HomeMy WebLinkAboutResolution - 2010-R0218 - Job Order Contract To Renovate City Hall Restrooms With Talon/LPE - 05/13/2010Resolution No. 2010-RO218
May 13, 2010
Item No. 5.26
RESOLUTION
P�
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the Mayor of the City of Lubbock BE and is hereby authorized and
directed to execute for and on behalf of the City of Lubbock, Job Order Contract No. 10-
039-F-039-NJPA to renovate the men's/women's restroom in the City Hall basement to
become ADA compliant per National Joint Powers Alliance (NJPA), Indefinite Quantity
Construction Contract, by and between the City of Lubbock and Talon/LPE of Amarillo,
Texas, and related documents. Said Job Order Contract is attached hereto and
incorporated in this resolution as if fully set forth herein and shall be included in the
minutes of the City Council.
Passed by the City Council on May 13, 2010
lisae•-
TOM MARTIN, MAYOR
ATTEST:
Rebec a Garza, City Secretary
Mark Yearw od, Ass stant City Manager
Chief Information Officer
APPROVED AS TO FORM:
Chad Weaver, Assistant City Attorney
vwxcdocs.R.H.Contract-Talon LPE
April 14, 2010
Resolution No. 2010-RO218
Cite of Lubbock Job Order
This .loh Order is e-,overned by all terms and conditions of the Contract referenced below which is hereby
incorporated by reference.
( )\\ ner: bVcsle) hverett. Director of' I-acilities Management for - Facilities
\.IP.\ Contract Number: TX0 4-11619118-TAL, National Joint Po -,vers Alliance (NJPA), Indefinite Quantity
Construction Contract.
Contract .lob Order Number: 10-039-F-039-NJPA
Contractor: Talon/LPE
Date of Contract: September 25, 2008
.loh Order Date: Ma) 13, 2010
titullllru-\ and Description ol' Statement ol' Work attached hereto: Renovate the Men's/Women's Restroom in
the Basement to Become ADA Compliant
I alon .loh Order Number: 009567.00 and Insurance requirements per Exhibit A. hereto attached.
\ alue of pre -priced \\ork: S 91,179.14
\'clue Of lloll-pt'c-p1-iCed \\01'1<: S 10,543.12
Pa\ nlcnt and Performance Bonds: S 2,608.26
1 otal I i\cd Price stipulated suns for this .lob Order (.lob Order Sum): S 104,330.52
Notice to Proceed Date for this .lob Order: To be issued after City Council approval
I \pectcd Completion Datc for this .lob Order: To be determined after Cit` Council approval
I lquldated 11111Mses (if(1ifferent than as set lorth in Agreement): $25 per da)
CO\ I I: \C 1O1:: CITY OF LUBBOCK. TEXAS (OWNER)
I �11on I PI
f3\:
I'I:I*1-4,All-: RIDGER I TOWARD_
I 11-1,1-: 1'l:O.IEC"1- MANAGLR
C 0N11'I.1. I I I)DIZ SS:
C onlpam : Talon;'LPE
\ddress: 921 N. 131\ ins Street
Cit\ .State. %ip: Amarillo. Texas 79107
Toni Martin., NVtayor
ATTEST:
Q"14� —19�
Rebecca Garza. City Secretary
APPROVED ASTO CON TENT:
Ok\ner s Representative
I -M-4 L-4
Chief nform tion ificer
APPR
City Attorney
Resolution No. 2010—RO218
j} a
Detailed Scope of Work
To: Select a Contractor Project Manager in People From: Select an Owner PM in People
Print Date: April 12, 2010
Work Order Number: 009567.00
Work Order Title: Lubbock- City Hall Basement RR Remodel
Brief Scope: City Hall Basement Restroom Remodel
The following items detail the scope of work as discussed at the site. All requirements necessary to accomplish the
items set forth below shall be considered part of this scope of work.
Detailed Scope:
Proposal is based on drawings and specifications provided by PHSC dated 12-23-09.
Special Instructions and Qualifications:
Please allow 6-8 weeks for shipping of Kerlite Flooring.
Wood doors are Plain Sliced Red Oak Veneer.
Detailed Scope of Work Page 1 of 1
EZ/QC - Southwest 4/12/2010
Page 1 of 12 of Proposal - CSI
Contractor's Price Proposal Summary - CSI
Print ate: April 12, 2010
Contract Number:
TX04-061908-TAL
Work Order Number:
009567.00
Work Order Title:
Lubbock- City Hall Basement RR Remodel
Contractor:
Talon/LPE
Proposal Value:
$ 104,330.52
Proposal Name:
Lubbock- City Hall Basement RR Remodel
Resolution No. 2010-RO218
(C,,I(QC)
Subtotal for Section -01:
$15,724.82
Subtotal for Section -02:
$142.05
Subtotal for Section -03:
$409.70
Subtotal for Section -06:
$2,689.75
Subtotal for Section -07:
$1,242.57
Subtotal for Section -08:
$3,601.56
Subtotal for Section -09:
$42,723.45
Subtotal for Section -10:
$9,480.85
Subtotal for Section -15:
$23,020.90
Subtotal for Section -16:
$4,480.28
Subtotal for Section -60:
$814.59
Proposal Total $104,330.52
This proposal total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals.
The Percentage of NPP on this Proposal: 10.1055%
Price Proposal Summary - CSI Paqe 1 of 12
EZIQC - Southwest 4/12/2010
Page 2 of 12 of Proposal - CSI 1C-41(Q:C1
Contractor's Price Proposal Detail - CSI
Print Date:
April 12, 2010
Factor
Contract Number:
TX04-061908-TAL
$0.31 x
Work Order Numbs 009567.00
$240.50
Work Order Title:
Lubbock- City Hall Basement RR Remodel
Contractor:
Talon/LPE
Proposal Value:
$ 104,330.52
Proposal Name:
Lubbock- City Hall Basement RR Remodel
hand tools.
Record Section - Item ModiufierUOM Description
Line Total
Section -01
Quantity
Unit Price
Factor
1 01352-0006
HR Carpenter,Note: Line items in the CTC include appropriate costs to cover labor.
$1,430.06
1.2930 =
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC.
Quantity Unit Price Factor
Total
Installation 40.00 x $27.65 x 1.2930 =
$1,430.06
2 men to patch and match exisitng celing grid and tile
2 01352-0006
HR Carpenter,Note: Line items in the CTC include appropriate costs to cover labor.
$1,787.57
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC.
Quantity Unit Price Factor
Total
Installation 50.00 x $27.65 x 1.2930 =
$1,787.57
Remove, salvage, and Install Paper Towel Dispenser, Toilet Tissue Dispenser, Toilet Seat Dispenser, Soap
Dispenser (17 total items to be Owner Furnished); Also, salvage partitions and hardware to the City.
3 01352-0039
HR Laborer,Note: Line items in the CTC include appropriate costs to cover labor.
$8,470.70
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC.
Quantity Unit Price Factor
Total
Installation 380.00 x $17.24 x 1.2930 =
$8,470.70
Bathroom Demolition per plans and specs. Amount is estimated and will be adjusted prior to invoicing
4 01352-0039
HR Laborer, Note: Line items in the CTC include appropriate costs to cover labor.
$2,674.96
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC.
Quantity Unit Price Factor
Total
Installation 120.00 x $17.24 x 1.2930 =
$2,674.96
Additional Labor needed to transport debris from the basement of the building, thru a service
elevator, and to a
dumpster.
5 01510-0013
EA 20 CY Dumpster (4 Ton Capacity) "Construction Debris"Note: Price Includes
$1,121.03
Service To Deliver And Pick-up Of Dumpster, Hauling Of Debris, Rental Of
Dumpster And Disposal Fee.
Quantity Unit Price Factor
Total
Installation 3.00 x $289.00 x 1.2930 =
$1,121.03
6 01560-0039
SF 1/2" Plywood For Floor Protection
$240.50
Quantity
Unit Price
Factor
Total
Installation 600.00 x
$0.31 x
1.2930 =
$240.50
Subtotal for Section -01:
$15,724.82
Section -02
7 02112-0017 SY Break-up >3" To 6" Thick Concrete Pavement/Slab By Hand, with jackhammer and
$22.89
hand tools.
Quantity
Unit Price
Factor
Total
Installation 3.00 x
$5.90 x
1.2930 =
$22.89
Price Proposal Detail - CSI Paqe 2 of 12
EZIQC - Southwest 4/12/2010
Page 3 of 12 of Proposal - CSI JQC
1 C4( )
Record Section - Item ModiufierUOM Description Line Total
Section -02
8 02112-0133 LF Saw Cut Concrete Slab Or Paving Up To 4" (10 cm) Depth $64.65
Quantity Unit Price Factor Total
Installation 50.00 x $1.00 x 1.2930 = $64.65
9 02464-0262
EA 4" Cap, Drain And Sewer Fitting
$98.80
$54.51
Quantity Unit Price
Quantity Unit Price
Factor
Total
Installation 1.00 x $76.41 x
Installation 2.00 x $21.08 x
1.2930 =
$54.51
Subtotal for Section -02:
$90.51
$142.05
Section -03
Factor
Total
10 03210-0006
TON Grade 60 Reinforcing Steel, Footings And Slabs, #346
$90.51
$186.25
SF Concrete Floor Finishes, Steel Trowel
Quantity Unit Price
Factor
Total
Quantity Unit Price
Installation 0.10 x $1,440.45 x
1.2930 =
$186.25
11 03311-0026
CY Pour Slab On Grade, Up To 6", Direct Chute, 3000 PSI Concrete
$98.80
Quantity Unit Price
Factor
Total
Installation 1.00 x $76.41 x
1.2930 =
$98.80
12 03311-0091
EA Delivery Fee For Short Load Concrete Purchases
$90.51
Quantity Unit Price
Factor
Total
Installation 1.00 x $70.00 x
1.2930 =
$90.51
13 03350-0006
SF Concrete Floor Finishes, Steel Trowel
$6.83
Quantity Unit Price
Factor
Total
Installation 12.00 x $0.44 x
1.2930 =
$6.83
14 03M0D-0056 0056
For Quantities Up To 50 SF, Add
$27.31
Quantity Unit Price
Factor
Total
Installation 12.00 x $1.76 x
1.2930 =
$27.31
Subtotal for Section -03:
$409.70
Section -06
15 06415-0012
SF 3/4" Solid Polyester (Conan) CountertopNote: Quantity based on area of counter,
$2,087.21
backsplash and apron. Includes drilling holes for fixtures and 1-1/2" drop edge with
1/8" radius edges (when apron not used).
Quantity Unit Price
Factor
Total
Installation 36.00 x $41.74 x
1.2930 =
$1,942.91
Demolition 36.00 x $3.10 x
1.2930 =
$144.30
16 06MOD-0078 0078
SF For Each LF Of Full Round Edge, Add
$90.51
Quantity Unit Price
Factor
Total
Installation 7.00 x $10.00 x
1.2930 =
$90.51
17 06M0D-0081 0081
SF For Integral Restroom Lavatory, Add
$512.03
Quantity Unit Price
Factor
Total
Installation 4.00 x $99.00 x
1.2930 =
$512.03
Subtotal for Section -06:
$2,689.75
Section -07
18 07210-0012
SF 3-1/2" Unfaced Batt, R11 Flexible Fiberglass Insulation
$1,242.57
Quantity Unit Price
Factor
Total
Installation 1,550.00 x $0.62 x
1.2930 =
$1,242.57
Subtotal for Section -07:
$1,242.57
Price Proposal Detail - CSI
Pape 3 of 12
EZ/QC - Southwest
4/12/2010
Page 4 of 12 of Proposal - CSI
Record Section - Item ModiufierUOM Description
( QC
I CAI ( J
Line Total
19
0800022
Cendrex Suurflice. Mounted Ac -cess Door
$:193.95
caantlly TUnR ince, F�ct3r --
Total
MPP Task
Installetiop 1.00 - x $150.00 x t.29W ar
$193.
20
08110-0037
EA 3'x6'-8" Through 7'-2"x5-3/4" Deep Metal Door Frame, 16 Gauge
$582.68
Quantity Unit Price Factor
Total
Installation 2.00 x $168.90 x 1.2930 =
$436.78
Demolition 4.00 x $28.21 x 1.2930 =
$145.90
21
08MOD-0002
0002
EA For Welded Frames, Add
$116.37
Quantity Unit Price Factor
Total
Installation 2.00 x $45.00 x 1.2930 =
$116.37
22
08110-0066
EA 3'x6'-8" Through 7'-2"x6-3/4" Deep Metal Door Frame, 16 Gauge
$606.39
Quantity Unit Price Factor
Total
Installation 2.00 x $234.49 x 1.2930 =
$606.39
23
08MOD-0002
0002
EA For Welded Frames, Add
$116.37
Quantity Unit Price Factor
Total
Installation 2.00 x $45.00 x 1.2930 =
$116.37
24
08210-0196
EA 3'x7'xi-3/4" Solid Core, Oak Or Maple Faced Door
$539.83
Quantity Unit Price Factor
Total
Installation 2.00 x $180.55 x 1.2930 =
$466.90
Demolition 4.00 x $14.10 x 1.2930 =
$72.93
25
08MOD-0084
0084
EA For Mortise Prepared Instead Of Bored Cylinder Prepared Door, Add
$90.51
Quantity Unit Price Factor
Total
Installation 2.00 x $35.00 x 1.2930 =
$90.51
26
08710-0004
PR 3-1/2x3-1/2" Brass/Bronze Standard Duty Butt Hinges, Full Mortise, Plain Bearing
$39.98
Quantity Unit Price Factor
Total
Installation 2.00 x $15.46 x 1.2930 =
$39.98
27
08710-0065
LF 1-1/2" Continuous Steel Hinge
$74.01
Quantity Unit Price Factor
Total
Installation 6.00 x $9.54 x 1.2930 =
$74.01
28
08710-0089
EA Door Bumper, Domed Door Stop, 1" Height, 3/16" Base For Threshold Or Undercut
$85.65
Door
Quantity Unit Price Factor
Total
Installation 6.00 x $11.04 x 1.2930 =
$85.65
29
08710-0109
EA Door Silencers, RubberNote: For repair / maintenance only. This item is not to be
$14.90
used in conjunction with new door or frame installations.
Quantity Unit Price Factor
Total
Installation 18.00 x $0.64 x 1.2930 =
$14.90
30
08710-0154
EA 12"x32" Aluminum Kick Plate With 3 Beveled Edges
$365.87
Quantity Unit Price Factor
Total
Installation 8.00 x $35.37 x 1.2930 =
$365.87
31
08710-0308
EA Surface Mounted Standard Duty Door Closer - LCN 1460 Series
$394.60
Quantity Unit Price Factor
Total
Installation 2.00 x $152.59 x 1.2930 =
$394.60
Price Proposal Detail - CSI
Paqe 4 of 12
EZIQC - Southwest
4/12/2010
Page 5 of 12 of Proposal - CSI r JQC
C14 1:( )
Record
Section - item
ModiufierUOM Description
Line Total
Section -08
32
08710-0339
EA Passage/Closet F75 Bored LatchsetNote: Both sides always unlocked.
$380.45
Quantity Unit Price
Factor
Total
Installation 2.00 x $140.07 x
1.2930 =
$362.22
Demolition 2.00 x $7.05 x
1.2930 =
$18.23
Subtotal for Section -08:
$3,601.56
Section -09
33
090004
Kedlie FloodnEr,
X3,818.50
NPP r
Quantity - - Unit Price f
Igstailation 1.00 $406.00 x
Factor
1.2930
Tota{
$5rs1a.5Q
34
09110-0010
SF 3-5/8" Metal Stud Channel, 16" On Center, 20 Gauge, With Tracks And Runners
$871.79
Quantity Unit Price
Factor
Total
Installation 374.00 x $1.76 x
1.2930 =
$851.10
Demolition 50.00 x $0.32 x
1.2930 =
$20.69
Note #1 A 102
35
09MOD-0008
0008
For Wall Application Where Height > 8' To 12', Add (> 2.4
m To 3.6 m)
$116.06
Quantity Unit Price
Factor
Total
Installation 374.00 x $0.24 x
1.2930 =
$116.06
36
09MOD-0014
0014
For Quantities > 200 To 500, Add
$111.22
Quantity Unit Price
Factor
Total
Installation 374.00 x $0.23 x
1.2930 =
$111.22
37
09110-0010
SF 3-5/8" Metal Stud Channel, 16" On Center, 20 Gauge, With Tracks And Runners
$2,867.36
Quantity Unit Price
Factor
Total
Installation 1,260.00 x $1.76 x
1.2930 =
$2,867.36
Note #2 A 102
38
09MOD-0008
0008
For Wall Application Where Height > 8' To 12', Add (> 2.4
m To 3.6 m)
$391.00
Quantity Unit Price
Factor
Total
Installation 1,260.00 x $0.24 x
1.2930 =
$391.00
39
09250-0005
SF 5/8" Drywall, One Layer, One Face On Wood Or Metal Studs Or Furring, (16 mm)
$672.72
Quantity Unit Price
Factor
Total
Installation 748.00 x $0.61 x
1.2930 =
$589.97
Demolition 400.00 x $0.16 x
1.2930 =
$82.75
Note #1 A 102
40
09250-0044
SF Tape, Spackle And Finish Drywall Walls Up To 10' Height
$212.78
Quantity Unit Price
Factor
Total
Installation 748.00 x $0.22 x
1.2930 =
$212.78
Note #1 A 102
41
09270-0003
LF Corner Bead, Galvanized Metal For Gypsum Wallboard
$181.54
Quantity Unit Price
Factor
Total
Installation 130.00 x $1.08 x
1.2930 =
$181.54
42
09305-0002
SF Thin -Set - Latex Portland Cement Mortar
$1,183.35
Quantity Unit Price
Factor
Total
Installation 1,760.00 x $0.52 x
1.2930 =
$1,183.35
Price Proposal Detail - CSI
Pape 5 of 12
EZIQC - Southwest
4/12/2010
Page 6 of 12 of Proposal - CSI IQC
Record Section - item ModiufierUOM Description Line Total
Section-09
43 09305-0009 SF 1/2" Cementitious Backer Units For Installation On Floors $3,754.87
Quantity Unit Price Factor Total
Installation 1,760.00 x $1.65 x 1.2930 = $3,754.87
44 09MOD-0070
0070 For Installation On Wall, Add
$386.87
Quantity Unit Price
Factor
Total
Installation 1,760.00 x $0.17 x
1.2930 =
$386.87
45 09310-0003
SF Unmounted Floor Tile, 8"x8" And LargerNote: Includes glazed
porcelain, unglazed
$3,756.17
porcelain and glazed ceramic tiles.
Quantity Unit Price
Factor
Total
Installation 500.00 x $5.81 x
1.2930 =
$3,756.17
Ceramic Dal -Tile
46 09310-0012
SF Glazed Quarry Wall Tile
$16,997.00
Quantity Unit Price
Factor
Total
Installation 1,260.00 x $9.89 x
1.2930 = $16,112.59
Demolition 1,200.00 x $0.57 x
1.2930 =
$884.41
Ceramic Dal -Tile
47 09310-0019
LF Glazed Porcelain, Unglazed Porcelain And Glazed Ceramic Cove Base Or Trim
$2,008.29
Quantity Unit Price
Factor
Total
Installation 220.00 x $6.47 x
1.2930 =
$1,840.46
Demolition 220.00 x $0.59 x
1.2930 =
$167.83
Accent Tile
48 09490-0002
CSF Grind Existing Terrazzo, Polish And Seal
$202.79
Quantity Unit Price
Factor
Total
Installation 2.00 x $78.42 x
1.2930 =
$202.79
49 09511-0003
SF 2'x 2'x 5/8" Fiberglass Acoustical Ceiling Panel
$737.01
Quantity Unit Price
Factor
Total
Installation 600.00 x $0.81 x
1.2930 =
$628.40
Demolition 600.00 x $0.14 x
1.2930 =
$108.61
Note #3 A102
50 09MOD-0101
0101 For Premium Grade (Eclipse Or Cirus) Ceiling Tile, Add
$100.85
Quantity Unit Price
Factor
Total
Installation 600.00 x $0.13 x
1.2930 =
$100.85
51 09540-0003
SF T Bar Ceilings Suspension System 2'x 2', Standard 15/16"
$1,070.60
Quantity Unit Price
Factor
Total
Installation 600.00 x $1.24 x
1.2930 =
$961.99
Demolition 600.00 x $0.14 x
1.2930 =
$108.61
Note #3 A102
52 09MOD-0155
0155 For Individual Room Quantities < 495 (< 46 m2), AddNote: For Use With Projects >
$100.85
5000 SF (> 464.5 m2)
Quantity Unit Price
Factor
Total
Installation 600.00 x $0.13 x
1.2930 =
$100.85
53 09650-0033
LF 1/8" Vinyl Plastic Base, 4" High, All Colors
$212.47
Quantity Unit Price
Factor
Total
Installation 104.00 x $1.58 x
1.2930 =
$212.47
Price Proposal Detail - CSI Paqe 6 of 12
EZ/QC - Southwest 4/12/2010
Page 7 of 12 of Proposal - CSI JQCC4( 10'
Record Section - item ModiufierUOM Description Line Total
54
09920-0062
SF Paint Interior Plaster/Drywall, 1 Coat Primer, Brush/Roller Work
$292.35
Quantity Unit Price
Factor
Total
Installation 1,190.00 x $0.19 x
1.2930 =
$292.35
55
09MOD-0328 0328
For Orange Peel Finish, Add
$30.77
Quantity Unit Price
Factor
Total
Installation 1,190.00 x $0.02 x
1.2930 =
$30.77
56
09920-0064
SF Paint Interior Plaster/Drywall, 2 Coats Paint, Brush/Roller Work
$569.31
Quantity Unit Price
Factor
Total
Installation 1,190.00 x $0.37 x
1.2930 =
$569.31
57
09MOD-0328 0328
For Orange Peel Finish, Add
$76.93
Quantity Unit Price
Factor
Total
Installation 1,190.00 x $0.05 x
1.2930 =
$76.93
Subtotal for Section -09:
$42,723.45
Section -10
58
10170-0005
EA 60" x 60" Toilet Partition, Overhead Braced, Solid PlasticNote: One compartment
$5,110.52
corner unit. ADA compliant.
Quantity Unit Price
Factor
Total
Installation 5.00 x $757.21 x
1.2930 =
$4,895.36
Demolition 4.00 x $41.60 x
1.2930 =
$215.16
59
10170-0006
EA 60" x 78" Toilet Partition, Overhead Braced, Solid PlasticNote: One compartment
$111.22
corner unit. ADA compliant.
Quantity Unit Price
Factor
Total
Installation 0.00 x $1,002.03 x
1.2930 =
$0.00
Demolition 2.00 x $43.01 x
1.2930 =
$111.22
60
10170-0018
EA 24" x 42" x 1" Urinal Screen, Wall Hung, Solid Plastic
$418.39
Quantity Unit Price
Factor
Total
Installation 2.00 x $152.63 x
1.2930 =
$394.70
Demolition 1.00 x $18.32 x
1.2930 =
$23.69
61
10170-0029
EA 24" x 58" x 1" Doors, Solid Plastic
$902.10
Quantity Unit Price
Factor
Total
Installation 3.00 x $221.28 x
1.2930 =
$858.35
Demolition 6.00 x $5.64 x
1.2930 =
$43.76
62
10170-0033
EA 36" x 58" x 1" Doors, Solid Plastic, ADA Compliant
$821.55
Quantity Unit Price
Factor
Total
Installation 2.00 x $317.69 x
1.2930 =
$821.55
63
10170-0051
EA 6" x 82" x 1" Pilasters, Solid Plastic
$98.63
Quantity Unit Price
Factor
Total
Installation 1.00 x $76.28 x
1.2930 =
$98.63
64
10170-0052
EA 8" x 82" x 1" Pilasters, Solid Plastic
$409.71
Quantity Unit Price
Factor
Total
Installation 3.00 x $88.69 x
1.2930 =
$344.03
Demolition 8.00 x $6.35 x
1.2930 =
$65.68
65
10170-0054
EA 12" x 82" x 1" Pilasters, Solid Plastic
$141.60
Quantity Unit Price
Factor
Total
Installation 1.00 x $109.51 x
1.2930 =
$141.60
Price Proposal Detail - CSI Paqe 7 of 12
EZIQC - Southwest 4/12/2010
Page 8 of 12 of Proposal - CSI
Record Section - Item ModiuflerUOM Description
C IQC
-4(
Line Total
66 10170-0055 EA 18" x 82" x 1" Pilasters, Solid Plastic $253.32
Quantity Unit Price Factor Total
Installation 1.00 x $195.92 x 1.2930 = $253.32
67 10170-0057 EA 24" x 82" x 1" Pilasters, Solid Plastic $308.35
Quantity Unit Price Factor Total
Installation 1.00 x $218.74 x 1.2930 = $282.83
Demolition 2.00 x $9.87 x 1.2930 = $25.52
68 10440-0019
EA 3"x8" Hard Plastic Door Sign Adhesive Without Frame
$194.87
Quantity Unit Price Factor
Total
Installation 7.00 x $21.53 x 1.2930 =
$194.87
UniCPrloe ^
Signage will be wall mounted
Tota4
69 10810-0088
EA Surface Mounted Sanitary Napkin/Tampon Disposal, Satin -finished Stainless Steel,
$126.49
W -x
Contura Series Bobrick model B-270
7.4
Quantity Unit Price Factor
Total
Installation 3.00 x $32.61 x 1.2930 =
$126.49
70 10810-0124
EA 36" Stainless Steel, 1-1/2" Diameter Grab Bar Note: Snap-On Flange, With
$109.10
11hit Price -
Concealed Set
Toial
Screw.
Quantity Unit Price Factor
Total
$90.0@ x
Installation 2.00 x $30.91 x 1.2930 =
$79.93
76
Demolition 4.00 x $5.64 x 1.2930 =
$29.17
71 10810-0125
EA 42" Stainless Steel, 1-1/2" Diameter Grab Bar Note: Snap-On Flange, With
$83.94
Concealed Set
quantity _
Unit Pricek.:. t. _ .
Screw.
Quantity Unit Price Factor
Total
Installation 2.00 x $32.46 x 1.2930 =
$83.94
72 10810-0217
EA Surface Mounted 18"x36" Mirror
$336.70
77
Quantity Unit Price Factor
Total
Installation 4.00 x $65.10 x 1.2930 =
$336.70
73 10810-0224 EA Surface Mounted 36"x48" Mirror $54.36
Quantity Unit Price Factor Total
Installation 0.00 x $164.14 x 1.2930 = $0.00
Demolition 2.00 x $21.02 x 1.2930 = $54.36
Subtotal for Section -10: $9,480.85
74 -
- 160014..
fFDralrtTop
$68.89
0Uantityr
UniCPrloe ^
Tota4
NPP Tank Idstaiietion, 7.0 X
W -x
3Factor
7.4
159010
Moft HiQ Orcins
-
Quantity
11hit Price -
Factor
Toial
TiN
NP k. Installatlorr I1 Oct[ it
$90.0@ x
12930
$1,28Q.OT
76
150018,
Sloan SFS$2,37912
_,� .
quantity _
Unit Pricek.:. t. _ .
� ._ .._ . _
Total
NP0Task Instaiiadoit 4,(* %'..
$480i0Q xC
1.293Q
$2.379.12
77
15062-0375
EA 2" Cast Iron P -Trap, No Hub
$107.89
Quantity
Unit Price
Factor
Total
Installation 4.00 x
$20.86 x
1.2930 =
$107.89
Price Proposal Detail - CSI
Page 8 of 12
4/12/2010
EZ/QC - Southwest
Page 9 of 12 of Proposal - CSI
Record Section - Item ModiufierUOM Description
Section -15
78 15063-0006 LF 3/4" Inside Diameter (19 mm) Copper Pipe/Tubing Type L
Quantity Unit Price Factor
Installation 20.00 x $4.14 x 1.2930 =
IQC
CA 1:( d
Line Total
$107.06
Total
$107.06
79
15063-0007
LF 1" Inside Diameter (25 mm) Copper Pipe/Tubing Type L
$177.79
Quantity Unit Price
Factor
Total
Installation 25.00 x $5.50 x
1.2930 =
$177.79
80
15063-0009
LF 1-1/2" Inside Diameter (38 mm) Copper Pipe/Tubing Type L
$535.30
Quantity Unit Price
Factor
Total
Installation 40.00 x $10.35 x
1.2930 =
$535.30
81
15MOD-0104
0104
For Work In Restricted Working Space, Add
$41.38
Quantity Unit Price
Factor
Total
Installation 40.00 x $0.80 x
1.2930 =
$41.38
82
15063-0010
LF 2" Inside Diameter (51 mm) Copper Pipe/Tubing Type L
$2,245.94
Quantity Unit Price
Factor
Total
Installation 90.00 x $19.30 x
1.2930 =
$2,245.94
83
15MOD-0104
0104
For Work In Restricted Working Space, Add
$115.21
Quantity Unit Price
Factor
Total
Installation 90.00 x $0.99 x
1.2930 =
$115.21
84
15063-0012
LF 3" Inside Diameter (76 mm) Copper Pipe/Tubing Type L
$710.63
Quantity Unit Price
Factor
Total
Installation 15.00 x $36.64 x
1.2930 =
$710.63
85
15MOD-0104
0104
For Work In Restricted Working Space, Add
$53.14
Quantity Unit Price
Factor
Total
Installation 15.00 x $2.74 x
1.2930 =
$53.14
86
15063-0013
LF 4" Inside Diameter (10 cm) Copper Pipe/Tubing Type L
$1,406.01
Quantity Unit Price
Factor
Total
Installation 20.00 x $54.37 x
1.2930 =
$1,406.01
87
15MOD-0104
0104
For Work In Restricted Working Space, Add
$79.91
Quantity Unit Price
Factor
Total
Installation 20.00 x $3.09 x
1.2930 =
$79.91
88
15063-0031
EA 3/4" 90 Degree Elbow, Copper
$43.94
Quantity Unit Price
Factor
Total
Installation 2.00 x $16.99 x
1.2930 =
$43.94
89
15MOD-0104
0104
For Work In Restricted Working Space, Add
$11.71
Quantity Unit Price
Factor
Total
Installation 2.00 x $4.53 x
1.2930 =
$11.71
90
15063-0034
EA 1-1/2" 90 Degree Elbow, Copper
$250.82
Quantity Unit Price
Factor
Total
Installation 6.00 x $32.33 x
1.2930 =
$250.82
91
15MOD-0104
0104
For Work In Restricted Working Space, Add
$49.73
Quantity Unit Price
Factor
Total
Installation 6.00 x $6.41 x
1.2930 =
$49.73
92
15063-0035
EA 2" 90 Degree Elbow, Copper
$680.84
Quantity Unit Price
Factor
Total
Installation 12.00 x $43.88 x
1.2930 =
$680.84
Price Proposal Detail - CSI
EZIQC - Southwest
Pape 9 of 12
4/12/2010
Page 10 of 12 of Proposal - CSI IQC4r
141( -
Record Section - Item ModiuflerUOM Description Line Total
Section-15
93 15MOD-0104 0104 For Work In Restricted Working Space, Add $111.56
Quantity Unit Price Factor Total
Installation 12.00 x $7.19 x 1.2930 = $111.56
94 15063-0037 EA 3" 90 Degree Elbow, Copper $426.28
Quantity Unit Price Factor Total
Installation 4.00 x $82.42 x 1.2930 = $426.28
95 15MOD-0104 0104 For Work In Restricted Working Space, Add $45.31
Quantity Unit Price Factor Total
Installation 4.00 x $8.76 x 1.2930 = $45.31
96 15063-0038 EA 4" 90 Degree Elbow, Copper $1,838.54
Quantity Unit Price Factor Total
Installation 8.00 x $177.74 x 1.2930 = $1,838.54
97 15MOD-0104 0104 For Work In Restricted Working Space, Add $128.58
Quantity Unit Price Factor Total
Installation 8.00 x $12.43 x 1.2930 = $128.58
98 15063-0057 EA 4" 45 Degree Elbow, Copper $214.56
Quantity Unit Price Factor Total
Installation 1.00 x $165.94 x 1.2930 = $214.56
99 15MOD-0104 0104 For Work In Restricted Working Space, Add $16.07
Quantity Unit Price Factor Total
Installation 1.00 x $12.43 x 1.2930 = $16.07
100 15063-0065 EA 3/4" Copper Tee - Straight Sweat $102.17
Quantity Unit Price Factor Total
installation 3.00 x $26.34 x 1.2930 = $102.17
101 15063-0068 EA 1-1/2" Copper Tee - Straight Sweat $423.97
Quantity Unit Price Factor Total
Installation 6.00 x $54.65 x 1.2930 = $423.97
102 15063-0091 EA 3/4" Straight Copper Coupling $211.79
Quantity Unit Price Factor Total
Installation 10.00 x $16.38 x 1.2930 = $211.79
103 15063-0120 EA 3/4" Copper Adapter, Male $85.75
Quantity Unit Price Factor Total
Installation 4.00 x $16.58 x 1.2930 = $85.75
104 15063-0139 EA 3/4" Copper Union, Straight, Copper To Copper $115.23
Quantity Unit Price Factor Total
Installation 4.00 x $22.28 x 1.2930 = $115.23
105 15104-0004 EA 3/4" Ball Valve, Brass Body, Threaded Or Sweated, 125#, Regular Port $32.29
Quantity Unit Price Factor Total
Installation 1.00 x $24.97 x 1.2930 = $32.29
106 15104-0005 EA 1" Ball Valve, Brass Body, Threaded Or Sweated, 125#, Regular Port $40.69
Quantity Unit Price Factor Total
Installation 1.00 x $31.47 x 1.2930 = $40.69
107 15105-0034 EA 3/4" Angle Globe Valve, Bronze, Threaded, Brazed Or Soldered Connection, 125# $308.15
Quantity Unit Price Factor Total
Installation 8.00 x $29.79 x 1.2930 = $308.15
Price Proposal Detail - CSI Page 10 of 12
EZIQC - Southwest 4/12/2010
Page 11 of 12 of Proposal - CSI JQC'
1 C4( 0 0
Record
Section - Item ModiufierUOM Description
Line Total
Section -15
108
15423-0035
EA 12" x 12" Bronze Secured Hinged Access Panel, Scoriated
$707.22
Quantity Unit Price Factor
Total
Installation 2.00 x $273.48 x 1.2930 =
$707.22
109
15440-0003
EA Rough -in Water Closet, Floor Mounted, Single Fixture Including Cast Iron Waste
$2,276.00
Pipe And Vent And Copper Domestic Supply, Not Including Fixture Or Flush Valve
Quantity Unit Price Factor
Total
Installation 5.00 x $352.05 x 1.2930 =
$2,276.00
110
15440-0006
EA Rough -in Urinal, Wall Mounted, Single Fixture Including Cast iron Waste Pipe And
$612.86
Vent And Copper Domestic Supply, Not Including Fixture, Flush Valve Or Wall
Carrier
Quantity Unit Price Factor
Total
Installation 2.00 x $236.99 x 1.2930 =
$612.86
111
15451-0004
EA Flush Valve Type, Floor Outlet, Siphon Jet Water Closet, Floor Mounted,
$1,807.65
Elongated, (American Standard 2305.100)
Quantity Unit Price Factor
Total
Installation 3.00 x $395.39 x 1.2930 =
$1,533.72
Demolition 6.00 x $35.31 x 1.2930 =
$273.93
112
15451-0014
EA Flush Valve Type, Siphon Jet Handicap Accessible Water Closet, Floor Mounted,
$839.79
Floor Outlet, Elongated American Standard 3043.102)
Quantity Unit Price Factor
Total
Installation 2.00 x $307.09 x 1.2930 =
$794.13
Demolition 1.00 x • $35.31 x 1.2930 =
$45.66
113
15451-0017
EA Exposed Manual Water Closet Flush Valve (Sloan Regal -115)
$998.26
Quantity Unit Price Factor
Total
Installation 5.00 x $154.41 x 1.2930 =
$998.26
114
15451-0048
EA Falcon F-1000 Waterfree Urinal, Vitreous China, White
$1,199.75
Quantity Unit Price Factor
Total
Installation 2,00 x $463.94 x 1.2930 =
$1,199.75
115
15451-0177
EA Double Bowl Sink/Lavatory Drain Line Replacement
$70.42
Quantity Unit Price Factor
Total
Installation 2.00 x $27.23 x 1.2930 =
$70.42
116
15451-0350
EA Strainer, Grid 2-1/2" x 1-1/4" Tailpiece (DRAINCO 1000)
$74.63
Quantity Unit Price Factor
Total
Installation 4.00 x $14.43 x 1.2930 =
$74.63
Subtotal for Section -15:
$23,020.90
Section -16
117
16120-0004
MLF #12 AWG Cable - Type THHN-THWN, 600 V Copper, Single Solid, Placed In
$479.24
Conduit
Quantity Unit Price Factor
Total
Installation 1.00 x $361.27 x 1.2930 =
$467.12
Demolition 0.10 x $93.72 x 1.2930 =
$12.12
118
16131-0865
LF 1/2" EMT Conduit, Mounted Exposed On Flat Wall
$464.70
Quantity Unit Price Factor
Total
Installation 180.00 x $1.78 x 1.2930 =
$414.28
Demolition 100.00 x $0.39 x 1.2930 =
$50.43
119
16131-0898
EA 1/2 EMT Compression Coupling, Mounted Exposed On Flat Wall
$63.36
Quantity Unit Price Factor
Total
Installation 20.00 x $2.45 x 1.2930 =
$63.36
Price Proposal Detail - CSI
Paqe 11 of 12
EZIQC - Southwest
4/12/2010
Page 12 of 12 of Proposal - CSIIQCI�
'
1 C4( ;
Record Section - Item ModiuflerUOM Description Line Total
Section -16
120 16131-0918 EA 4" EMT Box Connector With Set Screw $613.53
Quantity Unit Price Factor Total
Installation 25.00 x $18.98 x 1.2930 = $613.53
121 16131-0931
EA 1/2" EMT Box Connector, Compression
$204.29
Quantity Unit Price
Factor
Total
Installation 50.00 x $3.16
x
1.2930 =
$204.29
122 16140-0007
EA 2 Gang, 20 A, NEMA 5-20, Duplex Receptacle AssemblyNote: Includes box,
$72.46
receptacle and cover plate
Quantity Unit Price
Factor
Total
Installation 1.00 x $56.04
x
1.2930 =
$72.46
123 16140-0131
EA 30A 120/277 V, Double Pole Local Switch
$223.48
Quantity Unit Price
Factor
Total
Installation 4.00 x $43.21
x
1.2930 =
$223.48
124 16190-0003
EA One Hole Steel Conduit Strap, 1/2"
$13.45
Quantity Unit Price
Factor
Total
Installation 20.00 x $0.52
x
1.2930 =
$13.45
125 16502-0500
EA Daybrite 15' Whip PC -12-2E-15
$737.48
Quantity Unit Price
Factor
Total
Installation 12.00 x $47.53
x
1.2930 =
$737.48
126 16510-0042
EA 1'x4' Lay-In/Troffer Prismatic Lens Fluorescent Fixture, 2T8Note: With electronic
$1,608.29
ballast.
Quantity Unit Price
Factor
Total
Installation 12.00 x $93.72
x
1.2930 =
$1,454.16
Demolition 10.00 x $11.92
x
1.2930 =
$154.13
Subtotal for Section -16:
$4,480.28
Section -60
127 GODD5,
Rakks EFFI S1 ff
x814 59
NPP TalkQUantity
Unit Price
Instaillatian 7 -DO x $90.00
x
Factor
1.2936 It
Total
$81458
Raklfa EFIF18'IS
Subtotal for Section -60:
$814.59
Proposal Total
$104,330.52
This proposal total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals.
The Percent of NPP on this Proposal: 10.10550%
Subcontractor Listing Pape 12 of 12
EZIQC - Southwest 4/12/2010