HomeMy WebLinkAboutResolution - 566 - Approve 1980-81 Transportation Improvements Program, MPO - 07_24_1980:bs
RESOLTUION #566 - 7/24/80
WHEREAS, the Metropolitan Planning Organization for the Lubbock Urbanized
a, in cooperation with the City of Lubbock, has prepared a Transportation
rovement Program with annual element; and
WHEREAS, the City Council of the City of Lubbock approves of the priority
jects listed by the Metropolitan Planning Organization; NOW THEREFORE:
IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the 1980-1981 Transportation Improvement Program with annual element,
ttached hereto and incorporated herein by reference for all purposes, is
ereby approved by the City Council of the City of Lubbock.
sed by the City Council this 24thday of July 1980.
BI L McALISTER, MAYOR
yn-Gdffta, City SetretV-Treasurer
OVED AS TO CONTENT:
H. McDaniel, Traffic
AS TO FORM:
WTJ
ineering Director
asan M. Tom, Asst. City Attorney
COMMISSION STATE DEPARTMENT OF HIGHWAYS ENGINEER -DIRECTOR
A sAM wALoaoP. CHAIRMAN AND PUBLIC TRANSPORTATION B L DEBERRY
DEWITT C GEEER
RAY A BARNHART P. 0. Box 771
Lubbock, Texas„ 79408
July 15, 1980
IN REPLY REFER TO
FILE N0,
Mr. Larry, J. Cunningham
City Manager
City of Lubbock
P. 0. Box 2000
Lubbock, Texas 79457
Attention: Mr. Bill McDaniel
Dear Sir:
As you know, the Steering Committee of the Lubbock Urban
Transportation Study presently serves, at the joint request
of the City of Lubbock and Lubbock County, as the Metropoli-
tan Planning Organization (MPO) for the Lubbock Urbanized
Area. One of the responsibilities of the MPO is the annual
preparation of a Transportation Improvement Program with
annual element (TIP/AE). Preparation of this program has
been a cooperative effort by members of our department,
Mr. Edgar Chance and Mr. Coy Biggs of Lubbock County, and
Messrs. Jim Bertram, Denzel Percifull, Don Jennings, Bill
McDaniel, and John Wilson of the City of Lubbock.
The TIP/AE is an annual listing of priority projects for a
five - year period. The annual element of this program shows
the year
considered likely to be implemented during the
period of September 1, 1980 to August 31, 1981. Any project
expected to be implemented within the time period must be a
part of the annual element in order to be eligible for Federal
funds. Funding amounts shown for.transit items do not express"
a commitment for expenditure of funds, but establishes fund
eligibility for transit projects.
Mr. Larry J. Cunningham
VZ
-R+
z•
d7
2. July 15, 1980
Two copies of the TIP/AE are enclosed. We would appreciate
City Council review, suggestions for any necessary revisions,
and approval of this program.
If there are any questions, please let us know.
Very r4Wal;,
s,
Georg Jr.
District Engineer
District Five
GYJ:kas
enclosures
xc: Bill McDaniel
Y - .
f_iw•�t 'N•4 _ .
�r
b�.yyr3 ice•
n
TRANSPORTATION IMPROVEMENT PROGRAM
FOR LUBBOCK URBANIZED AREA
FY 1981
(September 1, 1980 - August 31, 1981)
TABLE OF CONTENTS
Five-year program of projects -for streets
and highways
Annual element for streets and highways
Five-year program of projects for transit
Annual element for transit
Breakdown for federal participation
Items discussed in Attachment A
Page
1
5
7
8
9
10
. July, 1980
TRANSPORTATION IMPROVEMENT PROGRAM
FOR LUBBOCK URBANIZED AREA
FY 1981
(September 1, 1980 - August 31, 1981)
Streets 6 Highways Element
The Transportation Improvement Program (TIP) is a staged program
developed in cooperation with the City of Lubbock, Lubbock County,
State Department of Highways and Public Transportation, and local
transit operators. The TIP is in agreement with the transportation
plan of the Lubbock Urban Transportation Study. This program follows_
the "3-C"-134 planning process outlined in United States Code 23,
"Highways", and also the rules and regulations set forth in the
September 17, 1975, Federal Register.
The streets and highways element of the transportation improvement
program consists of the following projects recommended for advance-
ment during -the period,*1980 - 1985.
Project Estimated Cost
I. H. Extension, N. Loop 289 to S. Loop 289
Investigation Planning Expenses
Loop 289, Completely around City of Lubbock
Elimination of roadside obstacles
Investigation Planning Expense $ 150,000.
Construction $ 1,500,000.
$ 75,000.
$ 1,650,000.
19th Street, Raleigh Avenue to W. Loop 289
Investigation Planning Expense $ 84,000.
Construction $ 1,696,000. $ 1,780,000.
Avenue A, 35th Street to 45th Street
Widen to construct continuous left turn lane
Investigation Planning Expense $ 20,000.
Construction $ 210,000. $ 230,000.
Quaker Avenue,'82nd Street to 98th Street $ 950,000
University Avenue, 4th Street to 19th Street
Investigation Planning Expense $ 10,000.
Avenues K and L, 28th Street to 37th Street
Construction $ 270,000.
Traffic Signal Improvement $ 5,000. $ 275,000.
Quirt Avenue, 50th Street to 52nd Street
Street Revision $ 35,000.
July, 1980
US 62 (19th Street) at Avenue S
50th Street at US 84 (Avenue Q)
Intersection Revisions
$
? 200,000.
University Avenue and Indiana Avenue
Permanent Pavement Markings
$
25,000.
82nd Street at Slide Road
Traffic Signal
$
35,000.
E. 50th Street at Quirt Avenue
Traffic Signal
$
30,000.
Avenue A'at Broadway
Signal modification
$
20,000.
Traffic Engineering Study
Street Segment Capacity
$
25,000.
Feasibility Study for Digital
Traffic System
$
30,000.
US 84 (Clovis Road), N. Loop 289 to Avenue Q
near 3rd Street
$
2,250,000.
4th Street (FM 2255), Indiana Avenue to
/
W. Loop 289
$
2,125,000.
4th Street (FM 2255), US 82 (Brownfield Highway)
to Indiana Avenue
$
420,C00.
I. H. Extension, N. Loop 289 to S. Loop 289
ROW Purchase
$
53,400,000.
Quaker Avenue, Loop 289 to 16th Street
$
1,165,000.
Quaker Avenue, S. Loop 289 to 82nd Street
$
850,000.
34th Street, 29th Drive to.Milwaukee Avenue
$
850,000.
Avenue H, widening from 30th Street to 34th Street
Purchase ROW
$
260,000.
Indiana Avenue at 34th Street
ROW for Intersection Revision
$
175,000.
University Avenue, 6th Street to 16th Street
Traffic Signal Improvement
$
180,000.
(-%Tuly, 1980
Loop 289 at N. Quirt Avenue
Traffic Signal
$
75,000.
4th Street (FM 2255) at Brownfield Road
Traffic Signal
$
100,000.
Clovis Road at Indiana Avenue
Traffic Signal
$
40,000.
Juniper Avenue near 31st Street
Provide RR protective devices
$
70,000.
Indiana Avenue near Clovis Road (US 84)
Provide planking and signalization
for RR crossing
$
75,000.
E. 34th Street at Quirt Avenue
Grade Separation or Interchange
$
-�
University Avenue, 4th-Street (US 82) to 19th
Street (US 62)
Construction
$
750,000.
Frankford Avenue, Spur 327 to 82nd Street
$
520,000.
Slide Road, 19th Street to 28th Street
$
950,000.
Avenue H, US 87 (Amarillo Highway) to 3rd Street
$
150,000.
82nd Street, US 87 (Tahoka Road) to Elgin Avenue
$
2,000,000.
Quaker Avenue, Loop 289 to US 84
$
950,000.
4th Street at Slide Road
Intersection improvement
$
500,000.
Frankford Avenue at Spur 327
Traffic Signal
$
45,000.
Frankford Avenue (FM 2528), Ursuline Street
to 4th Street (FM 2255)
$
2,130,000.
50th Street, University Avenue to Gary Avenue
$
450,000.
Indiana Avenue, 95th Street to 103rd Street
Construction on east half of street
$
300,000.
Funding required to be determined by consultant study presently
underway.
July, 1980
Frankford Avenue (FM 2528) at 4th Street (FM 2255)
Signal Installation
$
40,000.
N. Quirt Avenue at FM 2641
Traffic Signal
$
35,000.
US 62, E. Loop 289 to US 87 (Avenue A)
$
1,600,000.
US 82 (Parkway Drive), E. Loop 289 to US 87
(Avenue A)
$
1,500,000.
Avenue Q, 50th Street to 1400' NW of Traffic Circle
$
850,000.
34th Street, 1400' SE of Cemetery Curve to
Avenue A
$
1,020,000.
Indiana Avenue, 34th Street to 50th Street - widen
ROW and Construction
$
1,750,000.
29th Drive, 34th Street to Dover Avenue
$
188,000.
Municipal Drive, Quirt Avenue to
Guava Avenue
$
620,000.
19th Street at Brownfield Highway
ROW for interchange
$
5,390,000.
4th Street at -Tech Freeway
ROW for interchange
$
4,620,000.
University Avenue, Erskine Avenue to 4th Street
Avenue A, Erskine Avenue to Broadway
Traffic Signal Improvements
��$
150,000.
TOTAL
$
93,913,000.
This five-year program of $93,913,000 shows estimated expenditure
of $53,400,000 for right-of-way costs on Interstate 27.
Does not include funds for providing interchange at intersection
of East 34th Street and Quirt Avenue. Funding required to be
determined by consultant study presently underway.
ssifi-
7 A T
ANNUAL ELEMENT - STREETS'AND HIGHWAYS
TRANSPORTATION IMPROVEMENT PROGRAM
September 1, 1980 - August 31,'1981
Funding p
Projects Cost Federal State Local
I. H. Extension, N. Loop 289
to S. Loop 289
Investigation Planning Exp.
75,000.
ion Loop 289, completely around
City of Lubbock
Elimination of roadside obstacles
-
Investigation Planning Exp.
150,000.
Construction
1,500,000.
11650,000.
19th Street, Raleigh Avenue to
W. Loop 289
Investigation Planning Exp.
84,000.
Construction
1,696,000.
1,780,000.
Avenue A, 35th Street to 45th
Street
Widen to construct continuous
left turn lane
Investigation Planning Exp.
20,000.
Construction
210,000.
230,000.
Quaker Avenue, 82nd Street to
98th Street
950,000.
University Avenue, 4th Street
to 19th Street
Investigation Planning Exp.
10,000.
Avenues K and L, 28th Street to
37th Street
Construction
270,000.
TSM
Traffic Signal Improvement
52000.
275,000.
Quirt Avenue, 50th Street to 52nd
Street
Street Revision
TSM 35,000.
67,500. 71500.
1,485,000 165,000.
11,335,000. , 445,000.
172,500. 57,500.
95010
10,000.
275,000.
35 1000.
0
.assifi-
�tion
Projects
US 62 (19th Street) at Avenue S
50th Street at US 84 (Avenue Q)
• Intersection Revisions
►U University Avenue and Indiana Avenue
Permanent Pavement Markings
82nd Street at Slide Road
Traffic Signal
E. 50th Street at Quirt Avenue
Traffic Signal
Avenue A at Broadway
Signal modification
ction Traffic Engineering Study
2 Street Segment Capacity
.ction Feasibility Study for Digital
.2 Traffic System
TOTALS
I
0
E
July, 1980'
z
Funding '
Cost Federal State Local
200,000.
200,000.
25,000.
189750.
6,250.
i
TSM
35,000.
351000.
TSM
30,000.
30,000.
TSM
20,000.
20,000.
TSM
25,000.
25,000.
TSM
30,000.
24,000.
61,000.
5,370,000.
3,127,750.
6819000. 1,561,250.
• July, 1980
TRANSPORTATION IMPROVEMENT PROGRAM
FOR LUBBOCK URBANIZED AREA
FY 1981
(September 1, 1980 - August 31, 1981).
Transit Element
The transit element of the. Transportation Improvement Program consists
of the following projects -recommended for advancement during the period
1980 - 1985. These projects are supported by the Transportation System
Management Element.
Funding
Projects
Cost
Federal
State
Local Share
Operating Assistance
(FY 1979 Amendment)
TX-05-4050-01
48,894
24,447
24,447
Operating Assistance
(FY 1980)
TX-05-4085
1,096,036
548,018
548,018
Operating Assistance
(FY 1981)
1,323,166
661,583
661,583
Capital Improvement
(FY 1981)
2,707,619
2,166,095
351,991
189,533
Operating Assistance
(FY 1982)
1,482,792
.741,396
741,396
Capital Improvement
(FY 1982)
1,311,035
11,048,828
170,435
91,772
Operating Assistance
(FY 1983)
1,648,728
824,364
824,364
Operating Assistance
(FY 1984)
1,834,576
917,288
917,288
Operating Assistance.
(FY 1985)
1,8751,450
937,725
937�,725
TOTALS
13,3281,296
7,869,744
522,426
4,936,126
July, 1980
ANNUAL ELEMENT -TRANSIT
TRANSPORTATION IMPROVEMENT PROGRAM
FY 1981 (September 1, 1980 - August 31, 1981)
Classifi-
Funding
cation
Projects
Cost
Federal
State
Local Shar
Section
Operating Assistance
5
(FY 1979 Amendment)•
TX-05-4050-01
48,894
24,447
24,447
Section
Operating Assistance
5
(FY 1980)
TX-05-4085
1,096,036
548,018
5489018
Section
Operating Assistance
5
(FY 1981)
1,323,166
661,583
661,583
Section
Capital Improvement'
5
(FY 1981)
2,707,619
2,166,095
3519991
189,533
TOTALS _
5,175,715
39400,143
3519991
1,423,58.1
July, 1980 t
TYPE PROJECT
FAI
FAU
FAP
Section 112
Section 152
Section 402
BREAKDOWN OF FEDERAL PARTICIPATION
TOTAL COST
75,000.
1,8052000.
230,000.
30,000.
1,650,000.
25,000.
TOTALS $ 3,815,000
FEDERAL SHARE
167,500.
1,3532750.
172,500.
24,000.
1,4852000.
25,000.
$ 3,127,750.
July, 1980
The following subjects are discussed in Attachment A:
Actions taken on TSME projects in the FY 1980 TIPME
Streets and Highways Projects
Transit Projects
Transportation for the Elderly and Handicapped
Project budgets for grant applications
Section 5 - Operating Assistance FY 1980
Section 5 - Operating Assistance FY 1981
Section 5 - Capital.Improvement FY 1981
u
ATTACHMENT A
To avoid duplication and repetition, this packet
will be used as an attachment to both the Trans-
portation Improvement Program and the Transpor-
tation System Management Element.
July, 1980
TABLE OF CONTENTS
Page
Actions taken on TSM projects in the
FY 1980 TIP/AE
Streets and Highways Projects 1
Transit Projects 3
Transportation for the elderly and handicapped 4
Project budgets for grant applications
Section 5 -- FY 1980 Operating Assistance 5
Section 5 -- FY 1981 Operating Assistance 7
Section 5 -- FY 1981 Capital Improvement 9
July, 1960
Actions taken on TSM Projects in the
Annual Element of the FY 1980 TIP
Streets and Highways Projects
Fourteen TSM projects were set up in the annual element of the FY 1980
TIP. Five of the projects were for the installation of new traffic
signals. Two of the projects were for the improvement and modern-
ization of existing traffic signals. One project was for improvement
and modernization of five signals along University Avenue to provide
an interconnected signal system. Two projects provided for the
revision of existing streets to provide for more efficient traffic
movement. One project concerned energy conservation, particularily
in regard to encouraging ride sharing. The last three projects
were Engineering Studies. One study was for the purpose of studying
street segment capacities along three arterials, one study involved
intersection capacities at selected intersections and the third
study involved.a consideration of alternatives to eliminate major
alignment. and railroad crossing problems at the intersection of
East 34th Street and Quirt Avenue.
Installation of Traffic Signals
Projects Status
82nd Street at
Slide Road
To be carried
over to FY
1981 TIP
S. Quirt Avenue
and Loop 289
Expected to be
underway
by 9-1-80
19th Street at
Frankford Avenue
Expected to be
underway
by 9-1-80
E. 50th Street
at Quirt Avenue
To be carried
over to FY
1981 TIP
13th Street at
Slide Road
Complete
Improvement of existing traffic signals
Avenue A at 19th Street Complete
Avenue A at 17th Street Complete
University Ave., 6th Street to The City of Lubbock is negotiating
16th Street with Texas Tech University for
additional ROW to widen this street.
Any traffic signal work is imprac-
tical until ROW negotiations are
complete. This project will be
dropped from the annual element and
added later when additional ROW is
secured.
Revision of existing streets
Guava Avenue at 4th Street Complete
Quirt Avenue from 50th Street To be carried over to FY 1981 TIP
to 52nd Street
Energy Conservation
This task was set up to encourage ride sharing. It was revised'to
provide for a vehicle occupancy survey. This survey.will be completed
by September 1980 and will'be used as part of the monitoring process
for development of an Energy Conservation Plan.
Engineering Studies
Street Segment Capacity
Study of Grade Separation or
Interchange Alternatives at
East 34th Street and Quirt
Avenue
Intersection Capacity,
This project will -be carried over
to the FY 1981 TIP
Complete
This study was revised to permit a
study of the feasibility.of in-
stalling a digital traffic computer
for controlling the Lubbock Traffic
Signal system. To be carried over
to the FY 1981 TIP.
Eight of the TSM projects in the annual element of the.FY 1980 TIP
are expected to be complete or underway by September 1,"'1980. Five
of the projects will be carried over to the next fiscal year and one
project will be dropped from the annual element.
2.
July, 1980
}
Actions taken on TSM Projects
in the FY 1980 TIP/AE
Transit Section
Section 5 Operating Assistance Grant (FY 1979)
The Lubbock Transit Department has received $428,000 (Grant
TX-05-4050) in operating assistance for FY 1979.
Section 5 Operating Assistance Grant (Amendment FY 1979)
The Lubbock Transit Department has requested payment in the
amount of $26,447 (Grant'TX-05-4050-01) under this amendment.
These funds have not yet been received.
Section 5 Capital Improvement Grant (FY 1979)
Section-5-Capital Improvement Grant (Amendment FY 1979)
Section 5 Capital Improvement Grant (FY 1980) Phase II
All of the above capital improvement grants have been incor-
porated into one project (TX-05-0039-02). Procurement of
equipment under this project has begun but will not be completed
until late in 1981. The Lubbock Transit Department has received
$264,123 to date through this grant application.
Section 5 Operating Assistance Grant (FY 1980)
The Lubbock Transit Department has received $380,935.25 (Grant
TX-05-4085) in operating assistance for FY 1980.
Section 5 Operating Assistance Grant (FY 1981)
Payment under this grant has been requested (TX-05-4101) but
has not yet been processed by UMTA.
July, 19b0
ELDERLY b HANDICAPPED'
In accordance with regulations promulgated through Section 504 of the
rehabilitation act, the City developed and subsequently submitted a
Transition Plan to UMTA Regional Offices in November of•1979. That
document describes how Lubbock's Citibus public transportation system
will reach accessibility standards by September 2, 1980 when eighteen
lift equipped buses will replace various inaccessible vehicles now in
service.
While the new buses will technically fulfill federal accessibility
requirements, (I fleet lift equipped), it is felt that there are many
other special transportation needs among this affected class which
cannot be met by the current fixed route transit system. Due primarily
to this community perception (which was previously demonstrated through
the CFIT transportation system), the City of Lubbock has ordered two
lift equipped vans to be placed in the special demand -response service
for individuals with various handicaps. The City is confident that with
three vehicles a more efficient and viable system can be obtained.
I
Duly, l:;�v
SECTION III - EXHIBIT A
PROJECT BUDGET
For the Period: October 1, 1979 to September 30, 1980
Transit Operator: Transit.Manaoement Company of Lubbock
Designated Recipient: City of Lubbock, Texas
0) a. Operating Expenses
Salaries-Permanent.Employees
Salaries -Part -Time Employees
Stab.i 1 i ty Pay
Retirement
Social Security
Group Insurance
Workman's Compensation
Motor Vehicle Supplies
Minor Tools
Office Supplies
Educational Supplies
Photographic Supplies
Postage
' Other Office Supplies
Maintenance Motor Vehicles
Maintenance Office Furniture
Maintenance Other Equipment
Maintenance Building
Utilities Electric
Utilities Telephone
Professional Services
Boards & Commissions
Advertising S Promotion
Rent Land
Liability Insurance
Surety Bonds
Other Insurance
Travel, Dues, and Training
SUB -TOTAL OPERATING EXPENSES
INDIRECT COSTS (6,46%)
b, . Contract Costs
Ma intenance.'Vahicles
Transportation
Traffic Promotion
Ins. S Safety
General S Administrative
Taxes S Licenses
Operating Rents
Cost of Working'Capital
Management Fee '.
SUB -TOTAL CONTRACT COSTS
$ 45,501
8,674
800
3,028
3,370
19268
170
350
50
1,800
-0-
-0-
200
1.750
300
100
400
-0-
360
96o
10,000
900
27,500
17000
282
11
112,900
1,400
223,07-IT
225.325
679,620
4,040
29,200
36,320
48,950
48,116
8,000
68 , 8o0
5 l�l .371
5.
' I July, 1980 `.
Total Operating and Contract Costs $1,385,856
(2)
Less Eliminations:
a. Non -Mass Transportation
Expenses - Charter
47,750
b. Other Exclusions
UMTA Section 9 - Technical
Study
25,000
72,750
(3)
Eligible Operating Expenses
(4)
Less Farebox Revenue
217,070
(5)
Net Project Cost
(6)
Local Share:
City of Lubbock
385,868
University Student Funds
162,150
..
LOCAL SHARE -
- -
(7)
Net Expenses Advanced on Operations
Before Applying UMTA Funds
(8)
UMTA Funds Requested
Prepared by: John L. Wilson cvaj
Title: Transit Coordinator
Date: November 19, 1979
$ 72,750
(2)
$1,313,106
(3)
$ 217,070-
(4)
1,096,036
(5)
$ 548,018 (6)
$ 54810.18 (7)
$ 548,018 (8)
1
_Y 1980
1
StCTION III - EXHIBIT A
PROJECT BUDGET
For the Period: October 1, 1980 to September 30, 1981
Transit Operator: Transit Management Company of Lubbock
Designated Recipient: City of Lubbock, Texas
(1) a. Operating Expenses
Salaries -Permanent Employees
$ 63,377
Salaries -Part Time Employees
-0-
Stability Pay
705
Retirement
4,728
Social Security
4,166
Group Insurance
1,845
Workmen's Compensation
210
Motor Vehicle Supplies
4,480
Minor Tools
-0-
Office Supplies
4,250
Educational Supplies
1,500
Photographic Supplies_
400
Postage
360
Other Office Supplies
2,000
Vaintenance - Motor Vehicles
-0-
Maintenance - Office Furniture
100
Maintenance - Other Equipment
500
Utilities - Electric
-496
Utilities - Telephone
1,800
Professional Services
23,500
Boards & Commissions
1,080
Advertising E Promotion
36,000
Rent - Land
-0-
Liability Insurance
-0-
Surety Bonds
12
Other Insurance
132,000
Dues, Travel, Training
2,750
SUB -TOTAL OPERATING EXPENSES
$ 286,259
INDIRECT COSTS (6.46%)
$ 18,492
b. Contract Costs
Labor
666,322
Fringe Benefits
128,347
Services
82,643
Materials b Supplies
556,822
Utilities
13,467
Casualty & Liability Costs
3,500
7.
Taxes
Miscellaneous Expense
Interest Expense
Leases S Rentals
SUB -TOTAL CONTRACT COSTS
Total Operating and Contract Costs
(2) Less Eliminations:
-a. Non -"ass Transportation
Expenses - Charter
b. Other Exclusions
UMTA Section 9 - Technical
Study
(3) Eligible Operating Expenses
(4) Less Farebox Revenue
(5) Net Project Costs
(6) Local Share
City of Lubbock
University Student Funds
Secondary Tech Contract
Senior Citizen Shopper
LOCAL SHARE
(7) Net Expenses Advanced on Operations
Before applying UMTA Funds
(8) UMTA Funds Requested
Prepared By: John L. Wilson
Title: Transit Coordinator
Date:
(.►..,July , 1980
14,009
12,900
10,800
5,68o
S 1,494,490
$ 1 :799,241 (1)
85,875
40,000
125, 75 $ 125,875 (2)
$ 1,673,306 (3)
S. 350.200 (4)
1 ,323,166 (5)
461,732
185,946
10,370
3,535
$ 661,583 (6)
$ 661,583 (7)
$ 661,583 (8)
July, 1980
CAPITAL GRANT FY 1981
ESTIMATED PROJECT COST
1)
Purchase of 16 new 39-45 passenger diesel
powered Advanced Design Buses RTS-I1
(16 x $145,000)
$2,320,000.
2)
Purchase of 2 engine assemblies
(2 x $30,856)
61,712
3)
Purchase of 16 spare wheels -
(16 x $110)
1,760
4)
Purchase of Land -
(39,000 sq. ft. x $2/sq. ft.)
78,000
TOTAL PROJECT COST
2,461,472
Contingencies (10%)
246,147
Total Project Costs
2,707,619
Financing Breakdown:
City of Lubbock (7%)
189,533
State of Texas Share (13%)
351,991
Federal Share (BO%)
2,166,095
TOTAL PROJECT COSTS
$2,707,611