities· are included on their balance sheet. The reported fund equity (net total assets) is segregat.,.d into contributed capital and retained earnings components. Operating statements present increases (revenues) and decreases (expenses) in .net total assets. ·A-8 Depreciation of all exhaustible fixed assets used by the Electric Enterprise fund is charged as an expense against its operations • . Accumulated depreciation isi reported on proprietary fund balance sheets. Depreciation has been provided over the estimated useful lives using the straight line method. The estimated useful lives are as follows: Land Betterments Bµildings Improvements Equipment C. Basis of Accounting 5 100 years 5 -50 years 5 -100 years ·2 -100 years I Basis of accounting refers to when revenues and expenditures or expenses are recognized in the accounts and reported in the fi- nancial statements~· The Electric Enterprise:fund is accounted for using· the accrual basis of accounting. Revenues are recognized when they are earned, and expenses are recognized when they are incurred. Unbilled utility service receivables are recorded at year end. D. Cash and Investments Cash balances of most City funds are pooled and invested. Interest earned from investments purchased with pooled cash is allocated to each of the funds·based on the fund's average equity balance. Investments are carried at cost or amortized cost.· The City contract with the Depository Bank requires that an average monthly balance be maintained in "demand" accounts to compensate for services rendered. This compensating balance is based on a formula which assumes bank earnings at the average 30 day Treasury Bill Yield rate to·allow $150,000 annual earnings on these uninvested funds. E. Inventories Enterprise funds -Inventories of materials arid supplies are stated at cost determined on a moving average. As inventory is used, its cost is considered an expense. . ! . F. ..-. Reserves• and Designations · ' . . Portions of· fund .equity. ere: · ( 1) legally restricted (reserved) for future use, or (2} not available for future appropriation or expenditure. G. Accumulated Unpaid Vacation, Sick Pay, and other Employee Benefit Amounts The City does not accrue accumulated vacation or sick leave for enterprise funds, but. rather expenses these costs as paid. Ac- cumulated amounts, as of September 30, 1982, are immaterial and do not exceed a normal year's accumulation. H. Comparative Data Comparative total data for the prior year have been presented in the accompanying financial statements in order to provide an under- st~nding pf changes in the Cit~•s financial .position and opera- tions. 2) fixed Assets Electric Enterprise fund property, plant, & equipment at ,9/30/82 fol-lows: -i ·' ' Land .Building I~provements other than building Machinery & Equipment Construction in progress Total less accumulated depreciation Ne~ Fixed Assets (3) Changes in long-Term Debt . 475,485 :1,667;191 , . 65,109,949 · 1,744,186 1,749,087 70,745,898 27,551,203 , 43,194,695 . Bonds payable at September 30, 1982 are comprised of the following (in thousands of dollars): A-10 Electric Revenue Bonds Interest::Rate . 2. 75 to 4. 75 . 3.00 to 5.00 4.50 to 6.50 4.50 to 7.00 5.00 to 7.50 6.25* 12.9837 Issue·Oate ·4-15-64 3-15-65 7-15-73 3-15-75 9-15-75 4-15-76 8-27-81 final Maturity Date . 10-15-83 4-15-85 4-15-93 4-15-95 4-15-96 4-15-97 4-15-02 Amount •Issued $4,500 . 3,000 ' 6,000 6,400 2,000 4,400 9,000 $35,300 Balance Outstanding September 30, 1982 $ ',450 450 3,300 4,160 1,400 3,300 9,000 $22,060 * These bonds were issued at a premium to yield an effective rate of 5.575783%. (4) Retirement Commitments The City participates in U.S. Social Security coverage for all its employees, excluding firemen. Other contributory retirement plans for employees have also been approved by the City, but the assets of the plans are not the property of the City, end therefore are not included in the accompanying financial statements. All eligible permanent .employees of the City, other than firemen, are covered by a statewide retirement plan administered by the Board of Trustees of the Texas Municipal Retirement System (TMRS). The City's contribution to the TMRS is determined by actuaries as a percentage of participants' salaries in accordance with the Texas Municipal Retirement System Act. The City has adopted "updated service credit", increasing retirement benefits effective January 1, 1983. Unfunded prior service liability is being amortized over a period of 25 years. Electric fund contributions to the retirement fund, charged to operations during the fiscal year were as follows: Social Security TMRS $ 270,699 264,255 A-11 , (5) ,, .. ~. Litigation The City is a defendant in litigation seeking alleged damages plus potential interest and costs of $850,000. This case (a consolidation of several cases)dnvolving a building fire was set for trial on December 3, > 1982. The trial has been postponed and, because of the postponemeht., the City Attorney is of the opinion that there is now no chance for this case to effect the current fiscal year. The City Attorney is also of the .: opinion that the City's defenses are unusually strong in this case and the City will prevail. ·-··· '!,, ·: i, : A ... 12 : APPENDIX B FORM OF BOND COUNSEL'S OPINION . [THIS PAGE INTENT~ONALLY LEFT BLANK] DUMAS, HUGUENIN, BOOTHMAN & MORROW P'ULBRIGHT & .JAWORSKI OFP'ICES ll!OOI BRYAN TOWER, SUITE .1400 DALLAS, TEXAS 75_201 TELEPHONE li!14) 989·0989 BANK 0,,-THE SOUTHWEST BUILDING LANDMARK BUILDING, SUITE ZOO HOUSTON, TEXAS 17002 705 EAST HOUSTON AVCNUE TELEPHONE \713) 85_1-151151 SAN ANTONIO, TEXAS 7820!5 -TELEX 79~ze2• TEL!:.PHONE (SIZ) 214-5$15 1150 CONNECTICUT AVE,,N.W-2001 8RYAN·TOWER WASHINGTON. o:c.200:se SUITE 1400 LANDMARK BUILDING, SUITE c!OO . . .. - 705 EAST HOUSTON AVENUE SAN ANTONIO, TEXAS 78205 TELEPHONE \5121 c!24·SIS22 TltLEPHONE 12021 452·8800 DALLAS, TEXAS 75201 TELEX 89·2802 Tl:LEPHONE 1214) 989·1889 AMERICAN BANK TOWEFI, SUITE t740 Z ST . .JAME&0S _PLACE 221 WEST SIXTH STREET LONDON, SWIA INP AUSTIN, TEXAS 78701 TELEPHONE 101) 1529·1Z07 TELEPHONE '5121474-SZOI TELEX 28310 $10,770,000 CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 DATED MAY 15, 1983 IN REGARD to the authorization and issuance of the above.described Bonds (the "Bonds") by the City of Lubbock, Lubbock.County, Texas, we have examined into the legality and validity of the .Bonds, which are .numbered consecutively from One (1) upward, each in the denomination of $5,000, mature on April 15 in each of the years 1984 through 2002, unless redeemed prior to maturity in accordance with the terms and conditions stated on the face of the Bonds, and bear interest from date until paid, or the redemption thereof, at the following rates per annum: bonds maturing in the year 1984 at 5.50%; ~onds maturing in the year 1985 at 5.75%; bonds maturing in the year 1986 at 6.25%; bonds maturing in the year 1987 at 6.5o%i bonds matur.:Lng in the year 1988 at 6.75%; bonds fuaturing in the year 1989 at 7.00\j bonds maturing in the year 1990 at 7-. 40%; bonds maturing in the year 1991 at 7.70%; bonds maturing in the year 1992 at 8.00%;. bonds maturing in the year 1993 at 8.15%; bonds matuiing in the year 1994 at 8.30%; bonds maturing in the year 1995-at 8. 40%; bonds maturing in the year 1996 at 8.50%; bonds maturing in the year 1997 at 8.65%; bonds mafuring in the year 1998 at 8.75%; bonds maturing in the year 1999 at 8.90%; bonds maturing in the years 2000 through 2002 at 9.00%; B-1 ,. such interest being evi<lenced by coupons and .payable on October 15,·1983, and semiannually thereafter on April 15 and October 15 in each year. · . 'WE HAVE SERVED AS BOND COUNSEL TO THE CITY solely for the purpose of· rendering an opinion as to the authorization, issuan6e, delivery, legality and validity of the Bonds under the -Constitution and laws of the ~tate of Texas, the release and discharge of the lien on and pledge of the revenues securing the payment of the City's bonds being refunded by the Bonds, the exemption of interest on the Bonds from federal income taxes and none other. We have not been requested to investigate or verify, and have not independently investigated or verified, any records, data or other material relating to the financial condition or cap~bilities of the City or the . City's Electric Light and Power System and have not assumed any responsibi~ity with respect thereto. WE HAVf EXAMINED applicable and pertinent provisions of the Constitution and laws of the State of Texas, and the "Special Escrow Fund Agreement" (the' "Escrow Agreement") between the City and the Texas Commerce Bank, National Association, Lubbock, Texas (the "Escrow Agent"), the report of Ernst & Whinney, Certified Public Accountants, a ·transcript_· of the certified proceedings of the City relating to the authorization and issuance of the Bonds, including the ordinance authorizinij the issuance of the Bonas· (the "Ordinance") , customary certifications and -- opinions of officials of th~ City and oth~r showings pertinent to the authoriz~tion' and is~uance of the Bohds: . -· · WE ALSO HAVE EXAMINED executed Bond Number One .of said series and find same in due form of law and properly executed. . ! -. . . BASED · ON OUR EXAMINATIONS I IT . IS OUR OPINION that thet Escrow Agreement has been duly authorized;· executed ·and delivered and constitutes a binding and enforceable agreement between the parties thereto in accordance with its terms arid that the· outstanding and unpaid "City of _Lubbock, Texas, Electric Light and Power System Revenue Bonds, ·serj,.es 1981" being refunded, discharged, paid and retired with the proceeds of the Bonds, and the terms of the ord_inance authorizing their issuance, have now been appropriately defeased and _are regarded as being outstanding only for the purpose of receiving payment out of the funds provided therefor now held in trust for that purpose by the Escrow Agent, pursuant to the terms of the Escrow Agreement and in accordance with .the· provisions of Article 717k, V.A.T.C.S. In rendering·such: opinion~ we have relied upon the verification of Ernst & Whinney as to the sufficiency of cash arid investments deposited with the EscrowAgent for pti~poses of paying the oblig~tions being refunded with the pioceed~'of the Bonds and the interest thereon. IT IS OUR FURTHER OPINION that the Bonds were duly authorized and issued il'\ compliance with the Constitution and ·laws of the State of Texas now in force and constitute valid and legally binding special obligations of the City of Lubbock, Texas, in accordance with the terms and conditions thereof and, together with the outstanding Previously Issued Bonds (identified and defined in the Ordinance),are payable solely from and equally secured by a first lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Electric Light and Power System. The City has reserved the right, subject to satisfying the terms and conditions prescribed tllerefor in the Ordinance, to issue additional parity obligations payable from the same source and equally secured in the same manner as the Bonds .,.....- and the Previously Issued Bonds. · IT IS ALSO OUR OPINION that interest on the Bonds is ·exempt from federal income taxes under existing law. In considering the matter of whether the Bonds are "arbitrage bonds" under Section 103(c) of the Internal Revenue Code of 1954, as amended, we have examined certain certifications and other showings regarding the use and investment of the proceeds of the Bonds and a report of Ernst·& Whinney, Certified Public Accountants, wherein there are presented yield calculations and methods employed in such computations. In rendering our opinion with regard to the tax exempt status of the Bonds, we have relied upon such certifications and the report of Ernst & Whinney for the mathematical accuracy of the yield calculations referred to above. B-3 ' ' S'--· . . . . [TH]S PAGE INTENIIONALLY LEFT BLANK] APPENDIX C INFORMATION CONCERN1NG GENERAL OBLIGATION . BONDS, VALUATIONS, TAXES AND PENSION FUNDS The information set forth in Appendix Chas been obtained from the sources indicated therein which the City believes to be reliable, however, such information is subject to change with- out notice and neither the delivery of the Official Statement nor any sale made thereunder shall create any implication that there has been no change in the information since the date of the Official Statement. The Underwriters make no representa- tion as to the accuracy or completeness of the information contained in this Appendix C. [THIS PAGE INTENTIONALLY LEFT. BLANK] VALUATION AND DEBT INFORMATION · 1982 Market (Appraised) Valuation $3,345,l~0,027 Less Reductions and Exemptions at Market (Appraised) Value(l): Agricultural/Open-Space Reductions Over 65 Disabled Veterans Disabled 1982 Taxable Assessed Valuation (100% of 1982 Net J\ppraised Valuation) (2) $10,090,967 104,433,990 t,183,380 4,181,680 120,890,017 $3,224,270,,010 City Funded Debt Payable From Ad Valorem· Taxes (as Of 2-l-83}(see Notes 3 and 4): .. ' General Purpose Bonds (Including $13,575,000 Bonds sold 4-28-83) Waterworks Bonds (Includes $5,200,000 Bonds sold 4-28-83) . Sewer System Bonds Total Funded Debt Payable from Ad Valorem Taxes Less Self-Supporting Debt(3): · Waterworks Bonds Sewer System Bonds Total General Purpose General Obligation Debt $31~589,090 3,780,803 $35,369,893 Interest and Sinking Fund, All General Obligation Bonds (as of 2-1-83) · $48,705,107 . 31,589,090 3,780,803 $84,075,000 $48,705,107 $3,079,439 Ratio Tota 1 Funde'd Debt to Taxable Assessed Va 1 uat ion --------.. --------"--------------2. 61% Ratio Total General Purpose General Obligation Debt to Taxable ·Assessed Valuation----1.51% 1983 Estimated Population -181,500* Per Capita 1982 Taxable Assessed Valuation .. $17,764.57 Per Capita Total General Purpose General Obligation Debt -$g68.35 Ar~a -91.5 Square Miles * Source: City of .Lubbock, Texas. :- Note 1: Agricultural/Open-space reductions granted to owners of productive lands under Sec- tions 1-d and l-d-1, Article ¥Ill of the State Consti~ution. The exemptions apply to either real or personal property assessments to a maximum of: (1) $16,700 market. value of a residence . homestead_ for those 65 years of age or older; (2) $3,000 Assessed Valuation for disabled veterans; and (3) $10,000 market value of a residence homestead for the disabled. The above home stead exemptions must be declared between :January' l _and April 30 of the tax year, but, since delays in filing are permiss'able, some additional exemptions are anticipated. · · · ' Note 2: Assessed values of the capital _shares of 10 banks(1982 Taxable Assessed Valuation - $93,:942,590), which are under 1 itigatiOn, and certain other litigated ~982 Msessed Values ($3,223,290) are included in the 1982 Taxable Assess·ed Valuation. · '. l , Note 3: ·The City of Lubbock transfers to the General Fund each fiscal ·year.: (1) from Water Revenue Fund surplus, an amount_ at least equivalent to debt service requirements ori Waterworks System General _Obligation Bonds; ahd · (2) from Sewer Revenue Fund surplus, an amount at .least equivalent to debt service requirements on Sewer System Genera 1 Ob 11 gat ibn Bonds, . · '' . t. Since both Waterworks and Sewer General Obligation Bonds are self-"stJpporting, due to these transfers, the City's General Purpose General Obligation Debt has been calculated as -shown.· C-1 Note 4: The above statement of indebtedness does not include outstanding $20,220,000 Electric Light and Power System Revenue Bonds, or the $10~680,000 Electric Light and Power System . Refunding Revenue Bonds being issued at this time, as these bonds are payable solely from the riet revenues derived from the System. The statement also does not include outstanding $2,140,000 Airport Revenue Bonds, as these bonds are payable solely from gross revenues derived from the City of Lubbock Airport.· In addition, $2,600,000 General Obligations Bonds, due February 1, 1983, have been deducted from outstanding General Obligation Debt. The Waterworks System and the Sewer System are unencumbered with Revenue Bond Debt. OTHER LIABILITIES (1). On September 1, 1976, the City purchased the land and buildings,. owned by Auto Realty Company, lnc., located illlllediately north of City Hall. For many years previously, this property was the site of a Ford Motor Company dealership. Included in the purchase were 81,250 square feet of land and six buildings of various sizes totaling 52,614 square· feet. A part of the property is being used as a City Hall Annex and the balance iS being converted to a Transit ~ystem maintenance and storage faci 1 ity. . · •. · Total purchase price was $389,820.00. Prior to purchase, the City obtained various appraisals of the property which varied from a high of $1,432,095 to a low of $362,860. Of the $389,820 purchase price, the City paid $40,000 in cash at the time of closing and executed its note for $349,820 for the balance. This note is classified as part of the City's General Long-Term Debt and is payable from the General Fund. The outstanding principal balance on September 30, 1982 was $238,852 which matures in 9 annual installments, September 1, 1983 through September 1, 1990, with interest calculated at 7%. Note Amortization Schedule Fiscal Year . En~ing ·· Principal Outstanding 9-30 Interest Total Balance -rm-$238,852.00 1983 $23,280.40 $16,719.60 .$ 40,000.00 215,571.60 1984 24,910.00 15,090.00 40,000.00 190,661.60 1985 26,653.60 13,346.40 40,000.00 .164,008.00 1986 28,519.60 11,480.40 40,000.00 135,488.40 1987 30,515.60 9,484.40 40,000.00 104,972.80 1988 32,652.00 7,348.00 40,000.00 . 72,320,80 1989 34,937.60 5,062.40 40,000.00 37,383.20 1990 ., 371383.20 22616.80 . 402000.00 ·. ~o- . $238,852.00 $81,148.00 $320,000.00 Jn order to provi.de for. a majority of each annual installment on the note, the City Council directed the 'investment of $399,324.00 of General Fund surplus cash in. $384,000.00 par value of u •. · s. Treasury Bonds, the interest earnings on t~ese bonds to '. be applied to the annual $40,000.00 installment on the note. Annual interest earnings on the bonds total $30,990.00, leaving a balance of $9,010.00 to be budgeted from the General Fund each year. · (~) Leases Payable .... Qi, September 30, 1982, the City had an outstanding balance of $159,857 on two lease-purchas·e contracts covering the acquisition of . computers. The balance of one lease, $126,775, was paid off on December 15, 1982. The second lease, payable in 16 monthly installments of Jl,946 .and 1 ,final monthly installment of $1,940, from October, 1982 through February, 1984, will have a b_alance of $9,725 on September 30, 1983. · >(3) Acquisition and. Renovation of Sears Building ... On Octobe~ 15, i982, the City of Lubbock entered into an agreement with the American State Bank, Lubbock ("American"), to purchase the - _96,810 square foot. "Searsll building located in downtown Lubbock. Originally constructed by Sears, Roebuck. &_.Co., the building and site were sold to the adjacent American State Bank following Sears construction of new facilities in South Plains Mall, Lubbock, several years ago •. The City also acquired 3 additional sites near the .Sears site for parking expansion in the future. ' . . . . . . " . . . C-2 The City is in the process of renovating and remodeling approximately 55.000 square feet of the . Sears building to house administrative and City Council functions. The Sears site will provide parking space for 205 vehicles; later expansion will expand parking capability to 450 vehicles. Estimated cost of the entire completed project is $3,250,000: Acquisition of Sears building/site Purchase of additional property Renovation of 55.000 square feet Other cost · · · Total Estimated Cost $ 751.000 302.925 · 1.soo,000 396,075 $3,250,000 Shown Cbelow · is the •sears Building .Finance Schedule",· which was prepared by the City of Lubbock. Salient elements of the City's agreement with "American" and the "Finance Schedule" includes: (1) Advance Balance. Acquisition and remodeling cost of the Sears property is being financed by ·advances from "American" •. Net advance balances are shown on a quarterly basis; actual balances to 1-15-83; projected thereafter. (2) Total Payment. 1-15-83 actual and future quarterly · payments thereafter to "American" including interest quarterly at an annual rate of 12 3/4%. Final payment, 1-15-94, $2,917,818. . (3) Additional Site Acquisition.•. The City acquired 3 additional, adjacent sites for future parking expansion, paying $159,000 in cash and assuming payments on 3 notes. Payment of the $159,000 and combined payments on the 3 notes are demonstrated. · · (4) Escrow Deposits. The City has deposited and will continue to deposit funds for Revenue Sharing into an "Escrow Account" at "American" from which payments wil 1 be made to "American" as referred to in (3), above, and on the notes referred to in (4) above. Deposits wil 1 total $3.123,000 by 1-15-84; except for 2, subsequent, minor deposits, the "Escrow Ac- count• is essentially funded by 1-15-84. · The City anticipates that Revenue Sharing entitlements for fiscal years ending g;.30-83 and 9-30-84 will be fully adequate for deposits required through 1-15-84, and plans to make the 2, minor future deposits from Revenue Sharing entitlements. · Anticipated Revenue Sharing en- titlements (receipts) for fiscal year.ending 9-30-83 are$2,880,918 plus available earned and unallocated interest of -$454.762, a total of $3,335,680. If Revenue Sharing Funds are not available for .any of these deposits, .they will be ·made from General or other funds legally available to the City. (5) Escrow Interest Earnings.· "American" will pay the City interest quarterly on the balance in the "Escrow Account" at the annual rate of 12 1/2%. '·· . . (6) Escrow Balance. "Escrow Account" actual balances on 10-15-83 and 1-15-83; projected quarterly balances thereafter. The Escrow Balance at the end of any quarter will always exceed the Advance Balance. (7) In the opinion of the City Attorney the financial arrangement with "American" de- scribed above does not constitute a legal debt of the City since funds wil 1 be pledged at all times and placed in the "Escrow Account" in emounts that, with interest earned. will exceed the outstanding Advance Balance throughout the life of the agreement. C-3 ·. Sears Building • ·Finance Schedule Additional Escrow Advance Total Site _ · Escrow · Interest Escrow , Year Month Balance Payment Acquisition Deposits Earnings Balance · 1982-83 10-15 $ 751,000 $ 159,000 $1 •. 073,000 · $ 914,000 1-15 751,000 . $ 23,938 5,331 $ 28,563 913,294 4-15 · 1,251,000 23,938 5,331 475,000 28,540 1,387,565 7-15 1,751,000 39,876 5,331 ,·. . 475,000 43,361 1,860,719 1983-84 10-15· 2,251,000 . 55,813 5,331 ·' 525,000 : 58,147 2,382,723 t-15 2,824,001 :·. . 93,750 5,331 · _ ! 575,000 ·74,460 2,.933, 102 4-15 2,820,266 93,750 5,331 91,659 · :2, 92.5, 680 7-15 2,816,412 93,750 5,331 91,428 2,918,027 , 1984-85 10-15 2,81.2,435 93,750 5,331 91~188 : 2,910,134 1-15 2,903,331 93,750 5,331 , 125,000 90,942 3,026,995 4-15 2,902,125 93,750 5,331 94,594 3,022,507 7-15 2,900,880 93,750 ~.331 94,453 3,017,880 · .1985-86 10-15 2,899,596 93,750 5,331 94,309 · 3;013,108 1-15 2,898,270 93,750 5,331 94,160 3,008,186 4-15 _ 2,896;903 93,750 .5,331·, 94,006 3,003,111 .7-15 2,895,491 93,750 5,331 93,847 2,997,877 1986-87 10-15 2,894,035 93,750 5,331 93,684 2,992,480 1...-15 , ,2, 892,532 93,750 5,331 '. · 93,515 2,986,914 4~15 2,890,982 93,750 5,331 ··•·93,341 2,981,174 .. 7,..15 2,889,382 93,750 5,331 93,162 2,975,255 1987-88 10-15 2,887,731 93,750 5,331 . , 92,977 2,969,150 1-15 2,886,027 93,750 5,331 92,786 2,962,855 4-15 2;884,270 . 93,750 , _ 5,331 ··,·92,589 2,956,363 7-15 2,882,456 93,750 5,331 ,. 92,386 2,949~669 1988-89 • 10-15 2,880,584 93,·750 5,331 , .40,000 : . 92.,177 2,982,765 1-15 2,878,653 93,750 5,331 93,211: 2,976,895 · 4-,-15 2,876,660 . · 93,750 5,331 93,028 2,970,842 7-15 2,874,603 93,750 · 5,331 -.,92,839 2,964,600 1989-90 10-15 2,872,481 . 93,750 5,331 ' 92,644 2,958,163 1-15 2,870,291 ' 93~ 750 ·5,331 -: . 92,443 · -2,951,525 4-15 2,868,032 93,750 5,331 92,235 2,944,679 1990-91 . 7-15 , 2,865,700 : 93,750 5,331 .· 92,021 2,937,619 10-15 2,863,295 93,750 5,331 91,801 2,930,339 1-15 2,860,812 93,750 5,331 91,573 2,922,831 4-15 2,858,251 93,750 · 5,331 91,338 2,915,088 7-15 2,855,607 93,750 5,331 .91,097 · 2, 907·, 104 .1991-92 10-15 2,852,880 93,750 5,331 90,847 · 2,898,870 1-15 2,850,065 93,750 5,331 90,590 2,890,378 4-15 2,847,161 93,750 5,331 90,324 2,881,622 7-15 2,844,164 93,750 5,331 90,051 2,872,591 1992-93 10-15 2,841,072 93,750 4,637 89,768 2,863,973 1-15 2,837,881 93,750 670 89,499 2,859,052 4-15 2,834,589 93,750 670 89,345 2,853,977 7-15 2,831,191 93,750 670 89,187 2,848,744 1993-94 10-15 2,827,686 93,750 670 89,023 2,843,347 1-15 2,827,686 2,917,818 670 88,855 13,714 4-15 7-15 $6,811,383 s 374,896 S3,288,ooo S3,9ll,993 C-4 FUNDED OEBLLIMITATION There is no direct debt limitation in the City Charter or under State Law. The City operates under a Home Rule Charter that limits the maximum tax rate. for all City purposes. to $2.50 per $100 Assessed Valuation. Administratively. the Attorney General of the State of Texas will permit allocation of $1.50 of the $2.50 maximum tax rate for general obligation debt service. Fiscal Period Ending 9-30 1972-73 1973-74 1974-75 1975-76 1976-77 1977-78 1978-79 1979-80 1980-81 1981-82 1982-83 VALUATION .AND FUNDED DEBT ~ISTORY Taxable Assessed Valuation(l~ · · $ 659.742,5 3(2) 716,225.294(2) 797,387,868(2) 900,079,412~2) 997,553,829 2) 1,097,536.3122) 1,290,998,036(2) 1.397,872,411(2) 1,516,565,090(2) · 2,682,330,673(2) 3,224,270,010 Basis of Assessment 60% 60% 60% 60% 60% 60% 60% 60% 60% 100% 100% Total Funded .. Debt Outstanding Year End $47.266,000 53,440.000 50.546,000 47,763,000 43,682,000 42,107,000 47,086,000 49,301,000 61,710,000 °: · · · 67,900,000 . 75,725,000(3) Ratio Total Funded Debt to Taxable Assessed Valuation 7.16% ·7.46% 6.34% 5.31% . 4.38% 3.84% ·3.65% 3.53% 4.07% 2.53% 2.35% (1) For all years Taxable Assessed Valuations are net of any exemptions. The City's Tax Assessor-Collector maintained anon-going :reappraisal of real property in the City during the period 1972-73 through 1981-82, reappraising approximately 1/4 of the City each year. The Lubbock County Appraisal District reappraised all property 1n the .City for 1982-83. (2) Taxable Assessed Valuations for Fiscal .Periods 1972-73 through .1981-82 hav.e been adjusted for supplements and corrections to the tax rolls made subsequent to certification of the rolls. (3) Anticipated. TAXABLE ASSESSED VALUATIONS BY CATEGORY Property Real Proeerti (1) Personal Proeertt Assessment (2) As % ·of Taxable ,, · Taxable ·. Taxable Appraised Assessed % of Assessed % of Assessed Year Value Valuation Total Valuation Total Valuation ID2 60% $ 495,614,356 i'5":ffi $164,128,167 24.88% $ 659,7,42,523 1973 60% 524,133,396 73.18% 192,091,89g 26.82% 716,225,294 1974 60% 579,454,818 72.67% 217,933,b5 27.33% 797 .387,868 1975 60% 649,869,048 72.20% 250,210,364 27.80% ·900,079,412 1976 .60% 709,585,566 71.13% 287,968.263 28.87%,. 997,553,829 1977 60% 769.976,300 70.16% 327,560,012 29.84% · 1,097.536,312 1978 60% 932,343,503 72.22% 358,654,533 27.78% 1;290,998,036 1979 60% 1,098.254,972 78.57% 299,617,439(3) 21.43% 1.397,872,411 1980 60% 1. 187,443,564 78.30% 329,121.526 21.70% 1.516.565,090 1981 100% ·2,094,621,612 78.09% 587.709,061 21.91% 2,682,330,673 1982 100% 2,440,381,790 ' 75.69% _783,888,220 24.31% 3.224,270,010 (1) The City's Tax Assessor-:Collector maintained an on-going reappraisal program of real property duringthe period 1972-1981, reappraising approximately 1/4 of real property in the City each year. The Lubbock County Appraisal District reappraised all property in the City for 1982. C-5 (2) Taxable Assessed Valuations for_ 1974,q982 are net after the following exemptions and reductions (in terms of Assessed Valuation): < • ' ' Year ID4 1975 --1976 1977 ,: 1978 1979 1980 1981 1982 Over 65 Homestead Exemptions S 11,395,000 13,323,150 11,888,760 14,159~830 · 34 1 991, 60()'k · 49,793,34()'k 52,926 ,900*, 99,248,070* 104,433,990* * As of 10-1 each year. ' Disabled Veteran Disabled Exemptions Exemptions Not Effective · Not JEffective Not Effective Nof-IHecti ve $ 11307 1 240 Not Effective 11646 1 220 Not 'Hfective 1,549,890* -Not Effective 11928,450*" Not Effective' 2,147,280* Not Effective· 2,072,270* $ 4,720~090* 2,183,380* 4,181,680* Agricultural/ Open-Space · Land : ' Reductions -0- -0- -0- ,.;Q;,. -0-.;.o-,, ·. -.. o--o- $ 10,090,967 (3) Personal automobiles became exempt from ad valorem taxes in 1979~ ESTIMATED ·TAXABLE ASSESSED VALUATIONS (1) -Fiscal Period , 1983-84 -- -1984-85 Estimated Taxable Assessed Valuation , $3,soo,ooo.ooo 3,850,000,000 . ' . .,•' {1} All estimates a.re' net after estimated :exemptions at 100% of net appraised value •. · Source: Lubbock County Appraisal District. AUTHORIZED GENERAL OBLIGATION BONDS Amount Amount Date Amount • Heretofore Sold Unissued -· Purpose Authoriled Authorized Issued 4-28-83 · Balance Waterworks System 5-21-77 $16,775,000 $11,625,000 $ 400,000 $4,750,000 Waterworks System 8~ 9-80 21,000.000 16,200~000 4,800,000 .·, -0- Waterworks System .. 11-21--81 5,226,000 -0-" -0-5,226,000 ' Sewer • System 5:..21-11 3,303,000 '2,030,000 ,· -0-1,273,000 Sewer System 11-21-81 7,892,000 1,090,000 -0-6,802,000 Street Improvements 5-21-77 4,782,000 3,693,000 -0-1,089,000 Street Improvements··. 11-21~81 9,495,000 3,280,000 2;025,000 4,190,000 Storm Sewer and Drainage Fire Station (for adjacent 5-21-77 473,000 100;000 -0-373,000 .•areas. when · annexed) 5-21.-77 310,000 -0--0-310,000 Airport 11-21-81 12,854,000 812,000 :· '11,550,000 492,000 11-21.-81 -0-Fire Department 877,000 $82 1987i000 250,000 $39,080,000 srn.1151000 627,000 s::rn. n2. ooo ESTIMATED GENERAL OBLIGATION BOND PROGRAM Anticipated Issuance Waterworks System Sewer System Street Improvements Storm Sewer and Drainage Fire Station (for adjacent areas, when annexed) Airport 1984 $9,976,000 5,000,000 2,279,000 373,000 937,000 492,000 $19,057,000 C-6 1985 $ -0- 3,075,000 3,000,000 -0- -0- -0- $6,075,000 . .Total $9,976,000 8,075,000 5,279,000 373,000 937,000 492,000 $25,132,000 AUTHORIZED BUT UNISSUED GENERAL OBLIGATION BONDS OF OVERLAPPING SUBDIVISIONS The i..ubbodc Independent School Ofstrict has $100.000 authorized but unissued School Building Unlimited Tax Bonds; these bonds were authorized in 1959 for stadium purposes. The District does not anticipate ever issuing these bonds. Lubbock County has ssoo.ooo unissued Unlimited Tax Road Bond.s, authorized in 1961, but has no plans to issue these bonds. ESTIMATED OVERLAPPING FUNDED DEBT PAYABLE FROM AD VALOREM TAXES {As of 2-l-83) Taxing Jurisdiction City of Lubbock . . . Lubbock Independent School District Lubbock County Lubbock County Hospital District Lubbock County Water Control and Improvement 'District ·No •. 1 · Lubbock-Cooper Independent School District · Frenshfp Independent ·School .District ·' Roosevelt Independent School ·District Idalou Itidependent ;School District TOTAL OVERLAPPING FUNDED DEBT Total Funded Debt p~ $48.705,107 2 14.865;000 ,, -0- -0- .:o- ! 1.191.000 3.626.441 ' . 453.000 1.213,000 . Estimated % Ap!licable 00.00%. .. "98.99% . 81.29% 81.29% 81.29% 12.65% 43.56%' 17.29% 5.24% · Overlapping Funded Debt $48,705,l07 14.714,864 -0- -0- .;.Q- 150;662 1;579,678 78,324 63.561 $65,292,196 Ratio Overlapping' FUnded Debt to .Taxable Assessed Valuation --• .. ----~-----_:,_~_;_ ________ 2.03% ; :!, .. ·,• . . Per Capita Overlapping Funded Debt -$359.74 (1) In each case~ 2-1.;.83 principal, if any, has been· deducted. (2} General Purpose General Obligation Debt. TAX DATA (Year Ending 9-~0) Distribution · (1) Tax · Tax General Board of C1ty Interest and (l) % Current % Total Year Rate Fund DeveloS;ent Sinkinj Fund ,·tax Lev~ Co 11 ect ions Co 11 ect ions 1972-73 lI:N $0.3600 $0. $0.8 00 S 8,5l0,6 a 93.72% 96.4ll 1973-74 1.36 0.4600 -0.05 0.8500 9,740,664 93.18% 96.39% 1974-75 1.36 0.5400 0.05 0.7700 10,844,475 93.16% 97.26% 1975-76 1.36 : 0.7000 0.05 · 0.6100 12,241,080 93.28% 97.15% 1976-77 1.41 0.7500 0.05 0.6100 14,065,509 .92.95% 95.67% 1977-78 1.41 0.8600 0.05 0.5000 . 15,475,262 93.59%' 96.17% 1978-79 1.12 0.7500 0.05 0.3200 14,459,178 92.71% 95.37% 1979-80 1.12 0.6800 0.05 0.3900 15,656,171 94.48% 98.67% 1980~81 1.10 0~6800 0.05 · 0.3700 16,682,216 93.80% 98.46%' 1981;.;82 0.66 0 0.3225 0.05 . 0.2875 17,703,382 95.55% 98.97% 1982-83 0.61 0.2791 0.05 0.2809 19,668,047(2) 85.88%(2} 86.90%(2). (1) "Tax Levy" and "Percent Current Col 1 ections." for Tax Years 1972-73. through 1981-82 have been adjusted to reflect final corrections and supplements to the tax ' rolls as audited at the end of each fiscal year. · · · · · · (2) As explained in Note 2, ••valuation and Debt Information'.', page 6, assessed values of 10 banks ($93,942~590) and other assessed values ($3,223,290) that are in 1 itigation are included fn the 1982 Taxable Assessed Valuation •. As a result, the 1982..:83 Tax Levy ($19,668,047) includes a tax levy of $592,712 on these values. In previous years, litigated values were not included in the Taxable Assessed Valuation and the tax levy resulting from ·these values was not included in that year's tax levy. If the assumption is made that the $592,712 litigated tax levy would have been collected by 2-28-83 except for the litigation, then the adjusted per- centages of collections as of 2-28-83 are:_ · % Current Collections 88.89% % Total Collections 89.91% Property within the City is assessed as of January 1 ·ot'~ach ~ear; ta~es become due October 1 of ,:the same year, and become delinquent after,)anuary 31 of the. following year. Split payments .11re not permitted. Discounts are. not allowed; · · · · · Penalty and interest charges for late payment are: Month Paid February March April May June July· Penalty 6% 7% 8% 9% 10% .12% Interest '' 1% 2% 3% 4% 5% 6% Total ------,.c 9% 11% 13% 15% 18% After July penalty remains at 12%; interest increases 1% each month. TAX RATE LIMITATIONS All taxable property within the City.is subject to the assessment, levy and collection by the City of a continuing, direct annual ad valorem tax sufficient to provide fpr the payment of prtncipal of and interest on all types of tax obligations of the City within the limits prescribed by law. Article XI, Section 5, of the Texas Constitution is applicable to the City of Lubbock, and limits its maximum ad v,alorem tax rate to $2.50 per $100.assessed valuation (for all city purposes). The City operates under a Home Rule Charter which adopts the Constitu- tional provisions. PETITIONS AFFECTING THE TAX RATE, ASSESSED VALUATION AND TAX LEVY (Election January 15, 1983) On July 12, 1979, three petitions calling for an election to amend ttie City's Home Rule Charter in relation to ad valorem taxes were filed with the City Council. These petitions, separately, asked for the following amendments: (1) limitation of the City's inaxim1Jm tax rate to $1.12 per $100 Assessed Valuation; (2) limitation of the ratio at which property can be assessed for ad valorem taxes to 60% of fair market value; and (3) that, "The annual ad valorem taxes levied by the governing authority of the City government shall not be increased on the basis of an increase in the rate of evaluation of taxable property now on the assessed valuation of property subject to tax, from the preceding tax year, without first securing approval of said increase .at an election submitting said proposed increase to the voters of the.City of Lubbock. Said increase, if any, requiring a majority vote for its, approval."* * Text of the 3rd petition quoted verbatim, On July 26, 1979, the City Attorney reported to the City Council that, in his op1n1on, the provisions of the petitions, if incorporated into the City Charter, would contravene provisions of the Texas Constitution (the Tax Relief Amendment) and general laws recently enacted by the Texas Legislature and recommended that no charter amendment election be called at that time. The City Council then authorized the City Attorney to file a declaratory judgment action in the District Court of Lubbock County to determine whether the Council, under such circumstances, would be required to call such. an election and to determine the rights of the petitioners, other citizens and the City Council in the premises. Such lawsuit was filed July 26, 1979, in the 140th Ju<Ucial D.istrict Court .of Lubbock .County, and on June 27, 1980, the Court, by summary judgment, ruled in favor of the City in all respects, finding that the C.ity was under no legal duty to call an election for the submission of the 3 proposed charter amendments and .that all 3 proposed charter amendments had been withdrawn from the field in which the initiatory process is operative by the Constitution and .the general law of the State and the Property T.ax Code (SB 621). The. defendants appealed to the Court of Civil Appeals for the Seventh Supreme Judicial 'District of Texas (Amarillo, Texas), which reversed and remanded the District;Court judgment. The City filed a motion for rehearing which was denied .by the Court. of Civil Appeals, Amarillo. Th¢ Cjty fi,led an application for .writ of error, with the Supreme Court of. Texas, which was denied. . · · · Subsequently, the City Council ordered an election on all .3 propositions to be held January 15, 1983. All 3 propositions were submitted to the voters at the January 15, 1983, election and were defeated. C-8 The maximum tax rate of the City is s2·.so per $100 Assessed Valuation .with taxable property assess_ed at 100% of appraised value. Tax levies are limited only by the procedures and limitations in the "Property Tax Code" (V.T.C.A •• Tax Code) (See Ad Valorem Taxation). 1% MUNICIPAL SALES TAX (Effecthe 4-l-68) The City has adopted the provisions of Article 1066e. V.A.T.C.s •• and levies. a 1% Sales and Use Tax within the City. This tax is collected and enforced by the State of Texas Comptroller of Public Accounts. who remits the proceeds, less a service fee, to the City monthly. Revenues from this source for the periods shownhave been: · Fiscal Net Year Collections % of Ended Remitted Ad Valorem · 9-30 to Cit! Tax Levy -n73 $3.780,38 44.42% 1974 4,537,048 46.58% 1975 4,763,912 43.93% 1976 5,690.591 46.49% 1977 6,806,680 48.39% 1978 7,421,615 47.96% 1979 8,160,916 56.44% 1980 8,722,450 55. 71% 1981 9,791,566 58.69% 1982 10,939,663 61.79% * Based on U.S. Census, 1980, of 173,979. Equivalent · Ad Valorem Tax Rate $0.573 0.634 0.597 0.632 0.682 0.671 0.632 0.624 0.646 0.408 Estimated Net Collectfons Per Capita $50.14* ESTIMATED 1982-83 TAX YEAR OVERLAPPING TAXES Set forth below is an estimate of all 1982-83 Tax Year taxes levied on an average $50 0000 single-family residence by the shown taxing jurisdictions, assuming appraisals are as shown. Basis of assessment in all cases is 100% of appraisal value. Actual tax billings will vary according to each jurisdiction's assessing procedures and the follpwing does l'.IOt purport to be an exact computation of such tax levies: · · · Taxing Jurisdiction City of Lubbock .· .. Lubbock Independent School District Lubbock County Lubbock County Hospital District High Plains Underground Water Con- . servation District No. 1 Estimated Total 1982-83 Ad Valorem Taxes * Market value. Estimated Appraised and Assessed Value $50,000* 45,000** 50,000* 50,000* 50,000* · ** After $5,000 market value residence homestead exemption. C-9 1982 Tax Rate $0.61000 1.00000 0.15000 0.13000 0.00725 Estimated 1982 Taxes Levied $305.00 450.00 75.00 65.00 3.63 $898.63 ·i Name of Taxpayer Texas Instruments Incorporated Southwestern . Bell, Telephone Cqmpany .. South.western PubJ i c Service Company Furr's, Inc. South Plafns Mall Eagle Picher Industries Plains Co-op Oil Mill Farmers Co-op Compress Energas Company (a division of Pioneer Corporation) · · International Business Machines , TOP TEN TAXPAYERS ; _ _. ;, Nature of Property Electronics Manufacturer Telephone Utility Electric Utility Retail Groceries . . Regional Shopping ·center Earth Moving Machinery; Farm Equipment Oil Mill Cotton Compress Gas Utility · · Computers., Business Machines INTEREST AND SINKING FUND MANAGEMENT INDEX 1982 ·· Taxable Assessed Valuation $ 71,899,897 66,777,960 31,069,770 27,586,463 2~.878,678 14,273,650 13,397,428 12,580,700 12,456,898 11,242,790 $284,164,234 % of 1982 Taxable Assessed Valuation 2.23% 2.07% 0.96% 0.86% . 0.71% 0.44% 0.41% 0.39% 0.39% 0.35% 8.81%· General Obligation Debt Service Requirements for Fiscal Year Ending 9-30-83 ---:--$10,052,284 Interest and Sinking Fund, All General Obligatio~ .Issues, 9..:30..:82 --Si,541,495 1982 Interest and Sinking Fund Tax Levy @ 95% Collection _;,/_________ 8,604,125 Estimated Income from Other Sources, as budgeted -------------'-------· 838,480 10,984,100 ~ . Estimated Surplus --------------------------------· ------------------. --------$ 931,816 COMPUTATION OF SELF-SUPPORT! NG . DEBT Net Systeni Reven~e Avail ab le for Fiscal° Yea·r Ending 9-30-82 .. Less: Revenue Bond Requirements, 1982-83 Fiscal Year ,.· ~alance Available for Other Purposes System General Obligation Bond Requirements, 1982-83 Fiscal Year -Balance cPercentage _of System Genera} Ob 11 gat ion Bonds Self-Supporting Waterworks ',System* · $6,290,676 -0- $6,290,676 . Sewer System* $ 920~322 . -0- $920,322 3,894,479 ,, 619,050 $2,399,197 $ 30.1,272 100.00% 100.00% * The 'City ·of Lubbock transfers to the Gene~~i Fund each fiscal year: (l) from Water Revenue Fund surplus, an amount at Jeast . equiv~lent .,to , de-bF::~ervice requirements on Waterworks System General Obligation Bonds; and · · (2) from Sewer Revenue Fund surplus, an amount at least equivalent to debt service requirements on Sewer System General Obligation Bonds. C-10 PENSION FUNDS Texas Municipal Retirement System ~-~:A11 · permanent~ full.:.time City employees who are not firemen and who were less than 50 years of age when employed by the City are covered by the Texas Municipal Retirement System. The System is a contributory, annuity-purchase type plan which is covered by a State statute and is administered by six trustees, appointed by the Governor of Texas. The System operates independently of its member cities. . ' i _, The City of Lubbock joined the System inl950 to supplement Social Security. Options offered under the System,. and adopted by the City, include current. prior . and antecedent service . credits, 20 year vesting, updated .service credit, and . regular and supplemental disability benefits. An employee who ~etires receives .an annuity based on the amount of the employee's contributions over-matched two for one by the City. Employee contribution rate is 5% of gross salary. The City's contribution rate-is calculated each year using actuarial techniques applied to experience; the 1983 contribution rate ls 7 .30%. Enabling statutes prohibit any member city from adopting options which impose liabilities that cannot be amortized over 25 years within a specified statutory rate. On 9-30-82 assets held by the System, not Benefits Fund which -is "pooled", were: City Employees including those of the Supplemental Disability $12,036,804 8,912,810 Total payments by _the City for the year ended 9-30-82, not including contributions to the Supplemental Disability Benefits Fund which are "pooled", were $1,677,152. See page C-12, Actuarial Information,.furnished by the Texas Municipal Reti,rement System. Fireman's Relief and Retirement Fund ... City of Lubbock firemen are members of the locally administered Lubbock Firemen's Relief and Retirement Fund, operating under an act passed in 1937 by the State Legislature and adopted by City firemen, by vote of the department, in 1941. Firemen are not covered by Social Security. --. . The fund is governed by seven trustees, three firemen, two outside trustees (one appointed by the fi.remen trustees and one appointed by the Mayor). the Mayor or his representative and the Director. of, Finance of the City. Execution of the act is monitored by the Firemen's Pension Conmissioner, who is. appointed by the Governor. ' ' Benefits· of retired firemen · are determined on a· "formula" or a "final salary"• pl an. Actuarial reviews are performed every three years, and the fund is audited annuany. Firemen contribute 10% of fuTl salary into the fund and the City must contribute a like amount; however, the City contributes on a basis of the percentage of salary which is a ratio adjusted annually that bears the same relationship to the firemen's contribution rate that the City's rate paid into the Texas Municipal Retirement System and FICA bears to the rate other employees pay into the Texas Municipal Retirement System and F.ICA. The City's present contribution rate is 11.97%. An actuarial . evaluation as of 3-31-80 was ·conducted by the firm of Rudd and w·isdom, Inc., Austin, Texas. The valuation balance,sheet ·estimated unfunded liabilfties of $5,336,161, The study found that the plan would be actuarially sound if a funding program is maintained which would completely amortize this unfunded liability in approximately 25 years, and concludes "Since your present funding period is approximately 19 years. we consider your plan, based on present levels of benefits and contributions, to be actuarially sound". C-11 TEXAS MUNICIPAL RETIREMEN1 ,SYSTEM City of --~L~u~b~b~o~ck.,,_ __ _ Actuarial Information 1. Valuation Date -The date of the most recent actuarial valuation is December 31, 1981. The valuation was based on,. the plan of benefits .in effect on January. 1, 1982. 2. Actuarial Cost Method -The actuarial cost method used w~s 'the Uriit Credit Actuarial •· Cost Method. The unftmded •accrued liability is being amorti.z_ed with' a level per-. centage of ·payroll, over a period of 25 years which began i/80 ~ 3. Actuarial Cos.t for 1981 (as a percent of payroll) Normal cost contribution rate 5.30% Prior service contribution rate 2.16 Total retirement contribution rate 7.46% It. ' f.ctuarial· Present.· Value of· Accrued· Benefits Vested December 31, 1981 December 31, '· 1980 a. Annuitants b. Nonretired members Nonvested Total · · '$ 3,792,747 18,024,040 7,714,894 $29,531,681 $ 3,302,907 16,300,234 7,228,578 ·$26,831,719 5. Total Assets (book value) $19,865,090 $9,666,591 $16,955,007 $9,876,712 6. Unfunded Accrued Liability 7. · ·-. Actuarial Assumptions --There have been no changes in . the actuarial cost· method since the previous valuation; however, the interest rate arid annuitant mortality assumptions have been changed. The impact of the change as of the valuation date was to increasethe unfunded accrued liability by $97 1575 and to increase the 1983 prior service contribution rate by 0.02%. 8. •.· . . '• .. -Benefit Changes .-~ere have been no changes in benefits ,since the previous valuation. : 9. Exclusion of Employees -All° employees who were members of the System on the valua-. tion date have been included in the valuation~ ' · 10. Gains and Losses -Since t)'le System is of the money-purchase type. the interest · earned .by the System and realized investment gains and, iosses are dist.ributed an~ nually to the ·accounts of the members and the municipalities. Gains .(losses) from , · other -sour.ces decrease (increase) the unfunded accrued liability and are thus ·amor- tized using a spread method. There has been no change.in the treatment :cf,actuar-ial gains and losses. since the previous valuation. · 11. Interest Rate -Because ·or the money-purchase nature of the System, there is no need for an interest rate assumption in valuing the actuarial present value of accrued benefits J'cii;-nonretired members. .For' armuitants, · the actuar4al present value ;or ; . . benefits is calcuiated using a 5% interest rate assumption·. The 5% assumption is. also used in calculating tbe prior service contribution rate. RUDD AND WISDOM, INC. Mark R. Fenlaw · Fellow, Society of Actuaries C-12 [THIS PACE INTENTIONALLY LEFT BLANK] [THIS PACE-INTENTIONALLY LEFT BLANK] [THIS PAGE INTENTIONALLY LEFT BLANK] No Text I No Text PRELIMINARY OFFICIAL STATEMENT Dated May 4, 1983 INTEREST EXEMPT, IN THE OPINION OF BOND COUNSEL, FROM PRESENT FEDERAL INCOME TAXES UNDER EXISTING STATUTES, REGULATIONS ANO COURT DECISIONS Dated: May 15, 1983 $10,680,000" C ITV . OF LUBBOCK, TEXAS (Lubbock County) ELECTRIC LIGHT ANO POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 Denomination: $5,000 Principal and semi-annual interest {April 15 and October 15) payable at Citibank, N. A., New York, New York, or, at the option of the holder, at . Texas Conmerce Bank, National.Association, Lubbock, Texas. First interest coupon due Oi;tober 15, 1983 •. Coupon bearer bonds, not registrable. These bonds (the "Bonds") will be authorized by ordinance (the "Ordinance") as authorized by the General Laws of the Sta_te of Texas, pursuant to authority of Article 717k, V • .A..l.C,S., and will constitute, together with outstanding Electric Light and Power System Revenue Bonds (ex- cluding the bonc!s being refunded), special obligations of the City of Lubbock, .Texas, payable, both as to principal and interest, solely from and secured by a first lien on and pledge of the revenues of the Electric Light and Power System, after deduction of . reasonable expenses of operation and.maintenance. · The proceeds of the Bonds will be used to provide moneys which wi 11 be sufficient to refund the City's Electric Light and Power System Revenue Bonds, Series 1981 (the "Refunded Bonds"), originally iss·ued in the amount of $9,000,000, and now outstanding in the amount of $8,550,000, and to pay the costs related to the issuance of the Series 1983 Bonds. Amount $830,000 675,000 650,000 630,000 615,000 600,000 580,000 570,000 560,000 550,000 Maturity 4-15-1984 4-15-1985 4-15-1986 4-15-1987 4-15-1988 4-15-1989 4-15-1990 4-15-1991 4-15-1992 . 4-15-1993 Rate MATURITY SCHEDULE* Price Amount $540,000 530,000 520,000 510,000 495,000 480,000 465,000 450,000 430,000 Maturity 4-15-1994* 4-15-1995* 4-15-1996* 4-15-1997* · 4-15-1998* 4-15-1999* 4-15-2000* 4-15-2001* 4-15-:2002* _Rate ' , . . . . Price * The City reserves the right, at its option~ to redeem Bonds maturing April 15, 1994, through April 15, 2002, both inclusive, in whole or any part thereof, on April 15, 1993, or any interest payment date thereafter, at the par value thereof plus accrued interest to the date fixed for redemption. · The Bonds are offered when, as and if issued subject to the approva 1 of leg a 1 ity by the Attorney General of the State of Texas and Messrs. Dumas, Hliguenin,·Boothman & Morrow, Bond Counsel. Certain legal matters are subject to the approval of Messrs. Hutchison Price Boyle & Brooks, Counsel to the .Underwriters. Opinion printed on the Bonds; see legal opinions. Payment Record: The City has never defaulted. Delivery: Anticipated on or about June 15, 1983. RAUSCHER PIERCE REFSNES, INC. BLYTH EASTMAN PAINE WEBBER INCORPORATED * Preliminary; subject to change. This Official Statement does not constitute an offer to sell Bonds in any jurisdiction to any person to whom it is unlawful to make such offer in such jurisdiction •. No dealer, salesman, or any other person has been authorized to give any information or make any representation, other than those contained herein~ in connection with the offering of these Bonds, and if giveh or made, such information or representation must not be relied upon. The information and expressions of opinion herein are subject to ch~nge without notice and neither the delivery of this Official Statement nor any sa 1 e made hereunder sha 11, under. any circumstances, create any implication that there has been no change in the affairs of the City since the date hereof. TABLE OF CONTENTS Page Official Statement: Description of the Bonds ___________________ ;... ______________ _. __________ ;..._________ 1 Elected Officials _________________________ :., ___________________ _,________________ 3 Appointed Officials __________ .:._,:...------~----------_. ____________ _-_-~--------------3 Consultants and Advisors _________________ ;..._____________________________________ 3 Introductory Statement---------------------------------------------------------4/5 Refunding Plan------------------------------------------------------------5 Electric Light and Power System -Operating• Statement --------------------------6/7 Coverage and Fund Balances---:-------------:---------------,----:,____________________ .7 Authorized Revenue Bonds ______________ .;. __ :., ____ ., _______________ ;... ___ -, _____ :., ____ .;. .. __ ·7 Debt Service Requirements""----------------------:-______ _. ________ :-..---: _ _-__________ 8 Value ·of the System ________________ _. ________________ .;. _____ _.____________________ 9 City's Equity in Electric Light and Power System -------------------------------9 Lubbock Power and Light--------------------------------------------------------10/12 Electric Rates-------------------------------------- -----------------------12/15 Billings ... -··-···-. ---·--·--------·--------·-------------. -· -.•-----------15 Average 1981/82 Customer Usage and Billings _____________ .;. _________ ;... _____ _. _____ _. 15 Lubbock Power and Light -Ten Largest Customers ___________________ _.;...___________ 15 Analysis of Electric Bills_:,_ ________ ;...__________________________________________ 16 Statistical Data------------------------------------------------------------16 Selected Provisions of the Ordinance _____ _-_____________________________________ 17/23 General Information Regarding the City and Its Economy-------------------------24/30 Ratings-----·--------------------·-------------------------------------------· 31 Tax Exemption--------,.-.----------------------------------------·-----------31 Verification of Arithmetical and Mathematical Computations --------.:.._:.. _______ :,___ 31 Registration and Qtialificition of Bonds for Sale __________ _. _______ _-____________ 31 Legal Investments and Eligibility to Secure Public Funds in Texas--------------32 Legal Matters and No-Litigation Certificate------------------------------------32 Authenticity of Financial Information------------------------------------------32 Underwriting------.·•-,------------~-----------------------_____ :,__ ---------32 Financial Advisor--------------------------------------------------------------32 Certification of t~e Official Statement----------------------------•-,---,-------33 Appendices: Appendix A: Audited Financial Statements -Electric Revenue Fund, September 30, 1982, examined by Mason, Nickels & Warner, . Certified Public Accountants Appendix B: Form of Bond Counsel's Opinion Appendix C: ·· Information Concerning General Obligation Bonds, Valuations, Taxes and Pension Funds - 2 - ·' ' ELECTED OFFICIALS Term City Council Bi 11 McA lister Length of Service Elected Mayor April 5, 1980; Exeires* April 1984 served 4 years previously as City Councilman Alan Henry Mayor Pro-Tern Joan Baker Counc i l woman M. J. Aderton Councilman E. Jack Brown Councilman 9 Years 3 Years 5 Years 3 Years April 1986 April 1984 April 1986 April 1984 * See II Introductory Statement", pages 4 and 5. Name Larry J. Cunningham Jim c. Blagg John C. Ross, Jr. Evelyn E. Gaffga J. Robert Massengale Rita P. Harmon James E. Bertram Bob Cass Samuel W. Wahl Carroll McDonald Thomas J. Nichols APPOINTED OFFICIALS Position City Manager Deputy City Manager City Attorney Secretary-Treasurer Assistant City Manager for Financial Services Assistant City Manager for Management Services Assistant City Manager for Development Services Assistant City Manager for Public Safety and Services Director of Water Utilities Director of Electric Utilities Chief of Police President Occueation and Co-Owner. KAMC-TV Alan Henry Insurance Agency Homemaker Retired Chairman of the Board; Snook & Aderton, Inc. President, Brown McKee, Inc. Length of Time In This Position 6 Years Appointed 10/82 4 Years 4 Years Appointed 10/82 Appointed 10/82 Appointed 10/82 Appointed 10/82 13 Years 4 Years Appointed 2/83 Length of Employment With City of Lubbock 16 Years 6 Years 4 Years 4 Years 3 Years 7 Years 14 Years 7 Years 30 Years 4 Years Appointed 2/83 CONSULTANTS AND ADVISORS Auditors-----------------------------------------------------Mason, Nickels & Warner, CPA's Lubbock, Texas • Bond Counsel -------· .+------------------------------Dumas, Huguenin, Boothman & Morrow Da 11 as, Texas Consultants and Engineers, Water Treatment Plant Expansion and Airport--------------------------------------------Parkhill, Smith & Cooper Lubbock, Texas Engineers for Generator System---------------------~--------------------------Tippett & Gee Abilene, Texas Engineers for 50 Year Water Supply------------------~--------------Freese and Nichols, Inc. Fort Worth, Texas Engineers for Transmission Lines and Substations-------------------Hicks & Ragland Company Lubbock, Texas Financial Advisor--------------------------------------------------First Southwest Company Dallas, Texas - 3 - INTRODUCTORY STATEMENT ~ This Official Statement of the City of Lubbock, Texas (the "City"), a political subdivision located fo Lubbock County, is provided to furnish information in connection with the sale of the· City's $10,680,000 Electric Light and Power System Refunding Revenue Bonds, Series 1983 (the ''Bonds"). · The Offkial Statement was prepared to present for the purchaser of the Bonds information concerning -the Bonds, the refunding-plan, the revenues of the Electric Light and Power System pledged to the payment of the Bonds, the description of the revenue base, factors that may affect pledged revenues, and other pertinent data, all as more fully described herein. See "Table of Contents". · Purpose ••• The proceeds of the Bonds will be used to provide moneys which will be sufficient to refund the City's Electric Light and Power System Revenue Bonds, Series 1981 (the "Refunded Bonds"), originally iss-ued in the amount of $9,000,000, and now outstanding in the amount of $8,550,000, and to pay the costs related to the issuance of the Bonds. Source of P a~ent • • • The Bonds are special ob l i gat ions payable. both as to pr inc i pal and interest, soley from and secured by a first lien on and pledge of the revenues of the Electric Light and Power System after deduction of reasonable expenses of operation and-maintenance. Future Bond Issues ••• The City has no plans to sell additional Electric Light and Power System Revenue Bonds this year, but does contemplate selling bonds in 1984. Administration of the City ••• The City operates under a Home Rule Charter which was approved by the· electorate December 27, 1917, and thereafter amended from time to time. The Charter provides for the Council:-Manager form of government for the City. Policy-making and super- visory functions are the responsibility of and vested i_n the Mayor and City Council. Litigation Concerning the At-Large System for the Election of City Council Members ••• Since 1917, under the provisions of the City of Lubbock's Home Rule Charter, the four members of the City Council and the Mayor have been elected at-1 arge, majority vote required, for each position. On January 20, 1983, .in Civil Action No. CA-5-76-34, Rev. Roy Jones, et al.• City of Lubbock, Texas, Plantiffs v. City of Lubbock, Texas, the United States District Court for the Northern District of Texas, Lubbock Division (Halbert O, Woodward, Chief Judge, Northern District of Texas) ruled that the at .. large system for the election of City Council members in the City of Lubbock violates the Fifteenth Amendment of· the Constitution of the United States and the Voting Rights Act of 1965, as amended on June 29, 1982. The Court prepared and attached to the Order two proposed plans for creating single member districts for election of City Council members: (1) a four-member plan, and (2) a six-member plan, both prepared by the Court from stipulated statistics and evidence, with the Mayor, under both plans, elected at large. ' · On March 4, 1983, the Court entered its Final Judgment. The Final Judgment orders that: 1. Corrmencing with the regular city elections to be held in April, 1984, the City Council shall be comprised of six members, each elected from geographical districts drawn by the Court, and a Mayor, elected at-large. Each council candidate must be a resident of his district at time of filing, and, if elected, must continue to reside therein during his term of office. 2. The .mayor shall serve for a period of two years, to be elected initially at the City election-to be held in April, 1984, and every two years thereafter. 3. City councilmen shall be elected for terms of four years, except: (1) Councilmen from Districts 1, 3, and 5 shall initially be elected for a two year term corrmencing in April, 1984, and for four year terms commencing in April. 1986. (2) Councilmen from· Districts 2, 4, and 6 shall be elected for four year terms conmencing April, 19B4. -4 - ' 4. In the case of the six councilmen, only qualified voters who are bona fide residents within a district may vote for or against the candidates running . for councilman in that district. The mayor is to be elected at-large by a majority vote of all the qualified voters in the City. 5. Each councilman an_d the mayor shall have a vote on all matters; the City Council shall set its own rules of procedure,. including es tab 1 i shment of a quorum for transacting business and the resolution of a tie-vote. 6. The members of the City Council shall elect a mayor pro tern from among its own members at the first regular meeting of the City Council after the newly elected members have q'ualified and taken their seat. Note: The Court's plan is based on an ideal district population of 28,997 (based on the 1980 U.S. Census population of 173,979) •. As established by .the Court in Exhibit A of the Final Judgment, greatest population was in District 3 (30,580)and lowest population was in District 4 (27,260). Generally, District boundaries are set by a grouping of election precincts. In the Court's opinion this plan substantialiy complies with the one man-one vote requirement. The City on March 31, 1983 decided to appeal the Final Judgment. REFUNDING PLAN The Ordinance provides that the proceeds from the sale of the Bonds, net of financing expenses and underwriting discount, will be held by Texas C011111erce Bank, National Association, Lubbock, Texas (the "Escrow Agent"), in an escrow account (the "Escrow Fund"), and used to purchase direct obligations of the United States of America ~the "Federal Securities"). Ernst & Whinney, Certified Public Accountants, will verify at 1the time of delivery that the Federal Securities will mature at such time and yield interest in such amounts, such that together with uninvested funds, will be sufficient to pay, when due, the principal and interest on the Refunded Bonds. Under a certain Special Escrow Fund Agreement, dated as of the date of .the Bonds, between the City and the Escrow Agent (the "Escrow Agreement"), the Escro\tt Fund is irrevocably pledged to the payment of principal and interest on the Refunded Bonds. By the deposit of the Federal Securities with the Escrow Agent pursuant to the Escrow Agree- ment, the City will have defeased the lien and pledge of all of the Refunded Bonds. In the opinion of Bond Counsel, as a result of such defeasance, the Refunded Bonds will no longer be payable from, or secured by a lien on, the revenues of the System but will be payable solely from the principal of and interest on the Federal Securities held for such purpose by the Escrow Agent, and the lien of the Refunded Bonds, together with all other obligations of. the City to the holders of the Refunded Bonds under the ordinance pursuant to which the R_efunded Bonds were issued, will be discharged. All of th~ Refunded Bonds will be called for redemption at the par value thereof on April 15, 1991. . The Series 1981 Bonds are the_ .only series of City of Lubbock Electric Light and Ppwer System Revenue Bonds being refunded; -There remain outstanding·the unmatured Series 1964, 1965, 1973, 1975, 1975-A and 1976 -Bonds. The bond covenants set out in the · ordinances .authorizing these -bonds are not being modified or altered, and .the Bonds are being issued on :a parity with the outstanding bonds. The Series 1981 Bonds are being refunded to effect an interest savings. Source and Application of Funds follows: The proceeds from the sale of the Bonds ·will be applied as Source bf Funds Proceeds From Sale of the Bonds Apglication of Funds · eposit to Escrow Fund Issuance Expenses Underwriter's Discount -5 .. $10.680,000 $10,313,000 100,000 267,000 $10,680,000 ELECTRIC LIGHT AND POWER SYSTEM O~erating Statement for Past Five Fiscal Years Fiscal Year Ended 9-30-82 9-30-81 9-30-80 9-30-79 9-30-78 OPERATING IRCOME M~tered . Sales $39 ;890,883* $30,113,232 $26,077,709 $21~109,705 $20,153,034 Municipal Sales -0-3,889,496 3,082,155 2,510,013 2,294,684 Non-Operating Income 11798 1852 690 1388 731,676 826,106 624,791 TOTAL INCOME $41,689,735 $34,693,116 $29,891 1540 $24 1445 1824 $23,0721509 OPERATING EXPENSE Production .. $30,110,696 $27,551,799 $22~490,802 $17,956,119 ,. $15,566,~81 Electric.Distribution 1,743,827 1,554,206 1,270,853 1,159,884 1,022,227 Utility Collections 881,071 765,206 668.~440 582,617 454,623 Promotion · · 396,187 347,132 306,735 286,567 233,569 Administrative . 201 2043 175 1484 1341021 922292 78,143 TOTAL EXPENSE $332332,824 $30,393,827 $24,8701851 $2010771479 $17 ,3551243 NET INCOME AVAILABLE FOR DEBT SERVICE $ 813561911 $ 4,299 1289 $ 5,0201689 $ 413681345 $ 51717 1266 ELECTRIC CONNECTIONS 34,610 •' 33,370 32,051 30,390 29,204 * ·. Includes metered and municipal sales. Income and Ex~ense for 6 Months . Period Ending-31-83 and 3-31-82 Bud~et Actual 3-31-83 3-31-83 3-31-82 OPERATlNG INCOME General Customer Sales $17,535,878 $17,833,834 ' $16;002,591 Municipal Sales 2,028,755 . 2,041,275 2,064,617 Less: Refunds and Allowances (44,000) (59,039) •, (66,532) ·Non-Operating Income 826,348 1,186,781 .1,415,609 -: :: TOTAL INCOME . $20,346,981 $21,002,851 $191416,285 OPERATING EXPENSE Personal Services $2,203,552 $ 2,008,'194 S l,863, 730 Power Pl anf Fue 1 11,197,458 11,727,160 10,746,335 Purchased Power 2,164,052 2,673,485 1,346,416 Other Supplies 424,242 268,181 246,191 Maintenance · 152,850 111·,444 162,049 Other Charges 7091686 7701774 604,440 TOTAL EXPENSE $16 1851 2840 $17,619,238 $141969,161 ' NET INCOME AVAILABLE FOR DEBT SERVICE $ 3,4951141 $ 3,3832613 .$ 41447,124 ELECTRIC CONNECTIONS _35,612 34,192, Note: The decrease in net income from the first ·six months of last year compared to the first sixmonths of the current year is caused by several reasons; the three major, significant ones are as fo 11 ows : · · · · · 1. The ordinance that est ab 1 i shes the formula for the fuel pass through does not a 11 ow . the ,City to pass through the entire cost of the purchase power from -Southwestern Pub Uc Service Company. The only pass through that theJit)' has is the ,fuel portion of that purchased power. · · · · 2. Inflation costs for the past year also contribute to the decrease in net income. - 6 .,. ", ' 3. Decrease in interest earnings because of fewer construction funds on hand for invest- _ment and also the decrease in interest rates on investments. Members of the City's staff are preparing a reconmendation to be s~bmitted to the City Council in the near future, requesting a change in the ordinance to pass thr·ough the entire purchase power cost, in the fuel cost adjustment pass through. Source: Department of Finance, City of Lubbock, Texas. Pro~ected Income and Exp-ense . - Foriscal Year Ending 9-30-83 INCOME ~ral Customer Sales Municipal Sales Less : Refunds and Allowances ·Non-Operating Jncome · TOTAL. INCOME OPERATING EXPENSE Personal Services Power Plant Fuel Purchased Power Other Supplies Maintenance Other Charges TOTAL EXPENSE NET INCOME AVAILABLE FOR .DEBT SERVICE Source: Department of Finance, City of Lubbock, Texas. $39.-854,269 4,610,809 (100,000) 1,873.442 $46,238,250 $ 5,508,881 25,448,769 4,918,302 1,060,605 452,221 1,774.216 $39,162.994 $ 7.075,256 COVERAGE AND FUND BALANCES Net Income, Fiscal Year Ended 9-30-82 ------------------------~-----------------$ 8,356,911 Projected Net Income, Fiscal Year Ending 9-30-83 -------------------------------$ 7,075,256 Average Annual Principal and Interest Requirements, 1984/200f (including the Bonds)----~--------------------------------------------------------------$ 1,829,573 Coverage by Net Income, Fiscal Year Ending 9-30-82 ---------------------------~-4.57 Times Coverage by Projected Net Income, Fiscal Year Ending 9-30-83 ____ .; ______________ 3.87 Times Maximum Principal and Interest Requirements, 1984 ____________ ., ____ :..,.~----------$ 3,479,049 Coverage by Net Income, Fiscal Year Ended 9-30-82 ;.---:--------------------------2.40 Times Coverage by .Projected Net Income, Fiscal Year Ending 9-30-83 ;. __________________ 2.03 Times Electric Light and Power System Revenue Bonds to be Outstanding After· Issuance of these Bonds (secured by first lien on and pledge of the net revenues of the System)(does not include the Refunded Bonds)--•----------$22,350,000 Interest and Sinking Fund, 4-15-83* --------------------------------------------$ 26,198 Reserve Fund, 4-15-83** ----~-~-------------~---------:--------------------------$1,752,340 * After payment, on 4-15-83, of $1,615,000 principal and $945,184 interest, a total of $2,560,184 due 4-15-83. ** The Reserve Fund is presently being increased to $2,007,000 by equal monthly installments of $6,367.00; these payments will ·continue upon issuance of th~~e _Bonds. AUTHORIZED REVENUE BONDS The City has no authorized but unissued Electric Light and Power System Revenue Bonds, but contemplates selling additional electric light and power system revenue bonds in 1984. - 7 - -DEBT SERVICE REQUIREMENTS YEAR S OF ENDING OUTSTANDING BONDS THE BONDS GRAND TOTAL PRINCJPAL 9/30 PIURC?P;l{[ IRTEffEsT TOTA[ 15ffIRCll5;1{[ tRTEffEsT TOT;!{[ REQUIREMENTS RETIRED 1983_ $ 1,390,000 $ 714,781 $ 2,104,781 $ $ $ $ 2,104,781 1984 1,240,000 642,631 1,882,631 830,000 766,418 1,596,418 3,479,049 1985 1,090,000 577,587 1,667,587 675,000 791,273 1,466,273 3,133,860 1986 940,000 ·522,230 1,462,230 650,000 751,448 1,401,448 2,863,678 1987 940,000 471,280 1,411,280 630,000 709,848 1,339,848 2,751,128 35.32% 1988 940,000 419,550 1,359,550 615,000 666,378 1,281,378 2,640,928 1989 940,000 367,200 1,307,200 600,000 620,868 1,220,868 2,528,068 1990 940,000 314,330 , 1,254,330 580,000 575,268 1,155,268 2,409,598 1991 . 940,000 260,630 1,200,630 570,000 530,318 1,100,318 2,300,948 0) 1992 940,000 206,100 1,146,100 560,000 485,288 1,045,288 2,191,388 67.44% 1993 940,000 151,150 1,091,150 550,000 440,488 990,488 2,081,638 1994 640,000 100;900 740,900 540,000 395,113 935,113 1,676,013 1995 640,000 65,650 705,650 530,000 349,213 879,213 l,584,tJ63 1996 320,000 32,500 352,500 520,000 303,103 823,103 1,175,603 1997 220,000 13,750 233,750 510,000 257,343 767,343 1,001,093 90 •. 23t 1998 495,000 211,953 706,953 706~953 1999 480,000 167,403 647,403 647,403 2000 465,000 123,723 588,723 588,723 2001 450,000 81,175 531,175 531,175 2002 430,000 39,775 469,775 469,775 : 100.00% $13,060,000 $ 4,860,269 $ ,17 ,920,269 $ 10,680,000 $ 8,266,396 $18,946,396 $ 36,866~665 -Note: Interest on the Bonds computed at varying interest rates from 5.40% to 9.25% that produces an average interest rate of 8.519%. · .. ' > .. , ,,. VALUE OF THE SYSTEM Fiscal Year Ended 9-30-82 9-30-81 9-30-80 9-30-79 9;.30-78 Land and Betterments $ 475,485 $ 445,227 $ 246,201 $ 246,201 $ 246,201 Less: Provision for Depreciation 51976 51678 51388 51099 41385 $ 4691509 $ 4391549 $ 2401SI3 2411102 2lJ11Slli Building and Improvements $ 1.667,191. $ 1.667,191 $ 1,667,191 $ 1,756,460 $ 1,667,191 Less: Provision for Depreciation 8841102 8501829 8161843 7831515 7411165 S 7S310S9 s !3161362 $ S50134S $ 9721945 $ · 9261026 Improvements Other Than Buildings s 65,l09,949 $57,512,765 $ 54,995,29S $47,575.450 s 43.559,llJS Less: Provision for Depreciation 2517211152 2420091483 2213031637 2016751309 1829921602 $ 3913881797 $ 3315031282 $ 3216911661 $ 2619002141 $ 2415661546 Machinery and Equipment $ 1,744,186 $ 1.379,369 $ 1,196,560 s 1.304,224 s 1,036,079 Less: Provision for Depreciation 9391973 8471214 7391761 6701542 4841159 $ S0412l3 $ 5321155 $ 4562799 $ 6331682 $ 5511920 Value after Depreciation $41,445,608 $ 3512911348 $ 3412391621 $28,747,870 $ 2612861308 CITY'S EgUITY IN ELECTRIC LIGHT AND POWER SYSTEM Fiscal Year Ended 9-30-82 9-30-81 9-30-80 9-30-79 9-30-78 Electric Light Plant $68,996,811 S 61,004,552 $58,105,250 $50,882,335 $46,508,619 Less: Accumulated Depreciation 27 551 203) (2517131204) (2328651629) {2221342465) (2012222311) \0 4 ,445,6 S 35,291,348 S 34,239,621 s 28,747,S1o $26,286,308 Plus: Construction Work in .Progress 1,749.087 5,435.624 4.412.231 9,277,198 10.854,445 Capital Projects Fund 5137li296 913961314 213651359 216941803 317551340 Electric Light Plant-Net $ 4815651991 $ 5011231286 $ 411017 2211 $ 4017191871 $ 4028962093 Net Debt Revenue Bonds Outstanding $22,060,000 $ 23.450,000 $ 15.840,000 $17,230,000 $18,620,000 Repayable Advance from General Fund 712561635 822061635 425062635 316502635 226072000 $29,316,635 S 31,656,635 S 20.346,635 s 20,Mo.635 S 21.221.000 Less: Interest and Sinking and Reserve Fund 312891804 310441158 313761461 412731711 315001403 Net Debt $ 2610261831 $ 2816121477 $ 1629701174 $ 1616061924 $ 1727261597 City's Equity in Electric Light Plant $22,539,160 $ 2115101809 $ 2410471037 $ 241112,947 $ 23,1691496 -· Percentage of City's Equity in Plant 46.411; 42.9~ 58.63% 59.22% 56.65% LUBBOCK POWER AND LIGHT Lubbock Power and Light was established in 1916, and is presently the largest municipal system· in the West Texas region and the third largest in the State of Texas. Lubbock Power and Light and Southwestern Public Service Company, a privately owned utility company operating within the corporate limits of the City, each provide electric service to residents and businesses of the City. The entire area of the City is covered by both systems, each of which have parallel lines throughout the City. Electric rates in the City are set by City Council Ordinance and are the same for Lubbock Power and Light and Southwestern Public Service. Southwestern Public Service was granted a new 20-year franchise 1982. The company pays the City a franchise tax of 2% of its gross receipts which is deposited into the City's General Fund. At present, . Southwestern Pub 1 i c Service supplies power to approximately 50% of the customers in Lubbock. Lubbock .Power and Light generates part of its power requirements through the use of two generating stations 1 ocated within the City. These pl ants are geographically separated from one to seven miles and deliver bulk power to substations through a 69 KV transmission loop system. In December, 1981 the City commenced buying 10 MW of power through an interconnection with Southwestern Public Service.-In February, 1982 -this was increased to 15 MW. Generat.ing Stations •• , The total generating capacity of Lubbock Power and Light is 216,500 KW. Gas turbines and i nterna 1 combustion generators provide the system with 55,500 KW of ready reserve and quick-.start generation for emergency and peaking service. Generating units consist of the following: Manufacturer Nordberg Nordberg Westinghouse Westinghouse Westinghouse Westinghouse Westinghouse General Electric Worthington General Electric General Electric Year Installed 1946 1947 1952 1953 1957* 1958 · 1964 1965 1971 1974 1978 Station 2 2 2 2 2 2 Holly Holly Holly Holly Holly Prime Mover Diesel Diesel Steam Turbine Steam Turbine Steam Turbine Steam Turbine Gas Turbine Steam Turbine Gas Turbine Gas Turbine Steam Turbine Fuel Dual Fuel Dual Fuel Gas or Oil Gas or Oil Gas or Oil Gas or Oil Gas or Oil Gas or Oil Gas or Oil Gas or Oil Gas or Oil Generator Capacity in KW 2,500 2,500 11,500 11,500 22,000 22,000 12,500 44,000 18,000 20,000 50,000 216,500 * ·The 1957 Westinghouse unit was damaged in a recent explosion and is not presently available for service. The City has received $414,260 in insurance proceeds, $50,000 of which has been set aside for repair of the unit. The remaining $364,260 has be deposited to the System Fund. Lubbock Power and Light employees will repair the unit as time is available, and it cannot now be determined when the unit wi 11 be returned to service. Since the completion of the interconnection with Southwestern Public Service, Station 2 has been kept on standby and will be used in the future for peak power purposes only. Transmission and Distribution ••• A 69,000 volt (69 KV) transmission loop system, 38.25 miles in length, provides bulk power to six 20 MVA-69,000/12470 volt-substations. A second 69 KV transmission loop system· insulated for operation at 115 KV is under construction. As of January, 1983, 13.94 miles of 115 KV insulated transmission line have been constructed •. A 3.3 mile 230 KV .transmission line ties Lubbock Power and Light to Southwestern Public Service. The distribution system includes approximately 639 miles of overhead distribution lines and approximately 110 miles of underground distribution lines. There are twelve 12,470/4160 volt substatiohs in the distribution system. Net system load for Fisc1l Year Ending September 30, 1982 was 708,070,860 KWH with a: peak demand of 151,000 KW. · Construction Pro9ram ... ·A major transmission system and distribution system coRstruction and improvementprogtam is under way utilizing proceeds of the Refunded Bonds. A brief description of such program is set forth below. -10 - ./ " Transmission System ••• The transmission system program includes upgrading of 3 major substa- tions, extension of a 69 KV transmission line, extension of ·a second circuit of an existing 115 KV transmission line, construction of a major substation in Northeast Lubbock, upgrading of computer capabilities, and installation of remotes in all major substations to fully coordinate relay and line switching capabilities. The upgrading of the substations and the extension of the 69 KV transmission line was completed in September, 1982. The remainder of the items are still under construction. · Distribution System ••• The distribution system program includes extension of and improvements to the existing distribution system including additional distribution circuits for sub- stations, extensions to new service areas, transformers, meter pedestals, poles and crossarms, regulators~ capacitors, meters, service lines and other appurtenances. Interconnection ••• An interconnection with Southwestern Public Service has been completed and the City conmenced buying power from Southwestern Public Service on December 1, 1981. Lubbock Power and Light has contracted with Southwestern Public Service for the purchase of 10 MW of power. In February, 1982, the purchase amount was increased to 15 MW. The contract allows purchase of up to 100 MW upon proper notice. Southwestern Public Service operates in the City under a franchise and serves an area covering the Panhandle and South Plains of Texas and parts of Eastern New Mexico with an integrated electric generating and distribution system. Fuel Su~ply ••• Primary fuel supply for Lubbock's generating system is natural gas which is supplie by Westar Transmission Company and Energas Company, divisions of p·ioneer Corporation, Amarillo, Texas, under long term contracts. Secondary fuel in the form of fuel oil is maintained in storage in the City. Due to transmission system limitations, some brief curtailments of natural gas supplies have been experienced in the past few years, and some 50% to 70% short duration (48 hours or less) curtailments, during peak gas usage periods, may be experienced in the future. No curtailments in excess of 70% are projected by Westar and Energas nor will total annual curtailment exceed 5% of annual volume. The City's present storage capacity of fuel oil, for standby, secondary fuel, is over 1,500,000 gallons and an adequate ·supply of fuel oil for 10 days' operation at 50% natural gas curtailment is maintained in inventory at all times; with expected resupply, this period would be sub- stantially extended. The newest Holly steam generator has a multi-fuel capability as it is · designed to burn natural gas or all grades of fuel oil. In the City's opinion, its fuel supply is favorably positioned due to the long term natural gas reserves presently owned, contracted for and under development by Westar and Energas. Carbon Dioxide Recovery ••• The Carbon-Dioxide Technology Corporation, Houston, Texas, has constructed a carbon dioxide (CO2) recovery plant on a three acre site adjacent to the Holly Plant. CO2 is being recovered from Holly Plant stack gasses for use in a tertiary-level oil recovery program in nearby Garza County fields. Estimated cost of the plant was $30,000,000; estimated annual revenues to Lubbock Power and Light include $360,000 from sale of CO2, and $150,000 from the sale of electric power. The CO2 recovery plant project was completed and began operations in December, 1982. Fuel Supply Contract with Westar Transmission Company and Energas Company · The City's current fuel supply contracts with Westar Transmission Company and Energas Company, di visions of Pioneer Corporation ( "Westar/Energas"), Amarillo, Texas, dated December 12, 1979, as amended December 10, 1981, such amendments effective January 1, 1982, provide, among other things: · (1) Volume -Westar/Energas agree to·deliver to the City up to a maximum of 30,000 MCF/day; the mTiiTriiuni "take-or-pay" volume the City must accept is 5,000,000 MCF annually. (2) Cost -·The City's cost is determined as follows: (a) (b) Westar's/Energas' weighted average cost (as defined); plus an increment of fifty and six tenths cents (50.06¢) per MCF, adjusted to 1,000 BTU/cubic foot. On or before July 1, 1983, and each two years thereafter, the City and Westar/Energas will meet to determine the price to become effective the following January 1. If the City and Westar/Energas cannot agree, the contract will terminate on January 1, 1984, or January 1 each two years thereafter. · -11 - (c) The term weighted average includes not only the cost of the gas itself but also is adjusted to include interest costs on gas developments; a five year amortization of nonproductive developments; and any costs of transportation, gathering, compressing, treating, handling, or taxes. . . (d) Plus, any new production, severance, gathering processing, transmission, sales, or delivery taxes in excess of or in addition to those in existence on January 1, 1980, which are levied upon or attributable to all or any portion of the gas to be delivered. (e) The price will be reduced if gas curtailments for the next preceding year exceed either 3% or 4% of the actual gas volume. If the gas curtailment was between 3% and 4% then the price for the current year will be reduced one and two tenths cents (1.2¢) per MCF. If the curtailment was over 4%, then the price wil 1 be reduced two arid fciur tenths cents (2.4¢) per MCF. (3) Term of Contract -The current agreement was effective January 1, 1982, and remains in full force and effect to December 31, 1985, and may be extended from time to time as the parties agree under the following formula: "It being the intention of the parties that so long as Buyer requires gas for its said plants which may be satisfied in whole or in part by Seller upon terms and.conditions acceptable to both parties, the parties shall endeavor to reach agreement for succes- sive one-year extensions of the term·provided in the agreement. Any such one-year extensions shall be made only after a positive determination by Seller of the ad- equacy of its gas supply and the deter.mination by Seller, in its sole, discretion, that it has sufficient gas supplies to perform its obligations during such exten- sions". If the City and Westar/Energas cannot agree, the contracts wi 11 termlnate on January 1 each two years thereafter. Fuel cost purchases are an operating expense of the System. Note: (1) Copies of the Gas Sales Agreements between Westar Transmission Company and Energas Company as "Seller" and City of Lubbock as "Buyer", may be obtained upon request from Mr. J. Robert Massengale, Director of Finance, City of Lubbock, Box 2000, Lubbock, Texas 79457 (806) 762-6411. ELECTRIC RATES The City Council sets electric rates for both Lubbock Power and Light and Southwestern Publi.c Service. Rates are the same for both systems. The present rates went into effect on August l, 1980, and are set .forth below. · · · · Rates for Service Furnished ·in City ~ .. The following rates shall be charged for electric service furnished in the City according to classifications herein set out, by all persons, firms or corporations engaged in furnishing such electric power service to the public, includ- ing electric service furnished by Lubbock Power and Light; provided, however, the net charge per kilowatt hour, as specifically set out hereinafter, shall be increased or decreased 0.0067 cent per KWH for each 0.5 cent increase or decrease, or major fractions thereof, in the cost of fuel delivered at Lubbock Power and Light generating stations, above or below 21 cents per 1,000,000 BTU. The cost of .fuel shall be determined as follows: 1. Natural Gas: Per thousand cubic feet @ 1,000,000 BTU during 'the second month preceding month of service. 2. Fuel Oil: Cost per 1,000,000 BTU based on a six month moving average through the end of the next prior month; by the last in first out inventory cost method. Residential Service Applicable: To residential customers for electric service used for domestic purposes ·in private residences and separately metered individual apartments when all service is supplied at one point of delivery, and measured through one kilowatt hour meter, where facilities of adequate capacity and suitable voltage are adjacent to the premises to be served. Single phase motors not to exceed 10 horsepower, individual capacity, may be served under this rate. Territory: Lubbock, Texas. -12 - I' ' Rate: Service Availability Charge: $5.10 per month, which includes 30 KWH per month; All KWH used per month in excess of 30 KWH@ 2.62¢ per KWH Fuel Cost Adjustment: As above provided. Total Electric Living Service When customer has in regular use 1) permanently installed space heating equipment of an aggregate rated capacity of 5 kilowatts or more, excluding bathroom heaters and 2) a pennanent- ly installed 240 volt, 30 gallons or greater, storage type water heater of not greater than 5.5 kilowatts, individual rated capaci.ty, then, billing during the winter months will be the first 500 KWH at the regular rate, and all additional KWH at 1.15¢.per KWH. Billing during the su11111er months will be the first 500 KWH at the regular rate, the next 500 KWH at 1.15¢ per KWH and all additional KWH at the regular rate. Winter Months: The billing month of November to May, inclusive. Fuel Cost Adjustment: As above provided. Conditions and Re~ulations: Water heating equipment served on this rate shall be of insulated storage type bearing the approval of the Underwriter's Laboratories, Inc., and shall have a demand of not greater than 5.5 kilowatts, individual capacity. Space heating equipment and the installation of the equipment shall be subject to the approval of the supplying utility. A customer must have permanently installed and in regular use space heating equipment having a total connected load of not less than 5 kilowatts, excluding bathroom heaters. Character of Service: The voltage and characteristics of equipment applied shall meet require- ments of the supplying utility. Minimum: $5,.10 per month. Comnercial Service Applicable: To all cormiercial places of business, including stores, shops, factories, ware- houses, hotels, lodges, churches, apartment houses on one meter, garages and filling stations. Territory: Lubbock, Texas. Rate: All energy used shall be billed in accordance with the following rate: Service Availability Charge First 1,000 KWH used per month Next 4,000 KWH used per month Next 15,000 KWH used per month Additional KWH used per month $10.00 per month 3.70¢ per KWH 2.91¢ per KWH 2.01¢ per KWH 1.21¢ per KWH Discount: Where primary metering is used, 10% will be deducted on the above base rate portion of all bills except minimum monthly bills, provided that primary metered load is greater than secondary metered load. The Fuel Cost Adjustment portion of a bill is not subject to the 10% discount. fuel Cost Adjustment:· As above provided. Character of . Service: If metered on secondary side of distribution transformers, 1 ighting service may be either 120/140 volt, 3 wire single phase, or 120 volt, 2 wire single phase. If polyphase service is required, it shall be 3 phase, 240 volts unless otherwise specified. Where primary metering is used, service supplied will be the primary voltage serving the area, single or polyphase, as the case may require. Minimum: $10.00 per month. Schools Applicable: To all institutions whether private, parochial or public. engaged in providing instruction or education. including elementary schools. junior high schools, high schools. and colleges or universitites. -13 - Rate: Shall be the same as established for conmercial places of business, above; provided however, that where such schools and schoo 1 facilities are operated under one authority or entity or as one district, but at several locations within the City, the consumption at all such locations may be added together and the authority, entity or district billed as if all such consumption was on one meter. Fuel Cost Adjustment: As above provided. Character of Service: If metered on secondary side of distribution transformers, lighting service may be either 120/240 volt, 3 wire single phase, or 120 volt, 2 wire single phase. If polyphase service is required, it shall be 3 phase, 240 volts, unless otherwise specified. Where primary metering is used, service supplied will be primary voltage serving the area, single or polyphase as the case may require. Discount: Where primary metering is used, 10% will be deducted the above base rate portion of all bills except minimum monthly bills, provided that primary metered load is greater than secondary metered load. The fuel cost adjustment portion of a bill is not subject to the 10% discount. Irrigation Power Service Applicable: To power service for a well used for irrigation of crop and/or pasture land. Service to be furnished under contract. Not applicable to wells used for domestic house service. Territory: Lubbock, Texas. Character of Service: Service shall be 240 volt single phase or 240 volt three phase unless otherwise specified. Rate: Winter Months -All KWH per month at 1.8¢ per KWH. Winter months include.from regular meter readings made in October to meter readings made in May. Summer Months -All KWH per month at 3.18¢ per KWH. Summer months include from regular meter readings made in May to regular meter readings made in October. Pa~ent: Statements will be rendered at regular meter reading dates each month. The amount of sue statement shall then become payable ten days after the bill for such service is rendered. Conditions: Service will be supplied through a circuit to which no equipment except the 1rrigat1on well motor wil 1 be connected. Minimum: $24.00 per connected horsepower (nameplate rating) per year beginning in January. Electric Heating Service Applicable: To residential and commercial customers for space heating service, including resistance heating, radiant heating and heat pumps, when all heating service is supplied at one point of delivery and measured through one kilowatt hour meter which meter must be separate from the meter which measures the energy for lighting and general use. Rate: November through April: All KWH used per month @ $0.0115 per KWH. May through October: All KWH used per month shall be billed under the applicable residential or commercial rate. Conditions and Regulations: Space heating equipment and the ins ta 11 at ion of the equipment shall be subject to the approval of the supplying utility. To be eligible for the space heating rate, a customer. must have permanently installed and in regular use space heating equipment having a total connected load of not less than five kilowatts. For heat pump installation, the rated capacity shall be determined by adding the rated capacity of any auxilliary heating elements used in conjunction with the heat pump. Fuel Cost Adjustment: As above provided. -14 - _, ' ' Electric Water Heating Applicable: To water heating service, on a separate meter. for residential customers or coomercial establishments. Service under this rate is subject to the conditions and regula- tions governing water heating as stated below: Rate: All KWH per month at 1.15¢ per KWH. Conditions and Regulations: 1) Water heating equipment served on this rate shall be of insulated storage type bearing the approval of the Underwriter's Laboratories. Inc •• and shall have a demand of not greater than 5.5 kilowatts individual capacity. 2) Service wi 11 be supplied through a separate circuit to which no equipment except the water heater will be connected. A separate meter will be furnished by the supplying utility. Fuel Cost Adjustment: As above provided. BILLINGS Customers of Lubbock's Electric Department and Water Department are billed simultaneously on one statement. Garbage and sewer charges are also included. No discounts are allowed. Bills are due upon receipt. If a bill remains delinquent 13 days after the date of statement. a reminder notice is mailed to the customer. Should the statement still be delinquent on the next bil 1 i ng date. a statement is mailed showing the past due bi 11 together with the current bi 11. If the bill remains delinquent 13 days after the date of second statement. a cut-off notice is mailed. The cut-off notice specifies that service will be discontinued in 5 days if payment in full is not made. At the end of the 5-day period, a collector calls on the customer and if he is unable to collect payment. water and electric service is cut off. The reconnection charge is _$6.00 before 5:00 p.m. and $15.00 after 5:00 p.m. and during week-ends and holidays. AVERAGE 1981/82 CUSTOMER USAGE AND BILLINGS Average Residential Customer KWH Bi 11 i ng* ~ $ 51.53 Average Conmercial Customer (Usage) * Includes fuel cost adjustment. 13,917 $999.78 LUBBOCK POWER AND LIGHT (12 Month Period Ending l-31-83) Ten Largest Customers (Annual Consumption and Revenue) Customers Texas Tech University City of Lubbock Plains Co-op Oil Mill Lubbock Independent School District Lubbock Cotton Oil Mill Furrs Warehouse Caprock Shopping Center Texas Conmerce Bank. N.A. Town & Country Shopping Center Court Place Office Building -15 - KWH Billed 86,508,862 71,472,233 59,091,556 20,202,278 17,259,118 6,756,840 5,393,875 4,886,108 4,053,600 3,659,040 Do 11 ars Bi 11 ed $4,883. 711.11 4,196,557.37 3,184,955.88 1,089,750.23 1,044,591.83 378,141.02 303,369.30 272,316.49 223,067.92 207,636.12 ANALYSIS OF ELECTRIC BILLS Fiscal Year Ended 9-30-82 9-30-81 9-30-80 9-30-79 9-30-78 9-30-77 9-30-76 All Customers: Average Monthly KWH Per Customer 1,822 1,884 1,951 1,978 1,962 1,898 1,912 Average Monthly Bill Per Customer $112.99 $101.69 $90.04 $79.23 $74.10 $65.41 $57.42 Average Monthly Revenue Per KWH $0.062009 $0.053976 $0.046149 $0.040052 $0.037758 $0.034454 $0.030020 Residential Customers: Average Monthly KWH Per Customer 643 668 708 672 675 627 566 Average Monthly Bill Per Customer $47.31 $43.26 $38.48 $32.76 $31.12 $26.93 $22.18 Average Monthly Revenue Per KWH $0.073547 $0.064760 $0.054331 $0.048698 $0.046081 $0.042913 $0.039123 Conmercial and Industrial: Average Monthly KWH Per Customer 13,917 13,779 13,644 14,100 13,953 13,439 13,784 Average Monthly Bi 11 Per Customer·· $791.02 $685.65 $578.13 $516.17 $480.71 $421.18 $374.42 Average Monthly Revenue Per KWH $0.056836 $0.049761 $0.042024 $0.036606 $0.034452 $0.031339 $0.027163 Municieal and Street Lighting: Average Monthly KWH Per Customer 907 11,444 11,854 10,771 10,167 9,418 8,973 Average Monthly Bill Per Customer $598.41 $516.13 $488.99 $372.86 $326.61 $270.89 $220.02 Average Monthly Revenue Per KWH $0.055309 $0.045100 $0.041249 $0.034615 $0.032123 $0.028763 $0.024519 ,_. Note: Computations based on number of customers and not number of meters. 0' STATISTICAL DATA Fiscal Year Enqed 9-30-82 9-30-81 9-30-80 9-30-79 9-30-78 9-30-77 9-30-76 KWH TO SYSTEM 703,210,820 681,659,700 682,657,030 637,988,480 638,632,420 606,578,940 568,976,780 Sales of KWH: Residential Service 204,408,298 202,748,289 204,559,675 180,844,490 182,524,256 163,638,408 138,613,152 Conmercial and Industrial Service 36015771057 35210201288 345,472,241 33914231448 33715511687 325,1251133 3281344,823 Total General Consumers 564,985,355 554,768,577 550,031,916 520,267,938 520,075,943 488,763,541 466,957,975 Municipal and Street Lighting 7316151095 7717291495 75,2521778 721515!941 711740,239 65,3231812 581793,926 Total Sales to All Consumers 638,600,450 632,498,072 625,284,694 592,783,879 591,816,182 554,087,353 525,751,901 Loss and Unaccounted For 6416101370 4911611628 57,3721336 4512041601 461816,238 5214911587 4312241879 KWH TO SYSTEM 703,210,820 681,659,700 682,657,030 637,988,480 638,632,420 606,578,940 568,976,780 Average Residential Customers 26,477 25,286 24,067 22,405 22,525 21,727 20,376 Average Conmercial and Industrial Customers 2,159 2,129 2,110 2,006 2,016 2,016 1,985 Average Municipal Meters 567 566 529 561 588 578 546 Total Plant Peak KW Demand 151,000 149,000 144,000 131,500 142,500 125,500 116,000 System Peak KW Demand 142,800 140,060 135,600 123,000 134,600 119,200 109,700 Note: Computations based on number of customers and not number. of meters. SELECTED PROVISIONS OF THE ORDINANCE The City Council will adopt the Ordinance, selected provisions of which are shown below. Such provisions do not purport to be complete and reference is hereby made to the Ordinance for a full description of the terms thereof. · IISECTION 9: Definitions. For all purposes of this ordinance and in particular for clarity with respect to the issuance of the Bonds herein authorized and the pledge and appropriation of revenues for the payment of the Bonds, the following definitions are provided: (a) The term "Additional Bonds" shall mean the additional parity revenue bonds the City reserves the right to issue in accordance with the terms and conditions prescribed in Section 20 hereof. (b) The term •Bonds" shall mean the refunding revenue bonds authorized by this ordinance. (c) The term "Bonds Similarly Secured" shall mean the Previously Issued Bonds, the Bonds and additional Bonds. · (d) The term "Fiscal Year" shall mean the twelve-month accounting period used by the City in connection with the operations of the System which may be any twelve consecutive month period established by the City. (e) The term "Net Revenues" shall mean the gross revenues of the System less expenses of operation and maintenance. Such expenses of operation and maintenance shall not include depreciation charges or funds pledged for the Bonds Similarly Secured, but shall include all salaries, labor, materials, repairs, and extensions necessary to render services; provided, however, that in determining "Net Revenues," only such repairs and extensions as in the judgment of the City Council, reasonably and fairly exercised are necessary to keep the System in operation and render adequate service to the City and inhabitants thereof,or such as might be necessary to meet some physical accident or condition which otherwise would impair the security of the Bonds Similarly Secured, shall be deducted. (f) The term "Previously Issued Bonds" shall mean the outstanding and unpaid revenue bonds, designated "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS," and payable from and secured by a first lien on and pledge of the Net Revenues of the System, further identified by issue or series as follows: ~ (1) Series 1964, dated March 15, 1964, in the original principal amount of $4,500,000; (2) Series 1965, dated March 15, 1965, in the original principal amount of $3,000,000; (3) Series 1973, dated July 15, 1973, in the original principal amount of $6,000,000; (4) Series 1975, dated March 15, 1975, in the original principal amount of $6,400,000; (5) Series 1975-A, dated September 15, 1975, in the original principal amount of $2,000,000; and (6) Series 1976, dated April 15, 1976, in the original principal amount of $4,400,000, (g) The term "Refunded Bonds" shall mean the "City of Lubbock, Texas, Electric Light and Power System RevenueBonds, Series 1981", dated August 15, 1981, and now outstanding in the aggregate principal amount of $8,550,000. . (h) The term "System" shall mean all properties real, personal, mixed or otherwise, now owned or hereafter acquired by the City of Lubbock through purchase, construction or otherwise, and used in connection with the City's Electric Light and Power System and in anywise appertaining thereto, whether situated within or without the limits of the City. . "SECTION 10: ~ledge. That the City hereby covenants and agrees that all of the Net Revenues derived from t e operation of the System, with the exception of those in excess of the· amounts required to establish and maintain the special Funds created for the payment and security of the Bonds Similarly Secured, are hereby irrevocably pledged for the payment of the Previously Issued Bonds, the Bonds and Additional Bonds, if issued, and the interest thereon, and it is hereby ordained that the Previously Issued Bonds, the Bonds and the Additional Bonds, if issued, and the interest thereon, shall constitute a first lien on the Net Revenues of the System. -17 -· "SECTION 11: Rates and Charges. That the City hereby covenants and agrees with the holders of the Bonds that rates and charges for electric power and energy afforded by the System will be established and maintained to provide revenues sufficient at all times to pay: (a) all necessary and reasonable expenses of operating and maintaining the System as set forth herein in the definition "Net Revenues" and to recover depreciation; (b) the amounts required to be deposited to the Bond Fund to pay the principal of and interest on the Bonds Similarly Secured as the same becomes _due and· payable and to accumulate and maintain the reserve amount required to be deposited therein; and (c) any other _ legally incurred indebtedness payable from the revenues· of the System and/or secured by a lien on the System or the revenues thereof. "SECTION 12: Segregation of Revenues/Fund Desi gnat ions. A 11 receipts, revenues and income derived from the operation and ownership of the System shall be kept separate from other funds of the City and deposited within twenty-four (24) hours after collection in the"Electric Light and Power System Fund" (created and established in connection with the issuance of the Pre- viously Issued Bonds), which Fund (hereinafter referred to as the "System Fund") is hereby reaffirmed and shall continue to be kept and maintained at an official depository bank of the City while the Bonds remain outstanding. Furthermore, the ''Special Electri c Light and Power System Revenue Bond Retirement and Reserve Fund" (hereinafter referred to as the "Bond Fund"), created and established in connection with the issuance of the Previously Issued Bonds, is hereby reaffirmed and shall continue to be maintained by the City while the Bonds remain outstanding. The Bond Fund is and shall continue to be kept and maintained at the City's official depository bank, and moneys deposited in the Bond Fund shall be used for no purpose other than for the payment, redemption and retirement of Bonds Similarly Secured. "SECTION 13: S~stem Fund. The City hereby reaffirms its covenant to the holders of the Previously Issue Bonds and agrees with the holders ·of the Bonds _ that the moneys deposited in the System Fund shall be used first for the payment of the reasonable and proper expenses of operating and maintaining the System, as identified in Section 9(e) hereof. All _ moneys deposited in the System Fund in excess of the amounts required to pay operating and maintenance expenses of the System, as hereinabove provided, shall be applied and appropriated, to the extent required and in the order of priority prescribed, as follows: ( i) To the payment of the amounts required to be deposited in the Bond Fund for the payment of principal of and interest on the Bonds Similarly Secured as the same become due and payable; and · (ii) To the payment of the amounts, if any, required to be deposited in the Bond Fund to accumulate and maintain the reserve amount as security for the payment of the principal of and interest on the Bonds Similarly Secured. "SECTION 14: Bond Fund. (a) That, in addition to the required monthly deposits to the Bond Fund for the payment of principal of and interest on the Previously Issued Bonds, the City hereby agrees and covenants to deposit to the Bond Fund an amount equa 1 to one hundred percent um (100%) of the amount required to fully pay the interest on and principal of the Bonds falling due on or before each maturity and interest payment date, such payments to be made in substan- tially equal monthly installments on or before the 1st day of each month beginning on or before the 1st day of the month next fo 11 owi n.9 the month the Bonds are delivered to the initial purchaser. The required monthly deposits to the Bond Fund for the payment of principal of and interest on the Bonds sha 11 continue to be made as herei nabove provided until such time as ( i) the tot a 1 amount on deposit in the Bond Fund, including the "Reserve Portion" deposited therein, is equal to the amount required to fully pay and discharge all outstanding Bonds Similarly Secured (principal and interest) or (ii) the Bonds are no longer outstanding, i.e., fully paid as to principal and interest or all the Bonds have been refunded. Accrued interest and premium, if any, received from the purchasers of the Bonds shall be deposited in the Bond Fund, and .shall be taken into consideration and reduce the amount of the monthly deposits hereinabove required which would otherwise be required to be deposited in the Bond Fund from the Net Revenues of the System • . -18 - (b) In addition to the amounts to be deposited in the Bond Fund to pay current principal and interest for the Bonds Similarly Secured. the City reaffirms its covenant to the holders of the Previously Issued Bonds and agrees to accumulate and maintain in said .Fund a reserve amount (the "Reserve Portion") equal to not less than the average annual principal and interest requirements of all outstanding Bonds Similarly Secured (calculated and redetermined at the time of issuance of each series of Bonds Similarly Secured). In accordance with the ordinances authorizing the issuance of the Previously Issued Bonds, there is currently on deposit to the credit of the Reserve Portion of the Bond Fund the sum -of $ • By reason of the issuance of the Bonds. the Reserve Portion to be maintained in sa1d Fund shall be$~----• which amount totals not less than the average annual princi- pal and interest requirements of the outstanding Bonds Similarly Secured after giving effect to the issuance of the Bonds. Beginning on or before the 1st day of July, 1983, and on or before the 1st day of each following month. the City agrees and covenants that, in addition to the monthly deposits required in paragraph (a) of this Section, there shall also be deposited in the Bond Fund the sum of$___, ______ .,....... until the Bond Fund contains such Reserve Portion in cash and book value of investment secur1t1es. In the event the City elects to increase the monthly deposits to the -Bond Fund applicable to the accumulation of the Reserve Portion, the amount in excess of the required monthly deposit shall serve as a credit to the amount required to be deposited in the next month or months. The Reserve Portion of the Bond Fund shall be made available for and reasonably employed in meeting the requirements of the Bond Fund if need be, and if any amount thereof is so employed. the Reserve Portion in the Bond Fund shall be fully restored as rapidly as possible from the first available Net Revenues of the System in the System Fund subject only to the priority of payments hereinabove prescribed in Section 13. "SECTION 15: Payment of Bonds. While any of the Bonds are outstanding, the proper officers of the City are hereby authorized to transfer or cause to be transferred to the Paying Agents therefor, from funds on deposit in the Bond Fund, including the Reserve Portion, if necessary, amounts sufficient to fully pay and discharge promptly as each installment of interest and pr.incipal of the Bonds accrues or matures or comes due by reason of redemption prior to maturity; such transfer of funds to be made in such manner as will cause immediately available funds to be deposited with the Paying Agents for the Bonds at the close of the business day next preceding the date of payment for the Bonds. The Paying Agents shall cancel and destroy all paid Bonds, and · the coupons, if any, appertaining thereto, and furnish the City with an appropriate certificate of cancellation or destruction. "SECTION 16: Deficiencies in Funds. That, if in any month the City shall, for any reason, fail to pay into the Bond Fund the full amounts above stipulated, amounts equivalent to such deficiencies shall be set apart and paid into said Fund from the first available and unallo- cated Net Revenues of the System in the following month or months and such payments shall be in addition to the amounts hereinabove provided to be otherwise paid into said Fund during such month-or months. "SECTION 17: Excess Revenues. Any surplus Net Revenues of the System remaining after all payments have been made into the Bond Fund and after all deficiencies in making deposits to said Fund have been remedied, may be used for any other City purposes now or hereafter permitted by law, including the use thereof for the retirement in advance of maturity of the Bonds Similarly Secured by the purchase of any of such Bonds Similarly Secured on the open market at not exceeding the market value thereof. Nothing herein, however, shall be construed as impairing the right of the City to pay, in accordance with the provisions thereof, any junior lien bonds legally issued by it and payable out of the Net Revenues of the System. NSECTION 18: Security of Funds. That moneys on deposit in the System Fund (except any amounts as may be properly invested) shall be secured in the manner and to the fullest extent required by the laws of the State of Texas for the security of public funds. Moneys on deposit in the Bond Fund shall be continuously secured by a valid pledge of direct obligations of, -or obliga- tions unconditionally guaranteed by the United States of America, having a par value, or market value when less than par, exclusive of accrued interest, at all times at least equal to the amount of money to be deposited in said Fund. All sums deposited in said Bond Fund shall be held as a trust fund for the benefit of the holders of the Bonds Similarly Secured, the beneficial interest in which shall be regarded as existing in such holders. To the extent that money in the Reserve Portion of the Bond Fund is inv.ested under the provisions of Section 19 hereof, such security is not required; -19 - "SECTION 19: Investment of Reserve Portion of Bond Fund. The custodian bank shall, when authorized by the City Council, invest the Reserve Portion of the Bond Fund in direct obliga- tions of, or obligations guaranteed by the United States of America, or invested in direct obligations of the Federal Intermediate Credit Banks, Federal Land Banks, Federal National Mortgage Association. Federal Home Loan Banks or Banks for Cooperatives• and which such invest-ment obligations must mature or be subject to redemption at the option of the holder, within not to exceed ten years from the date of making the investment. Such obligations shall be held by the depository impressed with the same trust for the benefit of the bondholders as the Bond Fund itself, and if at any time uninvested funds shall be insufficient to permit payment of prin- cipal and interest maturities for the Bonds Similarly Secured, the said custodian bank shall sell on the open market such amount of the securities as is required to pay said Bonds Similarly Secured and interest when due and shall give notice thereof to the City. All moneys resulting from maturity of principal and interest of the securities shall be reinvested or accumulated in the Reserve Portion of the Bond Fund and considered a part thereof and used for and only for the purposes hereinabove provided with respect to said Reserve Portion, provided that when the full amount required to be accumulated in the Reserve Portion of the Bond Fund (being the amounts required to be accumulated by the ordinances authorizing the Bonds Similarly Secured), any interest increment may be used in the Bond Fund to reduce the payments that would otherwise be required to pay the current debt service requirements on Bonds Similarly Secured. "SECTION 20: Issuance of Additional Parit~ Bonds. That, in addition to the right to issue bonds of inferior lien as authorized by the aws of the State of Texas, the City hereby reserves the right to issue Additional Bonds which, when duly authorized and issued in compliance with the terms and conditions hereinafter appearing, shall be on a parity with the Previously Issued Bonds and the Bonds herein authorized, payable from and equally secured by a first lien on and pledge of the Net Revenues of the System. The Additional Bonds may be issued in one or more installments, provided, however, that none shall be issued unless and until the following conditions have been met: (a) That the Mayor and City Treasurer have certified that the City is not then in default as to any covenant, condition or obligation prescribed by any ordinance authorizing the issu- ance of Bonds Similarly Secured then outstanding, including showings that all interest, sinking and reserve funds then provided for have been fully maintained in accordance with the provi- sions of said ordinances; (b) That the applicable laws of the State of Texas in force at the time provide per- mission and authority for the issuance of such bonds and have been fully complied with; (c) That the City has secured from an independent Certified Public Accountant his written report demonstrating that the Net Revenues of the System were, during the last completed Fiscal Year, or during any consecutive twelve (12) months period of the last fifteen (15) consecutive months prior to the month of adoption of the ordinance authorizing the Additional Bonds, equal to at least one and one-half (1 1/2) times the average annual principal and interest require- ments of all the bonds which will be secured by a first lien on and pledge of the Net Revenues of the System and which will be outstanding upon the issuance of the Additional Bonds; and further demonstrating that for the same period as is employed in arriving at the aforementioned test said Net Revenues were equal to at least one and one-fifth (1-1/5) times the maximum annual principal and interest requirements of all such bonds as will be outstanding upon the issuance of the Additional Bonds; (d) That the Additional Bonds are made to mature on April 15 or October 15, or both, in each of the years in which they are provided to mature; ( e) The Reserve Portion of the Bond Fund sha 11 be accumulated and supplemented as nec-essary to maintain a sum which shall be not less than the average annual principal and interest requirements of all bonds secured by a first lien on and pledge of the Net Revenues of the System which will be outstanding upon the issuance of any series of Additional Bonds. Accord- ingly, each ordinance authorizing the issuance of any series of Additional Bonds shall provide for any required increase in said Reserve Portion, and if supplementation is necessary to meet all conditions of said Reserve Portion, said ordinances shall make provision that same be supplemented by the required amounts in equal monthly installments over a period of not to exceed sixty (60) calendar months from the dating of such Additional Bonds. When thus issued, such Additional Bonds may be secured by a pledge of the Net Revenues of the System on a parity in all things with the pledge securing the issuance of .the Bonds. and the Previously Issued Bonds. -20 - ' .. •SECTION 21: Maintenance and Operation -Insurance. That the City hereby covenants and agrees to ma1nta1n the System in good condition and operate the same in an efficient manner and at reasonable costs. The City further agrees to maintain insurance for the benefit of the holder or holders of the Bonds of the kinds and in the amounts which are usually carried by private companies operating similar properties. and . that during such time an policies of insurance shall be maintained in force and kept current as to premium payments. All moneys received from losses under such insurance policies other than public liability policies are hereby pledged as security for the Bonds Similarly Secured until and unless the proceeds thereof are paid out in making good the loss or damage in respect of which such proceeds are received. either by replacing the property destroyed or repairing the property damaged. and adequate provisions made within ninety (90) days after the date of the loss for making good such loss or damage. The premiums for all insurance policies required under the provisions of this Section shall be considered as maintenance and operation expenses .of the System. "SECTION 22: Records -Accounts -Accounting Reports. That the City hereby covenants and agrees so long as any of the Bonds or any interest thereon remain outstanding and unpaid. it will keep and maintain a proper and complete system of records and accounts pertaining to the operation of the System and its component parts separate and apart from all other records and accounts of the City in accordance with generally accepted accounting principles prescribed for municipal corporations. and complete and correct entries shall be made of all transactions relating to said System. as provided by applicable law. The holder or holders of any Bonds. or any duly authorized agent or agents of such holders. shall have the right at all reasonable times to inspect all such records. accounts and data relating thereto and to inspect the System and all properties comprising same. The City further agrees that as soon as possible following the close of each Fiscal Year, it will cause an audit of such books and accounts to be made by an independent firm of Certified Public Accountants. Each such audit. in addition to whatever other matters may be thought proper by the Accountant. shall particularly include the following: (a) A detailed statement of the income and· expenditures of the System for such Fiscal Year; (b) A balance sheet as of the end of such Fiscal Year;. (c) The Accountant's comments regarding the manner in which the City has complied with the covenants and requirements of this ordinance and his recorrmendations for any changes or improvements in the operation. records and accounts of the System; (d} A list of the insurance policies in force at the end of the Fiscal Year on System properties. setting out as to each policy the amount thereof, the risk covered. the name of the insurer. and the policy's expiration date; . (e} A list of the securities which have been on deposit as security for the money in the Bond Fund throughout the Fiscal Year and a list of the securities. if any. in which the Reserve Portion of the Bond Fund has been invested; (f) The total number of metered and unmetered customers. if any. connected with the System at the end of the Fiscal Year. Expenses incurred in making the audits above referred to are to be regarded as maintenance and operating expenses of the System and paid as such. Copies of the aforesaid annual audit shall be immediately furnished to the Executive Director of the Municipal Advisory Council of Texas at his office in Austin. Texas. and, upon written request. to the original purchasers and any subsequent holder of the Bonds. "SECTION 23: Remedies in Event of Default That,. in addition to all the rights and remedies provided by laws of the State of Texas, the City covenants and agrees particularly that in the event the Cit,Y (a) defaults in payments to be made to the Bond Fund as required by this ordinance or (b) defaults in the observance or performance of any other of the covenants, conditions or obligations set forth in this ordinance. the holder or holders of any of the Bonds shall be entitled to a writ of mandamus issued by a court of proper jurisdiction compelling and requiring the City Council and other officers of the City to observe and perform any covenant, condition or obligation prescribed in this ordinance. -21 - No delay or omission to exercise any right or power accruing upon any default sha 11 impair any such right or power, or shall be construed to be a waiver of any such default or acquiescence therein, and every such right or power may be exercised from time to time and as often as may be deemed expedient. The specific remedies herein provided shall be cumulative of all other existing remedies and the specifications of such remedies shall not be deemed to be exclusive. "SECTION 24: Special Covenants. The City hereby further covenants as follows: (a) That it has the lawful power to pledge the revenues supporting this issue of Bonds and has lawfully exercised said power under the Constitution and laws of the State of Texas, including Article 1111 et seq., V.A.T.C.S.; that the Previously Issued Bonds, the Bonds and the Additional Bonds, when issued, shall be ratably secured under said pledge of income in such manner that one bond shall have no preference over any other bond of said issues. {b) That, other than for the payment of the Previously Issued Bonds, the Bonds and the Refunded Bonds (until the lien and pledge securing the payment thereof has been defeased), the Net Revenues of the System have not been pledged to the payment of any debt or obligation of the City or of the System. (c) That, so long as any of the Bonds or any interest thereon remain outstanding, the City will not sell, lease or encumber the System or any substantial part thereof; provided, however, this covenant shall not be construed to prohibit the sale of such machinery, or other properties or equipment which has become obsolete or otherwise unsuited to the efficient operation of the System when other property of equal value has been substituted therefor, and, also, with the exception of the Additional Bonds expressly permitted by this ordinance to be issued, it wil 1 not encumber the Net Revenues of the System unless such encumbrance is made junior and subordinate to all of the provisions of this ordinance. (d) The City will cause to be rendered monthly to each customer receiving electric services a statement therefor and will not accept payment of 1 ess than a 11 of any statement so rendered, using its power under existing ordinances and under all such ordinances to become effective in the future to enforce payment, to withhold service from such delinquent customers and to enforce and authorize reconnection charges. (e) That the City will faithfully and punctually perform all duties with respect to the System required by the Constitution and laws of the State of Texas, including the making and collecting of reasonable and sufficient rates for services supplied by the System, and the segregation and application of the revenues of. the System as• required by the provisions of this ordinance. · (f) No free service shall be provided by the System and to the extent the City or its departments or agencies utilize the services provided by the System, payment shall be made therefor at rates charged to others for similar service. "SECTION 25: Special Obligations. The Bonds are special obligations of the City payable from the pledged Net Revenues of the System and the holders hereof shall never have the right to demand payment thereof out of funds raised or to be raised by tax at ion. "SECTION 26: Bonds are Negotiable Instruments. Each of the Bonds herein authorized shall be deemed and construed to be a "Security,11 and as such a negotiable instrument, within the meaning of Article 8 of the Uniform Ccmnercial Code. "SECTION 27: Ordinance to Constitute Contract. The provisions of this ordinance shall con- stitute a. contract between the City and the holder or holders from time to time of the Bonds and, no change, variation or alteration of any kind of the provisions of this ordinance may be made, until such Bonds are no longer outstanding. · · "SECTION 28: No-Arbitrage. The City covenants to and with the purchasers of the Bonds that it will make no use of the proceeds of the Bonds, investment income or other funds at any time throughout·the term of this issue of Bonds which would cause the Bonds to be arbitrage bonds within the meaning of Section 1O3(c) of the Internal Revenue Code of 1954, as amended, or any regulations or rulings pertaining thereto. "SE CTI ON 29: Fina 1 Deposits; Governmenta 1 Ob 1 i ~at ions. (a) A 11 or any of the Bonds sha 11 be deemed to be paid, retired and no longer outstan ,ng within the meaning of this Ordinance when payment of th'e pr inc i pa 1 of, and redemption · premium, if any, on such Bonds, p 1 us interest thereon to the due date thereof (whether such due date be by reason of maturity, upon redemp- tion, or otherwise) either (i) shall have been made or caused to be made in accordance with the -22 - ' ' terms thereof (including the giving of any required notice of redemption), or (ii) shall have been provided by irrevocably depositing with, or making available to, the Paying Agents there- for, in trust and irrevocably set aside exclusively for such payment, (1) money sufficient to make such payment or (2) Government Obligations, certified by an independent public accounting firm of national reputation, to mature as to principal and interest in such amounts and at such times as will insure the availability, without reinvestment, of sufficient money to make such payment, and all necessary and proper fees, compensation and expenses of the Paying Agents pertaining to the Bonds with respect to which such deposit is made shall have been paid or the payment thereof provided to the satisfaction of the Paying Agents. At such time as a Bond shall be deemed to be paid hereunder, as aforesaid, it shall no longer be secured by or entitled -to the benefit of this Ordinance or a lien on and pledge of the Net Revenues of the System, and shall be entitled to payment solely fran such money or Government Obligations. The term "Government Obligations", as used in this Section, shall mean direct obligations of the United States of America, including obligations the principal of and interest on which are unconditionally guaranteed by the United States of America, which may be United States Treasury obligations such as its State and Local Government Series, and which may be in book-entry form. (b) That any moneys so deposited with the Paying Agents may at the direction of the City also be invested in Government Obligations, maturing in the amounts and times as hereinbefore set forth, and all income from all Government Obligations in the hands of the Paying Agents pursuant to this Section which is not required for the payment of the Bonds, the redemption premium, if any, and interest thereon, with respect to which such money has been -so deposited, shall be turned over to the City or deposited as directed by the City. (c) That the City covenants that no deposit will be made or accepted .under clause (a)(ii) of this Section and no use made of any such deposit which would cause the Bonds to be treated as arbitrage bonds within the meaning of Section 103(c) of the Internal Revenue Code of 1954, as amended. (d) That notwithstanding any other provisions of this Ordinance, all money or Government _ Obligations set aside and held in trust pursuant to the provisions of this Section for the payment of the Bonds, the redemption premium, if any, and interest thereon, shall be applied to and used for the payment thereof, the redemption premium, if any, and interest thereon and the income on such money or Government Ob 1 i gat ions shall not be considered to be income or revenues of the System." -23 - The information set forth herein under the heading "General Information Regarding the City and Its Economy" has been furnished by the sources indicated, but it is not guaranteed as to accuracy or completeness by the Underwriters. GENERAL INFORMATION REGARDING THE CITY ANO ITS ECONOMY LOCATION ANO AREA The City of Lubbock, County Seat of Lubbock County, Texas, is located on the South Plains of West Texas, 327 miles to the west of Dallas. Lubbock is the economic, educational, cultural and medical center of the area. POPULATION Lubbock is the eighth largest City in Texas: 1910 Census 1920 Census 1930 Census 1940 Census 1950 Census 1960 Census 1970 Census 1980 Census . 1983 Estimate City of Lubbock (Corporate Limits) 1,938 4,051 20,520 31,853 71,390 128,691 149,101 173,979 181,500* Standard Metropolitan Area (Lubbock County) 1970 Census _179,295 1980 Census 211,651 * Source: City of Lubbock, Texas. AGRICULTURE .•• Lubbock is the center of a highly mechanized agricultural area with a majority of the crops irrigated with water from underground sources. Principal crops are cotton, grain sorghums and corn with livestock, sunflowers and soybeans as additional sources of agricultural income. The Texas Department of Agriculture and the Statistica1 Reporting Service, U.S. Department of Agriculture report as follows: Lubbock County's 1981 cotton production was 275,400 bales; grain sorghum production was 30,490,000 pounds; and corn production was 140,000 bushels. On January 1, 1982, there were an estimated 63,000 head of cattle and calves located on farms or in feed lots in Lubbock County. Lubbock County Cash Receipts from farm marketings, 1979/81, were: All Crops Livestock and Products U.S. Government Payments Total Cash Receipts * Preliminary -subject to revision. 1979 $ 74,701,000 39,255,000 519711000 $119,927,000 1980 1981* $ 89,845,000 $ 70,692,000 33,771,000 33,902,000 61434 1000 N.A. $130,050,000 $ N.A. 1981 cotton production in a 23 county (including Lubbock County) area surrounding Lubbock was 2,840,700 bales; 1981 grain sorghum production in this same area was 1,357,640,000 pounds; and grain corn production was 57,141,300 bushels. Three major vegetable oil plants located in Lubbock have a combined weekly capacity of over 2,400 tons of cottonseed and soybean oil. -24 - .. \ Several major seed companies are headquartered in Lubbock • BUSINESS ANO INDUSTRY ••• Lubbock SMSA Labor Force Estimates* Civilian Labor Force Total Employment Unemployment Percent Unemployed February 1983** 107,200 100,800 6,400 6.0% January 1983 107,300 101,200 6,100 5.7% December February 1982 1982 108,000 103,900 103,150 98,900 4,850 5,000 4.5% 4.8% State of Texas Labor Force Estimates* Civilian Labor Force Total Employment Unemployment Percent Unemployed February 1983** 7,543.3 6,877.5 665,8 8.8% (in thousands) January December February 1983 1982 1982 7,589.1 7,495.4 7,236.0 6,943.4 6,938.5 6,814.7 645.7 556.9 421.3 8.5% 7.4% 5.8% United States Labor ·Force Estimates* (in thousands) Civilian Labor Force Total Employment Unemployment Percent Unemployed February 1983** l09,647.0 97,265.0 12,382.0 11.3% January 1983 109,779.0 97,262.0 12,517.0 11.4% * Source: Texas Employment Conmission. ** Subject to revision. December 1982 110,477 .o 98,849.0 11,628.0 10.5% February 1982 108,324.0 97,946.0 10,378.0 9.6% January December 1982 1981 101,950 103,750 97,550 102,950 4,400 3,800 4.3% 3.7% January December 1982 1981 7,169.3 7,127.5 6,743.2 6,802.6 426.1 324.9 5.9% 4.6% January December 1982 1981 108,014.0 1oa,s14.o 97,831.0 99.562.0 10,183.0 9,013.0 9.4% 8.3% The Texas Employment Conmission reported in March, 1983, that February, 1983, non-agricultural employment in the Lubbock area totaled 89,000, down from 89,900 in .February, 1982; of this total an estimated 11~400 were employed in manufacturing compared to 11,800 in February, 1982. Over 240 manufacturing plants in Lubbock produce such products as consumer products utilizing semi-conductor elements, vegetable oils, heavy earth-moving machinery,· irrigation equipment and pipe, farm equipment, electronic instruments, paperboard boxes·, foodstuffs, mobile and prefabricated homes, poultry and livestock feeds, boilers and pressure vessels, automatic sprinkler system heads, structural steel fabrication and soft drinks. Some larger industries in Lubbock (with 100 employees or more) are: Company Texas Instruments, Inc. Product Consumer Products with Semi-Conductor Elements Lubbock Avalanche-Journal Southwestern Newspaper Newspaper Corporation Litton Data Systems, Guidance and Control Navigational Equipment; Electronic Systems Division, Litton Industries, Inc. Computer Systems . Plains Co-op Oil Mill Vegetable Oil Products, Cottonseed Products Frito~Lay, Inc. (Subsidiary of Potato and Corn Chips Pepsico, Inc.) Ev_ans Transportation Company (Division of Evans Products Company) Goulds Pumps, Inc. Coca-Cola Bottling Company Pressure Vessels for Rail Cars Vertical Turbine Pumps Soft Drinks -25 - Estimated Employees January 1983* 5,000 350 325** 325 300 250 200 175 Company Grinnell Fire Protection Systems Company (Subsidiary of Tyco Laboratories) Rainbo Baking Company, subdivision of Cambell-Taggart Associated Bakeries, Inc. Mrs. Baird's Bakeries Johnson Manufacturing Com.· pany (Division of Eagle-Picher Industries) Bell Dairy Products, Inc. Lubbock Cotton Oil Company Dr. Pepper-Seven Up Bottling Company * Source: Lubbock Chamber of Commerce. Product Automatic Sprinkler Heads Bread Products Bread Products Heavy Earth-Moving Machinery and Farm Equipment · Dairy Products Cottonseed Oi 1 and Other Cottonse.ed Products, Soyean Oil Soft Drinks Estimated Employees January 1983* 150 130 125 125 100 100 100 ** Litton has announced that it wil 1 close its operation in Lubbock, fall, 1983. Texas Instruments, Inc., world .leading developer and producer of semi-conductors and other electronic products, co11111enced manufacturing operations in Lubbock in April, 1973. The company employs approximately 5,000 in the manufacture of consumer products utilizing semi-conductor elements, and the servicing of these products. The Company's Consumer Products Division headquarters is located in Lubbock. Wholesale distribution represents a major sector of the Lubbock eonomy, with hundreds of outlets serving a 54 county area in West Texas and New Mexico. The U.S. Bureau of the Census, Census of Business, 1977, estimated Lubbock County (Lubbock Standard Metropolitan Area) retail trade at $866 million in 1977. Sales & Marketin~ Manag- ement, Survey of Buying Power, estimates Lubbock County 1981 retail sales at $1,413,6 9,000. There are ten banks in the City ••• American State Bank, established 1948; Texas Co11111erce Bank (formerly Citizens National Bank), established 1906; First National Bank, established 1901; Lubbock National Bank, established 1917; The Plains National Bank, established 1955; Security National Bank, established 1963; Bank of the West, established 1973; Texas Bank & Trust Co., established 1973; Southwest Lubbock National Bank, established 1978; and Liberty State Bank, established 1979 •. There are six savings and loan associations in the City. Year End 1971 1972 1973 1974 Deposits $527,314,293 596,697,439 723,~27,701 793,915,466 1977 Combined Bank Statistics Year End 1975 1976 1977 1978 Deposits $ 878,164,171 1,013,973,289 1,104,602,863 1,104,896,188 Sales Mana6ement Estimates UJ6 ock SMSA 1978 1979 Year End 1979 1980 1981 1982 De~osits $1,21,990,000 1,369,037,000 1,500,160,000 1,586,469,000 1980 1981 Total Retail Sales $ ao9 1!n1.ooo $ a1S 142a1000 $1.134,430.000 $1.279,860.000 $1,413,677 .ooo $1,240,202,000 $1,360,566,000 $1,606,509,000 $1,755,658,000 $1.952,741,000 Effective Buying Income Per Capita 5,943 6,627 7,828 8,193 8,966 Per Household 14,390 15,767 18,488 19,445 20,978 Number of Households 71,100 71,200 71,700 74,500 76,800 Households Earnin~: $8,000 -$ 9,9 9 8.9% 7.1% 5.8% 5.4% $10,000 -$14,999 13.3% $10,000 -$14,999 18.5% 17.8% 15.2% 14.5% $15,000 -$24,999 25.7% $15,000 -$24,999 21.1% 28.5% 27.5% 26.9% $25,000 -$49,999 31.9% $25,000 and over 10.4% 24.0% 32.9% 35.8% $50,000 and over 8.2% Lubbock ranked 11th in the Nation in 1981 in per household retail sales with $18,407; the U. S. average was $12,630. -26 - EDUCATION ••• TEXAS TECH UNIVERSITY .••• Established in Lubbock in 1925, Texas Tech University is the third largest State-owned Univer- sity in Texas and had a Spring, 1983 enrollment of 21,226. Accredited by the Southern Association of Colleges and Schools, the University is a co-educational, State-supported insti- tution offering the bachelor's degree in 109 major fields, the master's degree in 73 major fields, the doctorate degree in 59 major fields, and the professional degree in 2 major fields (law and medicine). The University proper is situated on 451 acres Of the 1,829 acre campus, and t,as over 90 permanent bui 1 dings with additional construction in . progress. 1982-83 faculty membership is over 1,500, and there are over 4,500 other full and part-time employees including professional and administrative .staff. Including the Medical Sc'1ool, the University's operating budget for 1982-83 is over $176.l million of which $118.3 million is from State appropriations; book value of physical plant assets, including the Medical School, is $321.9 million. In 1969. the State Legis,lature authorized the establishment of a medical school at the Univer- sity. Construction of Pods A and B of the school is complete, and construction on Pod C is near completion. The medical school opened in 1972, and had an enrollment of 366 for the Spring Semester, 1983, not including residents. Tt,ere are 47 .graduate students. The School of Nursing admitted its first class in Fall, 1981 and had a Spring Semester, 1983 enrollment of 108. The Allied Health School admitted its first class in Fall, 1982, and Spring Semester, 1983 enrollment, is 7 physical therapy students. OTHER EDUCATION INFORMATION ••• The Lubbock Independent School District, with an area of 87 .5 square miles, includes over 95% of the City of Lubbock •. October, 1982, enrollment was 28,825; there were 1,977 faculty and professional personnel and 1~238 other employees •. The District .operates 5 senior high schools, 8 junior high schools, 35 elementary schools and other educational programs. The District currently has under construction 3 new elementary schools and expects these to be completed and in use for the Fall, 1983 semester. . . ' . ., SCHOLASTIC MEMBERSHIP HISTORY* School Year 1972-73 ·. 1973-74 1974-75 1975-76 1976"'.77 1977-78 1978-79 1979-80 1980-81 1981-82 1982-83 Student Membership 32,063 · 32,499 . 32,209 31,733 31,502 31,163 29,877 29,377 28,828 28,942 28,825** Refined Average Daily Attendance . 30,716 30,477 30,255 29,888 29,683 29,554 28,284 27,257 27,044 26,995 . * Source: Superintendent's Office, Lubbock Independent School District. ** As of October, 1982 (end of first six weeks period). Lubbock Christian College, a privately owned, co-educational senior college located in Lubbock, had an enrollment of approximately 860 for the Spring Semester, 1983, and offers 23 bachelor degree programs. · South Plains College, Levelland, Texas (South Plains Junior College Qistrict) operates a m~or off-campus learning center in a downtown Lubbock, 7-story building owned by the College. Course offerings. cover technical/vocational subjects, and Spring, i 1983 enrollment was . ap- proximately 1,020. The College also operates a major off-campus learning center at Reese Air Force Base; course offerings are in primarily academic subjects and Spring, 1983 enrollment was 411. -27 - The State of Texas School for the Mentally Retarded, located on a 220 acre site in Lubbock, now consists of 37 buildings with accommodations for 556 students. The School's operating budget for 1982/83 is in excess of $12.0 million. The School is operating at 100% capacity, and has over 800 professional and other employees. TRANSPORTATION ••• · Scheduled airline transportation at Lubbock International Airport is furnished by American Airlines, Delta Airlines, Continental Airlines, and Southwest Airlines. Non-stop service is provided to Dallas-Fort Worth Regional Airport, Dallas Love Field, Houston, Amarillo, Austin, El Paso and Midland-Odessa. 1982 passenger boardings totaled 505,871. · Extensive private aviation services are located at the airport. FedeNl Express services are available. · Rail transportation is furnished by the Atchison, Topeka: and Santa Fe .Railway Company and the Burlington-Northern, Inc., with through service to Dallas, Houston, Kansas City, Chicago, Los Angeles, and San Francisco. Texas, New Mexico and Oklahoma Bus Lines, a subsfdiary of Grey- hound Corporation, provides bus service. Headquarters for T.I.M.E.-DC, Inc., a transcon- . tinental motor carrier, are located in Lubbock,· and several motor freight common carriers ·provide service. Lubbock has a well developed highway network including 4 U. s. Highways, 1 State Highway, a control led-access outer· loop and a county-wide system of paved farm-to-market roads. The U. S. Department of Transportation is extending the Interstate Highway System to Lubbock through construction of a 125 mile interstate highway (Interstate Highway 27) 1 inking Lubbock to Interstate 40 at Amarillo; construction is in progress. GOVERNMENT AND MILITARY ••• Reese Air Force Base, located 5 iniles west of Lubbock, is an undergraduate Jet Pilot Training Base of the Air Training Command. The Base covers over 3,000 acres and has 2,634 military and 568 c i vi 1 i an personne 1 • State of Texas ... More than 25 State of Texas boards, departments, agencies and commissions have offices in Lubbock; several of these offices have multiple units or offices. Federal Government ••• Several Federal departments and various other administrations and agen- cies have offices in Lubbock; a Federal District Court is located in the City. HOSPITALS AND MEDICAL CARE ••• There are seven hospitals with a January, 1983 total of 1,508 licensed beds. Methodist. Hospital, the largest, employs 533 of its licensed 549 beds, and also operates an accredited nursing school; St. Mary's of the Plains Hospital utilizes 203 beds of its licensed 222 beds. Others include West Texas Hospital with 166 beds, Highland Hospital with 123 beds, University Hospital, Inc. with 99 beds and C0111nunity Hospital of Lubbock· with 76 beds. Lubbock County Hospital District, with boundaries contiguous with Lubbock County, owns the Lubbock General Hospital which it operates as a teaching hospital for the Texas Tech University Medical School, utilizing 210 of its licensed 273 beds. Lubbock has over 200 practicing physicians and surgeons (M.D.J plus the Texas Tech University Medical School Staff, and over 90 dentists. A radiology center for the treatment of malignant diseases is located in the City. RECREATION AND ENTERTAINMENT ••• Lubbock's Mackenzie State Park and 60 City parks and playgrounds provide_recreation centers, shelter buildings, a garden and art center, swimming pools, a golf course, tennis and volley ball courts, baseball diamonds and picnic areas, including the Yellowhouse Canyon lakes system of four lakes and 500 acres of adjacent parkland extending from northwest to southeast Lubbock along the Yellowhouse Canyon. There are several privately-owned public swimming pools and golf courses, and 2 country clubs, each with a golf course, swimming pool and tennis courts. The City of Lubbock has .developed a 36 square block area of approximately 100 acres adjacent to downtown Lubbock · under the Lubbock Memorial Civic Center program. Approximately · 50 acres contain the 300,000 square foot Lubbock Memorial Civic Center, the main City library building and State Department of Public Safety Offices. The west and south periphery~ about 50 acres, is being redeveloped privately with office buildings, hotels and motels, a hospital and other facilities. .,. 28 -, .. Available to residents are Texas Tech University programs and events, Texas Tech University Museum, Planetarium and Ranch Heritage Center exhibits and programs, Lubbock Memorial Civic Center and its events, Lubbock Symphony Orchestra programs, Lubbock Theatre Center, Lubbock Civic Ballet, Municipal Auditorium and Coliseum programs and events, the 1 ibrary and its branches, the annual Panhandle-South Plains Fair, college and high school football, basketball and other sporting events; modern movie theatres. CHURCHES ••• Lubbock has approximately 20.0 churches representing more than 25 denomi nat i ans. UTILITY SERVICES ••• Water and Sewer -City of Lubbock. Gas -Energas ·company (a division of Pioneer Corporation). Electric -City of Lubbock (Lubbock Power & Light) and Southwestern Public Service Company. Telephone -Southwestern Bell Telephone Company. MEDIA ••• Newspapers -1 daily (morning and evening); others semi-weekly and weekly. Television and Radio -3 network TV channels and 1 educational public service TV channel; cable TV services; AM and FM radio stations. Year nm 1971 1972 1973 1974 1975 1976 1977 1978 1979 1980 1981 1982 Bank Oe~osits $ 47 ,247,184 527.314,293 596.697.439 723,327.701 793,915,466 878,164,171 1,013.973,289 1,104,602,863 1,104,896,188 1.219.990,000 1,369,037,000 1,500,160,000 1,586,469.000 Building Permits $40,035,768 69,209,358 64,278,038 78,844.779 118,718,253 114.823,400 91.904,380 131,951,646 132,600,657 104,883,750 88,829,331 106,757,064 130,720,599 ECONOMIC INDICES (1) Water ~ 43,012 44,331 45,565 46,745 47,817 49,933 50,825 52,629 53,705 54,788 55,527 56,172 Utilit~ Connections . Gas E ectric Telephone(2) ~ 48,966 N.A. 44,421 49,970 N.A. 45,168 50,717 N.A. 45,650 50,994 N.A. 46,548 51,739 N.A. 47,671 52,451 N.A. 48,809 56,008(3) N.A. 50,062 60,077 83,646 51,266 63,123 87,159 52,199 65,294 89,873 53,083 66,885 91,546 53,785 74,224 93,860 54,650 75,975 96,950 Postal Receipts S 4,043,407 4,323,582 5,241,799 5,317,985 5,737,352 6,662,348 8,027,363 10,778,787 11,006,891 11,758,260 12,882,061 13,867,490 15,875,810 Notes: (1) All data 1970-1982 as of 12-31, except Postal Receipts which are as of 6-30 for 1967-76 and as of 12-31 for 1977/82. (2) Total mains plus equivalent mains -count of telephone lines of all types to residences and businesses; not a count of telephone instruments.· (3) Electric connections include those of a privately owned utility company. 12-31-76 electric connections reflect institution of metering of individual apartment units. · -29 - BUILDING PERMITS BY CLASSIFICATION {Source: Citt of Lubbock1 Texas} Residential Permits Cormiercial, Single Familt Duelexes Aeartments n l Tota1 Residential Public Total No. Permits No. Dwe 11 ing and Other Building Year No. Units Value (Units1 Value No. Units Value Units Value Permits Permits 1969 427 $10,077,800 36( 72 $ 754,000 52 $ 364,000 551 $11,195,800 $18,568,662 $29,764,462 1970 485 10,942,391 15( 30) 429,700 633 5,966,400 1,148 17,338,491 22,697,277 40,035,768 1971 864 20,782,556 67(134) 2,297,700 894 10,079,491 1,892 33,159,747 36,049,611 69,209,358 1972 852 22,667,238 75(150) 3,008,650 1,171 11,315,898 2,173 36,991,786 _27,286,253 64,278,039 w 1973 815 22,702,186 52(104) 2,317,050 949 9,121,400 1,868 34,140,636 44,704,143 78,844,779 0 1974 893 29,446,897 34 ( 68) 1,440,500 773 7,315,500 1,734 38,202,897 80,515,356 118,718,253 1975 1,002 37,766,603 23 ( 46) 1,165,450 734 5,592,000 1,782 44,524,053 70,299,347 114,823,400 1976 1,164 44,220,463 48( 96) 2,723,150 712 6,908,000 1,972 53,851,613 38,052,767 91,904,380 1977 1,713 72,055,014 72(144) 4,011,400 1,654 22,571,000 3,511 98,637,414 33,314,232 131,951,646 1978 1,276 62,785,400 80(160) 5,074,550 636 9,479,000 2,072 77,338,950 55,261,707 132,600,657 1979 935 50,207,289 16( 32) 897,000 300 5,144,680 1,267 56,248,969 48,634,781 104;883,750 1980 895 50,943,410 36( 72) 2,293,900 216 3,535,500 1,183 56,772,810 32,056,521 88,829,331 1981 655 47,760,510 '13( 23)* 1,389,500 -748 20,415,552 1,426 69,565,562 37,191,502 106,757,064 1982 733 56,023,000 34( 68) 2,442,250 860 18,504,660 1,661 76,969,910 53,750,689 130,720,599 Notes: (1) Data shown under "No. Units" is for each individual apartment dwelling unit, and is not for separate buildings. * As reported by City. .. RATINGS Applications for contract ratings on this issue have been made to Moody's Investors Service, Inc. and Standard & Poor's Corporation. Ari explanation of the significance of such ratings may be obtained from the company furnishing the rating. The ratings reflect only the respective views of such organizations and the City makes no representation as to the appropriateness of the ratings. There is no assurance that such ratings will cqntinue for any given period of time or that they will not be revised downward or withdrawn entirely by either or both of such rating companies, if in the judgment of either or both companies, circumstances so warrant. Any such downward revision or withdrawal of such ratings, or either of them, may have an adverse effect on the market price of the Bonds. TAX EXEMPTION The City will issue its certificate to the effect that on the basis of the facts, estimates and circumstances in existence on the date of the delivery of the Bonds, -it is not expected that the proceeds of the Bonds wi 11 be used in a manner that would cause the Bonds to be "arbitrage bondsi• under Section 103(c) of the Internal Revenue Code of 1954, as amended. For purposes of Section 103(c) of the Internal Revenue Code of 1954, as amended, relating to arbitrage bonds, the City has taken into account the Underwriters' discount and certain costs of issuance in computing the yield on the Bonds. This treatment is in accordance with the decision of the United States Tax Court, which was affirmed by the United States Court of Appeals for the District of Columbia Circuit, in State of Washington v. Coomissioner, 77 T.C. 656 (1981), aff'd, 692 F.2d 128 (D.C. Cir. 1982). In their decisions the courts held invalid certain portions of the Treasury Regulations promulgated under Section l03(c) which would prohibit such treatment of the Underwriters' discount and costs of issuance and under which the Bonds would be considered to be arbitrage bonds, the interest on which would not be exempt from federal income tax. In a news release dated March 2, 1983, the Internal Revenue Service announced that it will not seek to have the United States Supreme Court review the decision of the Circuit Court of Appeals, that regulations to be published . in the near future will specifically address the issue raised in the State of Washington case, and that, until those regulations are published, reasonable administrative costs incurred in issuing governmental obligations, including under- writing spread may be taken into account in computing yield on governmental obligations under Section 103(c). First Southwest Company, Financial Advisor to the City, has advised the City that the administrative costs incurred in issuing the Bonds, including underwriting spread, are in their opinion reasonable. Bond Counsel is of the opinion that the interest on the Bonds is exempt from federal income tax under existing law. (See "Appendix i3 -Form of Bond Counsel's Opinion".) VERIFICATION OF ARITHMETICAL ANO MATHEMATICAL COMPUTATIONS The accuracy of (a) the arithmetical computations of the adequacy of the maturing principal and interest of the Federal Securities and uninvested cash on hand under the Escrow Agreement to pay, when due, the principal of and interest and redemption premiums, if any, on the Refunded Bonds and (b) the mathematical computations supporting the conclusion of Bond Counsel that the Series 1983 Bonds are not "arbitrage bonds" under Section 103(c) of the Internal Revenue Code .of 1954, as amended, will .be verified by the firm of Ernst & Whinney, independent Certified Public Accountants. Such verification shall be based upon information supplied to Ernst & Whinney by the City. REGISTRATION ANO QUALIFICATION OF BONDS FOR SALE The sale of the Bonds has not been registered under the Federal Securities Act of 1933, as amended, in reliance upon the exemption provided thereunder by Section 3(a) (2); and .the Bonds have not been qualified under the Securities Act of Texas in reliance upon various exemptions contained therein; nor have the Bonds been qualified under the securities acts of any juris- diction. The City assumes no responsibility for qualification of the Bonds under the securi- ties laws of any jurisdiction in which the Bonds may be sold, assigned, pledged, hypothecated or otherwise transferred. This disclaimer of responsibility for qualification for sale or other disposition of the Bonds shall not be construed as an interpretation of any kind with regard to the availability of any exemption from securities registration provisions. -31 - LEGAL INVESTMENTS AND ELIGIBILITY TO SECURE PUBLIC FUNDS IN TEXAS All bonds issued by an issuer shall constitute negotiable instruments, and are investment securities governed by Chapter 8, Texas Uniform Coornercial Code, notwithstanding any provisions of law or court decision to the contrary, arid are legal . and authorized investments for banks, savings banks, trust companies, building and loan associations, savings and loan associations, insurance companies, fiduciaries, and trustees, and for the sinking fund of cities, towns, villages, school districts, and other political subdivisions or public agencies of the State of Texas. Said bonds also are eligible to secure deposits of any public funds of the state or any political subdivision or public agency of the state, and are lawful and sufficient security for the deposits to the extent of their market value, when accompanied by any unmatured coupons attached to the bonds. No review by the City has been made of the · laws in other states to determine whether the bonds are legal investments for various institutions in those states. LEGAL MATTERS AND NO-LITIGATION CERTIFICATE The City will furnish a complete transcript of proceedings had incident to the authorization and issuance of the Bonds, including the unqualified approving legal opinion of the Attorney General of the State of rexas, to the effect that the Bonds are valid and legally binding obligations of the City, and based upon examination of such transcript of proceedings, the unqualified approving legal opinion of Bond Counsel, to like effect and to the effect that the interest on the Bonds is exempt from Federal income taxation under existing statutes, regula- tions, rulings and court decisions. The customary closing papers, including a certificate to the effect that ·no litigation of any nature has been filed or is then pending to restrain the issuance and delivery of the Bonds, or which would affect the provision made for their payment or security, or in any manner questioning the validity of said Bonds or the coupons appertain- ing thereto, will also be furnished. Bond Counsel was not requested to participate, and did not take part, in the preparation of the Official Statement,. and such firm has not assumed any responsibility with respect thereto or undertaken independently to verify any of the informa- tion contained therein, except that, in its capacity as Bond Counsel, such firm has reviewed the information contained in the cover page .of this Official Statement and under the captions "Refunding Plan", "Selected Provisions of the Ordinanceu and "Tax Exemption" and such firm is of the opinion that the information relating to the Bonds and the Ordinance contained in such portions of the Official Statement in all material respects accurately and fairly reflects the Provisions thereof. The legal fees to be paid Bond Counsel for services rendered in connection with the issuance of the Bonds are contingent on the sale and delivery of the Bonds. The legal opinion will · be printed on the Bonds •. Certain legal matters will be passed upon for the Underwriters by Messrs. Hutchison Price Boyle & Brooks. · AUTHENTICITY OF FINANCIAL INFORMATION The financial data and other information contained herein have been obtained from the City's records, audited financial statements and other sources which are believed to be reliable. There is no guarantee that any of the assumptions or estimates . contained herein will be realized. All of the sunmaries of the statutes, documents and resolutions contained in this Official Statement are made subject to all of the provisions of such statutes, documents and resolutions. These sunmaries do not purport to be complete .statements of such provisions and reference is made to such documents for further information. Reference is made to original documents in all respects. UNDERWRITING The Underwriters, Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber Incorporated have jointly and severally agreed, subject to certain conditions, to purchase the Bonds from the City, at a discount of $~~-~~ from the initial public offering prices set forth on the cover page hereof. The Underwriters' obligations are subject to certain conditions prece- dent, and they wi 11 be ob 1 i gated to purchase a 11 of the Bonds if any Bonds are purchased. The Bonds may be offered and sold to certain dealers and others at prices lower than such public offering prices, and such public prices may be changed, from time to time, by the Underwriters. FINANCIAL ADVISOR First Southwest Company is employed as Financial Advisor to the City in connection with the issuance of the Bonds. The Financial Advisor's fee for services rendered with respect to the sale of the Bonds is contingent upon the issuance and delivery of the Bonds. First Soµthwest Coml)any is not a member of the underwriting group purchasing the Bonps. -32 - CERTIFICATION OF THE OFFICIAL STATEMENT At the time of payment for and delivery of the Bonds, the Underwriters will be furnished a certificate, executed by proper officers, acting in their official capacity, to the effect that to the best of their knowledge and belief: (a) the descriptions and statements of or pertain- ing to the City contained in its Official Statement on the date of such Officia1 ·statement, on the date of s a 1 e of said Bonds and on the date of the de 1 iver y. were and are true and correct in all material respects; (b) insofar as the City and its affairs, including its financial affairs, are concerned, such Official Statement did not and does not contain an untrue state-ment of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; (c) insofar as the descriptions and statements, including financial data, of or pertaining to entities, other than the City, and their activities contained in such Official Statement are concerned, such statements and data have been obtained from sources which the City believes to be reliable and that the City has no reason to believe that they are untrue in any material respect; and (d) there has been no material adverse change in the financial condition of the City since the. date of the last audited financial statements of the City. This Official Statement was approved, and the execution and delivery of this Official Statement authorized, by the City on May--• 1983. ATTEST: Mayor City Secretary -33 - [THIS PAGE INT~NTIONALLY'LEFT BLANK] ' ' APPENDIX A The information contained in this Appendix has been reproduced fran the City of Lubbock, Texas Annual Audit Report for the Fi sea 1 Year Ended September 30, 1982. The information pre- sented represents only a part of the Annual Audit Report and does not purport to be a complete statement of the City's financial .condition. Reference is made to the complete Annual Audit Report for further information. [THIS PAGE INTENTIONALLY LEFT BLANK] ' MASON, NICKELS Q WARNER r•or•J~[l;,J CERTIFIED PUBLIC ACCOUNTANTS SUITE 460 I TOWER OF THE PLAINS 150IO UN1VERSITY AVENUE IP.O. BOX 3670 I LUBBOCK, TEXAS 79452 lceosl 797-325 .. Honorable Bill McAlister, Mayor Members of the City Council City of Lubbock, Texas We have examined the balance sheet of the Electric Enterprise Fund (Lubbock Power and Light) of the City of Lubbock, Texas, as of September 30, 1982 and September 30, 1981, and the related statements of operations and changes in financial position for the years then ended. Our examination was made in ac- cordance with generally accepted auditing standards and, accordingly, included such tests of the accounting records as we considered necessary in the circumstances. In our opinion, the financial statements referred to above present fairly the financial position of the Electric Enterprise _Fund (Lubbock Power and Light) of the City of Lubbock as of September 30, 1982, and September 30, 1981, and the results of its operations and changes in financial position for the years then ended, in conformity with generally accepted accounting principles applied on a consistent basis. The Statement of Operating Expenses By Department and Schedule of Fixed Assets And Depreciation was derived from the accounting records tested by us s a part of the auditing procedures followed in our examination of the aforementioned financial statements and in our opinion it is fairly presented in all material respects in relation to the financial statements taken as a whole; however, they are not necessary for a fair presentation of the financial position, results of operations and changes in financial position. Lubbock, Texas December 10, 1982 A-1 MEMBER• I AMEFIICAN INSTITUTE OF CERT1F1Eo PUBLIC ACCOUNTANTS I TEXAS soc1ETY oF CERT1F1ec PUBLIC ACCOUNTANTS CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND LUBBOCK~ POWER & LIGHT COMPARATIVE B~ANCE SHEET September 30, 1982 and 1981 ••-----------------zma2=-------------=•==---==-------=---=====---------------•=m---- Assets 1982 1981 ------------------------------------------------------------------------------------Current assets: Cash and investments Accounts receivable-less allowance for doubtful accounts (1982-$328,579 1981-$433,929) Due from other funds Interest receivable Inventory less allowance for obsolete inventory (1982-$12,526: 1981-$12,526) Prepaid expenses Total current assets Restricted assets: Revenue bond construction account Cash and investments Revenue bond current debt services account Cash and investments Revenue bond future debt service account · Cash and investments Total restricted assets Property, plant, and equipment: Land Buildings Improvements other than buildings Machinery and equipment Construction in progress Less accumul.9:ted depreciation Net property, plant and equipment Total assets A-2 $ 1,981,844 6,046,532 309,317 1,229,675 39,989 9,607,357 5,371,296 536,748 2,753,056 8,661,100 475,485 1,667,191 65,109,949 1,744,186 1,749,087 70,745,898 (27,551,203) 43,194,695 $ 229,693 4,907,045 2,852 228,451 1,692,405 74,836 7,135,282 1,386,593 1,657,565 12,440.472 445,227 1,667,191 57,512,765 1,379,369 5,435,624 66,440,176 ( 25 , 713 , 204) 40,726,972 $ 61,463,152 $ 60,302,726 --~=~======= ============= ' CITY OF LUBBOCK, TEXAS , ELECTRIC ENTERPRISE FUND LUBBOCK . POWER & LIGHT COMPARA1IVE BALANCE SHEET September 30, 1982 and 1981 Liabilities and Fund Equity 1982 1981 . -, _· : . . ' . . ------------------------------------------------------------------------------------Liabilities: Current liabilities (payable from current assets): Accounts and vouchers payable Due to other funds Other accrued expense~ States sales tax payable Deferred revenue Total current liabilities (p~yable from current assets) Current liabilities (payable from restricted assets): Accounts and vouchers payable Current portion of revenue bonds payable (includes unamortized premium (1982-$22,249; 1981- $23, 732) Accrued revenue hood interest Total current liabilities (payable from restricted assets Long-term liabilities: Revenue bonds (net of current portion includes unamortized premium-1982-$155,745; 1981-$177,994) Advance from other funds Total long-term liabilities Total liabilitieR Fun<l Equity: Contributed capital Municipality Total contributed capital Retained earnings: Reserved per revenue bond indentures Reserved for capital improvement Unreserved Total retained earnings Total fund equity Total liabilities and fund equity See accompanying notes to financial statements A-3 $ 2,962,964 157,128 81,517 3,201,609 $ 2,245,258 · 10,332 .· 133,020 54,497 8,958 2,452,065 -------------------------- 30,000 1,862,249 869,753 2,762,002 --~.;.. _______ ._..., 20,375,744 7,256,635 27,632,379 33,595,990 9,155 1,413,732 509,609 1,932,496 22,237,994 8,206,635 30,444,629 34,829,190 ------------------------ 7 • 725,981 7,720,261 ---------------------------7,725,981 5,899,098 822,069 lJ,420,014 20, 141 , 181 . . 7,720,261 10,507,975 522,667 6,722,633 17,753,275 --· ----·--· --. -------------27,867,162 25,473,536 $61,463,152 $60,302,726 CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND LUBBOCK, POWER & LIGHT COMPARATIVE STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN RETAINED EARNINGS Year Ended September 30, 1982 and 1981 c===c======================= ==.===~=•===== .. ===================== ===== ==~=.====== 1982 1981 -------------------------------------------------------------------------------------Operating Revenues-. charges for services Operating Expenses: Persbnal services Power plant fuel Purchased power Supplies Maintenance Other charges Depreciation Total operating expenses Operating income Nonoperating revenues (expenses): Interest Disposition of properties Miscellaneous income Interest expense Total nonoperating revenues (expenses) Transfers in (out): To debt service fund To general fund Total transfers Net income (loss) Retained earnings at _beginning of year Retained earnings at end of year See accompanying notes to financial statements A-4 $ 39,890,883 $ 34,002,728 3,454,699 23.,635,233 4,149,909 451,267 442,755 1,198,961 1,952,041 35,284,865 4,606,018 1,579,820 169,225 49,807 (1,909,272) ( 110,420) (2,107,692) (2,107,692) 3,059,580 25,084,135 393,860 657,310 1,198,942 1,886, 725 32,280,552 1,722,176 615,724 8,376 66,288 ( ·826 ,443) ( 136,055) ( 42,234) (1,753,134) (1,795,368) -------· ------------------- 2,387,906 17,753,275 ( 209,247) 17,962,522 $ 20,141,181 $ 17,753,275 ============== ============= CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND LUBBOCK, POWER & LIGHT .COMPARATIVE STATEMENT 'OF CHANGES IN FINANCIAL POSITION Year Ended September 30, 1982 and 1981 Sources of working capital: Operations: · Net income Item not requiring working capital- depreciation Working capital provided by operations Decrease in restric~ed assets · .Increase in contributed capital Increase long~term liabilities Increased liabilities payable from restricted assets Total sources of working capital Uses of working capital: Acquisition of fixed assets Increase in restricted assets Decrease in long-term liabilities Total uses of working capital Net increase (decrease) in working capital Elements of net increase (decrease) in net working capital: Cash and investments Receivables (net) Due from other funds Inventory of materials and supplies Prepaid expenses Accounts payable Due to other funds Deferred revenue Accrued liabilities Net increase (decrease) in working capital 1982 $ 2,387,906 ·1 ;952 ,041 4,339,947 3,779,372 5,720 829,506 8,954,545 4,419,764 2,812,250 7,232,014 $ 1,722,531 $ ~, 752,151 1,220,353 ( 2,852) ( 462,730) ( 34,847) ( 744,726) 10,332 8,958 ( 24,108) $1,722,531 1981 $ ( 209,247) 1,886,725 1,677,478 11,286,268 85,061 13,048,807 ·3, 961,845 6,698,652 .-- 10,660,497 $ 2,388,310 $ 200,934 113,626 {3,232,120) ( 18,569) { 43,567) 2,215,802 3,208,796 ( 69) ( 56,523) $ 2;388,310 ===~••====•c== ============= See accompanying ·notes to financial .statements A-5 CITY OF LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND COMPARATIVE STATEMENT OF OPERATING EXPENSES BY DEPARTMENT Year Ended September 30, 1982 and 1981 :::a::======nz==========·=•========:z•=====·:z:aaa:z===z:11:sa:::z=:a==-===-=-=============:a===s====·==-=== Administration: Personal services Supplies Maintenance Other services and ·charges Electric productioni Personal services Supplies Maintenance Other charges Electric distribution: Personal services Supplies Maintenance · Other charges Electric promotion: Personal services Supplies Maintenance Other charges Collections: Personal services Supplies Maintenance Other charges --Uncollectible accounts See accompanying notes to financial statements A-6 $ 1982 150,002 ' $ 3,989 1,962 45,090 1981 i33,833 3,252 - 1,183 37,216 201;043 175,484 1,636,965 28,003;412 179,523 290,796 :----··--------- 1,502,508 25,275,956 433,369 339,966 .Jo, 110,696 . 21, 55r, 799 l, 202; 765 138,406 249,450 . 153,206 1,025, 791 121,100 · 210,804 196,511 1,743,827 1,554,206 185,052 10,554 ' 4,122 196,459 144,637 10,199 4;587 187,709 ----------½ .·. ---------- 396, l87 347,132 ' .· ----·-. ----.. ' --------------- 279,915' 80,048 7,700 153,258 360,150 252,811 67,487 7,367 127,325 310,216 ---. -. --. . .. ----·---------- 881,071 765,206 . $ 33,332,824 $ 30,393,827 =-=z-------=-= --====------- > I ...., CITY OF LUBBOCK, · TEXAS ELECTRIC ENTERPRISE FUND SCHEDULE OF FIXED ASSETS AND DEPRECIATION Year Ended September 30, 1982 ., aa=-=-====------===---------------=---------------=------===-s=-===m-====--=-==z====-=--=---=••-===-==-=•-==s-a--=-=•==•••••••=•••• Property and Equipment 09-30-81 Additions Deletions 09-30-82 --------------------------------------------------------------------Land Buildings Improvements other than buildings Machinery and equipment Construction in progress $ 445,228 $ 1,667,191 57,512,765 1,379,369 5,435,624 ----------30,289 $ 32 $ 7,810,297 213,113 444,606 79,789 4,043,538 7,730,075 -------------475,485 $ 1,667,191 65,109,949 1,744,186 1,749,087 -------Allowance for Depreciation ------------------------------09-30-81 Additions 5,678 $ 850,829 24,009,483 847,214 --298 33,273 1,747,313 171,156. ------------ ----------Deletions $ 35,644 78,397 ------------$ 09-30-82 Book Value 5,976 $ 884,102 25,721,152 939,973 ------------469,509 783,089 39,388,797 804,213 1,749,087 Total $66,440,177 $12,328,730 $8,023,009 $70,745,898 $25,713,204 $1,952,040 $114,041 $27,551,203 $43,194,695 =••==-==in::sa= a=iaaaaaaa= =••===-••= aaaaaaaaaa aaaaaaaa•z --=-•=-=-•=--aa::r:saa:saa:2 =----=-----•==-••••aaa CITY or LUBBOCK, TEXAS ELECTRIC ENTERPRISE FUND Notes to Financial Statements September JO, 1982 (1) Summary of Significant Accounting Policies The accounting policies of the City of Lubbock, Texas conform to gen- erally accepted accounting principles as applicable to governments. The following is a summary of the more significant policies: A. Fund Accounting The accounts of the City are organized on the basis of funds and account groups, each of which is considered a ·separate accounting entity. The operations of each fund are accounted for with a separate set of self balancing accounts that comprise its assets, liabilities, fund equity, revenues, and expenditures, or expenses, as appropriate. · · Enterprise Funds are used to account for operations: (a) that are financed and operated in a manner similar to private business enterprises .where the intent of the governing body is that the cost (expense including depreciation) of providing goods or services to the general public on a continuing basis be financed or recovered primarily through .user charges; or (b) where the governing body has decided that periodic determination of revenues earned, expenses incurred, and/or net income is appropriate for capital maintenance, public policiy, management control, accountability, or other purposes.· B. Fixed Assets and Long-Term Liabilities The accounting and reporting treatment applied to the fixed assets end long-term liabilities associated with a fund are determined by its measurement focus. The Electric Enterprise Fund is accounted for on a cost of services or "capital maintenance" measurement focus. This means that all assets and all liabilities (whether current or noncurrent) associatedwith their activities are included ·on their balance sheet. The reported fund equity (net total assets) is segregated into contributed capital and retained earnings components. Operating statements present increases (revenues) and decreases (expenses) in net total assets. A-8 c. Depreciation of all exhaustible fixed assets used by the Electric Enterprise fund is charged es an expense against its operations. Accumulated depreciation is reported on proprietary fund balance sheets. Depreciation has been provided over the estimated useful lives using the straight line method. The estimated useful lives ere as follows: Land Betterments 5 -100 years Buildings 5 50 years Improvements 5 -100 years Equipment 2 -100 years Basis of Accounting Basis of accounting refers to when revenues and expenditures or expenses are recognized in the accounts and reported in the fi- nancial statements. The Electric Enterprise furid is accounted for using the accrual basis of accounting. Revenues ere recognized when they ere earned, end expenses are recognized when they are incurred. Unbilled utility service receivables are recorded at year end. D. Cash and Investments Cash balances of most City funds are pooled and invested. Interest earned from investments purchased with pooled cash is allocated to each of the funds based on the fund's average equity balance. Investments ere carried at cost or amortized cost. · The City contract with the Depository Bank requires that en average monthly balance be maintained in "demand" accounts to compensate for services· rendered. This compensating balance is based on a formula which assumes bank earnings et the average 30 day Treasury Bill Yield rate to allow $150,000 annual earnings on these uninvested funds. E. Inventories Enterprise funds -Inventories of materials and supplies are stated et cost determined on a moving average. As inventory is used, its cost is considered an expense. A-9 F. Reserves and Designations Portions of fund equity are:· (1) legally restricted (reserved) for future use, or (2) not available for future appropriation or expenditure. G. Accumulated Unpaid Vacation, Sick Pay, and other Employee Benefit Amounts The City does not accrue accumulated vacation or sick leave for enterprise funds, but rather expenses these costs as paid. Ac- cumulated amounts, as of September 30, 1982, are immaterial and do not exceed a normal year's accumulation. H. Comparative Data Comparative total data for the prior year have been presented in the accompanying financial statements in order to provide an under- standing of changes in the City's financial position and opera- tions. (2) Fixed Assets Electric Enterprise Fund property, plant, & equipment at 9/30/82 follows: Land Building Improvements other than building Machinery & Equipment Construction in progress Total Less accumulated depreciation Net Fixed Assets (3) Changes in Long-Term Debt 475,485 1,667,191 65,109,949 1,744,186 1,749,087 70,745,898 27,551,203 43,194,695 Bonds payable at September 30, 1982 are comprised of the following (in thousands of dollars): A-10 Electric Revenue Bonds Balance · final Outstanding Maturity Amount September 30, Interest Rate Issue Date Date Issued 1982 2.75 to 4.75 4-15-64 10-15-83 $ 4,500 $ 450 3.00 to 5.00 3-15-65 4-15-85 3,000 450 4.50 to 6.50 7-15-73 4-15-93 6,000 3,300 4.50 to 7.00 3-15-75 4-15-95 6,400 4,160 5.00 to 7.50 9-15-75 4-15-96 2,000 1,400 6.25* 4-15-76 4-15-97 4,400 3,300 12.9837 8-27-81 4-15-02 9,000 9,000 $351300 $22.060 * These bonds were issued at a premium to yield an effective rate of 5.575783%. (4) Retirement Commitments The City participates in U.S. Social Security coverage for all its employees, excluding firemen. Other contributory retirement plans for employees have also been approved by the City, but the assets of the plans are not the property of the City, and therefore are not included in the accompanying financial statements. All eligible permanent employees of the City, other than firemen, are covered by a statewide retirement plan administered by the Board of Trustees of the Texas Municipal Retirement System (TMRS). The City's contribution to the TMRS is determined by actuaries as a percentage of participants' salaries in accordance with the Texas Municipal Retirement System Act. The City has adopted "updated service credit", increasing retirement benefits effective January 1, 1983. Unfunded prior service liability is being amortized over a period of 25 years. Electric fund contributions to the retirement fund, charged to operations during the fiscal year were as follows: Social Security TMRS $ 270,699 264,255 A-11 I (5) Litigation The City is a defendant in litigation seeking alleged damages plus potential interest and costs of $850,000. This case (a consolidation of several cases) involving a building fire was set for trial on December 3, 1982. The trial has been postponed and, becaus~ of the postponement, the City Attorney is of the opinion that there is now no chance for this case to effect the current fiscal year. The City Attorney is also of the opinion that the City's defenses are unusually strong in this case and the City will prevail. A-12 ' APPENDIX B FORM OF BOND COUNSEL'S OPINION [THIS PAGE INTENTIONALLY LEFT BLANK] ' FORM OF BOND COUNSEL'S OPINION CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 DATED MAY 15, 1983 IN REGARD to the authorization and issuance of the above described Bonds (the 11 Bonds 11 ) by the City of Lubbock, Lubbock County, Texas, we have examined into the legality and validity of the Bonds, which are numbered consecutively from One (1) upward, each in the denomination of $5,000, mature on April 15 in each of the years 1984 through 2002, unless redeemed prior to maturity in ac- cordance with the terms and conditions stated on the fac~ of the Bonds, and bear interest from date until paid, or the redemption thereof, at the following rates per annum: such interest being evidenced by coupons and payable on October 15, 1983, and semiannually thereafter on April 15 and October 15 in each year. WE HAVE SERVED AS BOND COUNSEL TO THE CITY solely for the purpose of rendering an opinion as to the authorization, issuance, delivery, legality and validity of the Bonds under the Constitution and laws of the State of Texas, the rel ease and discharge of the lien on and pledge of the revenues securing the payment of the City's bonds being refunded by the Bonds, the exemption of inter- est on the Bonds from federal income taxes and none other. We have not been requested to investigate or verjfy, and have not independently investigated or verified, any records, data or other material relating to the financial condition or capabilities of the City or the City's Electric Light and Power System and have not assumed any responsibility with respect thereto. WE HAVE EXAMINED applicable and pertinent provisions of the Constitution and laws of the State of Texas, and the 11 Speci al Escrow Fund Agreement" (the "Escrow Agreement") between the City and the Texas Co111Tierce Bank, National Asso- ciation, Lubbock, Texas, (the "Escrow Agent"), the report of Ernst & Whinney, Certified Public Accountants, a transcript of the certified proceedings of the City relating to the authorization and issuance of the Bonds, including the ordinance authorizing the issuance of the Bonds (the "Ordinance"), customary certifications and opinions of officials of the City and other showings pertinent to the authorization and issuance of the Bonds. WE ALSO HAVE EXAMINED executed Bond Number One of said series and find same in due form of law and properly executed. B-1 BASED ON OUR EXAMINATIONS, IT IS OUR OPINION that the Escrow Agreement has been duly authorized, executed and delivered and constitutes a binding and en- forceable agreement between the parties thereto in accordance with its terms and that the outstanding and unpaid "City of Lubbock, Texas, Electric Light and Power System Revenue Bonds, Series 1981 11 being refunded, discharged, paid and retired with the proceeds of the Bonds, and the terms of the ordinance authorizing their issuance, have now been appropriately defeased and are regarded as being out- standing only for the purpose of receiving payment out of the funds provided therefor now held in trust for that purpose by the Escrow Agent, pursuant to the terms of the Escrow Agreement and in accordance with the provisions of Article 717k, V .A.T .C.S. In rendering such opinion, we have relied upon the verification of Ernst & Whinney as to the sufficiency of cash .and investments deposited with the Escrow Agent for purposes of paying the obligations being refunded with the . proceeds of the Bonds and the interest thereon. IT IS OUR FURTHER OPINION that the Bonds were duly authorized and issued in compliance with the Constitution and laws of the State of Texas now in force and constitute valid and legally binding special obligations of the City of Lubbock, Texas, in accordance with the terms and conditions thereof and, together with the outstanding Previously Issued Bonds {identified and defined in the Ordinance), payable solely from and equally secured by a first lien on and pledge of the Net Revenues {as defined in the Ordinance) of the City's Electric Light and Power System. The City has reserved the right, subject to satisfying the terms and conditions prescribed therefor in the Ordinance, to issue additional parity obligations payable from the same source and equally secured in the same manner as the Bonds. IT IS .ALSO OUR OPINION that interest on the Bonds is exempt from federal · income taxes under existing law. In considering the matter of whether the Bonds are "arbitrage bonds" under Section 1O3{c) of the Internal Revenue Code of 1954, as amended, we have examined certain certifications and other showings regarding the . use and investment of the proceeds of the Bonds and a report of Ernst & Whinney, Certified Public Accountants, wherein there are presented yield calcu- lations and methods employed in such computations. In rendering our opinion with regard to the tax exempt status of the Bonds, we have relied upon such certifica- tions and the report of Ernst & Whinney for the mathematical accuracy of the yield calculations referred to above. B-2 APPENDIX C INFORMATION CONCERNING GENERAL OBLIGATION BONDS, VALUATIONS, TAXES AND PENSION FUNDS [THIS PAGE INTENTIONALLY LEFT BLANK] ' VALUATION AND DEBT INFORMATION 1982 Market (Appraised) Valuation $3,345,160,027 Less Reductions and Exemptions at Market (Appraised) Value(l): Agricultural/Open-Space Reductions Over 65 Disabled Veterans Disabled 1982 Taxable Assessed Valuation (100% of 1982 Net Appraised Valuation) (2) $10,090,967 104,433,990 2,183,380 4,181,680 120,890,017 $3,224,270,010 City Funded Debt Payable From Ad Valorem Taxes (as of 2-l-83)(see Notes 3 and 4): General Purpose Bonds (Including $13,575,000 Bonds sold 4-28-83) Waterworks Bonds (Includes $5,200,000 Bonds sold 4-28-83) Sewer System Bonds Total Funded Debt Payable from Ad Valorem Taxes Less Self-Supporting Debt(3): Waterworks ·Bonds Sewer System Bonds Total General Purpose General Obligation Debt $31,589,090 3,780,803 $35,369,893 Interest and Sinking Fund, All General Obligation Bonds (as of 2-1-83) $48,705,107 31,589,090 3,780,803 $84,075,000 $48,705,107 $ 3,079,439 Ratio Total Funded Debt to Taxable Assessed Valuation--------------------------------2.61% Ratio Total General Purpose General Obligation Debt to Taxable Assessed Valuation----1.51% 1983 Estimated Population -181,500* Per Capita 1982 Taxable Assessed Valuation -$17,764.57 Per Capita Total General Purpose General Obligation Debt -$268.35 Area -91. 5 Square Mil es * Source: City of Lubbock, Texas. Note 1: Agricultural/Open-space reductions granted to owners of productive lands under Sec~ tions 1-d and l-d-1, Article VIII of the State Constitution. The exemptions apply to either real or personal property assessments to a maximum of: (1) $16,700 market value of a resi.dence homestead for those 65 years of age or older; (2) $3,000 Assessed Valuation for disabled veterans; and (3) $10,000 market value of a residence homestead for the disabled. The above home stead exemptions must be declared between January 1 and April 30 of the tax year, but, since delays in filing are permissable, some additional exemptions are anticipated. Note 2: Assessed values of the capital shares of 10 banks (1982 Taxable Assessed Valuation - $93,942,590), which are under litigation, and certain other litigated 1982 Assessed Values ($3,223,290) are included in the 1982 Taxable Assessed Valuation. Note 3: The City of Lubbock transfers to the General Fund each fiscal year: (1) from Water Revenue Fund surplus, an amount at least equivalent to debt service requirements on Waterworks System General Obligation Bonds; and (2) from Sewer Revenue Fund surplus, an amount at least equivalent to debt service requirements on Sewer System General Obligation Bonds. Since both Waterworks and Sewer General Obligation Bonds are self-supporting, due to these transfers, the City's General Purpose General Obligation Debt has been calculated as shown. C-1 Note 4: The above statement of indebtedness does not include outstanding $20,220,000 Electric Light and Power System Revenue Bonds, or the $10,680,000 Electric light and Power System Refunding Revenue Bonds being issued at this time, as these bonds are payable solely from the net revenues derived from the System. The statement also does not include outstanding $2,140,000 Airport Revenue Bonds, as these bonds are payable solely from gross revenues derived from the City of Lubbock Airport. In addition, $2,600,000 General Obligations Bonds, due February 1, 1983, have been deducted from outstanding General Obligation Debt. The Waterworks System and the Sewer System are unencumbered with Revenue Bond Debt. OTHER LIABILITIES (1) On September 1, 1976, the City purchased the land and buildings, owned by Auto Realty Company, Inc., located inmediately north of City Hall. For many years previously, this property was the site of a Ford Motor Company dealership. Included in the purchase were 81,250 square feet of land and six buildings of various sizes totaling 52,614 square feet. A part of the property is being used as a City Hall Annex and the balance is being converted to a Transit System maintenance and storage facility. Total purchase price was $389,820.00. Prior to purchase, the City obtained various appraisals of the property which varied from a high of $1,432,095 to a low of $362,860. Of the $389,820 purchase price, the City paid $40,000 in cash at the time of closing and executed its note for $349,820 for the balance. This note is classified as part of the City's General Long-Term Debt and is payable from the General Fund. The outstanding principal balance on September 30, 1982 was $238,852 which matures in 9 annual installments, September 1, 1983 through September l, 1990, with interest calculated at 7%. Note Amortization Schedule Fiscal Year Ending Outstanding ·9-30 Principal Interest Total Balance 79S2 $238,852.00 1983 $ 23,280.40 $16,719.60 $40,000.00 215,571.60 1984 24,910.00 15,090.00 40,000.00 190,661.60 1985 26,653.60 13,346.40 40,000.00 164,008.00 1986 28,519.60 11,480.40 40,000.00 135,488.40 1987 30,515.60 9,484.40 40,000.00 104,972.80 1988 32,652.00 7,348.00 40,000.00 72,320.80 1989 34,937.60 5,062.40 40,000.00 37,383.20 1990 371383.20 21616.80 40.000.00 -0- $238,852.00 $ 81,148.00 $320,000.00 In order to .provide for a majority of each annual installment on the note, the City Council directed the investment of $399,324.00 of General Fund surplus cash in $384,000.00 par value of U. S. Treasury Bonds, the interest earnings on these bonds to be applied to the annual $40,000.00 installment on the note. Annual interest earnings on the bonds total $30,990.00, leaving a balance of $9,010.00 to be budgeted from the General Fund each year. (2) Leases Payable ••• On September 30, 1982, the City had an outstanding balance of $159,857 on two lease-purchase contracts covering the acqulsition of computers. The balance of one lease, $126,775, was paid off on December 15, 1982. The second lease, payable in 16 monthly installments of $1,946 and 1 final monthly installment of $1,940, from October, 1982 through February, 1984, will have a balance of $9,725 on September 30, 1983. (3) Acquisition and Renovation of Sears Building ••• On October 15, 1982, the City of Lubbock entered into an agreement with the American State Bank, Lubbock ("American"), .to purchase the 96,810 square foot "Sears" building located in downtown Lubbock. Originally constructed by Sears, Roebuck & Co., the building and site were sold to the adjacent American State Bank following Sears construction of new facilities in South Plains Mall, Lubbock, several years ago. The City also acquired 3 additional sites near the Sears site for parking expansion in the future. C-2 ' . . The City is in the process of renovating and remodeling approximately 55,000 square feet of the Sears building to house administrative and City Council functions. The Sears site will provide parking space for 205 vehicles; later expansion will expand parking capability to 450 vehicles. Estimated cost of the entire completed project_is $3,250,000: Acquisition of Sears building/site Purchase of additional property Renovation of 55,000 square feet Other cost · · Total Estimated Cost $ 751,000 302,925 1,800,000 396,075 $3,250,000 Shown below is the "Sears Building Finance Schedule", which was prepared by the City of Lubbock. Salient elements of the City's agreement with "American" and the "Finance Schedule" includes: (1) Advance Balance. Acquisition and remodeling cost of the Sears property is being financed by advances from "American". Net advance balances are shown on a quarterly basis; actual balances to 1-15-83; projected thereafter. (2) Total Payment. 1-15-83 actual and future quarterly payments thereafter to "AmericanN including interest quarterly at an annual rate of 12 3/4%. Final payment, 1-15-94, $2,917,818. (3) Additional Site Ac.9uisition. The_ City acquired 3 additional, adjacent sites for future parking expansion, paying $159,000 in cash and assuming payments on 3 notes. Payment of the $159,000 and combined payments on the _3 notes are demonstrated. (4) Escrow Deposits. The City has · deposited and will continue to deposit funds for Revenue Sharing into an "Escrow Account" at "American" from which payments wi 11 be made to "American" as referred to in (3), above, and on the notes referred to in (4) above. Deposits will total $3,123,000 by 1-15-84; except for 2, subsequent, minor depos.its, the "Escrow Ac.,. count" is essentially funded by 1-15-84. The City anticipates that Revenue Sharing entitlements for fiscal years ending 9-30-83 and 9-30-84 will be fully adequate for deposits required through 1-15-84, and plans to make the 2, minor future deposits from Revenue Sharing entitlements. Anticipated Revenue Sharing en- titlements (receipts) for fiscal year ending 9-30-83 are $2,880,918 plus available earned and unallocated interest of $454,762, a total of $3,335,680. If Revenue Sharing Funds are not available for any of these deposits, they will be made from General or other funds legally available to the City. (5) Escrow Interest Earnings. "American" will pay the City interest quarterly on the balance in the "Escrow Account" at the annual rate of 12 l/2%. (6) Escrow Balance. "Escrow Account" actual balances on 10-15-83 and 1-15-83; projected quarterly balances thereafter. The Escrow Balance at the end of any quarter will always exceed the Advance Balance. (7) In the opinion of the City Attorney the financial arrangement with "American" de-scribed above does not constitute a legal debt of the City since funds will be pledged at all times and placed in the "Escrow Account" in amounts that, with interest earned, wi 11 exceed the outstanding Advance Balance throughout the life of the agreement. C-3 • Sears Building Finance Schedule Additional Escrow Advance Total Site Escrow Interest Escrow Year Month Balance Payment Acquisition Deposits Earnings Balance 1982-83 10-15 $ 751,000 $ 159,000 $1,073,000 $ 914,000 1-15 751,000 $ 23,938 5,331 $ 28,563 913,294 4-15 . 1,251,000 23,938 5,331 475,000 28,540 1,387,565 7-15 1,751,000 39,876 5,331 475,000 43,361 1,860,719 1983-84 10-15 2,251,000 55,813 5,331 525,000 58,147 . 2,382,723 . 1-15 2,824,001 93,750 5,331 575,000 74,460 2,933,102 4-15 2,820,266 93,750 5,331 91,659 2,925,680 7-15 2,816,412 93,750 5,331 91,428 2,918,027 1984-85 10-15 2,812,435 93,750 5,331 91,188 2,910,134 1-15 2,903,331 93,750 5,331 125,000 90,942 3,026,995 4-15 2,902,125 93,750 5,331 94,594 3,022,507 7-15 2,900,880 93,750 5,331 .· 94,453 3,017,880 1985-86 10-15 2,899,596 93,750 5,331 94,309 3,013,108 1-15 2,898,270 93,750 5,331 94,160 3,008,186 4-15 2,896,903 93,750 5,331 94,006 3,003,111 7-15 2,895,491 93,750 5,331 93,847 2,997,877 1986-87 10-15 2,894,035 93,750 5,331 93,684 2,992,480 1-15 2,892,532 93,750 5,331 93,515 2,986,914 4-15 2,890,982 93,750 5,331 93,341 . 2,981;174 7-,15 2,889,382 93,750 5,331 93,162 2,975,255 1987-88 10-15 2,887,731 93,750 5,331 92,977 2,969,150 1-15 2,886,027 93,750 5,331 92,786 2,962,855 4-15 . 2,884,270 93,750 5,331 92,589 2,956,363 7-15 2,882,456 93,750 5,331 92,386 2,949,669 1988-89 10-15 2,880,584 93,750 5,331 · 40,000 92,177 2,982,765 1-15 2,878,653 93,750 5,331 93,211 2,976,895 4-15 2,876,660 93,750 5,331 93,028 2,970,842 7-15 2,874,603 93,750 5,331 92,839 2,964,600 1989-90 10-15 2,872,481 93,750 5,331 92,644 2,958,163 1-15 2,870,291 93,750 5,331 92,443 2,951,525 4-15 2,868,032 93,750 5,331 92,235 2,944,679 7-15 2,865,700 93,750 5,331 92,021 2,937,619 1990-91 10-15 2,863,295 93,750 5,331 91,801 2,930,339 1-15 2,860,812 93,750 5,331 91,573 2,922,831 4-15 2,858,251 93,750 5,331 91,338 2,915,088 7-15 2,855,607 93,750 5,331 91,097 2,907,104 1991-92 10-15 2,852,880 93,750 5,331 90,847 2,898,870 1-15 2,850,065 93,750 5,331 90,590 2,890,378 4-15 2,847,161 93,750 5,331 90,324 2,881,622 7-15 2,844,164 93,750 5,331 90,051 2,872,591 1992-93 10..;15 2,841,072 93,750 4,637 89,768 2,863,973 1-15 2,837,881 93,750 670 89,499 2,859,052 4-15 2,834,589 93,750 670 89,345 2,853,977 7-15 2,831,191 93,750 670 89,187 2,848,744 1993-94 10-15 2,827,686 93,750 670 89,023 2,843,347 1-15 2,827,686 2,917,818 670 88,855 13,714 4-15 7-15 $6,811,383 $ 374,896 $3,288,000 $3,911,993 C-4 FUNDED DEBT LIMITATION There is no direct debt limitation in the City Charter or under State Law. The City operates under a Home Rule Charter that limits the maximum tax rate, for all City purposes, to $2.50 per $100 Assessed Valuation. Administratively, the Attorney General of the State of Texas will permit allocation of $1.50 of the $2.50 maximum tax rate for general obligation debt service. See "Tax Adequacy". Fiscal Period Ending 9-30 1972-73 1973-74 1974:.75 1975-76 1976-77 1977-78 1978-79 1979-80 1980-81 1981-82 1982-83 VALUATION AND FUNDED DEBT HISTORY Taxable Assessed Yaluation(l~ S 659,742,5 3(2) 716,225,294(2) 797,387,868(2) 900,079,412~2) 997,553,829 2 1,097,536,312 2~ 1,290,998,036(2) 1,397,872,411(2) 1,516,565,090(2) 2,682,330,673(2) 3,224,270,010 Basis of Assessment 60% 60% 60% 60% 60% 60% 60% 60% 60% 100% 100% Total Funded Debt Outstanding Year End $47,266,000 53,440,000 50,546,000 47,763,000 43,682,000 42,107,000 47,086,000 49,301,000 61,710,000 67,900,000 75,725,000(3) Ratio Total Funded . Debt to Taxable Assessed Valuation 7.16% 7.46% 6.34% 5.31% 4.38% 3.84% 3.65% 3.53% .4.07% 2.53% 2.35% (1) For all years Taxable Assessed Valuations are net of any exemptions. The City's Tax Assessor-Collector maintained an on-going reappraisal of Real Property in the City during the period 1972-73 through 1981-82, reappraising approximately 1/4 of the City each year. The Lubbock County Appraisal District reappraised all property in the City for 1982-83. (2) Taxable Assessed Valuations for Fiscal Periods 1972-73 through 1981-82 h.ave been adjusted for supplements and corrections to the tax rolls made subsequent to certification of the rolls. (3) Anticipated. TAXABLE ASSESSED VALUATIONS BY CATEGORY Property Real Proeerti (ll Personal Proeerti Assessment (2) As% of Taxable Taxable Taxable Appraised Assessed % of Assessed % of Assessed Year Value Valuation Total Valuation Total Valuation Im" 60% $ 495,614,356 75':IlJ $164,128,167 ~ $ 659,742,523 1973 60% 524,133,396 73.18% 192,091,898 26.82% 716,225,294 1974 60% 579,454,818 72.67% 217,933,050 27.33% 797,387,868 1975 60% 649,869,048 72.20% 250,210,364 27.80% 900,079,412 1976 60% 709,585,566 71.13% 287,968,263 28.87% 997,553,829 1977 60% 769,976,300 70.16% 327,560,012 29.84% 1,097,536,312 1978 60% 932,343,503 72.22% 358,654,533 27.78% 1,290,998,036 1979 60% 1,098,254,972 78.57% . 299,617 ,439(3) 21.43% 1,397,872,411 1980 60% 1,187,443,564 78.30% 329,121,526 21.70% 1,516,565,090 1981 100% 2,094,621,612 78.09% 587,709,061 21.91% 2,682,330,673 1982 100% 2,440,381,790 75.69% 783,888,220 24.31% 3,224~270,010 (1) The City's Tax Assessor-Collector maintained an on-going reappraisal program of real property during the period 1972-1981, reappraising approximately 1/4 of real property in the City each year. The Lubbock County Appraisal District reappraised all property in the City for 1982. C-5 (2) Taxable Assessed Valuations for 1974-1982 are net after the following exemptions and reductions (in terms of Assessed Valuation): Year !974 1975 1976 1977 1978 1979 1980 1981 1982 Over 65 Homestead Exemptions S 11,395,000 13,323,150 11,888,760 14,159,830 34,991,600"' 49,793,340"' 52,926,900"' 99,248,070"' 104,433,990"' "' As of 10-1 each year. Disabled Veteran Exem~tions Not Ef ective Not Effective $ 1,307,240 1,646,220 1,549,890"' 1,928,450"' 2,147,280"' 2,072,270"' 2,183,380"' Disabled Exemptions Not Effective Not Effective Not Effective Not Effective Not Effective Not Effective Not Effective $ 4,720,090"' 4,181,680"' Agricultural/ Open-Space Land Reductions -0- -0- -0- -0- -0- -0- -0- -0- $ 10,090,967 (3) Personal automobiles became exempt from ad valorem taxes in 1979. ESTIMATED TAXABLE ASSESSED VALUATIONS (1) Fiscal Period 1983-84 1984-85 Estimated Taxable Assessed Valuation $3,500,000,000 3,850,000,000 (1) All estimates are net after estimated exemptions at 100% of net appraised value. Source: Lubbock County Appraisal District. AUTHORIZED GENERAL OBLIGATION BONDS· Amount Amount Date Amount Heretofore Sold Unissued Purpose Authorized Authorized Issued 4-28-83 Balance Waterworks System 5-21-77 $16,775,000 Sll,625,000 $ 400,000 $4,750,000 Waterworks System 8--9-80 21,000,000 16,200,000 4,800,000 -0-Waterworks.System 11-21-81 5,226,000 -0--0-5,226,000 Sewer System 5-21-77 3,303,000 2,030,000 -0-1,273,000 Sewer System 11-21-81 7,892,000 . 1,090,000 -0-6,802,000 Street Improvements 5-21-77 4,782,000 3,693,000 -0-1,089,000 Street Improvements 11-21-81 9,495,000 3,280,000 2,025,000 4,190,000 Storm Sewer and Drainage 5-21-77 473,000 100,000 -0-373,000 Fire Station (for adjacent areas, .when annexed) 5-21-77 310,000 -0--0;.. 310,000 Airport 11-21.:81 12,854,000 812,000 11,550,000 492,000 11-21-81 -,0-Fire Department 8771000 $8219871000 2501000 $3910801000 $1817751000 6271000 $2511321000 ESTIMATED GENERAL OBLIGATION BOND PROGRAM Waterworks System Sewer System Street Improvements Storm Sewer and Drainage Fire Station (for adjacent areas, when annexed) Airport Anticipateo Issuance 1984 ,$ 9,976,000 5,000,000 2,279,000 373,000 937,000 4921000 $1910571000 C-6 1985 $ -0- 3,075,000 3,000,000 -0- -0-·-o- $61075.000 Total $ 9,976,000 8,075,000 5,279,000 373,000 937,000 4921000 $251132,000 \ AUTHORIZED BUT UNISSUED GENERAL OBLIGATION BONDS OF OVERLAPPING SUBDIVISIONS The Lubbock Independent School District has $100,000 authorized but unissued School Building Unlimited Tax Bonds; these bonds were authorized in 1959 for stadium purposes. The District does not anticipate ever issuing these bonds. Lubbock County has $500,000 unissued Unlimited Tax Road Bonds, authorized in 1961, but has no plans to issue these bonds. ESTIMATED OVERLAPPING FUNDED DEBT PAYABLE FROM AD VALOREM TAXES .· (As of 2-l-83) Taxing Jurisdiction city of Lubbock Lubbock Independent School District Lubbock County Lubbock County Hospital District Lubbock County Water Control and Improvement District No. 1 Lubbock-Cooper Independent School District Frenship Independent School District Roosevelt Independent School District Idalou Independent School District TOTAL OVERLAPPING FUNDED DEBT Total Funded Debt ili $48,705,Io? 2 14,865,000 -0- -0- -0- 1,191,000 3,626,441 453,000 1,213,000 Estimated % Ap~licable 00.00% 98.99% 81.29% 81.29% 81.29% 12.65% 43.56% 17.29% 5.24% · Overlapping Funded Debt $48,705,107 14,714,864 -0- -0- ;.Q. 150,662 1,579,678 78,324 63.561 $65,292,196 Ratio Overlapping Funded Debt to Taxable Assessed Valuation __________ ..; _______________ 2.03% Per Capita Overlapping Funded Debt -$359.74 . (1) In each case, 2-1-83 principal, if any, has been deducted. (2) General Purpose General Obligation Debt. Tax Year 1972-73 1973-74 1974-75 1975-76 1976-77 1977-78 1978-79 1979-80 1980-81 1981-82 1982-83 Tax Rate n:-g 1.36 1.36 1.36 1.41 1.41 1.12 1.12 1.10 0.66 0.61 General Fund $0.3600 0.4600 0.5400 0.7000 0.7500 0.8600 0.7500 0.6800 0.6800 0.3225 0.2791 TAX DATA (Year Ending 9-30) Distribution .. (1) (1) % Current Board of City Interest and DeveloMent Sinkin§ Fund so. $0.8 00 Tax Levi, Collections $ 8,510,~8 93.72% 0.05 0.8500 9,740,664 93.18% 0.05 0.7700 10,844,475 93.16% 0.05 0.6100 12,241,080 93.28% 0.05 0.6100 14,065,509 92.95% 0.05 0.5000 15,475,262 93.59% 0.05 0.3200 14,459,178 92.71% 0.05 0.3900 15,656,171 94.48% 0.05 0.3700 16,682,216 93;80% 0.05 0.2875 17,703,382 95.55% 0.05 0.2809 19,668,047(2)·85.88%(2) % Total Collections 96.41i 96.39% 97.26% 97.15% 95.67% 96.17% 95.37% 98.67% 98.46% 98.97% 86.90%(2) (1) "Tax Levy" and "Percent Current Collections" for Tax Years 1972-73 through 1981-82 have been adjusted to reflect final corrections and supplements to the tax rolls as audited at the end of each fiscal year. (2) As explained in Note 2, "Valuation and Debt Information", page 6, assessed values of 10 banks ($93,942,590) and other assessed values ($3,223,290) that are in litigation are included in the 1982 Taxable Assessed Valuation. As a result, the 1982-83 Tax Levy ($19,668,047) includes a tax levy of $592,712 on these values. In previous years, ;litigated values were not included in the Taxable Assessed Valuation and the tax levy resulting from these values was not included in that year's tax levy. If the assumption is made that the $592,712 litigated tax levy would have been collected by 2-28-83 except for the litigation, then the adjusted per- centages of collections as of·2-28-83 are: % Current Collections 88.89% C-7 % Total Collections 89.91% \. ''. ' ·' Property within the City is assessed as of January 1 of each year; taxes become due October 1 of the same year, and become delinquent on January 31 of the following year. .Split payments are not permitted. Discounts are not allowed. Penalty and interest charges for late payment are: Month Paid Penaltl Interest Total February 6% 1% .~ ·March 7% 2% 9% April 8% 3% 11% May 9% 4% 13% June 10% 5% 15% July 12% 6% 18% After July penalty remains at 12%; interest increases 1% each month. TAX RATE LIMITATIONS All taxable property within the City is subject to the assessment, levy and collection by the City of a continuing, direct annual ad valorem tax sufficient to provide for the payment of principal of and interest on all types of tax obligations of the City within the limits prescribed by law .. Article XI, Section 5, of the Texas Constitution is applicable to the City of Lubbock, and limits its maximum ad valorem tax rate to $2.50 per $100 assessed valuation (for all city purposes). The City operates under a Home Rule Charter which adopts the Constitu- tional provisions. · PETITIONS AFFECTING THE TAX RATE, ASSESSED VALUATION AND TAX LEVY (Election January 15, 1983) On July 12, 1979, three petitions calling for an election to amend the City's Home Rule Charter in relation to ad valorem taxes were filed with the City Council. These petitions, separately, asked for the following amendments: (1) limitation of the City's.maximum tax rate to $1.12 per $100 Assessed Valuation; (2) limitation of the ratio at which property can be assessed for ad valorem taxes to 60% of fair market value; and (3) that, "The annual ad valorem taxes levied by the governing authority of the City government shall not be increased on the basis of an increase in the rate of evaluation of taxable property now on the assessed valuation of property subject to tax, from the preceding tax year, without first securing approval of said increase at an election submitting said proposed increase to the voters of the City of Lubbock. Said increase, if any, requiring a majority vote for its approval."* * Text of the 3rd petition quoted verbatim. . . On July 26, 1979, the City Attorney reported to the City Council that, in his op1n1on, the provisions of the petitions, if incorporated into the City Charter, would contravene provisions of the Texas Constitution (the Tax Relief Amendment) and general laws recently enacted by the Texas Legislature and recoornended that no charter amendment election be called at that time. The City Council then authorized the City Attorney to file a: declaratory judgment action in the District Court of Lubbock County to determine whether the Council, under such circumstances, would be required to call such an election and to determine the rights of the petitioners, other citizens and the City Council in the premises. Such lawsuit was filed July 26, 1979, in the 140th Judicial District Court of Lubbock County, and on June 27, 1980, the Court, .by surrmary judgment, ruled in favor of the City in all respects, finding that the City was under no legal duty to call an election for the submission of the 3 proposed charter amendments and that all 3 proposed charter amendments had been withdrawn from the field in which the initiatory process is operative by the Constitution and the general law of the State and the Property Tax Code (SB 621). The defendants appealed to the Court of Civil Appeals for the Seventh Supreme Judicial District of Texas (Amarillo, Texas), which reversed and remanded the District .Court judgment. The City filed a motion for rehearing which was denied by the Court of Civil Appeals, Amarillo. The City filed an application for writ of error with the Supreme. Court of Texas, which was denied. Subsequently, the City Council ordered an election .on all 3 propositions to be held January 15, 1983. All 3 propos i tions were submitted to · the voters at the January 15, 1983, election and were defeated. C-8 / The maximum tax rate of the City is $2.50 per $100 Assessed Valuation with taxable property assessed at 100% of appraised value. Tax levies are 1 imited only by the procedures and limitations in the "Property Tax Code" {V. T.C.A., Tax Code) {See Ad Valorem Taxation). 1% MUNICIPAL SALES TAX (Effective 4-l-68) The City has adopted the provisions of Article 1066e, V.A.T.C.S., and levies a 1% Sales and Use Tax within the City. This tax is collected and enforced by the State of Texas Comptroller of Public Accounts, who remits the proceeds, less a service fee, to the City monthly. Revenues from this source for the periods shown have been: Fiscal Net Year Collections % of Ended Remitted Ad Valorem 9-30 to Citf Tax Levy ··""TI73 $3,780, 38 44.42% 1974 4,537,048 46.58% 1975 4,763,912 43.93% 1976 5,690,591 46.49% 1977 6,806,680 48.39% 1978 .7 ,421,615 47.96% 1979 8,160,916 56~44% 1980 8,722,450 55.71% 1981 9,791,566 58.69% 1982 10,939,663 61.79% * Based on U.S. Census, 1980, of 173,979. Equivalent Ad Valorem Tax Rate $0.573 0.634 0.597 0.632 0.682 0.671 0.632 0.624 0.646 0.408 Estimated Net Collections Per Capita --$50.14* ESTIMATED 1982-83 TAX YEAR OVERLAPPING TAXES Set forth below is an estimate of all 1982-83 Tax Year taxes levied on an average $50,000 single-family residence by the shown taxing jurisdictions, assuming appraisals are as shown. Basis of !lSSessment in all cases is 100% of appraisal value. Actual tax billings will vary according to each ·jurisdiction's assessing procedures and the following does not purport to be an exact computation of such tax levies: Taxing Jurisdiction City of Lubbock Lubbock Independent School District Lubbock County . Lubbock County Hospital District High Plains Underground Water Con-servation District No. 1 Estimated Total 1982-83 Ad Valorem Taxes * Market value. Estimated Appraised and Assessed Value $50,000* 45,000** 50,000* 50,()(){)1t 50,000* ** After $5,000 market value residence homestead exemption. C-9 1982 Tax Rate $0.61000 1.00000 0.15000 0.13000 0.00725 Estimated 1982 Taxes Levied $305.00 450.00 75.00 65.00 3.63 $898.63 Name of Taxpayer Texas Instruments Incorporated Sout.hwestern Bell Telephone Company Southwestern Pub 1i c Service Company Furr's, Inc. South Plains Mall Eagle Picher Industries Plains Co-op Oil Mill Farmers Co-op Compress Energas Company (a division of Pioneer Corporation) International Business Machines TOP TEN TAXPAYERS Nature of Property Electronics Manufacturer Telephone Utility ·Electric Utility Retail Groceries Regional Shopping Center Earth Moving Machinery; Farm Equipment Oil Mil 1 Cotton Compress Gas Utility Computers, Business Machines INTEREST AND SINKING FUND MANAGEMENT INDEX 1982 Taxable Assessed Valuation S 71,899,897 66,777,960 31,069,770 27,586,463 22,878,678 14,273,650 13,397,428 12,580,700 12,456,898 11,242,790 $284,164,234 % of 1982 Taxable Assessed Valuation 2.23% 2.07% 0.96% 0.86% 0.71% 0.44% 0.41% 0.39% 0.39% 0.35% s.m General Obligation Debt Service Requirements for Fiscal Year Ending 9-30-83 -----$10,052,284 Interest and Sinking Fund, All General Obligation Issues, 9-30-82 --$1,541,495 1982 Interest and Sinking Fund Tax Levy l!l 95% Collection-----------8,604,125 Estimated Income from Other Sources, as budgeted-------------------838,480 10,984,100 Estimated Surplus---------------------------------------------------------------$ 931,816 COMPUTATION OF SELF-SUPPORTING DEBT Net System Revenue Available for Fiscal Year Ending 9-30-82 Less: Revenue Bond Requirements, 1982-83 Fiscal Year Balance Available for Other Purposes System General Obligation Bond Requirements, 1982-83 Fiscal Year Balance Percentage of System General Obligation Bonds Self-Supporting Waterworks System* $6,290,676 -0- $6,290,676 3,894,479 $2,396,197 100.00% * The City of Lubbock transfers to the,General Fund each fiscal year: Sewer System* $ 920,322 -0- $ 920,322 619,050 $ 301,272 100.00% (1) from Water Revenue Fund surplus, an amount at least equivalent to debt service requirements on Waterworks System General Obligation BoRds; and (2) from Sewer Revenue Fund surplus, an amount at least equivalent to debt service requirements on Sewer System General Obligation Bonds. C-10 •. PENSION FUNDS Texas Municipal Retirement System •• , All permanent; full-time City employees who are not firemen and who were less than 50 years of age .when employed by the City are covered by the Texas Municipal Retirement System. The System is a contributory, annuity-purchase type plan which is covered by a State statute and is administered by six trustees appointed by the Governor of Texas. The System operates independently of its member cities. The City of Lubbock joined the System in 1950 to supplement Social Security. Options Offered under . the System, and adopted by the. City, include current, prior and antecedent service credits, 20 year vesting, updated service credit, and regular and · supplemental disability benefits. An employee who retires receives an annuity based on the amounf of the_ employee's contributions over-matched two for one by the City. Employee contribution rate is 5% of gross salary. The City's contribution rate is calculated each year using actuarial ·techniques applied to experience; the 1983 contribution rate is 7.30%. Enabling statutes prohibit any member city from adopting options which impose liabilities that cannot be amortized over 25 years within a specffied statutory rate. . · On 9-30-82 assets held by the System, not Benefits Fund which is "pooled", were: City -Employees including those of the Supplemental Clisability $12,036,804 8,912,810 Total payments by the CitY for the year ended 9-30-82, not including contributions to the Supplemental Disability Benefits Fund which are "pooled", were $1,677,152. . . ·, '"; See page C-12, Actuarial Information, furnished by the Texas Municipal Retireinerit,S,rstem. Fireman's . Relief and Retirement Fund ... City of Lubbock firemen are members of the locally administered Lubbock .Firemen's Relief and Retirement Fund, operating under ari act passed in 1937 by the State Legislature and adopted by City firemen, by vote of the department, in 1941. Firemen are not covered by Social Security. The fund is governed by seven trustees, three firemen, two outside trustees' (one appointed by the firemen trustees and one appointed by the Mayor), the Mayor or his representative and the Director of Finance of the City. Execution of the act is monitored by the. Firemen's Pens.ion Corrmissioner, who is appointed by the Governor. · · · · Benefits of retired firemen are determined on a "formula" or a "final salary'' plan. Actuarial reviews are performed every three years, and the fund is audited annually. flreme·n contribute 10% of full salary into the fund and the City must contribute a like amount; however, the City contributes on a basis of the percentage of salary which is a ratio adjusted annually that bears the same relationship to the firemen's contribution rate that the City's rate paid into the Texas Municipal Retirement System and FICA bears to the rate other employees pay into the Texas Municipal Retirement System and FICA. The City's .present contribution rate is 11.97%. An actuarial evaluation as of 3.,;31-80 was conducted by the firm of Rudd and Wisdom, Inc.• Austin, Texas. The valuation balance sheet estimated unfunded liabilities of $5,336,161. The study found that the plan would be actuarially sound if a funding program is maintained which would completely amortize this unfunded liability in approximately 25 years, and concludes "Since your present funding period is approximately 19 years, we consider your plan, based on present levels of benefits and contributions, to be actuarially sound". C-11 TEXAS MUNICIPAL RETIREMENT SYSTEM City of --~L~u~b~b~o~c=k-'---- Actuarial Information 1. Valuation Date -The date of the most recent actuarial valuation is December 31, 1981. · The •. valuation was based on the plan of. benefits in effect on January 1, 1982. 2. Acttiarial:Cost -Method -The actuarial cost method used was the Unit Credit Actuarial Cost Method; The unfunded accrued liability is being amortized ~j,th a level per- 9entage of,' payr,oll over a pel'i~d of 25 years which began 1/80 • -3. ,ActuariaLCost for 1981 (as a percent of payroll) Normal c.ost contribution rate 5 • 307. ,Prior, service contribution rate 2.16 ' Total retirement contribution rate 7.467. I!. :.ctuarfa.1 Present Value of Accrued Benefits Vested December 31, 1981 December 31, 1980 5. 6. - a. Annuitants b. Nonretired members _Nonvested Total Total Assets (book value) Unru'nded Accrued Liability $ 3,792,747 18,024,040 7,714,894 $29,531,681 $19,865,090 $ 9,666,591 $ 3,302,907 16,300,234 7.228.578 · $26.831. 719 $16,955,007 $ 9,876,712 , 7 •. ··Actuarial Assumptions .:. There have been no changes in the actuarial cost method since the previous valuation; however, the interest rate and annuitant mortality assumptions have been changed. The impact of the change as of the valuation date was to increase the unfunded accrued liability by $97,575 and to increase the 1983 prior service contribution rate by 0.027.. 8. Benefit Changes -There have been no changes in benefits since the previous valuation. 9~ Exclusion of Employees -All employees who were members of the System on the valua- tion date have been included in the valuation. 10. Gains .and Losses -Since the System is of the money-purchase type, the interest earr:ied py the System and realized investment gains and losses are.distributed an- nually to the accounts of the members and the municipalities. Gains (losses) from other sources deer.ease (increase) the unfunded accrued liability and are thus amor- tized using a spread method. There has been no change in the treatment of .actuarial gains,and losses since the previous valuation. 11. Interest Rate -Because of the money-purchase nature of the System, there is no need for an interest rate assumption in valuing the actuarial present value of accrued benefits Tor nonretired members. For annuitants, the.actuarial present value of benefits is calculated using a 5j interest rate assumption. The 5j assumption is also used in calculating the prior service contribution rate. RUDD AND WISDOM, INC. Mark R. Fenlaw Fellow, Soci_ety of Actuaries C-12 [THIS PAGE INTENTIONALLY LEFT BLANK] No Text ( -) \ - ,,,.. CERTIFICATE OF CITY SECRETARY THE STATE OF TEXAS COUNTY OF LUBBOCK CITY OF LUBBOCK s § s . § § I, the undersigned, City Secretary of the City of Lubbock, Texas, DO HEREBY CERTIFY as follows: 1. That on the 12th day of May, 1983, the City Council of the City of Lubbock, Texas, convened in regular session at its regular meeting place in the City Hall of said City; the duly constituted members of the Council being as follows: BILL MC ALISTER ALAN HENRY JOAN BAKER M. J. ADERTON E. JACK BROWN ) ) ) ) MAYOR MAYOR PRO TEM COUNCILMEMBERS and all of said persons were present at said meeting, except the following: Mayor Bi 11 McAl ister • Among other business considered at said meeting, the attached resolution entitled: RESOLUTION NO. lJ88 "A RESOLUTION by the Ci~y Council of the City of Lubbock, Texas, providing for the redemption of 'City of Lubbock, Texas, Electric Light and Power System Revenue Bonds-~ Series 1981' and resolving other matters incident and related to the redemption of such bonds." was introduced and submitted to the Council for passage and adoption. After presentation and due consideration of the resolution, a motion was made by Councl lman Aderton that the resolution be finalfY passed and adopted. The motion was seconded by Counc, fw9man Baker and carried by the following vote: 4 voted "For" ---0 ---voted "Against" absent (McAlister) ~tt~,ax all as shown in the official Minutes of the Council for the meeting held on the aforesaid date. 2. That the attached resolution is a true and correct copy of the original on file in the official records of the City; the duly qualified and acting members of the City Council of said City on the date of the aforesaid meeting are those persons shown above and, according to the records .-- ,,.. ' . ·, of my office, advance notice of the time, place and purpose of the meeting was given to each member of the Council; and that said meeting, and the deliberation of the aforesaid public business, was open to the public and written notice of said meeting, including the subject of the entitled resolution, was posted and given in advance thereof in compliance with the provisions of Article 6252-17, Section 3A, V.A.T.c.s. IN WITNESS WHEREOF, I have hereunto signed my name officially and affixed the seal of said City, this the 12th day of May, 1983. ·(city seal) .. ""' ... ,., .. ,· . ---~·. ,. --·. " RESOLUTION 1388 -5/12/83 A RESOLUTION by the City Council of the City of Lubbock, Texas, providing for the redemption of "City of Lubbock, Texas, Electric Light and Power System Revenue Bonds, Series 198111 and resolving other matters incident and related to the redemption of such bonds. WHEREAS, pursuant to Ordinance No. 8232 passed on second and final reading August 28, 1981, the following described bonds were duly authorized to be issued and are currently outstanding, to wit: "CITY:oF LUBBOCK,:TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS,: SERIES_l98l", dated August 15, 1981; aggregating ·in principal amount $8,550,000, and scheduled to:mature on April 15 in each of the years 1984 through 2002: ,~'.r""; •, :·--• • • • • • • ' AND WHEREAS, in the proceedings authorizing the iss~nce of said bonds, and as stated in each of said bonds, the City reserved the right at its option to redeem prior to maturity · bonds maturing in the years 1992 through 2002, in whole or any part thereof, .on April 15, 1991, or on any interest payment date thereafter at the price of par and accrued interest to the date fixed for redemption; and · WHEREAS, the City .. Council hereby finds and .determines that all of ·said bonds maturing on and after April 15, 1992 should be redeemed on April 15, 1991~ and ·a notice of . redemption should now be·.-given of such redemption date in accordance with the terms and pro_vi.sions prescribed therefor in the authorizing proceedings and said bonds: now, therefore, BE IT RESOLVED BY -THE CITY COUNCIL OF. THE CITY OF LUBBOCK: SECTION l: That the bonds of that series known as "CITY OF LUBBOCK, TEXAS, EL°ECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 1981" maturing in the years 1992 through 2002, being those bonds numbered 811 through 1,800, each in the denomination of $5,000, and aggregating in principal amount $4,950,000, shall be redeemed, and the same are hereby called for redemption, on April 15, 1991, at the price of par and accrued interest to the date of redemption. SECTION 2: That the City Secretary is hereby authorized and directed to cause a notice of redemption to be filed with the Texas Commerce Bank, National Association, Lubbock, Texas and the Citibank, National Association, New York, New York, the 11 paying agents 11 : such notice of redemption to read ,... ,.. ~.:·,::: ... • t,-·-•. ~-:--- .. substantially as Exhibit A attached hereto and incorporated herein by reference as a part of this resolution for all purposes. PASSED AND APPROVED, this the JJi!J. day of May, 1983. ... -.. ~--.--- .. ~.~---- Texas ". t ATTEST: . . . ~e:~~ Lubbock, Texas· . · - (City Seal) --- ,,,.. . . ~ l EXHIBIT /1 NOTICE OF REDEMPTION CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 1981 NOTICE IS HEREBY GIVEN that the City of Lubbock, Texas. has called for redemption on April 15, 1991, the bonds of the series described above and further described as follows: Bonds numbered 811 through 1,800, each in the denomination of $5,000, aggregating in principal amount $4,950,000, and scheduled to mature on April 15 in each of the years 1992 through 2002. NOTICE IS FURTHER GIVEN that due and proper arrangements have been made for providing the Texas Commerce Bank, National Association, Lubbock,,Texas and the Citibank, National Association, New York, New York, the paying agents for such bonds, with_ sufficient funds to pay the principal amount of such bonds and the accrued interest thereon to April 15, 1991, the redemptio~ date therefor. In the event said bonds, or any of them are not presented for payment by the date fixed for redemption, such bonds not presented for payment shall cease to bear interest from and after the date fixed for redemption. THIS NOTICE is issued and given pursuant to the terms and conditions prescribed for the redemption of said bonds and pursuant to authority of a resolution passed by the City Cou~cil of the City of Lubbock, Texas, on May_, 1983 • . WITNESS MY OFFICIAL SIGNATUREr. this the , 1983. · --.,..., :,•• day of ------ ·city Secretary, City of Lubbock, Texas The above and foregoing Notice of Redemption was duly received and filed with the , · this ---------. --------- Authorized Officer of Bank (BANK SEAL) Bank Officer's Title EXHIBIT A I ; ....... --- I ' .. l ,... NOTICE OF REDEMPTION CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 1981 NOTICE IS HEREBY GIVEN that the City of Lubbock, Texas has called for redemption on April 15, 1991, the bonds of the series described above and further described as follows: Bonds numbered 811 through 1,800, each in the denomination of $5,000, aggregating in principal amount $4,950,000, ·and scheduled to mat~re on April 15 in each of the years 1992 through 2002. NOTICE IS FURTHER GIVEN that due and proper arrangements have been made for providing the Texas Commerce Bank, National Association, Lubbock, Texas and the Citibank, National Association, New York, New York, the paying agents for such bonds, with sufficient funds to pay the principal amount o.f- such bonds and the accrued interest thereon to April 15, 1991, the redemption date therefor. In the event said bonqs, or any of them are not presented for payment by the ·date fixed for redemption, such bonds not presented for payment shall cease to bear interest from and after the date· fixed for redemption. THIS NOTICE is issued and given pursuant to the terms and conditions prescribed for the redemption of said bonds -and pursuant to authority of a resolution passed by the City Council of the City of Lubb~ck, Texa~, on May 12, 1983. -WITNESS MY OFFICIAL SIGNATURE, this the 12th day of May , 1983. Lubbock, Texas The above and foregoing Notice of Redemption was duly received and filed with the Texas Commerce Bank, National Association, Lubbock, Texas, this Oaa6( I 't, J f.f...:3 • (BANK SEAL) TEXAS COMMERCE BANK, NATIONAL ASSOCIATION Lubbo ,, Ta To 1\J Y \\/AYL/..,.JD SE:~:OR VICE f',~::: ·:•c•!T sn::'.)11 '1P<PL~:-·-· ,· .·.···. ---~ Bank Officer's Title No Text .. I,..., -. .. CERTIFICATE OF CITY SECRETARY THE STATE OF TEXAS COUNTY OF LUBBOCK CITY OF LUBBOCK § § ... § § - § I, the undersigned, City Secretary of the City of Lubbock, Texas, DO HEREBY CERTIFY as follows: 1. That on the 12th day of May, 1983, the City Council of the City of Lubbock, Texas, convened in regular session at its regular meeting place in the City Hall of said City; the duly constituted members of· the Council being as follows: BILL MC ALISTER ALAN HENRY JOAN BAKER M. J. ADERTON E. JACK BROWN ) ) ) ) MAYOR MAYOR PRO TEM COUNCILMEMBERS and all of said persons were present at said meeting, except the following: Mayor Bl 11 McAl ister • Among other business considered at said meeting, the attached resolution entitled: NO. 1387 "A RESOLUTION by the City Council of the City of Lubbock, Texas, -approving and authorizing the execution of a 'Special Escrow Fund Agreement' by and between the City and Texas Connnerce Bank, National Association, Lubbock, Texas, in relation to the refunding of certain outstanding revenue bonds of the City; and resolving other matters incident and related thereto." was introduced and submitted to the Council for passage and adoption. After presentation and due consideration of the resolution, a motion was made by Councilwoman Baker that the resolution be finally passed and adopted. The motion was seconded by Councilman Brown and carried by the following vote: 4 voted "For" ---o voted "Against" --- absent (McAlister) >8.bs:boo.a:itexlx --- all as shown in the official Minutes of the Council for the meeting held on the aforesaid date. 2. That the attached resolution is a true and correct copy of the original on file in the official records of the City; the duly qualified and acting members of the City ,. - Council of said City on the date of the aforesaid meeting are those persons shown above and, according 'to the records of my office, advance notice of the time, place and purpose of the meeting was given to each member of the Council; and that said meeting, and the deliberation of the aforesaid public business, was open to the public and .written notice of said meeting, including the subject of the entitled resolution, was posted and given in advance thereof in compliance with the provisions of Article 6252-17, Section 3A, V.A.T.C.S. IN WITNESS WHEREOF, I have hereunto signed my name officially and affixed the seal of ~aid City, this the 12th day of May, 1983. ~~-~~~ ciy Secretary,Ct't? . Lubbock, Texas ---(City Seal) : .,. ,, ,,,. RESOLUTION #1387 -5/12/83 A RESOLUTION by the City Council of the City of Lubbock, Texas, approving and authorizing the execution of a "Special Escrow Fund Agreement" by and between the City and Texas Commerce Bank, National Association, Lubbock, Texas, in .relation to the refunding of certain outstanding revenue bonds of the City; and resolving other matters incident and related thereto. WHEREAS, on this date the City Council of the City of . Lubbock., .Texas passed and adopted on . first reading · an ordinance authorizing the issuance ·of. "City of Lubbock., Texas, Electric . Light and Power System Refunding Revenue Bonds, Series 1983" (the "Bonds") in the aggregate principal amount $10,770,000 for the purpose of -refunding certain outstanding revenue bonds of the City payable from and secured by a lien on and . pledge of the net revenues of the City's Electric Light and_ · Power System _ {the::::~Refunded Bonds"); and WHEREAS, in accordance with the provisions of Article 717k, V.A.T.C.S., the City is to deposit with the Texas Commerce Bank, National Association, Lubbock,Texas (the paying agent for the Refunded· Bonds) from the proceeds of . sale of the Bonds .an amount ·sufficient to provide funds necessary to fullypay the principal of and interest on the Refunded Bonds as the same becomes_ due and payable; and WHEREAS, to provide . for the safekeeping, investment, .. administration and disposition of the funds to be deposited with said Bank and to insure the availability of moneys in amounts sufficient to provide for the scheduled payment of the principal of -and interest on the .Refunded Bonds, a "Special Escrow Fund Agreement" by and between the City and Texas Commerce Bank, National Association, Lubbock, Texas, has been prepared and submitted to the City Council for approval and execution, such "Special Escrow Fund Agreement" being attached hereto as Exhibit A and incorporated herein by reference as a part of this resolution for all purposes; and WHEREAS, the City Council hereby finds and determines that said "Special Escrow Fund Agreement" should be approved and execution of the same for and on behalf of the City authorized; now, therefore, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK: ,,. f·•-•-·' ,,,... SECTION 1: That the "Special Escrow Fund Agreement" (the "Agreement") by and between the City and Texas Commerce Bank, National Association, Lubbock, Texas, attached hereto as Exhibit A and incorporated herein by reference as a part of this resolution for all purposes, is hereby approved as to form and substance, and the Mayor and City Secretary of the City of Lubbock, Texas, are hereby authorized and directed to execute such Agreement for and on behalf of the City and as .. the act .and deed of this Council. SECTION 2: That; in connection with the purchase and delivery of,,thei~F~c:leral Secµrities" referenced in the· Agreement and to be\·acquired and deposited to the credit of the ••special 1983 City of ·Lubbock Refunding Bond Escrow Fund", the Texas Commerce Bank, National Association, Lubbock, Texas, as. agent for .. the City, and the Assistant City Manager for Financial Services (either or both) are hereby authorized and directed to execu.te the appropriate subscription forms_ and make the·necessciry arrangements for the purchase and acquisition, on the·aate of delivery and payment for Bonds from the Federal Reserve Bank, Dallas, Texas, of the "Federal Securities" in the principal amount of $10,497,600, bearing interest at such rate or rates and maturing in such amounts and at such·time as shall.be necessary to fully pay the · principal of and.interest on the Refunded Bonds; all as contemplated and provided in Article 717k, V.A.T.c.s., the ordinance authorizing.the issuance of the Bonds and the Agreement. PASSED AND APPROVED, this the _;12th day of May, 1983. ATTEST: (City Seal) I" ,,. ,,. ,... ,,,. ,. -• .-,~--- ,... ,... ,... tXHJBITA SPECIAL ESCROW FUND AGREEMENT THE STATE OF TEXAS COUNTY OF LUBBOCK § § § . THIS ,SPECIAL .ESCROW .· FUND AGREEMENT . (the "Agreement"), dated and ' ·effective•·: as of June 15, . 1983 / made. by · and between° the CITY OF : LUBBOCK, TEXAS, a ·: duly incorporated · · municipal corporation of the state of Texas in the County of Lubbock (the "City"), and the TEXAS COMME~CE BANK,NATIONAL ASSOCIATION, Lubbock·, Texas ( the "Bank" ) , ', a national banking association organized and existing under the laws of the United ·states of America, _. WITNESS ETH: WHEREAS, the City. has hereto.fore issued, and there is currently outstanding the following described issue or series of revenue bonds (hereinafter called the "Outstanding Bonds 11 ), payable solely from and secured by a lien on and · pledge of the net revenues of the City's E;lectric Light and. Power System, to wit: . CITY OF LUBBOCK,· TEXAS, E~CTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, . SERIE;S . 198111 ; ·. dated August 15, 1981 and now outstanding in the aggregate principal · :amount · of $8,550,000; AND WHEREAS, under the provisions of Article 717k, V .A. T .c. s., as amended, (the "Act") the City is authorized to sell refunding bonds in an amount sufficient to provide for the payment of revenue obligations which are to be refunded, deposit the proceeds of such refunding bonds with the place of payment for the revenue obligations being refunded and enter into an escrow or similar agreement with such place of payment for the· safekeeping, investment, reinvestment, administration and disposition of such de- posit, upon such · terms and conditions .as the parties . may agree; provided such deposits may be invested only in direct obligations of the United States of America, including obligations the principal of and interest on which are unconditionally guaranteed by the United States of America, and which may be in book entry form and which shall mature anq/or bear interest payable at such times -and in such amounts as will be sufficient to provide for the scheduled payment of such revenue obligations; and · ,t>fHJB/T A .~ ... ,.. ..... ., ... ..,._ .... _, - - ,.. WHEREAS, the Outstanding Bonds are scheduled to mature or be redeemed, and interest thereon is payable, on the dates and in the manner set forth in Exhibit A attached hereto and incorporated h~rein by reference as a part of the Agreement for all purposes; and · ·<.. WHEREAS, pursuant to an ordinance (the . "Bond Ordinance") duly passed _and adopted by the City Council, the City has authorized/ . .issued ·and sold revenue bonds in the aggregate principal amount ,:of $10.,/?70, 000 . known as If City of Lubbock, Texas, Electric'.-Ligbt and Power System Refunding Revenue~: Bonds, Series . 1983 '~ · ( the "Bonds II) , to refund, discharge and make ·fina1payment •of the principal of and interest on the outstanding.Bonds; and ,:'.:=:·~/;)f:-~)t.;i\!'_:~<:~>:. :~ ,, ':·-. •,, ' WHEREAS,· upon the delivery of the Bonds, proceeds of · sale of the ·· Bonds ·in the sum of $10,497, 600 are to be -used imme-diately~ by the, Bank . to purchase United States Treasury ·· Securities -State and Local Government Series (the "Federal Securities")· in the principal amount of $10,497,600 and such Federal Securities . together with cash in the amount of $71.55 shall. be· credited to and deposited into the "Escrow Fund" to be held by the Bank in accordance with this Agreement; and . · · · , WHEREAS, a .-list or description of the · Federal Securities to be purchased by the-'Bank and held for the account of the Escrow Fund is attached hereto . as Exhibit B incorporated herein by r~ference and made a· part of "this Agreement for all purposes; and WHEREAS, the Federal Securities shall .. mature· and the interest thereon shall be payable at such times to insure the existence of monies, ·together with other funds lawfully available therefor, sufficient to pay the principal amount of the outstanding Bonds upon maturity .or redemption prior to maturity, and the accrued interest thereon, as the same shall become due in accordance with their terms as set forth in Exhibit A attached hereto; and WHEREAS, the City has completed all arrangements re- quired for the purchase of the Federal Securities listed in Exhµ>it B and the credit of the same to· the Escrow Fund as provided herein; and WHEREAS, the Bank is a banking corporation organized and. existing under the laws of the United States of America and possessing trust powers and is fully. qualified and empowered to enter into this Agreement; and 2 ,. ,,. .~ ,,. WHEREAS, pursuant to a resolution adopted on May 12, 1983, the City Council approved and authorized the execution of this Agreement in connection with the issuance of the Bonds and the refunding of the Outstanding ·Bonds; and NOW, THEREFORE, in consideration of the mutal agree- ments herein contained, and to secure the payment of the principal of and the interest on the Outstanding Bonds as the same shall become due, whether upon maturity or redemp- _tion prior .to maturity as the case may_ be, the City and. the Bank hereby·· mutually undertake, promise and agree for them- selves and-their-respective representatives and successors, as follows:· SECTION l: There is hereby created by the City with the Bank a special segregated and irrevocable trupt fund designated "SPECIAL 1983 CITY OF LUBBOCK REFUNDING BOND ESCROW FUND" (hereinafter called the ·11Escrow Fund") for the benefit of the holders of the outstanding Bonds, and, im- mediately following the delivery of the Bonds, the City agrees and covenants to cause to be deposited with the Bank the following: · $10,497,600.00 for the purchase of the Federal Securities listed in Exhibit B to be held for the account of the Escrow Fund; $ $ 71.55 for deposit in the.Escrow Fund as a beginning cash balance; and 16, 000 • 0 O ..... to pay fees and. charges of the Banlt for the administration of this Agreement and paying agents charges for the Outstanding Bonds as provided in Section 13 hereof. The Bank hereby. accepts the Escrow Fund and further agrees to receive said moneys, apply the same as set forth herein, and to hold the cash and Federal Securities deposited ~d credited to the Escrow Fund for application and disbursemeJ for the purposes and in the manner provided in this Agreement. ·sECTION 2: The City hereby ·represent!:?·that the cash and Federal Securities specified in Section 1 hereof to be deposited to the credit of the Escrow Fund is sufficient to pay the principal of and interest on the Outstanding Bonds as the same shall become due and payable, and such Outstanding Bonds, and the interest thereon, are to mature and be paid · at the times and in the amounts set forth and identified in Exhibit A attached hereto. 3 1• ,,. -.. ... SECTION 3: The Bank agrees that all cash and Federal Securities held in the Escrow Fund shall be and is hereby irrevocably pledged to the. payment of the principal of and interest on the outstanding Bonds which will mature and become due on and after the date of this Agreement and such principal of and interest on the Outstanding Bonds shall be paid in the manner provided by the Act, this Agreement and the ordinance authorizing the Outstanding Bonds with funds initially deposited and to be received from maturing princip, and interest .on the Federal Securities in the Escrow Fund. SECTION 4: If,· for any reason, the funds on· hand· in the Escrow Fund shall be insufficient to make the payments set forth in Exhibit A attached hereto, as the same becomes "''·due and payable, the City shall make timely deposits in .the Escrow Fund, from lawfully available funds, additional funds · · in the amounts required to make such payments • .,.,... Notice of any such insufficiency shall be immediately given by the fastest means possible, but the Bank shall in no manner be responsib_le for the City's. failure to make such deposits. SECTION 5: The Bank at all times shall hold said Federal . securities and moneys in the Escrow Fund at all times -as a special and separate trust fund for the benefit of-the holders of the Outstanding Bonds, wholly segregated from other morieys and securities on.deposit with the Bank; · shall never commingle •.-said Federal Securities _and moneys with other moneys or securities.of the Bank; and shall hold and dispose of the assets therein only as set forth herein. Nothing herein contained shall be construed as requiring the Bank to,. keep __ the identical moneys, or any part thereof, in said Escrow Fund, if it is impractical, but moneys of an equal amount, except to the extent such are represented by the Federal Securities shall always be maintained on deposit in the Escrow Fund.by the Bank, as trustee; and a special account evidencing such facts shall at all times be maintain on the books of the Bank. SECTION 6: The Bank shall from time to time collect and receive for the credit of the Escrow Fund the principal of and interest on the Federal Securities as they respective mature and become due and credit the same to the Escrow Fund. As set forth in Exhibit B~ the proceeds received on the maturing principal and interest of the Federal Securitie shall be made available to pay the principal of and interest on the Outstanding Bonds in accordance with Exhibit A attact hereto. SECTION 7: · Except as provided in Section 8, moneys in the Escrow Fund will be invested only in the Federal Securi1 4 .,. ,. ,. ,. f">'·• . · .. ~-:--· ·-:./•·. ~ ,... listed in Exhibit Band neither the City nor the Bank shall reinvest any moneys deposited in the Escrow Fund unless hereafter specifically autJ:iorized by law. The Bank shall maintain the Escrow Fund until the date ·upon which said Outstanding Bonds are fully paid as to principal and interes1 whereupon the Bank shall sell or redeem any Federal SecuritiE remaining in the Escrow Fund and shall remit to the City the proceeds thereof and accrued interest thereon, together with cill oth~r monies, if any, then remaining in the Escrow Fund. ' ._ sEb¥ioN ~-·:-···•"it the direction of the City,. the ' Bank shall redeem the Federal Securities and reinvest the proceed thereof, together 'with other monies held in the Escrow Fund provided. that .· the City delivers to the Bank the following: ., .... t::·.·, (1) an opinion by an independent -certified public accountant that after such reinvestment the principal amount of substituted securities (which shall be non- callable direct obligations of the United States of America), together with the interest thereon and other available moneys, will be sufficient to pay, as the same become due in accordance with Exhibit A, the principal of, and interest on, the Outstanding Bonds -which have not previously been paid, and ( 2) an unqualified opinion of nationally recog- nized municipal bond counsel to the ef feet that (a) such investment will not cause the Bonds or Outstandinc Bonds to · be "arbitrage bonds" within the meaning of · Section l03(c) of the Internal Revenue Code of 1954, at amended, .. and the regulations thereunder in effect on the date of such investment, ··· or otherwise make the interest on the Bonds or the Outstanding Bonds subjec1 to Federal income taxation and (b) such reinvestment complies with the Constitution and laws of the State o Texas and with all relevant documents relating to the issuance of the outstanding Bonds and the Bonds. SECTION 9: If at any time through redemption or cance tion of the Outstanding.Bonds there exists or will exist excesses of interest on or maturing principal of the Federa Securities· in excess of the amounts necessary hereunder fo: the Outstanding Bonds, the Bank may transfer such excess amounts to or on the order of the City, provided that the City delivers to the Bank the following: -(1) an opinion by an independent certified publ: accountant that after the transfer of such excess, th principal amount of securities in the Escrow Fund, together with the interest thereon and other availabl 5 ,. I" ,. I' ,... •·--...... •-·,,·. monies, will be sufficient to pay, as the same become due, in accordance with Exhibit A, the principal of, and interest on, the Outstanding Bonds which have not previously been paid, and (2) an unqualified opinion of ·nationally recog- nized municipal bond counsel to the effect that (a) such transfer will not cause the Bonds or the Outstanding . Bonds t6 . .be "arbitrage bonds" within the meaning of _ ... Section<l03(c) of the Internal Revenue Code of 1954, as · amended, and the regulations thereunder in effect on '.:' :. · the date of.such transfer,·or otherwise make the interest on the Bonds or the Outstanding Bonds subject to .Federal income taxation, and (b) such transfer complies with the constitution and laws · of the state of Texas and with ail-relevant documents relating to the issuance of --the Outstanding _Bonds or the Bonds. SECTION 10: The Bank shall continuously secure the monies in the Escrow Fund not invested in Federal Securities if any, by a pledge .of obligations of the United States of America, . in the par or face amount at least equal to the principal amount of -said uninvested monies to the extent such money is .not .insured by the Federal Deposit Insurance Corporation. SECTION 11: The Bank shall not be liable or respon~ sible for any loss resulting from any investment made in the Federal Securities.··., -· SECTION 12: . Should the Bank fail to account for any funds or the Federal Securities received by it for the account of the City, such funds, Federal Securities shall be and remain the property of the Escrow Fund and the City and the holders of the Outstanding Bonds shall be entitled to a preferred claim and shall have a first lien upon such funds, Federal Securities enjoyed by a trust beneficiary. The funds, Federal Securities received by the Bank under this Agreement shall not be considered as a banking deposit by the City and the Bank shall have no right or title with respect thereto. Such funds and Federal Securities shall not be subject to checks or drafts drawn. by the City. SECTION 13: The City agrees to pay the Bank for the performance of services hereunder and as reimbursement for anticipated expenses ·to· be incurred hereunder the amount of $ i ?,z_~.ol) and the Bank hereby agrees said amount is full ~ 1 complete payment for the administration of this Agreement. 6 ,, ,. t --.~ .. - The City also agrees to pay the Bank, concurrently with the deposit to the Escrow Fund, the sum of $ /,,, 6 75:&) · . which amount represents the-total charges for ~~11 paying agents and co-paying agents for the Outstanding Bonds, and the Bank hereby acknowledges and agrees that the foregoing sum is and represents the total amount of compensation due said Bank for said services, as well as the co-paying agent's charges of --the Citibank, National Association, New York, New York ( co-paying · agent · for the Outstanding Bonds); and the Bank hereby:,agrees r to. pay,. assume and be fully responsible for the payment of any additional charges ·· that may be incurred by the Bank,. and ··the Citibank,· .National Association, New ··~·•·<., . ._ · York, New York representing paying agent's charges incurred in relation to the outstanding Bonds • . _,__ . SECTION 14: Whenever under the terms of this Agr~ement the.performance date.of any proyision hereof shall fall on a holiday of the Bank, the performance thereof on the next · successive business day of the Bank shall be deemed to be in full compliance •. SECTION 15: Time shall be of the essence in the per- formance of obligations from time to time imposed upon the Bank by this Agreement. SECTION 16: .In the event of any -·· disagreement or con-· troversy hereunder or -·if conflicting demands or notices are made upon Bank growing out of o;r relating to this Agreement or in · the event that the Bank,::in good faith is in doubt as . to what action should be taken hereunder, the City express~y agrees and consents that the Bank shall have the absolute' right at its election to do either or both of the following things: (a) Withhold and stop all further proceedings in, and performance of, this Agreement and of all instruc- ti_ons received hereunder. (b) File a suit in interpleader and obtain an order from a court of appropriate jurisdiction requir- ing all persons involved to interplead and litigate in such court their several claims and rights among them- selves. In the event the Bank becomes involved in litigation in connection with this Agreement, the City agrees to indemnify and save the Bank harmless from all loss, cost, damages, exp~nses and attorney fees suffered or incurred by the Bank 7 ,. .~ ,,. ,,. . ,. - as a result thereof. The obligations of the Bank under this paragraph shall be performable at the office of the Bank in Lubbock, Texas. The Bank may advise with legal counsel in the event of any dispute or question as to the construction of any of the provisions ... hereof · or its duties hereunder, and it shall incur no liability and shall be fully protected .in acting ·in accordance w;th the opinion and instructions of.such counsel~ ,-;i; .. :,.·;:.:;~ ... ::.; ... :i:~-~:~.-~~::~j~i~·;:);;·~·:.ij.;i:--' ~:•:.::.:,-.. :!..-•¼:;;;--·;if,_;-•,. -• .-.,..-? _., -· .':~ ·r-.,,. ~ .• : .. ·SECTION .17.: :Promptly after December .31 of each calendar year, commencing with the year ·1983, so:-iong as the Escrow Fund ·is ·maintained · under this Agreement/ the Bank shall forward by _letter to the City, to the att~ntion of the City Manager,·a·statement in detail of the Federal Securities and . monies held, and the current income and maturities thereof, and the withdrawals .:of money from the Escrow Fund for the preceding calendar year. SECTION 18 ~ Any notice, authorization, request or demand required or permitted to be given hereunder ~hall be in writing .and shall be deemed to have ·been duly given when mailed . by registered . or certified mail, postage prepaid addressed .. as ,. follows: . ,, ~-.,. CITY OF LUBBOCK,TEXAS: City of Lubbock, Texas P. o~ · Box .2000 .: Lubbock, Texas 79457 Attention: City Manager TEXAS COMMERCE BANK NATIONAL ASSOCIATION Texas commerce Bank, N. A. P. o. Box 841 Lubbock, Texas 79408 Attention: Corporate Trust Department The United States Post Office registered or certified mail receipt showing delivery of the aforesaid shall be conclu- sive evidence of the date and fact of delivery. Any party hereto may change the address to which notices are to be delivered by giving to the other parties not less than ten (10) days prior notice thereof. 8 No Text - --·-.. -..;.:=;-· ., -~~-~:-:.; - SECTION 19: Upon the taking of all the actions as described herein by the Bank, the Bank shall have no further obligations or responsibilities to the City or to any other person or persons in connection with this Agreement. SECTION 20: The Bank shall not be liable for any-act done or step taken or omitted by it or any mistake of fact or law or for anything which it may do or refrain from doing, except for its gross negligence or its willful default ,. .. in ~e-performance of any obligation imposed under it hereund• The Bank-shal'L not be responsible in any manner whatsoever for the recitals or-statements ·contained in the outstanding Bonds or the Bonds or any proceedings taken by the City in connection therewith. · ~-. _-,,. SECTION 21: 'The Bank shall have no· responsibility to any persons in connection herewith except those specifically provided herein. The City will not commence any action against the Bank at law, in equity or otherwise as a result of any action taken o~ thing done by the Bank in compliance with this Agreement. SECTION 22: The Bank shall not be responsible or liable to any person in any. manner whatever for. the suffi- ciency, correctness, genuineness, effectiveness, or validity of the deposits made pursuant to this Agreement, or for the form or execution thereof, or for the identity or authority of any. person . making or · executing such deposits. This . Agreement is between the City_· and the Bank only and . in connection therewith the Bank is authorized by the City to· rely upon the representations of the City with respect to ·. this Agreement and the deposits made pursuant hereto and as to this City's right and power to execute and deliver this Agreement, and the Bank shall not be liable in any manner as a result of such reliance. The duty of the Bank hereunder shall only be to the City and the holders of the Outstanding Bonds. Neither the. City nor the Barut shall assign or at- . tempt to assign or transfer any interest hereunder or any portion of any such interest. Any such assignment or at- tempted assignment shall be in direct conflict with this Agreement and be without effect. SECTION 23: This Agreement shall inure to the benefit of and be binding upon the Bank and the City and their respective successors. 9 ,, ,,. ,,. ,,. - ,~ ' -,·,··· - IN WITNESS WHEREOF, the City Council of the City of Lubbock, Texas, has caused these presents to be executed by the Mayor and attested by the City Secretary and its corporate seal to be affixed hereto, and the Texas Commerce Bank, National Association, Lubbock, Texas, has caused these presents to be signed in its corporate name by one of its Vice Presidents, sealed with its corporate seal and duly attested by an authorized signer, all as of the date and year above written. , ATTEST:·•·· . · . . , .• .. ··.,:,.:, ·.·• ,-,,._, ___ ,,-•. .o...•-·' • _City Secretary (City Seal) . ATTEST:-.•· Authorized Signer (Bank Seal) CITY OF LUBBOCK, TEXAS Mayor - TEXAS COMMERCE BANK, NATIONAL ASSOCIATION Lubbock, Texas Vice President 10 I" No Text 8 ... .-.. ' f RESOLUTION 1387 -5/12/83 SPECIAL ESCROW FUND AGREEMENT THE STATE OF TEXAS COUNTY OF LUBBOCK § § § THIS SPECIAL ESCROW FUND AGREEMENT (the "Agreement"), dated and effective as of June 15, 1983, made by and between the CITY OF LUBBOCK, TEXAS, a duly incorporated municipal corporation of the State of Texas in the County of Lubbock (the "City"), and the TEXAS COMMERCE BANK, NATIONAL ASSOCIATION, Lubbock, Texas (the "Bank"), a national banking associabion organized and existing under the laws of the United States of America, WITNESS ETH: WHEREAS, the City has heretofore issued, and there is currently outstanding the following described issue or series of revenue bonds (hereinafter called the "Outstanding Bonds 11 ) , payable solely from and secured by a lien on and pledge of the net revenues of the City's Electric Light and Power System, to wit: CITY OF LUBBOCK, TEXAS, E~CTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 198111 , dated August 15, 1981 and now outstanding in the aggregate principal amount of $8,550,000; AND WHEREAS, under the provisions of Article 717k, V.A.T.C.S., as amended, (the "Act") the City is authorized to sell refunding bonds in an amount sufficient to provide for the payment of revenue obligations which are to be refunded, deposit the proceeds of such refunding bonds with the place of payment for the revenue obligations being refunded and enter into an escrow or similar agreement with such place of payment for the safekeeping, investment, reinvestment, administration and disposition of such de- posit, upon such terms and conditions as the parties may agree; provided such deposits may be invested only in direct obl.igations of the United States of America, including obligations the principal of and interest on which are unconditionally guaranteed by the United States of America, and which may be in book entry form and which shall mature and/or be~r interest payable at such times and in such amounts as will be sufficient to provide for the scheduled payment of such revenue obligations; and • I .._ .- ,,,. WHEREAS, the Outstanding Bonds are scheduled to mature or be redeemed, and inte·rest thereon is payable, on the dates and in the manner set forth in Exhibit A attached hereto and incorporated herein by reference as a part of the Agreement for all purposes; and WHEREAS, pursuant to an ordinance (the "Bond Ordinance") duly passed and adopted by the City Council, the City has authorized, issued and sold revenue bonds in the aggregate principal amount of $10,770,000 known as "City of Lubbock, Texas, Electric Light and Power System Refunding Revenue Bonds, Series 1983" (the "Bonds"), to refund, discharge and make final payment of the principal of and interest on the Outstanding Bonds; and WHEREAS, upon the delivery of the Bonds, proceeds of sale of the Bonds in the sum of $10,497,600 are to be used immediately by the Bank to purchase United States Treasury Securities -State and Local Government Series (the "Federal Securities") in the principal amount of $10,497,600 and such Federal Securities together with cash in the amount of $71.55 shall be credited to and deposited into the "Escrow Fund" to be held by the Bank in accordance with this Agreement; and WHEREAS, a list or description of the Federal Securities to be purchased by the .. Bank and held for the account of the Escrow Fund is attached hereto.as Exhibit B incorporated herein by reference and made a· part of this Agreement for all purposes; and WHEREAS, the Federal Securities shall mature and the interest thereon shall be payable at such times to insure the existence of monies, together with other funds lawfully available therefor, sufficient to pay the principal amount of the Outstanding Bonds upon maturity or redemption prior to maturity, apd the accrued interest thereon, as the same shall become due in accordance with their terms as set forth in Exhibit A attached hereto; and WHEREAS, the City has completed all arrangements re- quired for the purchase of the Federal Securities listed in Exhibit B and the credit of the same to the Escrow Fund as provided herein; and WHEREAS, the Bank is a banking corporation organized and existing under the laws of the United States of America and possessing trust powers and is fully qualified and empowered to enter into this Agreement; and 2 ' .. .,. WHEREAS, pursuant to a resolution adopted on May 12, 1983, the City Council approved and authorized the execution of this Agreement in connection with the issuance of the Bonds and the refunding of the Outstanding Bonds; and NOW, THEREFORE, in consideration of the mutal agree- ments herein contained, and to secure the payment of the principal of and the interest on the Outstanding Bonds as the same shall become due, whether upon maturity or redemp- tion prior to maturity as the case may be, the City and the Bank hereby mutually undertake, promise and agree for them- selves and their respective representatives and successors, as follows: SECTION 1: There is hereby created by the City with the Bank a special segregated and irrevocable,trust fund designated "SPECIAL 1983 CITY OF LUBBOCK REFUNDING BOND ESCROW FUND" (hereinafter called the "Escrow Fund") for the benefit of the holders of the Outstanding Bonds, and, im- mediately following the deli very of the Bonds, the City agrees and covenants to cause to be deposited with the Bank the following: $10,497, 600 . 00 71.55 $ 16,000•00 for the purchase of the Federal Securities listed in Exhibit B to be held for the account of the Escrow Fund; for deposit _in the Escrow Fund as a beginning cash balance; and to pay fees and charges of the Bank for the administration of this Agreement and paying agents charges for the Outstanding Bonds as provided in Section 13 hereof. The Bank hereby accepts the Escrow Fund and further agrees to receive said moneys, apply the same as set forth herein, and to hold the cash and Federal Securities deposited and credited to the Escrow Fund for application and disbursement for the purposes and in the manner provided in this Agreement. ··sECTION . 2: The City hereby represents.: that the cash and Federal Securities specified in Section 1·hereof to be deposited to the credit of the Escrow Fund is sufficient to pay the principal of and interest on the Outstanding Bonds as the same shall become due and payable, and such Outstanding Bonds, and the interest thereon, are to mature and be paid at the times and in the amounts set forth and identified in Exhibit A attached hereto. 3 ! ,.. ,,. SECTION 3: The Bank agrees that all cash and Federal Securities held in the Escrow Fund shall be and is hereby irrevocably pledged to the payment of the principal of and interest on the Outstanding Bonds which will mature and become due on and after the date of this Agreement and such principal of and interest on the outstanding Bonds shall be paid in the manner provided by the Act, this Agreement and the ordinance authorizing the Outstanding Bonds with funds initially deposited and to be received from maturing principal and interest on the Federal Securities in the Escrow Fund. SECTION 4: If, for any reason, the funds on hand in the Escrow Fund shall be insufficient to make the payments set forth in Exhibit A attached hereto, as the same becomes due and payable, the City shall make timely deposits in the Escrow Fund, from lawfully available funds, additional funds in the amounts required to make such payments. Notice of any such insufficiency shall be immediately given by the fastest means possible, but the Bank shall in no manner be responsible for the City's failure to make such deposits. SECTION 5: The Bank at all times shall hold said Federal Securities and moneys in the Escrow Fund at all times as a specia·1 and separate trust fund for the benefit of the holders of the Outstanding Bonds, wholly segregated from other moneys and securities on deposit with the Bank; shall never commingle . .-said Federal Securities and moneys with other moneys or securities.of the Bank; and shall hold and dispose of the assets therein only as set forth herein. Nothing herein contained shall be construed as requiring the Bank to keep the identical moneys, or any part thereof, in said Escrow Fund, if it is impractical, but moneys of an equal amount, except to the extent such are represented by the Federal Securities shall always be maintained on deposit in the Escrow Fund by the Bank, as trustee; and a special account evidencing such facts shall at all times be maintained on the books of the Bank. SECTION 6: The Bank shall from time to time collect and receive for the credit of the Escrow Fund the principal of and interest on the Federal Securities as they respectively mature and become due and credit the same to the Escrow Fund. As set forth in Exhibit B, the proceeds received on the maturing principal and interest of the Federal Securities shall be made available to pay the principal of and interest on the Outstanding Bonds in accordance with Exhibit A attached hereto. SECTION 7: Except as provided in Section 8, moneys in the Escrow Fund will be invested only in the Federal Securities 4 ,,. ,.- ,,.. - ..... - listed in Exhibit Band neither the City nor the Bank shall reinvest any moneys deposited in the Escrow Fund unless hereafter specifically authorized by law. The Bank shall maintain the Escrow Fund until the date upon which said Outstanding Bonds are fully paid as to principal and interest whereupon the Barut shall sell or redeem any Federal Securities remaining in the Escrow Fund and shall remit to the City the proceeds thereof and accrued interest thereon, together with all other monies, if any, then remaining in the Escrow Fund. SECTION 8: At the direction of the City, the Bank shall redeem the Federal Securities and reinvest the proceeds thereof, together with other monies held in the Escrow Fund provided that the City delivers to the Bank the following: (1) an opinion by an independent certified public accountant that after such reinvestment the principal amount of substituted securities (which shall be non- callable direct obligations of the United States of America), together with the interest thereon and other available moneys, will be sufficient to pay, as the same become due in accordance with Exhibit A, the principal of, and interest on, the Outstanding Bonds which have not previously been paid, and (2) an unqualified opinion of nationally recog- nized municipal bond counsel to the ef feet that (a) such investment will not cause the Bonds or Outstanding Bonds to be "arbitrage bonds" within the meaning of section l03(c) of the Internal Revenue Code of 1954, as amended, and the regulations thereunder in effect on the date of such investment, or otherwise make the interest on the Bonds or the Outstanding Bonds subject to Federal income taxation and (b) such reinvestment complies with the Constitution and laws of the State of Texas and with all relevant documents relating to the issuance of the Outstanding Bonds and the Bonds. SECTION 9: If at any time through redemption or cancella- tion of the Outstanding Bonds there exists or will exist excesses of interest on or maturing principal of the Federal Securities in excess of the amounts necessary hereunder for the Outstanding Bonds, the Bank may transfer such excess amounts to or on the order of the City, provided that the City delivers to the Bank the following: (1) an opinion by an independent certified public accountant that after the transfer of such excess, the principal amount of securities in the Escrow Fund, together with the interest thereon and other available 5 ,,. ,- ,.. • , •. "':"""'!"•· - monies, will be sufficient to pay, as the same become due, in accordance with Exhibit. A, the principal of, and interest on, the Outstanding Bonds which have not previously been paid, and .. (2) '.,'.an unqualified opinion of nationally .recog-·. nized municipal bond counsel to the ef feet that · (a) . : .s~~h.f .. tr~!!r. w.-;_;1,:,:1.1:ot cause _c.the _Bonds~ or .. the __ Outstanding ,,;;,,;::, .. Bonds ... to.'.G.~~e · __ ·_c9•arbi:t,rage·. bonds"· within the meaning of · .. ,, .. .-_?.\:·.:' s~ction ~l03(c).<>f the• Internal Revenue Code of >l954, as·•,<:_::/•-.,·· . ,amended,:_: ~:and . the regulations thereunder in .. effect on ... the···date i6f such.transfer, or otherwise make the interest .··. ; on\the Bo.?ldS or;the. Outstanding Bonds subject . to ''Federal in~ome taxa1=,iont :/arid (b)-such transfer compiies ·wj.th ,- the Constitution ·: and laws ,of the state-of Texas· and•~•--- with a11 ·r~levant.documents relating to the issuance of the Outstanding Bonds or the Bonds. SECTION 10:· The Bank shall continuously secure the monies .in the .Escrow Fund not invested in Federal Securities if any, by a pledge of obligations of the . United States of America;· in the par :or· face amount at least equal to the principal . amount of said uninvested monies to the extent such money is . ·not insured by the Federal Deposit . Insurance Corporation. · ·· · , ... ;: SECTION '11': "The ;°-Bank shall not be . liable or respon-· sible -for any ,loss resulting from any investment made .in the Federa1·securities. SECTION 12: Should the Bank fail · to account for any funds or the Federal Securities received by it for the account of the City, such funds, Federal Securities shall be and remain the property of the Escrow Fund and the City and the holders of the Outstanding Bonds shall be entitled to a preferred claim and shall have a first lien upon such funds, Federal Securities enjoyed by a trust beneficiary. The funds, Federal Securities received by the Bank under this Agreement shall not be considered as a banking deposit by the City and the Barut shall have no right or title with respect thereto. Such funds and Federal Securities shall not be subject to checks or drafts drawn by the City. SECTION 13: The City agrees to pay the Bank for the performance of services hereunder and as reimbursement for anticipated expenses to be incurred hereunder t:.he amount of $ 9325.00 and the Bank hereby agrees said amount is full and complete payment for the administration of this Agreement. 6 ,,. .,. - ,... Ii'-·-,-.:.~.• The City also agrees to pay the Bank, concurrently with the deposit to the Escrow Fund, the sum of $ 6675.00 which amount represents the total charges for all paying agents and co-paying agents for the Outstanding Bonds, and the Bank hereby acknowledges and agrees that the foregoing sum is and represents the total amount of compensation due said.Bank for.said services, as well as the co-paying agent's _charg~};,.:of.th~~-Citib,.~k,_ National Association,. Ne~L.York,. New .. York· (co-paying _agent, for-the Outstanding .BondsJ;.and .the ·· Bank hereby agrees to pay,. assume · and be fully responsible for the7payment>of ·any additional charges that maybe incurred by the· Bank, . and_ the . Citibank, National Association, · New · York, .New York .representing paying agent•. s charges incurred in relation to'the·outstanding Bonds. · -SECTION 14: ·Whenever under the ·terms of this Agreement the performance date_of any provision hereof .shall fall on a holiday of the Bank, the performance thereof on the next successive business day of the Bank shall be deemed to be in full compliance. SECTION 15: Time shall be of the essence in the per- formance of obligations from time to time .imposed upon the Bank by :this Agreement. . SECTION 16: In .. the event of any disagreement or con- troversy hereunder or if conflicting demands or notices are made upon Bank growing out of or relating to this Agreement or in the event that the Bank in good faith is in doubt as to what action should be taken hereunder; the City expressly agrees and consents that the Bank shall have the absolute right at its election to do either or both of the following things: (a) Withhold and stop all further proceedings in, and performance of, this Agreement and of all instruc- tions received hereunder. (b) File a suit in interpleader and obtain an · order from a court of appropriate jurisdiction requir- ing all persons involved to interplead and litigate in such court their several claims and rights among them- selves. In the event the Bank becomes involved in litigation in connection with this Agreement, the City agrees to indemnify and save the Bank harmless from all loss, cost, damages, expenses and attorney fees suffered or incurred by the Bank 7 No Text as a result thereof. The obligations of the Bank under this paragraph shall be performable at the office of the Bank in Lubbock, Texas. The Bank may advise with legal counsel in the event of any dispute or question as to the construction of any of the provisions hereof or its duties hereunder, and it shall incur no liability and shall be fully protected in acting in accordance with the opinion and instructions of such counsel. SECTION 17: Promptly after December 31 of each calendar year, commencing with the year 1983, so long as the Escrow Fund is maintained under this Agreement, the Bank shall forward by letter to the City, to the attention of the City Manager, a statement in detail of the Federal Securities and monies held, and the current income and maturities thereof, and the withdrawals of money from the Escrow Fund for the preceding calendar year. SECTION 18: Any notice, authorization, request or demand required or permitted to be given hereunder shall be in writing and shall be deemed to have been duly given when mailed by registered or certified mail, postage prepaid addressed as follows: CITY OF LUBBOCK, TEXAS: City of Lubbock, Texas P. o. Box 2000 Lubbock, Texas 79457 Attention: City Manager TEXAS COMMERCE BANK NATIONAL ASSOCIATION Texas Commerce Bank, N. A. P. o. Box 841 Lubbock, Texas 79408 Attention: Corporate Trust Department The United States Post Office registered or certified mail receipt showing delivery of the aforesaid shall be conclu- sive evidence of the date and fact of delivery. Any party hereto may change the address to which notices are to be delivered by giving to the other parties not less than ten (10) days prior notice thereof. 8 ,.. ,.. ,,,... . • - SECTION 19: Upon the taking of all the actions as described herein by the Bank, the Bank shall have no further obligations or responsibilities to the City or to any other person or persons in connection with this Agreement. SECTION 20: The Bank shall not be liable for any act done or step taken or omitted by it or any mistake of fact or law or for anything which it may do or refrain from doing, except for its gross negligence or its willful default in the performance of any obligation imposed under it hereunder. The Bank shall not be responsible in any manner whatsoever for the recitals or statements ·contained in the Outstanding Bonds or the Bonds or any proceedings taken by the City in connection therewith. SECTION 21: The Bank shall have no responsibility to any persons in connection herewith except those specifically provided herein. The City will not commence any action against the Bank at law, in equity or otherwise as a result of any action taken or thing done by the Bank in compliance with this Agreement. SECTION 22: The Bank shall not be responsible or liable to any person in any manner whatever for the suffi- ciency, correctness, genuineness, effectiveness, or validity of the deposits made pursuant to this Agreement, or for the form or execution thereof, or for the identity or authority of any person making or execu~ing such deposits. This Agreement is between the City:· and the Bank only and in connection therewith ~e Bank is authorized by the City to rely upon the representations of the City with respect to this Agreement and the deposits made pursuant hereto and as to this City's right and power to execute and deliver this Agreement, and the Bank shall not be liable in any manner as a result of such reliance. The duty of the Bank hereunder shall only be to the City and the holders of the Outstanding Bonds. Neither the City nor the Bank shall assign or at- tempt to assign or transfer any interest hereunder or any portion of any such interest. Any such assignment or at- tempted assignment shall be in direct conflict with this Agreement and be without effect. SECTION 23: This Agreement shall inure to the benefit of and be binding upon the Bank and the City and their respective successors. 9 , ,,,.., '' ... , IN WITNESS WHEREOF, the City Council of the City of Lubbock, Texas, has caused these presents to be executed by the Mayor and attested by the City Secretary and its corporate seal to be affixed hereto, and the Texas. Commerce Bank, National Association, Lubbock, Texas, has caused these presents to be signed in its corporate name by one of its Vice Presidents, sealed with its corporate seal and duly attested by an authorized signer, all as of the date and year above written. -ATTEST: H-~ ~-~y scretr (City Seal) ATTEST: -( Bank .s~al ) CITY OF LUBBOCK, TEXAS ·~~ TEXAS COMMERCE BANK, NATIONAL ASSOCIATION 10 Lubbock, Texas AYLAND SENIOR VICE PRESIDENT SENIOR DPERA TIONS OFFICER I ,.1 'I ,... ,,. ' $9,;'000t0,00 CITY OF LUBBOCK, TEXAS P-:~ECTRiC LIGHT AND POWER SYSTEM -REVENUE BONDS SERIES 1981 DATED, AUGUST 15, 1981 BONDS OUTSTANDING AS OF MAY 15, 1983 Delivery Date 05/15/83 ,.. Date 10/15/83 04/15/84 l,.Q/15/84 04/15/85 10/15/85 04/15/86 10/15/86 04/15/87 1....,/15/87 04/15/88 10/15/88 04/15/89 10/15/89 04/15/90 IJ/15/90 04/15/91 10/15/91 J4/15/92 10/15/92 JA/15/93 10/15/93 )4/15/94 10/15/94 04/15/95 10/15/95 ~./15/96 10/1~/96 ::>4/15/97 · 10/15/97 :>4/15/98 10/15/98 ~/15/99 10/15/99 )4/15/00 10/15/00 )4/15/01 l~/15/01 )-s/15/02 Principal Coupon Interest 558,675.00 558,675.00 527,737.50 527,737.50 496,800.00 496,800.00 465,862.50 465,862.50 434,925.00 434,925 .oo 403,987.50 403,987.50 373,050.00 3 7 3 ., 0 5 0 • 0 0 343~800.00 343,800.00 317,362.50 317,362.50 290,362.50 290,362.50 262,912.50 26~,912.50 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 ~so,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450, ooo ._oo 450,000.00 450,000.00 rotals: s,sso,000.00 13.750 13.750 13.750 13.750 13.750 13.750 13.000 11.750 12.000 12 ._200 12.400 12.600 12.800 13.000 13.100 13.200 13.250 13.250 13.250 -235,012.50 235,012.50 206,662.50 206,662.50 177,862 .so 177,862 .so 148,612.50 148,612.50 119,137.50 119,137.50 89,437.50 89,437.50 59,625.00 59,625.00 29,812.50 29,812.50 ~ess Accrued From 04/15/83: qet Cost: 11,083,275.00 93,112.50 10,990,162.50 ,,... Talues From Dated Date: Average Interest Rate Bond Years Average Life >ay Basis is 30/360 ,,.. 12.963 85,soo.ooo 10.000 EXHIBIT A Total 558,675.00 1,008,675.00 527,737.50 977,737. so· 496,800.00- 946, 80 o .·oo 465,862. so 915,862.50 434,925.00 884,925.00 403,987.50 853,987.50 373,050.00 823,050.00 343,800.00 793,800.00 317,362.50 767,362.50 290,362.50 740,362.50 262,912. so 712,912.50 235,012.50 685,012.50 206,662.50 656,662.50 177,862.50 627,862.50 148,612.50 598,612.50 119,137.50 569,137.50 89,437.50 539,437 .so 59,625.00 509,625.00 29,812.50 479,812.50 19,633,275.00 93,112.50 19,540,162.50 Annua --1,567,350.0 1,505,475.0 ''"'-· "I ,_. 1 , 4 4 3 , 6 0 0 • 0 1,381,725.0 1,319,850.0 1,257,975.0 1,196,100.0 1,137,600.1) 1,084,725.0 1,030, 7.2 5. 0 975,825.0 920,025.0 863,325.0 805,725.0 747,225.0 688,275.0 628, 875 .. _0 569,250.0 509,625.0 19,633,275.0 ( ,.. I I I I I I I I I I I I r I l ) ) } C ITV OF LUBBOCI< D•llv•ry Date 06/15/83 ------Het Dah Requ I r .. ,.nts Principal 06/15/83 -71,55 . 10115183 558,675,00 275,900 04115/84 1,008,675,00 557,300 I 0115/84 527,737,SO 114,500 04/1'185 . 977,737,50 569,500 10/1:1/85 496,800,00 113,100 04/15/86 946,800,00 567,900 t O/HS/86 -465,862,50 111,400 0•115/87 915,862.50 566,200 10115/87 434,925,00 109,700 04115/88 884,925,00 564,300 I 0115/88 403,987,50 I 07 ,600 04/15/89 853,987.50 562,100 I O/t:'189 373,050,00 105,200 04115/90 823,050,00 559,800 I 0115190 343,800.00 104,300 04/15/91 5,743,800,00 5,508,800 TOTALS 15,759,603,45 10,497,600 Vteld on Het SLG Receipts• 8,54133?. Beginning Cash • 71 ,55 -Pr•pared 8y-Rausch•r Piere• Retsn«s, Inc, Yall•Y Bank Center, Suite 3450 Pho•nlx, Arizona 85073 tlay I 0, 1983 ) ) ) l ) ) ) . ,, • . State and Local Covcrn••nt Purchase• ------O,?. Yield Hd SLC P•rlod Ending Coupon lnt.«r••t R«lnv«stiaents R•c•ipts Balance 71.55 8,00 282,784,39 558,684.39 80.94 8,25 451,454,99 1,008,754.99 160,93 8,50 413,140,61 527,640.61 64,04 8,61 408,274.36 977,774.36 100.90 8,61 383,757.38 496,857,38 158,28 8,61 378,888,42 946,788,42 146,70 8,61 354,440,32 465,840,32 124,52 8,61 30,644.55 915,844,55 106,57 8,60 325,269.64 434,969,64 ts,. 21 8,55 320,552.54 88•-. 852, 54 78,75 8,53 296,429,71 404,028, 71 119, 96 8,54 291,, 839, 57 853,939.57 72,03 8,55 267,837.90 373,1137,90. 59,93. 8,55 263,340.60 823,140,60 150.53 8,'5 239,409, 15 343,709,15 59,68 8,SJ 234,950,32 5,743,750,32 IO, 00 5,262,013,45 0 15,759,613,45 f\; .,. ~ ~ 0.,. "' . ,j "f G7 ,.. ) } ) ) ) ) ) STATE AHD LOCAL GOYERHMEHT IHYESTMEHTS CITV OF LUBBOCK . PRINCIPAL AMOUNT INTEREST RATE ISSUE DATE t1ATURITV DATE 275,900 8.00 06/,5183 10/15/83 557,J00 8.25 06/15/83 04/15/84 114.,500 8,50 06/15/93 1 0/15/84 · 569.,500 8.61 06/15/83 04/15/85 113.,100 8,61 06/15/83 1 0/15/85 567,900 8.61 06/15/83 04/15/86 111,400 8.61 06/15/83 10/15/86 566,200 8,61 06/15/83 04/15/87 109,700 8.60 06/15/83 10/15/87 564,300 .. 8,55 06/15/83 04/15/88 107,600 8.53 06/15/83 10/15/88 562,100 8.54 06/15/83 04/15/89 105,200 8,55 06/15/83 10/15/89 559,800 8.55 06/15/83 04/15/90 104,300 8.55 06/15/83 10/15/90 5,308,800 8.53 06/15l83 04/15/91 TOTAL, 10,497,600 ' l FIRST IHT PYNT DATE 10/15/83 10/15/83 10/15/93 10/15/83 10/15/83 10/15/83 10/15/83 1 0/15/83 10/15/83 10/15/83 10/15183 10/15/83 1 0115/83 10115/83 ) ) SECURITY TVPE CERTIFICATE CERTIFICATE NOTE NOTE HOTE HOTE NOTE HOTE HOTE HOTE HOTE NOTE HOTE HOTE NOTE NOTE . ,i . ) • ·1 . ... •· . .. ,,. ,,. /' --FORM PD '1U • O.ot. of·tfM TIUIU,Y ,._ 8ur. of'tlM Public Dabt (Rev. July 1977) SUBSCRIPTION FOR PURCHASE ANO ISSUE Of- U.S. TREASURY SECURITIES - STATE ANO LO~AL GOVERNMENT SERIES To: Federal Reserve Bank or Branch at __ D_a_l_l _a_s ______________________ _ 1. Pursuant to the provisions of Department of the Treasury Circular, Public: Debt Serles No. 3-72, current revision, the ur.tl::;i'Slgm hereby subscribes for the purchase of the following securities: · a. a United States Treasury CertJf'acates of Indebtedness -State and Local Govemment Series (SCHEDULE 1) · 833 200 • · TOTALAMOUNT$ ____ , ____ _ b. 8 United States Treasury Notes -State and Local Government Series (SCHEDULE 2) TOTALAMOUNT$_9_,_6_6_4,_4_0_0_..,_ __ C. • United States Treasury Bondi -State and local Gowemment Series ·-,. (SCHEDULE 3) -0-TOTAL AMOUNT$ ________ _ GRANO TOTAL $ 10,497,600 as described on the attached schedules, which are Incorporated by reference to this subscription, to be used as entries on th books of the Bureau of the Public Debt, Department of the Treasury. 2. The undersigned certifies that the total investment (1) consists only of the proceeds of obligations described in Section 103(, of the Internal Revenue Code, and 2 is not more nor less, within authorized multiples $1,000 minimum and increments , $ 0 over such amount), directly subject to yield restrictions under Section 103(c) of the Code1 and the regulations issue thereunder, except for any portion thereof required for a payment due less than 45 days from the date settlement is madtt.!! the securities subscribed for. - J. The undersigned requests that book-entry accounts be established for:· Name of owner ·city of Lubbock, Texas 4. The undersigned: a. Q submits payment in full herewith for the above securities, as shown below. . b. ~ requests that issuance be deferred until 6-15-83 (not to exceed by more than 60 days the date , which this subscriptiQ!!_ Is received at a Federal Reserve Bank or Branch or, where mailed, by the stamp date appearing c,n t f", registered or certified ma~velope in which It is received), and agrees to make payment on that date. ---. !l. The undersigned further certifies that the following official(s), by tltle(s), are authorized, subject to the provisions of the abc circular, to request redemption prior to maturity of the securities (if no one has been so authorized, enter the word .. none"). -none- Dated this 12th day 0 , __ M_ay ______ ,19 £ CITY OF LUBBOCK, TEXAS (806) -762-6411 (The Issue date of the account will be the date specified In this subscription, provided payment therefor in readily avallablt! fu1 Is received herewith or within the time limitation specified above. Where payment is submitted separately, it should be accompan by a copy of this subScription.) Name of Institution Texas Colll?lerce Bank -Lubbock r.:J Check enclosed Lubbock >00 Charge our reserve a/con 6-15-83 City-------...... ~-------,...,:;;;'---~-• CDate) Other ACCOUNT NUMBERS C OF I'S: From:-------Through:------- NOTES: From:-------Through: ______ _ BONDS: From: -------Through:------- Applicable Interest Rate Table No. Issue Date FOR USE OF THE DIVISION OF SECURITIES OPERATIONS ACIPrOYed Date credited to Tre Acct. (cannot N sut quent to Issue [?ate) Date Bv--------.=--~-.--~~--=----::::-::::-::::-:::-:::-:::-=-=-=-=-=-=-=-=-=-=-=-=-:;;;-:;;;-:;;;-;;;-;;;;-;;;;-;;;-;;-;;-;;-;-;-;-~;;,;~;;;;;;:;;;;~~~~;: . -~ ." FOAM PO 4144•1 O.pt. ot the Treuury Bur. ol tne Public Debi SCHEDULE l pa_l_oFL SCHEDULE,oFrUNITED STATES TREASURY CERTIFICATES OF ltJDEBTEDNESS-ST ATE AND LOCAL GOVERNMENT SERIES The United Stales Treasury Certificates of lndebtedness••State and Local Government Series subscribed for on the FORM PD 4144 lo which this schedule is allached and incorporated, are'requested to be is~ued and held in book-e'ltry accounts on the books of the Department of the Treasury, u follows: NAME ANO ADDRESS OF OWNER ! NAME AND ADDRESS OF SUBSCRIBER'S BANK ,. I City of Lubbock, Texas· Texas Commerce Bank -Lubbock P. O. Box 2000 ,. ' P. O. Box 841 Lubbock, Texas 79457 Lubbock, Texas 79408 ,,, . ..,, ... \ EMPLOYER IDENTIFICATION N0.--1. .5_. -..[. JL JL~ .5,_ .2_ JL THE UNDERSIGNED REQUESTS THAT PAYMENT OF PRINCIPAL AND INT~REST AT MATURITY BE MADE FOR THE ACCOUNT OF THE OWNER AS BELOW: Ii;) CREDIT RESERVE ACCOUNT OF: Texas Co111J1erce Bank -Lubbgck 0 MAIL CHECK TO: P. O. Box 841 OR [u66oclc, Texas 79408 . NOTE: The interest rate on each certificate may not exceed the maximum interest rate for Treuury securities of comparable terms of maturity, as shown in the Treawry rate table applicable to this iuuance. The maturity dates specified must be not less than 45 days nor more than one year from dale of Issue. ACCOUNT NUMBERS PRINCIPAL AMOUNT INTEREST RATE fASSIGNEO BV FRBI $275.900 557 300 · TOTAL $833,200 NAME OF STATE OR LOCAL GOVERNMENT BODY: • CJ TY Qf I I IBBQCK, TEXAS _ .. J;~~:,1~ ( ( ( ( 8.00% R ?!1i l ISSUE DATE MATURITY DATE FOR TREASURY DEPARTMENT USE ONLY 6-15-83 10-15-83 fi-1;-A'-l 4-1!1-A4 . FOR FRB OR BRANCH USE ONLY: ACCOUNT NOS. ASSIGNED ev _____ FRB ________ _ FOR TREASURY DEPARTMENT USE ONLY: ACCOUNTS ESTABLISHED ev _____ ON ________ --i ( ( ( ( ( { • . , . ,,. FORM PO 4l•U;2 O.pt. of lhe T,c,sury Bur. of the Public Debi SCHEDULE OF UNITED STATES TREASURY NOTES-STATE P.ND LOCAL GOVERNMENT SERIES SCHEDULE 2 PG_l_oF _2_ The United States Treasury Notes-•State and Local Government Serles subscribed for on the FORM PO 4144 to which this schedule Is attached and Incorporated, are re• quested to be issued and held in book-entry accounts qn the books of the Department of the Treasury, as follows: NAME AND ADDRESS OF OWNER ,. NAME AND ADDRESS OF SUBSCRIBER'S BANK , City of Lubbock, Texas Texas Convnerce Bank -Lubbock P. 0. Box 2000 P. O. Box 841 Lubbock, Texas 79457 •Lubbock, Texas 79408 EMPLOYER IDENTIFICATION NO . ..L ..i, --2. _Q_ _Q_ Jl. 2. _2._ _Q_ THE UNDERSIGNED REQUESTS THAT PAYMENT OF INTEREST, AND PRINCIPAL WHEN DUE, BE MADE FOR THE ACCOUNT OF THE OWNER AS BELOW: ~ CREDIT RESERVE ACCOUNT OF: 0 MAIL CHECK TO: Texas Convnerce Bank -Lubbock . P. 0. Box 841 OR [u66ocl<, Texas 79~08 NOTE: The interest rate on each note may not exceed the milxlrrium Interest rate for Treasury notes of comparable terms to maturity, as shown In the Treasury rate table ap-plicable to this iuuance. The maturity dates specified must be not less than one year and one day nor more than ten years from date of Issue. Interest wlll be paid on the deslg• nated first Interest payment date and semi-annually thereafter, the final six months Interest to be paid at maturity wll_h the prl~lpal. If the date for the first Interest payplent Is less than 45 days from the date of Issue, such payment may be delayed. ACCOUNT NUMBERS PRINCIPAL AMOUNT INTEREST RATE ISSUE DATE MATURITY DATE FIRST INT PYMT ·· FOR TREASURY DEPARTMENT !ASSIGNED BY FRBI DATE USE ONLY $ 114.500 8.50% 6-15-83 10-15-84. 10-15-83 569,500' 8.61 6-15-83 4-15-85 10-15-83 113,100 8.61 6-15-83 10-15-85 10-15-83 . . 567.900 8.61 6-15-83 4-15-86 10~15-83 111,400 8.61 6-15-83 10-15-86 10-15-83 566.200 8.61 6-15-83 4-15-87 10-15-83 ·, 109,700 8.60 6-15-83 10-15-87 10-15-83 564.300 8.55 6-15-83 4-15-88 10-15-83 107,600 8.53 6-15 ... 83 10-15-88 10-15-83 562,100 8.54 6-15-83 4-15-89 10-15-83 TOTAL $3,386,300 . • •NAME OF STATE OR LOCAL GOVERNMENT BODY: FOR FRB OR BRANCH USE ONLY: ····~~dil~ ~-{ ACCOUNT NOS. ASSIGNED ev _____ FRB _________ I FOR TREASURY DEPAfHMENT USE ON~ V: ACCOUNT( EST ABLISHEI( 3V _ ( _ON__.(_-:-__ -_-_,..._-_-_-_"'-_ _ _. . - .- J ,,,. . . ; FORM PO 4U4•2 Oept. of th• Tr•Hury Bur. ol' th• Publl~ Debt SCHEDULE 2 1 I SCHEDULE OF UNITED STATES TREASURY NOTES-STATE AND LOCAL GOVERNMENT SERIES P02.oF .2_ I The United Stales Treasury Notes--Slale and Local Government Serles subscribed for on the FORM PO 4144 to which this schedule is attached and lncorpon1led, are re• quested to be issued and held in book-entry_ accounts qn the books of the Department of the Treasury, as follows: · NAME AND ADDRESS OF OWNER City of Lubbock, Texas P. o. Box 2000 · Lubbock, Texas 79457 ·, ' EMPLOYER IDENTIFICATION NO 7 5 -6 0 0 0 5 9 0 . ·---------NAME AND ADDRESS OF SUBSCRIBER'S BANK Texas Commerce Bank -Lubbock P. 0. Box 841 . Lubbock, Texas 79408 THE UNDERSIGNED REQUESTS THAT PAYMENT OF INTEREST, AND PRINCIPAL WHEN DUE, BE MADE FOR THE ACCOUNT OF THE OWNER AS BELOW: l]}cREDIT RESERVE ACCOUNT OF=----~------0 MAIL CHECK TO._• _______________ _ Texas Commerce Bank -Lubbock P. 0. Box 841 QR Lubbock, Texas 79408 NOTE: The Interest rate on each note may not exceed the maxim.um Interest rate for Treasury notes of comparable terms to maturity, as shown In the TreHury rite table ap-plicable to this issuance. The maturity dates specified must be not less than one year and one day nor more than ten years from date of Issue. Interest will be paid on the desig• nated first interest payment date and semi-annually thereafter, the final six months Interest to be paid at maturity wll_h the prln~lpal. If the dale for the first Interest payJnenl Is less than 45 days from the date of issu·e, such payment may be delayed. · ACCOUNT NUMBERS PRINCIPAL AMOUNT INTEREST RATE ISSUE DATE MATURITY DATE FIRST INT PYMT · FOR TREASURY DEPARTMENT (ASSIGNED BY FRBt DATE USE ONLY $ 105,200· 8.55% 6-15-83 10-15-89 10-15-83 . 559,800 8.55 6-15-83 · 4-15-90 10-15-83 104,300 8.55 6-15-83 10-15-90 10-15-83 . . 5.508.800 8.53" 6-15-83 4-15-91 10-15-83 . ', TOTAL $6,27H,1UO . . . ' NAME OF STATE OR LOCAL GOVERNMENT BODY: FOR FRB OR BRANCH USE ONL V: . ~'~~~~·~ ACCOUNT NOS. ASSIGNED ev _____ FRB ________ ---1 FOR TREASURY DEPARTMENT U$E ONLY: ( { ACCOUNT!~STA8LISHE!1JY_ ( ON _________ -t ... I r No Text 9 - CERT'IFICATI-ON I, the undersigned, Chairman of the Board of the Board of Directors of Texas Commerce Bank, National Association, ~ubbock, hereby certify that the foregoing is a full, true and com- plete copy of a resolution duiy adopted by the Board of Directors of said company at a meeting duly called and held on February 9, 1983, at which a quorum was present and acting throughout. r · also certify that said Senior Vice President and Senior Operations Officer, Tony Wayland, and Vice President and Cashier, Edwin Schulz, are duly authorized vice presidents of the above named bank, and are authorized to sign on its behalf. Texas Commerce Bank oard, President, Officer No Text - ,. ,. ·I'. ' J _.~ ···-~ .. - 1306 On motion by W. G. McMillan -and seconded by James L:·Latch, the following resolution, authorizing execution of instruments was unanimously approved: a agreements, ind ns rs, cer 1 icates es, releases, satisfac- 1:.ions, settlements, petitions, schedules, accounts, af onds, Undertakings .. and proxies. . ··. '. ,· ·c:\,;_ • • " • " •• -. • 1 -~H •~ :• ~' ';., _,-:•.-::/;;_• • BE IT: FURTHER RESOLVED, that in each instanc~ of the conveyance "Ji"~-; real property or the release of lien thereon, the signature of the authorized officer_ shall be attested, under the seal of this Associa- tion, by the _Secretary, Cashier, or any Operations Officer thereof. BE IT FURTHER RESOLVED, that ·the Chief Executive Officer, President, Vice· President, Cashier, or Operations Officer, · or any one of them, •;_ is authorized to sign checks and drafts of the Association with the •· ~xception of checks and drafts ~ade in payments for expenses of the . Association. The Chief .Executive·officer, President, Secretary and : Cashier are hereby authorized.to sign checks and drafts issued.in payment of expenses of the Association. -·.::-::--·:· .. On motion by w. G •. .f,icMillan and seconded by James L.· Latch, the following resolution authorizing officers to accept _trust a6counts and assets, 'to ~~ invest funds, and to sell and transfer Real Estate and Securities of Fiduciary Accounts was unanimously approved: BE IT RESOLVED, that the Chief Executive Officer, President and/or. any Trust ,Officer of this Bank be and. each of them is hereby authori- zed and empowered for and in the name and on behalf of the bank to . undertake and do all such things as my be advisable in acquiring, handling, administering, or otherwi.se disposing of any and all real estate, stocks, bonds, or other securities or other type of property for the account of, or belonging to ·the Bank, in its fiduciary capa- city as Trustee, Executqr, administrator, Guardian, Agent, Escrow Agent, or otherwise, and incidental thereto, that they and each of them be further authorized and empowered to execute for and in t~e 5 · name and on behalf of this Bank all such endorsements, registration• ~ransfers, certificates, deeds, deeds of trust, security _agreements;_ assignments, affidavits, releases or other documen~s as may be nece sary, ~equired, or appropriate to effect the foregoing. BE IT FURTHER RESOLVED, that in each instance of the conveyance of· real property -or the release of lien thereon the signature of the , Chief Executive Officer, President, and/or any Trust Officer of thin·• Bank shall b~ attested, under the seal of this Bank, by the secreta • the ~ashier, or any Operations Officer thereof. BE IT FURTHER RESOLVED, that Walter J. Taylor and Jeanelle Ward bc0 , •• 1 : dulv authorized to accept new fiduciary accounts, pending the appr _.,._, ~-------------· ·-----···-- ------··---·-· .,. r r ' ) ... - '~ - - - REPORT OF CERTIFIED PUBLIC ACCOUNTANT THE STATE OF TEXAS COUNTY OF LUBBOCK § s s I, the undersigned, of the firm of Mason, Nichels & Warner, Certified Public Accountants, Lubbock, Texas, DO HEREBY MAKE the following report: 1. That the total gross revenues, operation and maintenance expenses and net revenues from the operation of the Electric Light and Power System of the City of Lubbock, Texas, for the fiscal year ending September 30, 1982, as shown by the City's financial records, are as follows: Gross Revenues $41,689,735 Maintenance and Operation Expenses $33~332,824 Net Revenues $8,356,911 2. That, based on the audit of the financial records of the City's Electric Light and Power System for the fiscal year ending September 30, 1982, the net revenues of said Power System are equal to at lea~t one and one-half (1-1/2) times the average annual principal and interest requirements of all bonds which will be secured by a· first lien on and pledge of the net revenues of the System which will be outstanding after the issuance of the proposed "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983", dated May 15, 1983, and, further, that said net revenues are equal to at least one and one- fifth (1-1/5) times the maximum annual principal and interest requirements of all such bonds as will be outstanding upon the issuance of the aforesaid Series 1983 Bonds. WARNER By d SWORN TO AND SUBSCRIBED BEFORE ME, this the /c,? day of May_, 1983. Notary Public, State of Texas -, -(Notary Seal) My Commission Expires: /0 -/o -tP.S- ,,.... I .. .. 1 .. - THE STATE OF TEXAS COUNTY OF LUBBOCK CITY OF LUBBOCK GENERAL CERTIFICATE s ... s s -s s WE, the undersigned, Mayor and City Secretary-Treasurer, respectively, of the City of Lubbock, Texas, DO HEREBY CERTIFY as follows: 1. Relative to No-Default. That the City of Lubbock, Texas, is not in default as to any covenant, condition or obligation cont·ained in the ordinances authorizing the issuance of the outstanding "CITY.OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS", SERIES // 1964, dated.March 15, 1964, SERIES 1965, dated March 15, 1965, SERIES 1973, dated July 15, 1973, SERIES 1975, dated March 15, 1975, SERIES 1975-A, dated September 15, 1975, SERIES 1976, dated April 1, 1976 or SERIES 1981, dated August 15, 1981; and there is on hand in the special Fund created and established for the payment and security of the aforesaid bonds the amounts now required to be on deposit therein, to wit:$ 409.l";l~~-~o in the Special Electric Light and Power System Revenue Bond Retirement and Reserve Fund, of which amount the sum of $ t ,r~ 7tJ 7. e,o represents the reserve por~ion thereof. ;, 2. Relative to Nonencumbrance-. · That, save and except for the pledge of the income and revenues of the City's Electric Light and Power System to the payment of the principal of and interest on the outstanding "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS", SERIES 1964, dated March 15, 1964, SERIES 1965, dated March 15, 1965, SERIES 1973, dated July 15, 1973, SERIES 1975, dated March 15, 1975, SERIES 1975-A, dated September 15, 1975, SERIES 1976, dated April 15, 1976 and "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 1981", dated August 15, 1981 (until the pledge securing the payment of said Series 1981 Bonds has been defeased by the proposed "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983", dated May 15, 1983) and the proposed "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983", dated May 15, 1983, said income and revenues of said System have not been pledged or hypothecated in any other manner or for any other purpose; that the above bonds evidence the only lien, encumbrance or indebtedness of said System or against the income and revenues of such System. ,. - 3. Relative to Income and Revenues. That the following is a schedule of the gross receipts, operating expenses and net revenues of the City's Electric Light and Power System for the years stated: Fiscal Year Gross Operating Net Ending 9-30 Revenues Expenses Revenues 1978 $23,072,509 $17,355,243 $5,717,266 1979 24,445,824 20,077,479 4,368,345 1980 29,891,540 24,870,851 5,020,689 1981 34,698,116 30,393,827 4,299,289 1982 41,689,735 33,332,824 8,356,911 4. Relative to UtilitI Properties. That the City of Lubbock, Texas, has owned and operated its Electric Light and Power System since the acquisition thereof by said City in the year 1916, said System currently providing electricity to approximately 34,610 customers. That, as of this date, no question is pending and no proceedings of any nature have been instituted in any manner questioning the City's right and title to said utility properties or its authority to operate the same. 5. Relative to Electric Rates. That the current monthly rates and charges for electricity provided by the City's Electric Light and Power System are as shown in Exhibit A attached hereto, which is incorporated herein by reference and made a part of this certificate for all purposes. 6. Relative to Sinking Funds. That none of the "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS, SERIES 1981", dated August 15, 1981 have ever been held or purchased for the account of the special Funds created and maintained for the payment and security of said bonds and none of said bonds are currently owned or have any of the same ever been purchased or held for any account or fund of the City. . .- !" - 7. Relative to City Officials. That certain duly qualified and acting officials of the City of Lubbock, Texas, are as follows: BILL MC ALISTER ALAN HENRY EVELYNE. GAFFGA JOHN C. ROSS, JR. LARRY J. CUNNINGHAM J. ROBERT MASSENGALE ·-MAYOR MAYOR PRO TEM CITY SECRETARY-TREASURER CITY ATTORNEY CITY MANAGER ASSISTANT CITY MANAGER FOR FINANCIAL SERVICES 8. Relative to Incorporation. That the City of Lubbock, Texas, is incorporated under the General Laws of the State of Texas and is operating under the Home Rule Amendment to the Texas Constitution, Section 5, Article XI, as amended in 1912; the City Charter was originally adopted at an election held December 27, 1917, and said Charter has not been amended or revised in any respect since January 24, 1967, the date of the last Charter Amendment Election. WITNESS OUR HANDS AND THE SEAL OF THE CITY OF LUBBOCK, TEXAS, this the 12th day of May, 1983. (City Seal) & Mayor.,_ City RAD~,.,, Texas ,.. , .. ,- - EXHIBIT A ELECTRIC RATES The City Council sets electric rates for both Lubbock Power and Light . and Southwestern Public Service. Rates are the same for both $ystems. _The presen~ rates went into effect on August 1, 1980, and are set forth below. :. :·, . . . Rates for Service Furnished ·in City ~ •• The following rates shall be charged for electric service furnished in the City according to classifications herein set out, by all persons, firms or corporations engaged in furnishing such electric power service to the public, includ- 1-ftg electric service furnished by Lubbock Power and Light; provided, however, the net charge per kilowatt hour, as specifically set out hereinafter, shall be increased or decreased 0.0067 cent per KWH for each 0.5 cent increase or decrease, or major fractions thereof, in the cost of fuel de 1 ivered at Lubbock Power and Light generating stations, above or be low 21 cents per 1,000,000 BTU. The cost of fuel shall be determined as follows: 1. Natural Gas: Per thousand cubic feet i 1,000,000 BTU during the second month preceding month of service. · 2. Fuel Oil: Cost per 1,000,000 BTU based on a s1x month moving average through the end of the next prior month; by ~he last i~ first out inventory cost method. Residential Service Apelicable: To residential customers for electric service used for domestic purposes in pr1vate residences and separately metered individual apartments when all service is supplied at one point of de 11 very, and measured through one . k i1 owatt hour meter, where faci 1i ti es of adequate capacity and suitable voltage are adjacent to the premises to be served. Single pha.se motors not to exceed 10 horsepower, individual capacity, may be served under this rate. Territory: Lubbock, Texa.s. Rate: Service Availability Ch~rge: $5.10 per month, which includes 30 KWH per month; All KWH used per month in excess of 30 KWH i 2.62t per KWH Fuel Cost Adjustment: As above provided. Total Electric Living Service When customer has in regular use 1) permanently . installed space heating equipment of an aggregate rated capacity of 5 kilowatts or more, excluding bathroom heaters and 2) a permanent- ly installed 240 volt, 30 gallons or greater, storage type water heater of not greater than 5.5 kilowatts, individual rated capacity, then, b;lling during the winter months will be the first 500 KWH at the regu1ar rate, and all additional KWH at l.15t per KWH. Billing during the sunmer months will be the first 500 KWH at the regular rate, the next 500 KWH at 1.15¢ per KWH and al1 additional KWH at the regular rate. Winter Months: The billing month of November to May, inclusive. Fuel Cost ·Adjustment: As above provided. - Conditions and Re1ulations: Water heating equipment served on this rate shall be of insulated storage type bear ng the approval of the Underwriter's Laboratories, Inc., and shall have a demand of not greater than 5.5 kilowatts, individual capacity. Space heating equipment and the installation of the equipment shall be subject to the approval of the supplying utility. A customer must have permanently installed and in regular use space heating equipment having a total connected load of not less than S kilowatts, excluding bathroan heaters. Character of Service: The voltage and characteristics of equipment applied shall meet require- ments of the supplying utility. . . Minimum: $5.10 per month. Comnercial Service Applicable: To all conmerc1al places of business, including stores, shops, factories, ·ware-houses, hotels, lodges, churches, apartment houses on one meter, garages and filling stations. Territory: Lubbock, Texas. r _,.. ,,. i I · I I A - - - - E!!ll All energy used shall be billed in accordance with the following rate: Service Availability Charge First 1,000 KWH used per month Next 4,000 KWH used per month Next 15,000 KWH used per month. Additional KWH used per month Sl0.00 per month 3.70¢ per KWH 2.91¢ per KWH 2.01¢ per KWH 1. 21¢ per KWH ·Discount: Where primary metering is used, l°" will be deducted on the above base rate portion of all bills except minimum monthly bills, provided that primary metered load is greater than secondary metered load. The Fuel Cost Adjustment portion of a bill is not subject to the 1°" discount. Fuel Cost Adjustment: As above provided. Charact~r of Service: If metered on secondary side of distribution transformers, lighting service may be either 120/140 volt, 3 wire single phase, or 120 volt, 2 wire single phase. If polyphase service is required, it shall be 3 phase, 240 volts unless otherwise specified. Where primary metering is used, service supplied will be the primary voltage serving the area, single or polyphase, as the case may require. Minimum: $10.00 per month. Schools Applicable: To all institutions whether private, parochial or public, engaged in providing instruction or education, including elementary schools, Junior high schools, high schools, and colleges or universitites. · Rate: Shall be the same as established for co11111ercial places of business, above; provided however, that where such schools and school facilities are operated under one authority or entity or as one district, but at several locations within the City, the consumption at all such locations may be added together and the authority, entity or district billed as if all such consumption was on one meter. · Fuel Cost Adjustment: As above provided. Character of Service: If metered on secondary side of distribution transformers, lighting service may be either 120/240 volt, 3 wire single phase, or 120 volt, 2 wire single phase. If polyphase service is required, it shall be 3 pha_se, 240 volts, unless otherwise specified. Where primary metering is used, service suppli~d will · be primary voltage serving the area, single or polyphase as the case may require. Discount: Where primary metering is used, l°" will be deducted the above base rate portion of . all bills except minimum monthly bills, provided that primary metered load is greater than secondary metered load. The fuel cost adjustment portion of a bill is not subject to the l°" discount. Irrigation Power Service Applicable: To power service for a well used for irrigation of crop and/or pasture land. Service to be furnished under contract. Not applicable to wells used for domestic house service. Territory: Lubbock, Texas. Character of Service: Service shall be 240 volt single phase or 240 volt three phase unless otherwise specified. -~ Winter Months -All KWH per month at 1.8¢ per KWH. Winter months include from regular meter readings made in October to meter readings made in May. Sumner Months -All KWH per month at 3.18¢ per KWH. SUtllller months include from regular meter readings made in May to regular meter readings made in October. Pa~ent:· Statements will be rendered at regular meter reading dates each month. The amount of sue statement shall then become payable ten days after the bill for such service is rendered. Conditions: Service will be supplied through a circuit to which no equipment except the irrigation well motor will be connected. Minimum: S24~00 per connected horsepower (nameplate rating) per year beginning .in January. .- - - ,..... ,... Electric Heating Service Applicable: To residential and colll'l'lercial customers for space heating service, including res;stance heating, radiant heating and heat pumps, when all heating service is supplied at one point of delivery and measured through one kilowatt hour meter which meter must be separate from the meter which measures the energy .. for 1 ighting and general use. B.fil.:. November through April: All KWH used per month@ S0.0115 per KWH. May through October: All KWH used per month shall be billed under the applicable residential or conmercial rate. Conditions and Regulations: Space heating equipment and the installation of the equipment shall be subject to the approval of the supplying utility. To be eligible for the space heating rate, a customer must have permanently installed and in regular use space heating equipment having a total connected load of not less than five kilowatts. For heat pump installation, the rated capacity shall .be determined by adding the rated capacity of any auxilliary heating elements used in conjunction with the heat pump. _ Fuel Cost Adjustment: As above provided. Electric Water Heating Applicable: To water heating service, on a separate meter, for residential customers· or corrmerc,al establishments. Service under this rate is subject to the conQitions and regula- tions governing water heating as stated below: ~ All-KWH per month at 1.15t per KWH. Conditions and Regulations: 1) Water heating equipment served on this rate shall be of insulated storage type bearing the approval of the Underwriter's Laboratories, Inc., and shall have a demand of not greater than 5.5 kilowatts individual capacity. 2) Service will be supplied through a separate circuit to which no equipment except the water heater will be connected. A separate meter will be furnished by the supplying utility. · Fuel Cost Adjustment: As above provided. ., .... I No Text - .... J112ra-t.t /Ji(u , 19 83 Texas Commerce Bank-Dallas, N.A. P.O. Box 222265 Dallas, Texas 75222 Re: Delivery of "City of Lubbock, Texas, Electric Light and Power System Refunding Revenue Bonds, Series 1983" dated May 15, 1983, in the principal amount of $10,770,000 Ladies and Gentlemen: Delivery of the above referenced bonds is scheduled to occur at your Bank on June 15, 1983, and, in connection therewith, you are hereby requested to make the following disbursements with respect to the funds received in accordance with the following instructions: (1) The Bank will receive on June 15, 1983, from Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber, Incorporated, the purchasers of the bonds, the sum of: Principal Amount of Bonds------- Accrued Interest---------------- Less Discount------------------- $10,770,000.00 68,050.83 ( 169,950.60) Total $10,668,100.23 (2) Immediately following payment for the bonds, the Bank is requested to make the following disbursements of the funds received: (a) Transfer by the fa~test means available in immediately available funds to the Texas Commerce Bank, National Association, Lubbock, Texas, the sum of -------------$10,?83,875.23 (b) Issue to First Southwest Company, Dallas, Texas, a Cashiers' Check in the amount of-----------------84,225.00 Your assistance and cooperation in serving as the Bank of Delivery for the aforementioned bonds is appreciated and should additional instructions be required, please advise the undersigned. Very truly yours, ofild_~,JR I'(. Robert21.ssengle Assistant City Manager for Financ1al Services City of Lubbock, Texas No Text ,, I No Text - - - .... A4t1 ,,;z • 1983 \Texas Commerce Bank, N.A. \p .o. Box 841 \Lubbock, Texas 79408 Instructions Relating to the Receipt and Disbursement of Funds on the Date of Delivery of the "City of Lubbock, Texas, Electric Light and Power System Refunding Revenue Bonds, Series 1983" dated May 15, I.~ 1983, in the principal amount of $10~770,000 (the "Bonds") Ladies and Gentlemen: Delivery of the Bonds is scheduled to occur on June 15, +983, at the Texas Commerce Bank-Dallas, N.A., Dallas, Texas (the "Bank of Delivery") and immediately following payment c>f the Bonds, said Bank of Delivery has been instructed to transmit to the Texas Commerce Bank, N.A., Lubbock, Texas, by the fastest means available the sum of $10,583,875.23. Upon receipt of said funds, you are hereby requested to iJm[lediately make the following disbursements and investment df funds received, to wit: . . (a) For the "Special 1983 City of Lubbock Refunding Bond Escrow Fund" created and established pursuant to the Special Escrow Fund Agreement by and between the City .and the Bank -- . (i) Pay the Federal Reserve Ban,k, ·Dallas, Texas, for the purchase of the United States Treasury Obligations -- State and Local Government Series (identified in the _subscription forms attached to Exhibit B to the Special Escrow Fund Agreement}, the sum of-------$10,497,600.00 (ii) Deposit cash into the "Special 1983 City of Lubbock Refunding Bond Escrow Fund" for a beginning cash balance, the sum of---------------------- (b) Retain and disburse for payment of the Escrow Agent's fee and paying agent's charges for the obligations being refunded by the Bonds in accordance with the Special Escrow Fund Agreement, the sum of------------------------- . (c) beposit to the "Special Electric Light and Power System Revenue Bond Retire- ment and Reserve Fund", the sum of------------ 71.55 16,000.00 70,203.68 -- \ ..... , I \ "'.: 'I . - Page Two Your assistance and coop_~ration in the receipt, disbursement and application of funds in accordance with the above and foregoing instructions on behalf-of the City is greatly appreciated and should additional instructions :be required, please advise the undersigned. Very truly y'!.Ours, %-~ fJ;A,-, ~~ ~-Robert Ma!ssengal · :ssistant Cf_ty Manager for Financiai Services City of Lubbock, Texas _,. ..... I 4 No Text No Text > ' r r fl" r r ,,. ' r ... ! r . , ... I r f'"', r r r ! • ,..._ Special Report CITY OF LUBBOCK, TEXAS $10,770,000 Electric Light and Power System Refunding Revenue Bonds, Series 1983 Special Report. • • • • • • • • • • • • • • • • • • • • • • • • • • 1 Summary of Assumptions • • • • • • • • • • • • • • • • • • • • • • • 3 Sources and Uses of Funds. • • • • • • • • • • • • • • • • • • • • • 5 Flow of Funds. • • • • • • • • • • • • • • • • • • • • • • • • • • • 6 Receipts from Acquired Obligations Used to Pay Debt Service Requirements of the Electric Light and Power System Revenue Bonds to be Refunded. • • • • • • • • • • • • 7 Debt Service Requirements of the Electric Light and Power System Revenue Bonds to be Refunded. • • • • • • • • • • • • 8 Computation of Yield on Acquired Obligations Purchased with Bond Proceeds Subject to Yield Restriction. • • • • • • • • • 9 Computation of Yield and Debt Service Requirements of the Electric Light and Power System Refunding Revenue Bonds, Series 1983 •••••••••••••••••••• 10 - ,. : ....... ,.. ,,. r r r n r r ,,. r r l . r .. r r r Ernst & Wllinney City of Lubbock, Texas Post Office Box 2000 Lubbock, Texas 79457 Dumas, Huguenin, Boothman & Morrow 2001 Bryan Tower Suite 1400 Dallas, Texas 75201 1800 Home Federal Tower Tucson, Arizona 85701 602/622-5801 Rauscher Pierce Refsnes, Inc. 2400 North Tower Plaza of the Americas Dallas, Texas 75201 Blyth Eastman Paine Webber Incorporated 8200 Mopac Expressway, Suite 100 Austin, Texas 78759 $10,770,000 City of Lubbock, Texas, Electric Light and Power System Refunding Revenue Bonds, Series 1983 We have completed our engagement to verify the mathematical accuracy of certain computations, relating to the above-captioned bond issue, con- tained in schedules prepared on behalf of the City of Lubbock, Texas by Rauscher Pierce Refsnes, Inc., and provided to us by that firm. The issue to be refunded (the "Outstanding Bonds") is: $9,000,000 City of Lubbock, and Power System Revenue Texas, Electric Light Bonds, Series 1981 Dated Date Original Amount Issued Amount Outstanding to be Refinanced August 15, 1981 $9,000,000 $8,550,000 The scope of our engagement consisted of verification of the mathematical accuracy of (1) the computations contained in such schedules to determine that the anticipated receipts from the acquired obligations, together with the initial cash deposit, will be sufficient to pay, when due, the principal, whether at maturity or upon prior redemption, and interest requirements of the Outstanding Bonds, and (2) the computations of "yield" contained in such schedules and considered by bond counsel in its determination that the $10,770,000 City of Lubbock, Texas Electric Light and Power System Refunding Revenue Bonds, Series 1983 (the "Bonds") are not "arbitrage bonds" within the meaning of Section 103 of the Internal Revenue Code of 1954, as amended. The term "yield," as used herein, means that yield which, when used in computing the present value of all payments of principal and interest on an obligation, produces an amount equal to the purchase price after consideration of certain adjustments as shown in the attached schedules. We were provided by Rauscher Pierce Refsnes, Inc., with the Official Statement for the Bonds, subscription forms for the state and local government series acquired obligations, and the Ordinance for the -1- -- r ,,.._ I l, , -f I . ,... r r I ~ r r r .,..\ .. L r r ,.. ~ t ' r • Ernst & Whinney City of Lubbock, Texas Dumas, Huguenin, Boothman & Morrow Rauscher Pierce Refsnes, Inc. Blyth Eastman Paine Webber Incorporated Outstanding,Bonds, and we compared the information contained in the schedules provided to us and used in the preparation of such schedules by Rauscher Pierce Refsnes, Inc., with certain information set forth in such documents with respect to principal maturity dates and amounts, interest rates, dated dates, and offering price. We found that the information provided to us and used in the preparation of such schedules by Rauscher Pierce Refsnes, Inc., was in agreement with the above-mentioned information set forth in such documents. In the course of our verification of the mathematical accuracy of the computations contained in the schedules provided to us by Rauscher Pierce Refsnes, Inc., we prepared similar schedules based upon the information provided to us by that firm. The schedules we prepared are included with this report. Certain assumptions and computational methods used in preparation of the schedules are described in the Summary of Assumptions. In our opinion, the computations contained in the schedules provided to us by Rauscher Pierce Refsnes, Inc., are mathematically correct. The schedules provided to us by Rauscher Pierce Refsnes, Inc., and those prepared by us as part of our engagement to verify the mathematical accuracy of the computations contained in such schedules, reflect that: • The anticipated receipts from the acquired obligations together with an initial cash deposit of $71.55, will be sufficient to pay, when due, the principal, whether at maturity or upon prior redemp- tion, and interest requirements of the Outstanding Bonds • • The yield on the acquired obligations purchased with Bond proceeds and subject to yield restriction is 8.5413%. The yield on the Bonds is 8.5423%. We express no opinion as to the reasonableness of the assumptions used in preparing such schedules including assumptions used in the computations of yield considered by bond counsel in its determination that the Bonds are not arbitrage bonds within the meaning of Section 103 of the Internal Revenue Code of 1954, as amended. The terms of our engagement are such that we have no obligation to update this report because of events occurring, or data or information coming to our attention, subsequent to the date of this report. Tucson, Arizona June 15, 1983 -2- __,, _;-. r r ,.., r ' r l . r ,. r t L . .. l; r ,,... r r ,. r r ~ I SUMMARY OF ASSUMPTIONS CITY OF LUBBOCK, TEXAS 1. The Bonds are dated May 15, 1983, and the closing date of the Bonds is June 15, 1983. 2. Computations of yields are based upon a 360-day year and semiannual compounding. 3. Outstanding Bonds maturing on or after April 15, 1992, will be redeemed on April 15, 1991, at a redemption price equal to the principal amount of the Outstanding Bonds plus accrued interest as follows: Total Prlrclp:11 Maturities Original. Original Early and Early t-bturity Cbupon Pri.Iripal Redemption kcrued Redempticn Date Rate Maturities of Pdncip:11 Interest of Princip:11 4/15/91 11.75% $ 450,000.00 $4,950,000.00 $26,437.50 $5,400,000.00 4/15/92 12.00% 450,000.00 27,000.00 4/15/93 12.20% 450,000.00 27,450.00 4/15/94 12.40% 450,000.00 27,900.00 4/15/95 12.60% 450,000.00 28,350.00 4/15/96 12.80% 450,000.00 28,800.00 4/15/97 13.00% 450,000.00 29,250.00 4/15/98 13.10% 450,000.00 29,475.00 4/15/99 13.20% 450,000.00 29,700.00 4/15/00 13.25% 450,000.00 29,812.50 4/15/01 13.25% 450,000.00 29,812.50 4/15/02 13.25% 450,000.00 29 2812.50 $5,400,000.00 $4,950,000.00 $343,800.00 ~5,400,000.00 -3- -- ,... r ! ......... r ,....., -- r r r r ,..., I"' r I , t . ,,- L . r ,..,, ... l . r ' ,..._ r r ,. ' r r, \, i ,-..,. SUMMARY OF ASSUMPTIONS (Cont'd) CITY OF LUBBOCK, TEXAS 4. Total Costs of Issuance and Costs of Issuance allocable to the Bonds are as follows: Financial advisor Bond counsel Escrow agent Verification fee Bond printing Official statement printing Postage and shipping Rating service Computer fees Closing and miscellaneous costs Total Costs of Issuance $ 26,925.00 19,200.00 16,000.00 4,300.00 4,500.00 s,000.00 1,300.00 11,825.00 5,575.00 5,600.00 $100,225.00 Costs of Issuance Allocable to the Bonds $26,925.00 17,200.00 4,500.00 5,000.00 1,300.00 9,500.00 5,575.00 5,600.00 $75,600.00 5. Other sources and uses of funds are as shown in the schedule entitled "Sources and Uses of Funds". -4- -i -- r ,. -! r r r r r ,, \ . ... l r ,,.... r '""' t : r SOURCES AND USES OF FUNDS CITY OF LUBBOCK, TEXAS SOURCES Principal amount of the Bonds Accrued interest on the Bonds USES Cost of acquired U.S. Treasury obligations-- state and local government series Initial cash deposit to the escrow Underwriter's discount Costs of issuance Amount available for debt service on the Bonds -s- $10,770,000.00 68,050.83 $10,838,050.83 $10,497,600.00 71.55 169,950.60 100,225.00 70,203.68 $10,838,050.83 ,·· ..... ,-.-•---- - -- _r- ,,- ~ ... r FLOW OF FUNDS ,.._ CITY OF LUBBOCK, TEXAS l . r Debt Service Requirements r Total Receipts of the Payment Beginning From Acquired Funds Outstanding Ending Date Balance Oblisations Available Bonds Balance ,.. r , 10/15/83 $ 71.55 $ 558,684.39 $ 558,755.94 $ 558,675.00 $ 80.94 4/15/84 80.94 1,008,754.96 1,008,835.90 1,008,675.00 160.90 10/15/84 160.90 527,640.58 527,801.48 527,737.50 63.98 r 4/15/85 063.98 977,774.33 977,838.31 977,737.50 100.81 10/15/85 . :100.81 496,857.36 496,958.17 496,800.00 158.17 4/15/86 158.17 946,788.40 946,946.57 946,800.00 146.57 r , 10/15/86 146.57 465,840.31 465,986.88 465,862.50 124.38 4/15/87 124.38 915,844.54 915,968.92 915,862.50 106.42 10/15/87 106.42 434,969.63 435,076.05 434,925.00 151.05 r 4/15/88 151.05 884,852.53 885,003.58 884,925.00 78.58 10/15/88 78.58 404,028.70 404,107.28 403,987 .so 119.78 4/15/89 119. 78 853,939.56 854,059.34 853,987.50 71.84 10/15/89 71.84 373,037.89 373,109.73 373,050.00 59.73 4/15/90 59.73 823,140.59 823,200.32 823,050.00 150.32 f ' l , 10/15/90 150.32 343,709.14 343,859.46 343,800.00 59.46 4/15/91 59.46 5,743,750.32 5,743,809.78 5,743,800.00 9.78 r ~15,759,613.23 $15,759,675.00 .. t : r ~ r r. ,.. r t ,, n "· ; i -6-L . .- r -- r r r ,,. r j ,,. r l . r ,,... .. I . r -. r r ,.. ~ l . \ , r . , RECEIPTS FROM ACQUIRED OBLIGATIONS USED TO PAY DEBT SERVICE REQUIREMENTS OF THE ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS TO BE REFUNDED CITY OF LUBBOCK, TEXAS Receipts from U.S. Treasury Obligations-- State and Local Government Series Date Total Interest Principal Coupon Rate 10/15/83 $ 558,684.39 $ 282,784.39 $ 275,900.00 8.00% 4/15/84 1,008,754.96 451,454.96 557,300.00 8.25% 10/15/84 527,640.58 413,140.58 114,500.00 8.50% 4/15/85 977,774.33 408,274.33 569,500.00 8.61% 10/15/85 496,857.36 383,757.36 113,100.00 8.61% 4/15/86 946,788.40 378,888.40 567,900.00 8.61% 10/15/86 465,840.31 354,440.31 111,400.00 8.61% 4/15/87 915,844.54 349,644.54 566,200.00 8.61% 10/15/87 434,969.63 325,269.63 109,700.00 8.60% 4/15/88 884,852.53 320,552.53 564,300.00 8.55% 10/15/88 404,028.70 296,428.70 107,600.00 8.53% 4/15/89 853,939.56 291,839.56 562,100.00 8.54% 10/15/89 373,037.89 267,837.89 105,200.00 8.55% 4/15/90 823,140.59 263,340.59 559,800.00 8.55% 10/15/90 343,709.14 239,409.14 104,300.00 8.55% 4/15/91 5,743,750.32 234,950.32 5,508,800.00 8.53% $15,759,613.23 ~5,262,013.23 $10,497,600.00 -7- ---":•·---,:.-~' ,- _, ,, ' r r r r ,.. ' r ,... l . r ,... -I : r r ' , ir : I: I . ,,.._ I ' I DEBT SERVICE REQUIREMENTS OF THE ELECTRIC LIGHT AND POWER SYSTEM REVENUE BONDS TO BE REFUNDED CITY OF LUBBOCK, TEXAS $9,000,000 Issue* Payment Dated August 15, 1981 Date Total Interest Principal 10/15/83 $ 558,675.00 $ 558,675.00 4/15/84 1,008,675.00 558,675.00 $ 450,000.00 10/15/84 527,737.50 527,737.50 .oo 4/15/85 977,737.50 527,737 .so 450,000.00 10/15/85 496,800.00 496,800.00 .oo 4/15/86 946,800.00 496,800.00 450,000.00 10/15/86 465,862.50 465,862.50 .oo 4/15/87 915,862.50 465,862.50 450,000.00 10/15/87 434,925.00 434,925.00 .oo 4/15/88 884,925.00 434,925.00 450,000.00 10/15/88 403,987.50 403,987.50 .oo 4/15/89 853,987.50 403,987 .so 450,000.00 10/15/89 373,050.00 373,050.00 .oo 4/15/90 823,050.00 373,050.00 450,000.00 10/15/90 343,800.00 343,800.00 .oo 4/15/91 5,743,800.00 343,800.00 5,400,000.00 $15,759,675.00 Fz209,675.oo $8,550,000.00 *Original amount issued of $9,000,000 of which $8,550,000 is the remaining amount to be refunded. -8- ;- ,..... . - •· ,, r r r n r ,,,.-. l . n I '. l . -l r r .. ' r .. r .r r COMPUTATION OF YIELD ON ACQUIRED OBLIGATIONS PURCHASED WITH BOND PROCEEDS SUBJECT TO YIELD RESTRICTION CITY OF LUBBOCK, TEXAS Present Value of Future Receipts at June 15, 1983, Receipt Receipts from Acquired Obligations Using Semiannually Date Purchased with Bond Proceeds Compounded Yield of 8.5413% 10/15/83 4/15/84 10/15/84 4/15/85 10/15/85 4/15/86 10/15/86 4/15/87 10/15/87 4/15/88 10/15/88 4/15/89 10/15/89 4/15/90 10/15/90 4/15/91 $ 558,684.39 1,008,754.96 527,640.58 977,774.33 496,857.36 946,788.40 465,840.31 915,844.54 434,969.63 884,852.53 404,028.70 853,939.56 373,037.89 823,140.59 343,709.14 5,743,750.32 $15,759,613.23 The present value of the future receipts equals the cost of U.S. Treasury obligations-- state and local government series -9- $ 543,323.44 940,839.34 471,960.72 838,772.49 408,766.36 747,023.44 352,497.66 664,628.27 302,728.88 590,613.95 258,632.38 524,246.69 219,633.91 464,791.67 186,128.67 2,983,012.13 $10,497,600.00 $10,497,600.00 r ~-"~·· ·• ~ r COMPUTATION OF YIELD AND DEBT SERVICE REQUIREMENTS OF THE ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 ,... l . CITY OF LUBBOCK, TEXAS r ,..... Present Value of r Future Payments at June 15, 1983, $10,770,000 Issue Dated May 15, 1983 Using a Semian-,... Payment Coupon nually Compounded I . Date Rate Principal Interest Total Yield of 8.5423% I'" 10/15/83 $ 340,254.17 $ 340,254.17 $ 330,897.78 r 4/15/84 5.50% $ 840,000.00 408,305.00 1,248,305.00 1,164,251.90 I 10/15/84 .oo 385,205.00 385,205.00 344,551.32 l 4/15/85 5.75% 690,000.00 385,205.00 1,075,205.00 922,335.72 r 10/15/85 .oo 365,367.50 365,367.50 300,582.31 ,,. 4/15/86 6.25% 665,000.00 365,367.50 1,030,367.50 812,945.46 10/15/86 .oo 344,586.25 344,586.25 260,737.17 4/15/87 6.50% 645,000.00 344,586.25 989,586.25 718,115.69 r 10/15/87 .oo 323,623.75 323,623.75 225,225.16 l . 4/15/88 6.75% 625,000.00 323,623.75 948,623.75 633,149.50 10/15/88 .oo 302,530.00 302,530.00 193,649.54 -4/15/89 7.00% 605,000.00 302,530.00 907,530.00 557,114.89 -~ I 10/15/89 .oo 281,355.00 281,355.00 165,643.41 l ' 4/15/90 7.40% 585,000.00 281,355.00 866,355.00 489,160.26 ,.. 10/15/90 .oo 259,710.00 259,710.00 140,630.56 [ : 4/15/91 7.70% 570,000.00 259,710.00 829,710.00 430,876.80 10/15/91 .oo 237,765.00 237,765.00 118,415.99 ,......,. 4/15/92 8.00% 565,000.00 237,765.00 802,765.00 383,430.48 l , 10/15/92 .oo 215,165.00 215,165.00 98,561.11 4/15/93 8.15% 555,000.00 215,165.00 770,165.00 338,340.11 10/15/93 .oo 192,548.75 192,548.75 81,123.40 r 4/15/94 8.30% 545,000.00 192,548.75 737,548.75 298,010.76 10/15/94 .oo 169,931.25 169,931.25 65,849.15 "· 4/15/95 8.40% 535,000.00 169,931.25 704,931.25 261,974.78 r 10/15/95 .oo 147,461.25 147,461.25 52,556.49 4/15/96 8.50% 525,000.00 147,461.25 672,461 ~25 229,853.70 10/15/96 .oo 125,148.75 125,148.75 41,024.80 4/15/97 8.65% 510,000.00 125,148.75 635,148.75 199,678.44 r 10/15/97 .oo 103,091.25 103,091.25 31,082.31 ,,,. 4/15/98 8.75% 495,000.00 103,091.25 598,091.25 172,939.69 10/15/98 .oo 81,435.00 81,435.00 22,582.60 r 4/15/99 8.90% 480,000.00 81,435 .oo 561,435.00 149,313.21 10/15/99 .oo 60,075.00 60,075.00 15,322.45 . ' ~ ,,,. .. ' r .... ~ t ' -10- -----·-- .- ' ' r l. r r r f ' . r ,_.. ' r r "'-· -! ! r /A, r r ,-· r .. ,.. ! COMPUTATION OF YIELD AND DEBT SERVICE REQUIREMENTS OF THE ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 (Cont'd) 'CITY OF LUBBOCK, TEXAS Present Value of Future Payments at June 15, 1983, $10!770,000 Issue Dated May 15, 1983 Using a Semian- Payment Coupon nually Compounded Date Rate Principal Interest Total Yield of 8.5423% 4/15/00 9.00% $ 465,000.00 $ 60,075.00 $ 525,075.00 $ 128,437.42 10/15/00 .oo 39,150.00 39,150.00 9,184.12 4/15/01 9.00% 445,000.00 39,150.00 484,150.00 108,923.53 10/15/01 .oo 19,125.00 19,125.00 4,126.47 4/15/02 9.00% 425,000.00 19,125.00 444,125.00 91,901.75 $10,770,000.00 $8,055!106.67 $18,825,lOp.67 $10,592,500.23 The present value of the future payments equals the following: 1Principal amount of the Bonds Plus accrued interest Less: Underwriter's discount Costs of issuance -11- $10,770,000.00 68,050.83 (169,950.60) (75,600.00) $10,592,500.23 ,.. -- r -- I --- . ..(\/ ,-..J\~_,;,. The Attorney General of Texas ,-.. JIM MATTOX Attorney General JUN 15 1983 THIS IS TO CERTIFY that the following described bonds, together with authenticated copies of the proceedings relating to and authorizing the issuance of same, have been submitted to me for examination in accordance with the requirements of the statutes of the State of Texas, to-wit: Supreme Court Building P. 0 . Box 12548 ,.. Austin, TX. 78711-2548 5121475-2501 - ,-., CITY or LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 (the "Bonds"), issued by virtue of an ordinance ( the "Ordinance") adopted by the City Council of the City of Lubbock (the "City") on the 12th day of May, 1983, for the purpose of refunding all presently outstanding "City of Lubbock, Texas, Electric Light and Power System Revenue Bonds, Series 1981" and paying costs of issuance incurred in connection therewith; dated May 15, 1983; numbered consecutively from 1 to 2,154, inclusive; in the denomination of Five Thousand Dollars ($5,000) each; aggregating the principal sum of Ten Million Seven Hundred Seventy Thousand Dollars ($10,770,000); maturing serially on April 15 in each of the years as follows: 1984 $840,000 1991 $570,000 1997 $510,000 1985 690,000 1992 565,000 1998 495,000 1986 665,000 1993 555,000 1999 480,000 1987 645,000 1994 545,000 2000 465,000 1988 625,000 1995 535,000 2001 445,000 1989 605,000 1996 525,000 2002 425,000 1990 585,000 bearing interest fr om date until paid or the redemption thereof at the following rates per annum, to-wit: Bonds maturing 1984 5.50% Bonds maturing 1993 8.15% Bonds maturing 1985 5. 7 S~o Bonds maturing 1994 8.30% Bonds maturing 1986 6. 2 5~" Bonds maturing 1995 8.40% Bonds maturing 1987 6.50% Bonds maturing 1996 8.50~o Bonds maturing 1988 6. 7 5~" Bonds maturing 1997 8.65~o Bonds maturing 1989 7 .om" Bonds maturing 1998 8.75% Bonds maturing 1990 7.40% Bonds maturing 1999 8.90% Bonds maturing 1991 7. 1m" Bonds maturing 2000/2002 9.00% Bonds maturing 1992 8.00% payable on October 15, 1983, and semiannually thereafter on April 15 and October 15 in each year; both principal and interest payable at the Citibank, National Association, New York, New York, or at the option of the holder, at the Texas Commerce Bank, ' ViUL .. - - - Page -2- National Association, Lubbock, Texas; the Bonds being subject to prior redemption to the extent and in the manner provided in the Ordinance. From a careful examination o-f the Bonds and said proceedings and the Constitution and laws of the State of Texas on the subject of the execution and issuance thereof, I find the following facts, to-wit: (1) That the City was, at the time of the adoption of the Ordinance, and is, as of this date, legally incorporated; (2) That the Bonds constitute special obligations of the City and, together with the outstanding Previously Issued Bonds (identified in the Ordinance), are payable solely from and equally secured by a first lien on and pledge of the "Net Revenues" of the City's Electric Light and Power System; for a more complete description and identification of the revenues pledged to the payment of the Bonds, reference is made to the Ordinance; (3) That the City has reserved the right, subject to the restrictions stated in the Ordinance, to issue and incur addi- tional revenue obligations payable from and equally secured by a first lien on and pledge of the Net Revenues of the Electric Light and Power System, in the same manner and to the same extent as the Bonds and the Previously Issued Bonds; (4) That the holders of the Bonds shall never have the right to demand payment of these obligations out of anj funds raised or to be raised by taxation; (5) That the Ordinance is in proper form and was legally adopted; (6) That the Bonds and interest coupons attached thereto are proper in form and in accordance with the Ordinance. The Comptroller is instructed that he may register the Bonds without the cancellation of the underlying securities as autho- rized by Art. 717k, V.A.T.C.S. IT IS MY JUDGMENT, and I so find, that all of the require- ments of the laws under which the Bonds were issued have been met; that the Bonds were issued in conformity with the Consti- tution and laws of the State of Texas and that the Bonds are valid and binding special obligations of the City of Lubbock, Texas. WHEREFORE, the Bonds are hereby approved. ·:, I I .• · I- : . ~. ; t · (. 'i., ;_ ,. ·' '~. - , . .. - - Page -3- IN TESTIMONY WHEREOF, I have hereunto signed my name officially and caused the seal of my office to be impressed hereon, in the City of Austin, Texas. No. 18965 Book No. 73 ss ;:. ,. ,,. - - OFFICE OF COMPTROLLER OF THE STATE OF TEXAS I, Bob Bullock, Comptroller of Public Accounts of the State of Texas, do hereby certify that the attachment is a true and correct copy of the opinion of the Attorney General approving the City of Lubbock, Texas Electric Light and Power System Refunding Revenue Bonds, Series 1983 1 numbered consecutively from _____ _ 2154 to _____ _ of the denomination of $ _S_,_0_0_0_. 0_0 ___ each, dated May 15 83 See foregoing -------, 19 --, due _______ _ Various interest ______ percent, under and by authority of which said bonds were registered in this office, on the l Sth day of June 19 ~, as the same appears of record on page _4_7_7 __ Bond Register of the Comptroller's Office, Vol. __ 8_4 ___ _ Register Number 47297 Given under my hand and seal of office, at Austin, Texas, the 15th June 83 day of __________ , 19 --· ~<:=-73-116 •-,,••-;:;:::-(Rev. 5-82) BOB BULLOCK Comptroller of Public Accounts State of Texas ,.. . .. ,. , ..... ..... ~ _. ._"" F'orm 2P&0-1,Dl IA••· U•171 ·~,· ...... ,. OFFICE OF COMPTROLLER OF THE STATE OF TEXAS ':-.. ·. -':'" ~-. . : , ... . ~ ... . ; .. ~. -: ; ~ :~ . ., .. ··.· .... I, ___ A_r_l_e_n_e_C_h_i_s_h_o_l_m ___ • Bond Clerk E Assistant Bond Clerk in the office of the Comptroller of the State of Texas, do hereby certify that, acting under the direction and authority of said Comptroller on the 15th dayof ____ J_u_n_e ______ , 19 .E._ I signed the name of said Comptroller to the certificate of registration indorsed upon each of the City of Lubbock, Texas Electric Light and Power System Refunding Revenue Bonds. Series 1983 numbered ·from __ 14 __ 0 __ 1 _____ to __ 2_1_5_4 __ inclusive, dated __ M_a_y_l_S_. _1_9_8_3 ___ __ and that in signing said certificate of registration I used the following signature: ~~ IN WITNESS WHEREOF I have executed this certificate this ___ l_S_t_h ___ day of June 19 83 _______ ;;.;.;.;;.._ ___ . ----- I, Bob Bullock, Comptroller of Public Accounts of the State of Texas, do hereby certify that the person who has signed the above certificates was duly designated and appointed by me as Bond Clerk in the office of the Comptroller of Public Accounts of the State of Texas under authority vested in me by Tex. Rev. Civ. Stat. Ann. art. 4362 (1969), with authority to sign my name to all certificates of registration, and/or cancellation of bonds required by law to be registered and/or cancelled by me, and was acting as such on the date first mentioned in said certificate, and that the bonds described in said certificate have been duly registered in the office of said Comptroller, as appears of record on page __ 4_7_7 __ of volume __ 8_4 __ under Registration Number ___ 4_7_2_9_7 ____ in the Bond Register kept in the office of the said Comptroller. GIVEN under my hand and seal of office at Austin, Texas, this __ l_S_t_h ___ day of 19 83 ----------· June " No Text OFFICE OF COMPTROLLER OF THE STATE OF TEXAS I, ___ B_e_t_t_y_Me_l_be_r _____ a Bond Clerk !Kl Assistant Bond Clerk in the office of the Comptroller of the State of Texas, do hereby certify that, acting under the direction and authority of said Comptroller on the 15th day of June , 19 .!!._ I signed the name of said Comptroller to the certificate of registration indorsed upon each of the City of Lubbock, Texas Electric Light and Power System Refunding Revenue Bonds, Series 1983 numbered ·from __ l ____ to __ l_4_oo ___ inclusive, dated ___ M_a_y_l_S_,_1_9_8_3 __ _, and that in signing said certificate of r 15th IN WITNESS WHEREOF I have executed this certificate this _______ day of June ,19 _8_3 ___ _ I, Bob Bullock, Comptroller of Public Accounts of the State of Texas, do hereby certify that the person who has signed the above certificates was duly designated and appointed by me as Bond Clerk in the office of the Comptroller of Public Accounts of the State of Texas under authority vested in me by Tex. Rev. Civ. Stat. Ann. art. 4362 (1969), with authority to sign my name to all certificates of registration, and/or cancellation of bonds required by law to be registered and/or cancelled by me, and was acting as such on the date first mentioned in said certificate, and that the bonds described in said certificate have been duly registered in the office of said Comptroller, as appears of record on page __ 4_7;..;7 __ of volume __ 84 ___ under Registration Number __ 4_7_2_9_7 _____ in the Bond Register kept in the office of the said Comptroller. GIVEN under my hand and seal of office at Austin, Texas, this __ 15_t_h ___ day of ___ ..;;.J.:.;un;.;.:e::._ ___ , 19 83 BOB BULLOCK Comptroller of Public Accounts of the State of Texas No Text ... No Text NO-ARBITRAGE CERTIFICATE THE STATE OF TEXAS COUNTY OF LUBBOCK CITY OF LUBBOCK § § § § ,§ WE, the undersigned, Mayor and City Manager, respectively, of the City of Lubbock, Texas (the "Issuer"), who with other officers of the Issuer are charged with the responsibility of issuing and delivering the "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983", dated May 15, 1983, in the principal amount of $10,770,000 (the "Bonds"), DO HEREBY CERTIFY that, to the best of our knowledge and belief, the following facts and expectations concerning the use and expenditures of proceeds of the Bonds are reasonable, and we are not aware of any facts or circumstances that would cause us to question the accuracy of the same, to wit: (a) Sale and Proceeds of Bonds. (1) The Bonds were sold to Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber, Inc. (the "Underwriters") on the 12th day of May, 1983, at the price of 98.422% of par and accrued interest to the date of delivery, and payment therefor occurred on the date of this Certificate, the Issuer having· received the following amount from the Underwriters, to wit: PRINCIPAL AMOUNT ---------------$10,770,000.00 ACCRUED INTEREST---------------68,050.83 LESS DISCOUNT-------------------169,950.60 TOTAL AMOUNT RECEIVED------$10,668,100.23 (2) The Underwriters have represented that the initial offering price to the public (excluding bond houses, brokers and other intermediaries) for the Bonds is $10,770,000.00, plus accrued interest as evidenced by the cover page of the final Official Statement of the Underwriters attached hereto as Exhibit A and incorporated herein by reference as a part of this Certificate for all purposes. (b) Purposes for Issuing Bonds. (1) The Bonds are being issued in an amount to provide funds sufficient to refund certain outstanding revenue bonds of the City (totalling in principal amount $8,550,000 and hereinafter referred to as the "Outstanding Bonds") payable from and secured by a lien on and pledge of the net revenues of the City's Electric Light and Power System and to pay certain costs of issuance. t 1 ;. .- _,,. ,- ,. • (2) The reasons for refunding the Outstanding Bonds is to reduce the total interest cost represented by the Outstanding Bonds, the total interest costs saving to be realized by the City being $876,249 and the present value of such savings being $485,743. (c) Source and Disbursement of Funds. (1) The net proceeds received by the Issuer from the sale of the Bonds as shown in paragraph (a) (1) above, will be $10,668,100.23 and such net proceeds have been appropriated and disbursed as follows: (i) $70,203.68, representing the accrued interest received from the Underwriters of the Bonds and the sum of $2,152.85 has been deposited in the interest and sinking fund (the "Bond Fund") to pay the first installment of interest to become due on the Bonds on October 15, 1983. (ii) $10,497,671.55 of the proceeds of the Bonds has been deposited with the Texas Commerce Bank, N.A., Lubbock, Texas {the "Escrow Agent") for purposes of refunding, discharging and making final payment of the Outstanding Bonds in accordance with the terms and provisions of a Special Escrow Fund Agreement, dated as of June 15, 1983, between the Issuer and the Escrow Agent and 'pursuant to which Agreement the Issuer has created and established a special trust fund designated "Special 1983 City of Lubbock Refunding Bond Escrow Fund" (the "Escrow Fund"). (iii) $100,225 has been expended to pay costs of issuance incurred in connection with the issuance of the Bonds. (2) The $10,497,671.55 of the proceeds of the Bonds to accomplish the refunding of the Outstanding Bonds have been disbursed and used as follows: (i) $10,497,600 representing proceeds received from the sale of the Bonds will be used to acquire an equal amount of United States Treasury Securities - State and Local Government Series (the "Federal Securities") for deposit in the Escrow Fund and used to pay the principal of and interest on the Outstanding Bonds. The Federal Securities to be acquired are listed in Exhibit B to the Special Escrow Fund Agreement. {ii) • $71. 55 of proceeds received from the sale of the Bonds will be used to establish a beginning cash balance in the Escrow Fund. - 2 - ,. ,. ,,,.. (d) Bond Fund. (1) Pursuant to Section 12 of the Ordinance authorizing the issuance of the Bonds, a "Special Electric Light and Power System Revenue Bond Retirement and Reserve Fund (hereinafter called the "Bond Fund") is required to be kept and maintained by the City for purposes of accumulating funds to (i) pay the current principal and interest on all parity lien revenue bonds, including the Bonds, as the same become due and payable (the "Debt Service Portion") and (ii) providing a reserve amount (the "Reserve Portion") to pay principal of and interest on the previously issued parity lien bonds and the Bonds when other moneys available in the Debt Service Portion of the Bond Fund may be insufficient for such purpose. The Issuer reasonably expects that, except for the Bond Fund, no other funds will be so used or pledged or otherwise restricted so as to be available, with reasonable certainty, to be so used. The Debt Service Portion of the Bond Fund will be depleted at least once a year except for a reasonable carry over not to exceed the greater of (i) one year's earnings on the Fund or (ii) one-twelfth (1/12) of the annual debt service on the Bonds. (2) Any money deposited in the Debt Service Portion of the Bond Fund will be spent within a thirteen-month period beginning on the date of the deposit and any amount received from the investment of money held in the Debt Service Portion of the Bond Fund will be spent within a one-year period beginning on the date of the receipt the.reef. (3) Under the terms of the ordinances authorizing the issuance of previously issued bonds secured by a parity lien on and pledge of the net revenues of the City's Electric Light and Power System, the total amount required to be accumulated and maintained in the Reserve Portion of the Bond Fund is an amount based on the average annual requirement for all outstanding pa:r;ity lien revenue bonds (calculated and redetermined at the time of issuance of each series of parity lien revenue bonds). Currently, the City is making monthly deposits to the Reserve Portion of the Bond Fund from the net revenues of the System in the sum of $6,367.00 until there has been accumulated in said Fund the sum of $2,007,000.00. No additional amount is required to be accumulated in the Reserve Portion by reason of the issuance of the Bonds, and the City will continue to make such monthly deposits to said Reserve Portion of the Bond Fund until the sum of $2,007,000 has been accumulated therein. The total amount required to be accmnulated in the Reserve Portion of the Bond Fund represents less than 15% of the original principal amount of all the outstanding parity revenue bonds, not being refunded, and the Bonds; such total original principal amount of such outstanding parity lien revenue bonds and the Bonds totalling $37,070,000. - 3 - ,. :'" _,. ,.. ,,.. (e) Temporary Period. (1) Except as described in (e) (2) below, none of the original proceeds of the Bonds will be invested for a temporary period. (2) Proceeds of the Bonds described in (c) (1) (i) above representing accrued interest for a period of not more than six months, will not be used to discharge outstanding Bonds, and will be expended within one year from the date of the issue of the Bonds. In addition, as described in (c) (1) (iii) above, a portion of the proceeds of the Bonds will not be used to discharge the Outstanding Bonds and will be used to pay issuance costs. The proceeds described in the preceding two sentences will be invested for a temporary period of not more than a one year period beginning on the date of issue of the Bonds. (f) Proceeds of Outstanding Bonds. As of the date of this certificate, approximately $..1,,~'iD.S,,iJo of proceeds received from the sale of the Outstanding Bonds have not been expended. The date of the issuance of the Outstanding Bonds was .JE,tJl?"ll-10~~ 221 J9J' / , and the temporary period prescribed in Section l.103-14(b) of the Regulations applies to such Proceeds. As of this date, substantial binding obligations for the projects financed by the issuance of the Outstanding Bonds have been incurred which equal in amount to not less than $.?,J~~e;.lJ.~o work on the projects is proceeding with due diligence to completion and, based on latest inf"ormation, the projected completion date for all projects financed by the Outstanding Bonds is J'~Jl~-,c., d~,c 1t:111l-t . All such Proceeds are reasonably expected to have b~en expended for the projects financed by t~ Outstanding Bonds on the projected completion date, JE/A:?'.'!~~~ '£/1/j,:, which date is within three years from the date of iss ance of the Outstanding Bonds. (g) Price and Yield of Bonds and Federal Securities. (1) In regard to matters relating to the yield on the Bonds and the yield on the Federal Securities acquired for the Escrow Fund, the Underwriters prepared certain schedules (the "Schedules"), and the data contained in the Schedules has been verified by Ernst & Whinney, Certified Public Accountants in a report entitled "Special Report/City of Lubbock, Texas, Electric Light and Power Refunding Revenue Bonds, Series 1983" (the "Accountant!s Report"). In regard to the yield on the Bonds and the yield on the Federal Securities acquired for the Escrow Fund, the Schedules and the Accountant's Report reflect that the yields on the Bonds and the Federal Securities have been computed by determining - 4 - ". the yield which when used in computing the present worth of all payments of principal and interest to be paid on the Bonds or Federal Securities produces an amount equal to their purchase price. In the case o~ the Bonds, the term "purchase price" was computed in the following manner, to wit: Initial Offering Price to Public ---------$10,770,000.00 plus accrued interest---------~~----68,050.83 minus Underwriter's discount--------169,950.60 minus certain costs of issuanc~ -----75,600.00 PURCHASE PRICE OF BONDS --------$10,592,500.23 Issuance costs.attributable to the issuance of the Bonds and taken into account as a discount in determining the yield on the Bonds are as follows: Financial Advisor ---------------$26,925 Bond Rating/Travel-------------~ 9,500 Bond Printing-------------------4,500 Official Statement Printing/Postage 6, aoo Bond Counsel-----------~--------17,200 Computer Fee--------------------5,575 Miscellaneous Closing Expenses 5,600 TOTAL EXPENSES $75,600 The Schedules and the Accountant's Report show that the yield on the Bonds, taking into account Costs of Issuance in the sum of $75,600 as a discount, isS.5423% and the yield on the Federal Securities purchased for the Escrow Fund is 8.5413%. (h) Miscellaneous. (1) The Underwriters have represented that the initial offering price to the public (excluding bond houses, brokers, and other intermediaries) for the Bonds is $10,770,000.00, plus accrued interest, based on their reoffering yields for the Bonds shown in Exhibit A. The Issuer is not aware of any facts or circumstances that would cause it to question the accuracy of the representations made by ·the Underwriters. (2) None of the Outstanding Bonds are or were "arbitrage bonds" within the meaning of Section 103(c) of the Internal Revenue Code of 1954, as amended and the Regulations. (.3) The Issuer has not been notified of any listing or proposed listing of the Issuer by the Internal Revenue Service as an issuer that it may not certify its bonds. -s- / ,._ ,- • . . ,.. I • - (4) The principal of and interest on the Federal Securities together with the beginning cash balance in the Escrow Fund will not exceed the amount required to pay the principal of and interest on the-Outstanding Bonds. The beginning cash balance and the maturing principal of and interest on the Federal Securities will not be invested. (5) The Issuer has, in addition to the moneys received from the sale of the Bonds, certain other moneys that are invested in various funds which are pledged for various purposes. These other funds are not available to accomplish the purposes described in paragraph (b) above. (6) A& of the date 0f this Gortifioate, all of the a,moyn~s reoei¥ed from the sale of the Outstandin~ Bonde havQ -Oeen expended. ( 7) Any amo-u:~t of :income deri¥od from the i:aveeiefte:at. of money recainad upon tl:l& &ala of the 8onds al.located for Rew money purpo&&& or from the investment of suoh iw~Test.meRit incorne with Gdtber (i) so enpe:adcd o:a the projecLs o:r (ii) if aa.d when found net to ee re~ttired £or !mch e:xpendi tu.re, will Jae deposi~ed ii.a. tho Send Fund and sfpended Lo pa} pri:Acipal. and ia.t.srest on the Bonds, :withi:a thFee (3) years- £rem t::he dat:e hereof or wi1&hiR ORO (1) year ef i:::oseip~. CITY OF LUBBOCK, TEXAS May"~ (City Seal) UUN 15 1983 DATED: ,,. . -· ~ .. •1 • OFFICIAL STATEMENT Dated May 12, 1983 INTEREST EXEMPT, IN THE OPINION OF BOND COUNSEL, FROM PRESENT FEDERAL INCOME TAXES UNDER EXISTING STATUTES, REGULATIONS AND COURT DECISIONS $10,770,000 _ CITY OF LUBBOCK, TEXAS (Lubbock County) ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 Dated: May 15, 1983 Denomination: $5,000 Principal and semi-annual interest (April 15 and October 15) payable at Citibank, N. A., New York, New York, or, at the option of the holder, at Texas Commerce Bank, National Association, Lubbock, Texas. First interest coupon due October 15, 1983. · Coupon bearer bonds, not registrable. These bonds (the "Bonds•) will be authorized by ordinance (the "Ordinance") as authorized by the General Laws of the State of Texas, pursuant to authority of Article 717k, V.A.T.C.S., and will constitute, together with outstanding Electric Light and Power System Revenue Bonds (ex- cluding the bonds being refunded), special obligations of the City of Lubbock, Texas, payable, both as to principal and interest, solely from and secured by a first lien on and pledge of the revenues of the Electric Light and Power System, after deduction of reasonable expenses of operation and maintenance. The proceeds of the Bonds will be used to provide-moneys which will be sufficient to refund the City's Electric Light and Power System Revenue Bonds, Series 1981 (the "Refunded Bonds•), originally issued in the amount of $9,000,000,-and now outstanding in the amount of $8,550,000, and to pay the costs related to the issuance of the Series 1983 Bonds. MATURITY SCHEDULE Amount Maturit~ Rate Price Amount Maturit~ Rate Price $840,000 4-15-198 '530% ,w $545,000 4-15-199 * Doi -mo 690,000 4-15-1985 -5.75% 100 535,000 4-15-1995* 8.4oi 100 665,000 4-15-1986 6.25% 100 525,000 4-15-1996* 8.50% 100 645,000 4-15-1987 6.50% • 100 510,000 4-15-1997* 8.65% 100 625,000 4-15-1988 6.75% 100 495,000 4-15-1998* 8.75% 100 605,000 4-15-1989 1.ooi 100 480,000 4-15-1999* 8.9oi 100 580,000 4-15-1990 7.4oi 100 465,000 4-15-2000* 9.0oi 100 570,000 4-15-1991 7.70% 100 445,000 4-15-2001* 9.0oi 100 565,000 4-15-1992 s.ooi 100 425,000 4-15-2002* 9.0oi 100 555,000 4-15-1993 8.15% 100 * The City reserves the right, at its option, to redeem Bonds maturing April 15, 1994, through April 15, 2002, both inclusive, in whole or any part thereof, on April 15, 1993, or any interest payment date thereafter, at the par value thereof plus accrued interest to the date fixed for redemption. The Bonds are offered when, as and-if issued subject to the approval of legality by the Attorney General of the State of Texas and Messrs. Dumas, Huguenin, Boothman & Morrow, Bond Counsel. Certain legal matters are subject to the approval of Messrs. Hutchison Price Boyle & Brooks, Counsel to the Underwriters. Opinion printed on the Bonds; see legal opinions. Payment Record: The City has never defaulted. Delivery: Anticipated on or about June 15, 1983. RAUSCHER PIERCE REFSNES, INC. BLYTH EASTMAN PAINE WEBBER INCORPORATED ·' ·" No Text 7 - .... , - - - - THE STATE OF TEXAS COUNTY OF LUBBOCK CITY OF LUBBOCK CERTIFICATE OF THE MAYOR s .. § § - § § I, the undersigned, Mayor of the City of Lubbock, Lubbock County, Texas (the "City"), DO HEREBY CERTIFY with respect to the issuance and sale of "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983", dated May 15, 1983 (the "Bonds") as follows: (1) That the representations and warranties of the City contained .in the Purchase Contract (the "Purchase Contract") by and between the City and Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber, Inc. (the "Underwriters") are true and correct in all material respects on and as of the date hereof as if made on this date; (2) Except to the extent disclosed in the Official Statement prepared in connection with the issuance and sale of the Bonds, no litigation is pending or, to my knowledge, threatened in any court to restrain or enjoin the issuance or delivery of the Bonds, ·or the collection of revenues and assets of the City pledged to pay the principal of and interest on the Bonds, or the pledge thereof, or in any way contesting or affecting th~ validity of the Bonds,• the ordinance authorizing the issuance of the Bonds (the "Ordinance"), or the Purchase Contract, or contes-ting the powers of the City or contesting the authorization of the Bonds or the Ordinance, or contesting in any way the accuracy, completeness or fairness of the Preliminary Official Statement or the Official Statement; (3) To the best of my knowledge, no event affecting the City has occurred since the date of the Official Statement which should be disclosed in the Official Statement for the purpose for which it is to be used or which it is necessary to disclose therein in order to make the statements and information therein not misleading in any respect; and (4) There has not been any material adverse change in the financial condition of the City's Electric Light and Power System, including the Net Revenues derived therefrom, since September 30, 1982, the latest date as of which audited financial information is available and as otherwise disclosed in the Official Statement. this WITNESS MY BA:JflN1fi i§~~ SEAL (City Seal) No Text ( \8 ------------------------- ... CERTIFICATE OF CITY SECRETARY THE STATE OF TEXAS S s COUNTY OF LUBBOCK S s CITY OF LUBBOCK § I, the undersigned, •city Secreta-ry of the City of Lubbock, Texas, DO HEREBY CERTIFY AND REPRESENT that the attached ordinance (the "Ordinance"} authorizing the issuance of the "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983", finally passed and adopted by the City Council of the City of Lubbock, Texas, on the~ day of May, 1983, is a true and correct copy of the original on file and of record in the official records of the City and said Ordinance is in full force and effect and has not been amended, modified or changed in any respect as of the date hereof. TO CERTIFY WHICH, witness my official hand and the seal of the City of Lubbock .. , Texas, this , IUN 1 5 1983 (City Seal} 0~~-.Jtk~ EVELYN E". GAFFGA . City Secretary, City of Lubbock, Texas , !\ii ,, \9 . - - - DUMAS, HUGUENIN, BOOTHMAN & MORROW FULBRIGHT & JAWORSKI OFFICES 2001 BRYAN TOWER, SUITE 1400 CALLAS, TEXAS 75201 TELEPHONE 1214) 9159·09159 BANK OF' THE SOUTHWEST BUILDING LANDMARK BUILDING, SUITE. 200 HOUSTON, TEXAS 77002 TELEPHONE (7131 851-5151 TELEX 78·28211 1150 CONNECTICUT AVE .. N.W. 705 EAST HOUSTON AVE HUE SAN ANTONIO, TU(AS 78205 TELEPHONE 15121 224-5575 2001 &RYAN TOWER WASHINGTON, o.c .20039 SUITE 1400 LANO~ARK BUILDING, SUITE ZOO 705 EAST HOUSTON AVENUE SAN ANTONIO, TEXAS 78205 TELEPHONE 1512! 224·51522 TELEPHONE (202) 452·8800 DALLAS, TEXAS 75201 TELEX 811·2802 TELEPHONE 1214111811·111811 AMERICAN BANK TOWER, SUITE 1740 2 ST . .JAME.S'S PLACE UUN 15 1983 $10,770,000 221 WC:ST SIXTH STREET AUSTIN, TEXAS 78701 TELEPHONE 15121474-15201 LONDON, SWIA INP TELEPHONE 101! 629-1207 TELEX 28310 CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983 DATED MAY 15, 1983 IN REGARD to the authorization and issuance of the above described Bonds (the "Bonds") by the City of Lubbock, Lubbock County, Texas, we have examined into the legality and validity of the Bonds, which are numbered consecutively from One (1) upward, each in the denomination of $5,000, mature on April 15 in each of the years 1984 through 2002, unless redeemed prior to maturity in accordance with the terms and conditions stated on the face of the Bonds, and bear interest from date until paid, or the redemption thereof, at the following rates per annum: bonds maturing in the year 1984 at 5.50%; bonds maturing in the year 1985 at 5.75%; bonds maturing in the year 1986 at 6.25%; bonds maturing in the year 1987 at 6.50%; bonds maturing in the year 1988 at 6.75%; bonds maturing in the year 1989 at 7.00%; bonds maturing in the year 1990 at 7.40%; bonds maturing in the year 1991 at 7.70%; bonds maturing in the year 1992 at 8.00%; bonds maturing in the year 1993 at 8.15%; bonds maturing in the year 1994 at 8.30%; bonds maturing in the year 1995 at 8.40%; bonds maturing in the year 1996 at 8.50%; bonds maturing in the year 1997 at 8.65%; bonds maturing in the year 1998 at 8.75%; bonds maturing in the year 1999 at 8.90%; bonds maturing in the years 2000 through 2002 at 9.00%; '._, ! l~.-•.,:: ~:: () i\/j ~-\ ;. ~ /._ :-.4 t-1-T ()() 8 -~-1 I ~,.1 _j ! .,! ,.~J ;_j :· j .-?'I.!'.':! ___ : CJ .... ,,, .;•,;,., = . '-_,) 1 ,·:,.:,, ·,· ~" ' ._, .-' ,: '· ;J:· I ~. ·., ' ; ,::_. ! '-J :~ -~ 'I ( · ~.; .r( f?_•,.t,' ,·: 1·';,".'.J ._,,.._.,:-_(,j . , ·.t;,:,-- such interest being evidenced by coupons and payable on October 15, 1983, and semiannually thereafter on April 15 and October 15 in each year. WE HAVE SERVED AS BOND COUNSEL TO THE CITY solely for the purpose of rendering an opinion as to the authorization, issuance, delivery, legality and validity of the Bonds under the Constitution and laws of the State of Texas, the release and discharge of the lien on and pledge of the revenues securing the payment of the City's bonds being refunded by the Bonds, the exemption of interest on the Bonds from federal income taxes and none other. We have not been requested to investigate or verify, and have not independently investigated or verified, any records, data or other material relating to the financial condition or capabilities of the City or the City's Electric Light and Power System and have not assumed any responsibility with respect thereto. WE HAVE EXAMINED applicable and pertinent provisions of the Constitution and laws of the State of Texas, and the "Special Escrow Fund Agreement" (the "Escrow Agreement") between the City and the Texas Commerce Bank, National Association, Lubbock, Texas (the "Escrow Agent"}, the report of Ernst & Whinney, Certified Public Accountants, a transcript of the certified proceedings of the City relating to the authorization and issuance of the Bonds, including the ordinance authorizing the issuance of the Bonds (the "Ordinance"), customary certifications and opinions of officials of the City and other showings pertinent to the authorization and issuance of the Bonds. WE ALSO HAVE EXAMINED executed Bond Number One of said series and find same in due form of law and properly executed. BASED ON OUR EXAMINATIONS, IT IS OUR OPINION that the Escrow Agreement has been duly authorized, executed and delivered and constitutes a binding and enforceable agreement between the parties thereto in accordance with its terms and that the outstanding and unpaid "City of Lubbock, Texas, Electric Light and Power System Revenue Bonds, Series 1981" being refunded, discharged, paid and retired with the proceeds of the Bonds, and the terms of the ordinance authorizing their issuance, have now been appropriately defeased and are regarded as being outstanding only for the purpose of receiving payment out of the funds provided therefor now held in trust for that purpose by the Escrow Agent, pursuant to the terms of the Escrow Agreement and in accordance with the provisions of Article 717k:, V.A.T.C.S. In rendering such opinion, we have relied upon the verification of Ernst & Whinney as to the sufficiency of cash and investments deposited with the Escrow Agent for purposes of paying the obligations being refunded with the proceeds of the Bonds and the interest thereon. ,- ,... IT IS OUR FURTHER OPINION that the Bonds were duly authorized and issued in compliance with the Constitution and .laws of the State of Texas now in force and constitute valid and legally binding special obligations of the City of Lubbock, Texas, in accordance with the terms and conditions thereof and, together with the outstanding Previously Issued Bonds (identified and defined in the Ordinance),are payable solely from and equally secured by a first lien on and pledge of the Net Revenues (as defined in the Ordinance) of the City's Electric Light and Power System. The City has reserved the right, subject to satisfying the terms and conditions prescribed therefor in the Ordinance,- to issue additional parity obligations payable from the same source and equally secured in the same manner as the Bonds and the Previously Issued Bonds. IT IS ALSO OUR OPINION that interest on the Bonds is .exempt from federal income taxes under existing law. In considering the matter of whether the Bonds are "arbitrage bonds" under Section 103{c) of the Internal Revenue Code of 1954, as amended, we have examined certain certifications and other showings regarding the use and investment of the proceeds of the Bonds and a report of Ernst & Whinney, Certified Public Accountants, wherein there are presented yield calculations and methods employed in such computations. In rendering our opinion with regard to the tax exempt status of the Bonds, we have relied upon such certifications and the report of Ernst & Whinney for the mathematical accuracy of the yield calculations referred to above. EHE/js ,... ,-.. /" ... , • r ... -----------------· - ' -. DUMAS, HUGUENIN, BOOTHMAN & MORROW 2001 BRYAN TOWER, !IUITE 1400 OALLAS, TEXAS 76201 TELEPHONE 12141 SUSlil·Olil6fil '-"NDMARK BUILDING, SUITE 200 .. . 705 EAST HOUSTON AVENUE SAN ANTONIO, TEXAS 7B205 TELEPHONE (5121 224·51522 ~UN 151983 Rauscher Pierce Refsnes, Inc. Plaza of the Americas 2400 North Tower Dallas, Texas 75201 Blyth Eastman Paine Webber, Inc. 8200 Mopac Expressway, Suite 100 Austin, Texas 78759 FULBRIGHT & .JAWORSKI Of'F"ICES BANK 0~ THE SOUTHWEST BUILDING LANDMARK BUILDING. SUITE 200 HOUSTON, TEXAS 77002 7015 EAST HOUSTON AVENUE T£LEPHON£ 1713) e!51-!51&1 SAN ANTONIO, TE.XAS 78205 TELEX 78·2829 TELEPHONE,5121224·5575 1150 C.ONN£CTICUT AV£ .. N.W. 2001 BR'l'AN TOWER WASHINGTON, 0-C. 2003e SUITE 1400 TELEPHONE 12021 .. 152·8800 DALLAS, TEXAS 715201 TE:LEX 811-2802 TELEPHONE 121 .. 111811·111611 AMERICAN BANK TOWER, SUITE 1740 2 ST . .JAMES1S PLACE 221 WEST SIXTH STREET LONDON, SWIA INP AUSTIN, TEXAS 78701 TELEPHONE tOI) 829·1207 TELEPHONE 1512) 474·5201 TELEX 28310 Re: $10,770,000 "City of Lubbock, Texas, Electric Light and Power Refunding Revenue Bonds, Series 1983" dated May 15, 1983 Gentlemen: In reference to the issuance and sale of the above , described Bonds, we have served as Bond Counsel for the City of Lubbock, Texas (the "City") and, in such capacity, prepared the ordinance (the "Ordinance") authorizing the issuance of the Bonds, which also approved and authorized the execution of the "Purchase Contract" relating to the Bonds (the "Purchase Contract") by and between the City and Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber, Inc. (the "Purchasers") and approved and authorized distribution of the "Official Statement" (the "Official Statement") relating to the Bonds, finally adopted by the City Council of the City on the 12thday of May, 1983, and have examined certain other proceedings relating to the issuance and sale of the Bonds as· follows: I ,I •i .i ··: J Ii ';,·/',' ;: • • o->t "'! •I' :") ,P"~ ._, •. ~-.-, ~? -t•, '· . I ' .. r;-! . ,.; '~ ., 1 ' , J ."i ~--. '. •,. • ;\ j I. ' , ~ ;-1 ~:-·, .. J ~:' \ ·, ,:/ ,,. - ... Page Two (a) Resolution of the City Council approving and authorizing the execution of the "Special Escrow Fund Agreement" (the "Escrow Agreement"), dated June 15, 1983, between the City and Texas Commerce Bank, N.A., Lubbock, Texas (the "Escrow Agent"); (b) A copy of the Ordinance certified by the City Secretary of the City; (c) An executed copy of the Escrow Agreement; (d) An executed copy of the Purchase Contract; (e) An executed copy of the Official Statement; and (f) A report (the "Report"} of Ernst & Whinney verifying the sufficiency of cash and investments deposited with the Escrow Agent ·pursuant to the Escrow Agreement for the purpose of paying the Refunded Bonds (as defined in the Ordinance) to be retired with the proceeds of the Bonds and the interest thereon. Insofar as our examination of the Official Statement is concerned, our review was limited to the information and data contained therein under the headings "Plan of Financing", "The Series 1983 Bonds", "Selected Provisions of the Ordinance" and "Tax Exemption" to verify that such information and descriptions conform to the provisions of the laws of the State of Texas and the instruments described therein, and, save and except for the foregoing headings, we have not undertaken to determine independently the accuracy, complete- ness or fairness of any other information, data or descriptions contained in the Official Statement, including particularly, but not limited to, the financial and statistical data included therein. Based upon and subject to the above and foregoing, and our examination of such other information and documents, including provisions of the Constitution and laws of the State of Texas as we believ·e necessary to enable us to render this opinion, we are of the opinion that: A. The information in the Official Statement relating to the Bonds and the Ordinance contained under the captions of the Official Statement entitled "Plan of Financing", "The Series 1983 Bonds", "Selected Provisions of the Ordinance", and "Tax Exemption" in all material respects accurately and fairly reflect the provisions thereof. .- .- Page Three B. The Bonds are exempted securities within the meaning of Section 3(a) (2) of the Securities Act of 1933, as amended, and it is not necessary in connection with the sale of the Bonds to the public to register the Bonds under the Securities Act of 1933, as amended, or to qualify the Ordinance under the Trust Indenture Act of 1939, as amended. In the performance of our duties as Bond Counsel for the City, and our limited participation in the review of the Official Statement as noted above, no facts came to our attention which would lead us to believe that, as of this date, the Official Statement (except for the financial data and statistical data included therein to which no view is expressed) contains an untrue statement of a material fact or omits to state any material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading. Very truly yours, ~4~-~/~ EHE/js ,- ,- No Text 21 ... LAW OP'P"ICES HUTCHISON PRICE BOYLE & BROOKS RAY HUTCHISON RAYFORD PRICE JOHN P'. BOYLE, JFI. SEN A . BROOKS ROBERT E • .JOHNSON ROBERT 0 . OAANSF'IELO ALLEN MOON JAMES C. HOLLAND RICHARD A. YAHR JAMES J. PANIPINTO MARTHA A. PEAK CHRISTINE YOUNGS ROBERT E. JOHNSON, JR. ADRIENNE C. LEONARD SANORA L,MARHOEP'EA . JOHN W. EASTMAN A ~tllO~CSSIONAL eo-.~IIATION 211 NORTH ERVAY BUILDING. SUITE 1500 DALLAS,TEXAS 75201 (2141 742 -:saa2 June 15, 1983 Rauscher Pierce Ref snes, Inc. 2400 North Tower Plaza of the Americas Dallas, Texas 75201 . Blyth Eastman Paine Webber Incorporated · 1201 Elm Street Dallas, Texas 75270 AUSTIN OP'FICE: 1108 LAVACA STREET, SUITE ~0 AUSTIN, TEXAS 711701 (512) ~77-4121 Re: City of Lubbock, Texas, Electric Light and Power System Refund- ing Revenue Bonds, Series 1983 $10,770,000 .Gentlemen: We have acted as counsel for you as the Underwriters of $10,770,000 principal amount of City of Lubbock, Texas, Electric Light and Power System 'Refunding Revenue Bonds, Series 1983 (the "Bonds"), dated May 15, 1983, issued by the City of Lubbock, Texas, (the "Issuer"), pursuant to an Ordinance adopted ' by the City Council of the Issuer on first and second reading on May 12, 1983 (the "Ordinance"). You are purchasing the Bonds pursuant to a certain Purchase • Contract (the "Purchase Contract") with respect thereto, dated May 12, 1983. We have examined such documents and satisfied ourselves as to such matters as we have deemed necessary in order to enable us to express the opinions set forth below. We have not examined the Bonds, except a specimen thereof, and have relied upon a certificate of the Issuer as to the execution thereof. As to various questions of fact material to these opinions, we have relied upon representations of the Issuer and statements in the Official Statement (the "Official Statement") of the Issuer related to the Bonds. Based upon the foregoing, in our opinion - 1. The Purchase Contract has been fully authorized, executed and delivered by the Underwriters and constitutes a valid and enforceable agreement of . the Underwriters in accordance with its terms; ,--,. -.... .- 2. The requirements contained in the Purchase Contract which are conditions precedent to the obligations of the Underwriters to accept and pay for the Bonds have been met or waived by the Underwriters; and 3. The Bonds are exempt securities within the meaning of Section 3(a)(2) of the Securities Act of 1933, as amended, and it is not necessary in connection with the sale of the Bonds to the public to register the Bonds under the Securities Act of 1933, as amended, or to qualify the Ordinance under the Trust Indenture Act of 1939, as amended. Except as otherwise specified herein, we have not verified and are not passing upon, and do not assume any responsibility for, the accuracy, com- pleteness or fairness of the statements contained in the Official Statement. We have, however, participated in its preparation. Such participation included a review of the matters contained in the Official Statement in light of the business and affairs of the Issuer. We also participated in conferences with representatives of the Issuer and we examined various laws, documents, records and official actions of the Issuer pertaining to the Bonds and to the matters disclosed in the Official Statement. In the course of the above described review and activities, no facts have come to our attention which would lead us to believe that the Official Statement (except for financial and statistical data contained therein as to which no opinion is expressed), as of the date thereof (i) contained any untrue statement of a material fact or (ii) omitted to state any material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. This letter is furnished to you by us as counsel for the Underwriters and is solely for your benefit and no one other than the Underwriters is entitled to rely upon this letter. Respectfully submitted, . -... _ .... ,- .- ' ( Z2 ,.. SIGNATURE AND NO-LITIGATION CERTIFICATE THE STATE OF TEXAS COUNTY OF LUBBOCK WE, the undersigned, hereby certify as follows: (1) That this certificate is executed and delivered with reference to the following described bonds: "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS , SERIES 19 8 3" .. dated May 15, 1983, ·in the aggregate principal amount of $10,770,000. (2) That the undersigned officially executed and signed or countersigned said bonds and the interest coupons attached thereto by causing their facsimile signatures to be placed on each of said bonds and interest coupons and they hereby adopt said facsimile signatures as their own and declare that the same constitute their signatures the same as if they had manually signed each of said bonds and interest coupons. (3) That on the date of such execution in such manner and on the date hereof, we were the duly chosen, qualified and acting officers indicated therein and authorized to execute the same. ·· (4) That the legally adopted ~proper and only official corporate seal of the issuer is impressed, imprinted or lithographed on all of said bonds and impressed on this certificate~ . (5) We further certify that no litigation of any nature is now pending or, to our knowledge, threatened affecting directly or indirectly the validity of said obligations or restraining, enjoining or in any other manner affecting the issuance, sale, execution or delivery thereof, or the fixing or collection of the revenues, rates and charges pledged to pay the principal of and interest thereon, or the pledge so made, or affecting, in any way the right or authority of the issuer to pay said obligations, and the interest thereon, or otherwise carrying out the terms and provisions of the authorizing proceedings, and the covenants and agreements therein, and each or any of them, or the corporate existence or boundaries of said issuer, or the title of ·the present officers or any of them to their respective offices, and that none of the proceedings or authority for the issuance of said obligations has been repealed, revoked, rescinded, modified, changes or altered in any manner. No Text - ,.. - (6) That no petition or other request has been filed with or presented to any official of the issuer of these bonds requesting that any proceedings authorizing-the same be submitted to a referendum or other election. ( EXECUTED AND DELIVERED this __ J __ (.-(_11..__._ ___ l--'.S..,_1.._/"""'C:C .... f--.l'"--________ . " --(ISSUER'S SEAL) OFFICIAL TITLE Mayor, City of Lubbock, Texas City Secretary, City of Lubbock, Texas The signatures of the officers subscribed above are hereby certified to be true and genuine. TEXAS COMMERCE BANK, LUBBOCI<, TEXAS TONY WAYLAND SENIOR VICE PRESIDENT SENIOR OPERATIONS OFFICER .( ·; . r· - .- , . . _, ,.. UNITED STATES OF AMERICA ~/ ·---:cm::.i.:i:::DJ-~...,~~. .. ;.,;~(;·) STATE OF TEXAS COUNTY OF LUBBOCK , -. -·-I:--:---~ .,..!:r::JI . ~· • .. 5QQ re '-___j. ~~----·· <tttty nf iGubbntk, Wtxn.a 1Elertrit iGtglft ntth Jnwrr ~y.attm i&tfuuhtug i!lturuut ilnuh, ~trit.a 1 !183 TIie Cl~ et Labboek. • aanlclpaJ ao.,,.,ntloa la tll• Co,,ntr of Labboek, ltate of Tftoo, FOR VALUE .RECEIVED, lienbr ,.._loN lo .. , lo t11e ... ..,. heroof, eololr ,._ Ille ,...,,_ benlnofter ldeallftod and ao llonl,..!tor otated. · ON THE FIFTEENTH DAY OF APRIL, 2002 t11111rinclpal1-or 1JTiut m4uusuuh lnllur.a (J.5.DDD) la lawfal aoaeF ef tlo• Unite,! ltatoo of Ammc-. and lo ,..,. latonot tlwaoa ,_ tllo ate lloNof ntD pold, or &loo ndemptlo11 IMraof la ---wltll Ula ..._ 11...,riloed Ulonfor, ~ tllo rat• of HINE AND HO HUNDlll:DTHS Pl:RCEHTUK tt.00~) PER ANNUM. 1W11 -Wnc paFAbl• Oil Octoller 11, 1111, au -laaaullF Ill,...,... ea .AprQ II Hcl Ocloller JI la Neb ,..., ... nlcloaoocl i,, lntonot __ _. ......... 110TH l'lllHCIPAL .AND INTEREST •ro poro'11 onlF ""°" prc,.ntatlon ancl •ol'Nndor of thlto bond aad tll1 lntann eo-heNto att•chod • the -m• Nn~IF ~me dae •t the CITIBANK. NATIONAL ASSOCIATION, New York, New Y'01'k, or, at the ootfon ot the llolder. the TEXAS COMMERCE BANK. NATIONAL ASSOCIATION, Labbock, Texu (tho HPorlnc AconteHI, without ._..dlonc• or eolloctlon charce1 to tho owner ff :i,14:u;.:n:u=.:·::-d 0!e~~r ~· er: !:. ~Q~.~~t 1:=-:'.::upo.,:• -~-=~~d".:-::,.ec1.:n:.0::'tt. t~=~ f~ fr0 ~:.~ l::~:n:.::r.::n.~ ~! Drlnd-p•I of or latnat on thl• Bond •hall be • 8atarcta1. Band•J', a lenl llolld•'J'. or a d•p on which bAnkln• 'Tnatltutfon• In the elt'f' when the prin• elpal ectrponte oelee el • Parin• Allfflt Iii aathorhed ff law or exeeutlq order tft clc,ee, then tile date for 1aeh D•nnent 1halJ .. Ult next 1a«ffl• ~~:-~.:h~~ ,':m~°\o~:-.i:,~:~~o~daJ~lnlloU:.•~ft~pd:f. :r•~,:.-:.~•C lmUtatloDI ar. •uthorlr..d lo aoM: and pamaent OD •ac)I elate TIIIS BOND lo ..,. et • Nri• of ..,.do Ith• "Bond•;;/• clotod K•F II, 1113, a11r!lli)f•~~~tt\19'117 ,,,_ Ono Ill .,,.,.,._ -h I• tlle ...,oml• r.:: lfJ:.'!°°Ll=t•:::e~:-= /~=•~.:.~"\so'~=;~ h'=-t'~ :or Ute an ~ ln~!:.:ir~n9n'::C,1;_dl~";f::, ~i.:::e:; u• In conronalty wit.II the lawa of lhe Stat. of TnN, partleal•1'I~ Y e ed. Ute Charter of tll• Clt7 •ad •a ordlaanee (Ula '"Orcllaa-") "11lJ' paoud IIF U.. City Conell of tlle Cl \\ \~ I t lcl Co,,nclL TBll BONDS malllrias on and ofter AprQ IS, 1194, :, • I._ tllo option of the CltF, t• •~ole or HF -,.rt theroof, :;i:.':.-:1 ~f!:,1,, ;:,~"b~=.t ~•=t•fJ; Ta; • r • •eel to~f aP:!f!::u::~ Ji:;!n to .. !';: :-~~t~ ":!r.'i:t~i' .::: nden,pllon lopeclfrlnc u,, -1•1 •aa,bon 11.11d •-at of Hmed) to .. flied with tlle Parln,r .Ac•nto 11.11d to be pabll1h•d •t 1-1 """" ta a 11.nan.elal paMleaU011 of sen.-ral elreu.l11tlon In Th• C Tork. New Yol'k. tt each written eottce of ndemptton a. ftled with the Pa,-ln• .Apate u• pubHah.ed all u »l'O't'lde1t •bcr,e. at14 If du p in fOf' »-7ffl•nt of th• l'edtlllptiOII price 19 111ade with the P•~fns A"nt1 ~ the r .. •mpt.lcm date. th• Boada eo Nd•111ed ahall ..,.., to '9ar In.tenet: after the date theed for ftdnnptlott aad ehall aot M reearded u kin• nt1tandf•• -tor th rislrt of tlle ....... te neel•• tllo Nclomptlo11 ••loo from tloo l'ar!ac Acnt.l oat or tllo tnnclo 1JTOrldocl for oac:b P•Ylllfflt. Onll~eer.0~~~J~~e1-:Tr!!. °!!1l"!!:t1:' .!:~~ ·:\:i-11::r .:1=.r:,::~;1\.":: .t"::1~:n!:~.!0:.!~ <::;:u:eu1:.1!lt:n:. •i::,~ -) of th Cltr'a EINlrio Licht and P•-• Snteta. For a -n -Pitta -ripllon and ldentlftc•Uoa ef tlae l'Offlla• plodcocl to tho paymont of Ula Bonda, nr-i. llorffF -d• lo tll• Ordln•nco. mm~~ ... -=:t~ :":r::•r,;,. •::1~ ':,J: !T~~N:: t:::.!: !r't.~~:-..r.· ~.t~~:1.!:'.~11~:'t!:.0r:':::.: :!1::!!0::.r::: -Glonl 10 tlle Bo•* -tile l'rnlon•IF laaod Bond•• THJ: HOLl>EB JU:UOP lholl -• llo .. tllo rlsbt to llemond paymont ef tllla obllptloa oat of .,.,. Incl• n1Hc1 er • N """' i,, tuotlon. JT Ill Rl:lll:SY Clt:llTIFIED AND BECITl!lD that t111 IHaane• of the Bond• lo nl,. aatlloriaed IIF law; tll•t •R -. eondltlon• and tlllnco n-.-lnd to at•t ud to N ..,.. ,NHCMftt to •1'd In U.. lenance of tll• Bond, to nnder tile Nme lawrul and fl.ll• 'han '-en propuJ7 don•. h•ff happned and han '"n INl'formed tn ncul•r •ad 4ue time, tom. and mannn u ncaalred b,. the Con1tftatfon a11,d lawa of. the State of Tau and Ille Onllnance lllenln•boY• menttoned r that the Bonda do not ueeed a11-, eonUtatfonal or 1tatator-, limitation : ••• U.at n;mloa IIN ken •ad• ~•~•cr,::tl.t'i!':. 'r•=~!. or.._:.~=-~~• Boaclo •r lnff-hlr plodclns tlte Not --of Ula Elootrle ht aacl Po_, lntono JN Tlt:STD(OHY WBlt:.Rl:OJ', tlie Cit,-CoancU of tile CltF of tahllotk. Tnoo, ht aeeordonco with the pnrlalono of Artie!• 11Tl•I, V.A.T,C,I .. llu ..-the -1 ef oald CltF • be lrnproooocl or • t ... lmllo t11.....r lo be prlatod a..rooa. -tlllto lend and Ito a,,pmte•an\ ooapono to be ue-oatc with tll• lmpriatod faalmlla alsn•t-of the K•7,,r aa, CIIF Socnl•FF of ootcl Clf;J'. COUNTERIIOHEI>: No Text No Text 3 "" TREASURER'S RECEIPT THE STATE OF TEXAS COUNTY OF LUBBOCK s s s THE UNDERSIGNED HEREBY CERTIFIES as follows: (1) That this certificate is executed and delivered with respect to the following described bonds: "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983" dated May 15, 1983, in the aggregate principal amount of $10,770,000. · (2) That on the date shown below as the date of execution. and delivery of this instrument, the said bonds were delivered to the purchaser thereof, namely: RAUSCHER PIERCE REFSNES, INC., Dallas, Texas and BLYTH EASTMAN PAINE WEBBER, INC., Dallas, Texas. (3) That all of said bonds have been paid for in full by the purchaser concurrently with the delivery of this certificate, and the issuer of said bonds has received the agreed purchase price for the said bonds, as follows: PRINCIPAL AMOUNT------------------- ACCRUED INTEREST------------------- LESS DISCOUNT-•~----~-------------- TOTAL AMOUNT RECEIVED ON ~ $10,770,000.00 68,050.83 169,950.60 DELIVERY OF THE BONDS--------$10,668,100.23 (4) That the undersigned has executed this certificate in the capacity hereinafter shown for and on behalf of the said issuer of bonds. · EXECUTED AND DELIVERED this ~-7JA_~ CtyTreasurer City of Lubbock~em The foregoing signature of the foregoing designated official of the issuer is hereby certified as genuine • .IEXAs COMMERCE BANK, LUBBOCK, TEXAS -.,' . (Bank Seal) -· r I i ' l !4 ..., .. RECEIPT OF TEXAS COMMERCE BANK-DALLAS,·N.A., DALLAS, TEXAS THE STATE OF TEXAS COUNTY OF DALLAS § § § The Texas Commerce Bank-Dallas, N.A., Dallas, Texas, (the "Bank of Delivery"), in regard to the issuance and delivery of $10,770,000 "CITY OF LUBBOCK, TEXAS, ELECTRIC LIGHT AND POWER SYSTEM REFUNDING REVENUE BONDS, SERIES 1983" dated May 15, 1983 (the "Bonds"), hereby acknowledges receipt from Rauscher Pierce Refsnes, Inc. and Blyth Eastman Paine Webber, Incorporated, the sum of $10,668,100.23. . -Upon receipt of said amount, the following disbursements were made: · (1) Transferred by the fastest means available in immediately · available funds to the Texas Commerce Bank, N.A., Lubbock, Texas, th~ sum of-------------:------------$10,583,875.23 (2) Issued to First Southwest Company, Dallas, Texas, a Cashiers' Check in the amount of--------------------84,225.00 DATED, this 6-/.S -i .3. TEXAS COMMERCE BANK-DALLAS,N.A. (Bc3.-nk -Se~l) Dallas, Texas BY R~~z{~ Title I). p . -. .. f 5 ... ACKNOWLEDGEMENT OF _RECEIPT AND DISBURSEMENT OF FUNDS TEXAS COMMERCE BANK, N.A., LUBBOCK, TEXAS THE STATE OF TEXAS COUNTY OF LUBBOCK § § s The Texas Commerce Bank, N.A., Lubbock, Texas (the "Bank"), in regard to the delivery of the "City of Lubbock, Texas, Electric Light and Power System Refunding Revenue Bonds, Series 1983" dated May 1?, 1983, in the principal sum of $10,770,000 (the "Bonds"}, and as Escrow Agent under and pursuant to the Special Escrow Fund Agreement between the City of Lubbock, Texas and the Bank, hereby acknowledges receipt from the ·Texas Commerce Bank- Dallas, N.A., Dallas, Texas, the sum of $10,583,875.23, and upon the receipt of said total amount, the following disbursements were made: (1) Payment to the Federal Reserve Bank, Dallas, Texas, for the purchase of United States Treasury Securities -State and Local Government Series (identified in the sub- scription forms attached to the Special Escrow Fund Agreement as Exhibit B}, the sum of---------------~------------------------$ 10,497,600.00 (2) Deposited into the "Special 1983 City of Lubbock Refunding Bond Escrow Fund" for a beginning .-cash balance; the sum of ------------------_-,----------------71. 55 (3) Payment of _:sEscrow Agent's fees and paying agent's charges, the sum of------------ (4) Deposited into the "Special Electric Light and Power System Revenue Bond Retire- ment and Reserve Fund", the sum of------------ all in accordance with the instructions from the City of Lubbock, Texas. DATED, this Su, .. ~ I.S. I~</~ • --------. ----------- 16,000.00 70,203.68 BANK,N.A., Lubbock,Texas :.: (Bank Seal) - ... --