HomeMy WebLinkAboutResolution - 2024-R0029 - Lbk Business Park Tax Increment Financing Reinvestment Zone Annual Rpt 10.1.22 - 01/23/2024Resolution No. 2024-R0029
Item No. 6.4
January 23, 2024
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the City Council of the City of Lubbock does hereby approve the Central
Business District Tax Increment Financing Reinvestment Zone ("CBDTIF") Annual
Report for October 1, 2022 through September 30, 2023, which will be distributed to
the chief executive officer of each taxing unit levying taxes within the CBDTIF, and
to the Comptroller of the State of Texas. Said Annual Report is attached hereto and
incorporated in this Resolution as if fully set forth herein and shall be included in the
minutes of the Council.
Passed by the City Council on January 23, 2024
ATTEST:
Courtney Paz, City Secretary
APPROVED AS TO CONTENT:
Blu oste ch, Chief �inancial Ofiicer
APPROVED AS TO FORM:
r
�
elli Leisure, Senior Assistant City Attorney
ccdocs/RES. CBDTIF 2023 Annual Report
1.11.24
Resolution No. 2024-R0029
r .
� �� of
� tY
u oc
TEXAS
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022 - September 30, 2023
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022 — September 30, 2023
Table of Contents
Introduction..................................................................................................................................... 2
Financial Report ................................................................
Appraised Values ..............................................................
... 3
.... 3
Tax Increment Fund Revenue ......................................................................................................... 3
PerformanceReport ........................................................................................................................ 4
Boardof Directors ........................................................................................................................... 7
Maps................................................................................................................................................ 8
"����` City of
� Lubbock
� TEAAS
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022— September 30, 2023
Introduction
The Lubbock City Council established the Central Business District (CBD) Tax Increment
Financing Reinvestment Zone (Zone) by ordinance on December 3, 2001, with a termination date
of December 31, 2020, in order to promote the development of the CBD. The Zone was created
after written notice and formal presentations to the governing body of each taxing unit that levies
real taxes in the Zone, and after a properly advertised public hearing regarding the creation of the
zone. On September 24, 2009 the Lubbock City Council held a public hearing and passed an
ordinance extending the termination date of the Zone to December 31, 2040.
According to the Texas Tax Increment Finance Act Section 311.016, the City must submit an
annual report to the chief executive officer of each taxing unit that levies taxes on property within
a zone. The report must be provided on or before the 150th day following the City's fiscal year
(September 30), and a copy must be submitted to the Texas Comptroller of Public Accounts.
The Texas Tax Increment Finance Act specifes that the report must include:
:: Amount and source of revenue in the Tax Increment Fund established for the Zone,
:: Amount and purpose of expenditures from the Fund,
:: Amount of principal and interest due on outstanding bonded indebtedness,
:: Tax increment base and current captured appraised value retained by the Zone,
:: Captured appraised value shared by the City and other taxing units,
:; Total amount of tax increments received, and
:: Any additional information necessary to demonstrate compliance with the Tax Increment
Financing Plan adopted by the City.
Distribution of this annual report was approved by resolution of the City Council on January 23,
2024 upon the recommendation of the Central Business District Tax Increment Financing
Reinvestment Zone Board of Directors (Board) on January 16, 2024.
Tr ayne, Mayor
City of Lubbock
Dan Williams, Chairman
Central Business District TIF Board of Directors
Page 2
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 202� September 30, 2023
2023
Tax Rate
As set by the Lubbock Central Appraisal District (LCAD), the appraised value of the Zone increased
$180,673,793 in value since the 2001 base year for each taxing jurisdiction. However, exemptions and
abatements by the City and other taxing jurisdictions lower the net taxable amount available to the Tax
Increment Fund as indicated on this page.
Appraised Values
Zone 2023 Appraised Value (before abatements and
exemptions)
Less: 2001 Base Value
Current Captured Appraised Value Retained and Shared
(before abatements)*
$286,532,044
105,858,251
$180,673,793
*The captured appraised value of ta�cable real property is the total appraised value of all real property taxable by the
taxing unit and located in a reinvestment zone for that year, less the tax increment base of the taxing unit. Texas Tax
Increment Finance Act Section 311.012(b).
Tax Increment Fund Revenue
Taxing Jurisdiction/
Tax Rate
City of Lubbock
Lubbock County
Lubbock County Hospital
District
High Plains Underground
Water Conservation District #1
Total Fund Revenue
Financial Report
Projected TIF
2001 2023 Net Tax Fund Revenue
Appraised 2023 Net Increment (100%
Value Taxable Value Value Collectionsl
$0.480164 105,858,251 285,315,215 179,456,964
0347507 105,858,251 285,359,781 179,501,530
$ 861,688
623,780
0.103164 105,858,251 285,359,781 179,501,530 185,181
0.004200 105,858,251 285,359,781 179,501,530 7,539
Page 3
$ 1,678,188
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022— September 30, 2023
Performance Report
The Board and the City Council are operating with the Fifth Amended Project and Finance Plans
approved by the Board on March 22, 2017 and approved by the City Council on April 27, 2017.
The Plans outline the financial strategy to accomplish the goal of the Zone. The Financing Plan
provides projections of the amount of revenue that may be received in the future. The Project Plan
describes the types of projects anticipated to occur in the district.
Revenues
In FY 2022-23, the Zone received $1,636,605 in properly tax revenues and $149,221 in interest
earnings. Any variance in the actual amount from the amount reported in the FY 2021-22 Annual
Report can be attributed to uncollected taxes and/or exemptions.
Expenditures and Projects
The City Council has issued six series of Certificates of Obligation to fund public improvement
projects for the Zone. The principal amount of Certificates of Obligation is as follows:
February 4, 2010 $ 247,564
March 15, 2011 1,404,380
May 1, 2014 2,165,000
Apri128, 2015 2,690,000
April 15, 2016 2,005,000
April 15, 2017 4,110,000
All expenditures are as defined in the Texas Tax Increment Finance Act Section 311.002(1):
Project costs means the expenditures made or estimated to be made and monetary obligations
incurred or estimated to be incurred by the municipality or county establishing a reinvestment zone
that are listed in the project plan as costs of public works or public improvements in the zone, plus
other costs incidental to those expenditures and obligations.
Page 4
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022- September 30, 2023
Central Business District TIF Expenditures
brpentlitures
FY2022-23 To-Date
Capital Projects
Public Utility Fngineering and Coordination $ - 222,148
Underground Utilities - 7,111,115
mA Grant - 2,245,614
Glenna Goodacre Boulevard F.�dension - 292,573
CBD TIF Special Projects - 531,651
Crateways 1,617,893 3,564,292
Civic Center Hotel Project 30,000 53,045
Parking Master Plan - 99,573
Historic District Designation 23,526 23,526
Utility Infrastructure Upgrades/Relocations - 121,216
Civic Center Convention Center Hotel - -
Civic Park 1,009,908 2,009,908
Total Capital Project E�enditures $ 2,681,327 16,274,660
A�ninistratite/Bondlssuance L�cpenditures
Administrative
Administrative Costs
Office Supplies
Professional Services
L.CAD Collections Charges
Capital Outlay
Subtotal Adminstrative Fa�enses
$ 83,083 595,619
960 11,979
18,371 115,017
4,793 48,244
- 58,101
107,208 828,960
Special Projects
Downtown Redevelopment Plan
Schrader & Cline - Project and Finance Plan
Civic Lubbock Cltitar Project
Fiber Optic Line Relocation
SC� Fngineering
Overland Partners
Primitive Social Agreement
McDougal Master Development Agreement
ROW Acquisition - G(� & Avenue Q
Civic Center Hotel Feasibility Study
Misc. Projects
Transfer to Capital Project Fund
Subtotal Special Projects
Bond Sale Charges
Total Expenditures
'IYansfer to Debt Service
* Unauclited
- 100,000
- 75,547
- 8,500
- 25,254
- 8,396
- 232,224
- 199,300
261,114 3,675,419
- 342,619
- 49,686
- 37,631
- 1,720,548
261,114 6,475,123
- 119,912
368,322 7,423,995
$ 942,235 6,667,930
Page 5
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022- September 30, 2023
CITY OF LUBBOCK, TEXAS
DFBT S ERVICE S CH�ULE
ALL C�tTIFICATFS & BOND ISSiJFS
BLIDGEI'
CFINTRALBUSINESS DISTRICTTIF
FISCAL TOTAL
YEAR PRINCIPAL INTEREST REQUIRF1vIMENTS
2023-24
202425
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
203435
2035-36
2036-37
620,000 326,261 946,261
640,000 300,954 940,954
670,000 277,051 947,051
685,000 251,897 936,897
710,000 225,269 935,269
740,000 197,733 937,733
775,000 169,555 944,555
790,000 142,190 932,190
710,000 116,429 826,429
720,000 91,050 811,050
715,000 64,960 779,960
620,000 40,050 660,050
440,000 20,275 460,275
305,000 6,100 311,100
9,140,000 2,229,774 11,369,774
Page 6
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022— September 30, 2023
Board of Directors
The Zone consists of one representative from each of the jurisdictions that levy taxes within the
zone and representatives appointed by the municipality. In establishing the Board, the City Council
specifed nine members with six members appointed by the City Council. City Council appointed
Board representatives must be at least 18 years of age and be a resident of the county in which the
zone is located or a county adjacent to that county or own real property in the zone. The Board is
responsible for administering the Zone throughout its life span and for recommending projects to
be financed with the approval of the City Council.
Council Appointee: Dan Williams, Chair
Williams & Company Real Estate
Term: 03/O 1/2023 — 03/O 1/25
Council Appointee: Robert Taylor
United Supermarkets — Corporate Offce
Term: 03/O1/22 — 03/O1/24
Council Appointee: Jeremy Hamilton
Term: 03/O1/23 — 03/O1/25
Council Appointee: Gabe Vitela
Term: 03/O1/22 — 03/O1/24
Council Appointee: Brett McDowell
MGB Interests, LLC
Term: 03/O1/22 — 03/O1/24
Council Appointee: Suzanne Blake
Blake Cooper Financial
Term: 03/O1/23 — 03/Ol/25
High Plains Underground Water Conservation District Appointee:
Jason Coleman, P.E., General Manager
Lubbock County Hospital District Appointee and Designee:
Mark Funderburk, Chief Executive Offcer; Designee: Jeff Dane, C.F.O.
Lubbock County Commissioners Court Appointee:
Honorable Curtis Panish, County Judge
Page 7
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022— September 30, 2023
CBD TIF Master Plan
.. :.. ,._ • C� � ..: � ,.�, •,��f.� �_.y� , . r�
Ak•;'"•}i�M1��'+�'�'.. y- \ ` �c'�'•'•�^v� tr, ...1,,._:..:;•- � y'xr
� r � , ..� �. �`�: � �+y�;`¢� �L
' � . ' . .- . . ' �..r . '1 . _ +�� e�� ' • ' ' , y �''` .�'��
. �..
- � _ oAaaOE• M1�E0 us6 . r� 4� ,. —� •. .�h.,f"`_ .,. 4,� + ;r�
B�oo,�ko��r,�►s,�. . ARTS r ., '� � • . , BROADVIAY �q " s : i"�,.� "'�
� _ ! � ' �- ��.
, � . � � � � ; �.�� �� � . � ''�.:.�Z.��f�. � ,'� •�.:'`�•.� .
. � `� • �'> 'i. .�y J� �
R�'ti i � �.,,��$ � 1
�°� AYENUEJ M�ERSAtfiE , • �*.'I�j�.r "`—+•+� �•�-,-
;- . ,, r+� • :.` t '.� � �: ;� .
�. ' . � � ,. wODHAU .t�LtRA6E•N�x�I�E � __..
`� ` : ���:
QRAOUAiFHOUSINO ` .� '��F.�� � '�:,a;' r ,. .
� t � - � • � �. �A � ��' ' � . d �. ., ` •�" �
, � •` 4 F� '•7\ i �`��� f'r •�: '�N�I-APQR'1'NO �.
�� F!� . �" , � �� y�' . ��Y > . � •'
3� n
� ' � �� . f ' • � .�,' ' . ��:� o •t
M1 `•'�� q� ' <r . - �•.n' OADCk�Y 1 �dn2EN'STOWfR � ;. E� �� R �
• & ,+ �C F� i � . �`} r; '?+� �' i� � � 1�� .
�'� � • - � �. � DEPOT�.a,
. � C01lONC0URTNOTf1 - ,y t+^�'� �' ` � •� � � :'� < ` _ r ' KY
:� � • •�� �.. � ` '�'_ : �, r �`' -�:: _ J
� a� �`: �, `'�
° , �' ( s � ,F r� �"��' � � ti.=:�. f� t � _ x,
' �,''•�� • .Y , ��� '��r . *�.. • �i., ' , �'��l
� : � � ...;ti{;t �'ti, .
�, °
�� .� .
;'pt+ , ' ,� "'` � y �� ~ '�,�,# � YApIE1Y0f l��lLL 1f0i1frMA i�' ; . , � • �. , `s
L BROADWAY a' �r�a .�, . F � �p�� ' �
■
tlY �iC�t`� �
�� �
r' �,+,_.: • ���
•��� �i • , � . . . at . f ��, �� � �,4. `'$� �.R "�,�. �� ��'' r:r . . . ���
..,� �� .� " ■• �� z M►,,� . 'r''{+.,' � �,:�ti
�; r ��� : �r . � ` n y' • �` � �•� �
��'a- � ti n�� `� p..� �� ( � , �r,. �°:: ♦ ' � �� r�•• ���. .f V
�''�,`� �.1 A?y���y�y� . � ' ��7t .ryS'� � . ry� �,�/ '�� �.,Y�`.�-S,iti�.. �'
. �����`• � . F^',� , �'r � .. ,,,,,� ' �'•"�, fc�i ' _
��' ` • ,� � � �' ,�`,;, � :`+►, ,� ��: �:�� � `�
��°ly° Y�' ".c"r�, ^�.lf �" `� ,'� �t �' "�ij l
. �' + � ' + � `L
`k ' �, i�a u AYENUEQ ' '�i� . *� � .� ' � ��[ �" � ��""`rtt � r:
�g '� �;,� �r .G � �� �t. ti.. � . rJf,•} �� {i� : �
;�, , y �� �:
� h`�. .���i :�'' � ` � .; "� ' � � *��"� � DOWNTOWN . K� . • � �':i�i:y
�.. '� �' �Y � NEIGHBORHOOD � � �� ~ � �'�"�
'� G � .
' �.� �1��{� f .�''.1�. �ti 16T STREET �� `� r • °�`.��� � , '����;ti �
�c'1 ;� E"'a r . r �,��p. +. C •'�. �k~:� -'�`:�:.AVFNUE 0 /... �ti �'?5!l x�c .�� � 4 7��..E`� �
�, •',� �r`� � Y �'. • �f! }.
3.� ; A ti�h �i ,
� r L. . �� �i`�� P� _ h/ '.� .t � . � !ht- �4:r � ' dir _. � ��� 2 � .. 6i�S-1 s '� �
Page 8
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2022— September 30, 2023
Reinvestment Zone Boundary Map
: �,
...__�_ /� j � i � �
-,���- ,- �. ,�:
�.-' i �.�I � ! �
1_._� �r'__
-i -� � f
I �
i
�_.. � _y.. I I i I I I
�
H
t �.
�.
:�
� �
1
i �
�
�a� t l �►�
;;�� ���t �
���f;%�� ll .
� tr..
- F t
, � , _, �� .� � -
� -
1 .I , 1 . .
,. ,__ .
� �s
,'���
u r ��
� l �,�
� l
I - �r , �. �� , - - � '�
�( �� ! 'r--s� � f�
`� I , �
___„—_'. �� ;� aj � � � "`_ ' - �i� '`
' �: � � .�._
' � �c��a�c�-�� _ � , _ T , L�Cp � °�
=--��- + i ` �- - � 1.�7 CD �� Cp po
�v I�` n - g �+ `� ��_-��'��Q[�1[I�C�`1�Clf�
�'�_�. --�r f�- ��'�����:����B�FBE���
�-. ����:�C ..
:�Li' ��--_ _ ��---- E-�-, � - � -�, ��9 EP� � C� �8 �3 i�.�
��C�F�Ek��I�DE�B�;
I �E�;��� _ - CQQ�IC�IC�[..1� [� m �J�.�
�e' �I-_�'�-`I,►== � �
������ � �,�_- � i���m�m����
� i� l�� ����-_-=��� - m�(I1Cti�1�:QCL147Q]
�, IE��� ���_�;�. :;�__=_ �TJ�1��D�]'Q�l�����r�
:I_..J�--���C� .:r.=:1 � m� � . I � � r �
`1 �=-:; ��-=�L ; —� � � _ � �1 ���I�' � �
- �;
���
��
;��
��___ � �---- i i � ' I � � � 4 � � I
I��LJL� J j�� k f � i
�
_-� �- � .....� �� 1t- i, . ' � �-} � � �
- 2 D � ' • - t_-_-'-__.`l� - "i� � � I � L1 , � � ', i, i
� �_���.__--�� ' � �, ' �� J �.
t_. � --��t� ;� �� _ _ L{ � L i�
� �rr- --=i� � �� ����' ' � � i���;� � i
� LL . . � + �� � - --�-,I���.�'�'�' � ' ' , , � . . � • - � ' i I � � '� : '� �.
,
Page 9