HomeMy WebLinkAboutResolution - 2010-R0153 - Job Order Contract For Buddy Holly Renovation With Talon/LPE - 03/25/2010Resolution No. 2010-RO153
March 25, 2010
Item No. 5.30
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the Mayor of the City of Lubbock BE and is hereby authorized and
directed to execute for and on behalf of the City of Lubbock, Job Order Contract No. 10-
035-P-035-NJPA for renovation of the Buddy Holly Center per National Joint Powers
Alliance (NJPA), Indefinite Quantity Construction Contract, by and between the City of
Lubbock and Talon/LPE of Amarillo, Texas, and related documents. Said Job Order
Contract is attached hereto and incorporated in this resolution as if fully set forth herein
and shall be included in the minutes of the City Council.
Passed by the City Council on March 25, 2010
TOM MARTIN, MAYOR
ATTEST:
Rebecc• 'arza, City Secretary
APPROVED AS TO CONTENT:
Scott Snider, Assistant City Manager
Community Services
APPROVED AS TO FORM:
Chad Weaver, Assistant Ci Attorney
Y
vw:ccdocs/RES.Contract-Talon LPE
3/10110
Resolution No. 2010-RO153
City of Lubbock Job Order
this .lob Order is governed bN all terms and conditions of the Contract referenced below which is hereby
incorporated b) reference.
Owner: Wesley Everett. Director of Facilities Management for Parks & Recreation
N.1PA Contract Number: TX04-061908-TAL, National Joint Powers Alliance (NJPA), Indefinite Quantity
Construction Contract.
Contract Job Order Number: 10-035-P-035-NJPA
Contractor: Talon/LPE
Date of Contract: September 25, 2008
Job Order Date: March 10, 2010
SLlnlnlar) and Description of Statement of Work attached hereto: Renovate the Buddy Holly Center
l'alon .lob Order Number 009566.02 - .04 and Insurance requirements per Exhibit A. hereto attached.
Value of pre -priced work: $ 98,415.88
Value of non -pre -priced work: $ 415,337.29
Payment and Performance Bonds: $ 13,173.15
"total 1� ixed Price stipulated suns for this .lob Order (.lob Order Sunl): $ 526,926.32
Notice to Proceed Date for this .lob Order: To be issued after City Council approval
Expected Completion Date for this .lob Order: To be determined after City Council approval
Liquidated Damages (if different than as set forth in Agreement): $25 per day
CON TRACTOR: CITY OF LUBBOCK, TEXAS (OWNER)
Talon'm ;'�LPE Toactin, Mayor
B�:
PRI 1 ME: BRIDGER I-IOWARD
TITLE: PROJECT MANAGER
COMPLETF ADDRESS:
Conlpan) : Talon/LPE
Address: 921 N. Bivins Street
Cit). State, Zip: Amarillo. Texas 79107
tLD �V
-�-A-r
Wesley Ererett. Director of Facilities
ATTEST:
Rebec Garza, City Secretary
APPROVED AS FO CONTENT:
Owner's Representative
Direc r
A P PrA TO FORM:
City Attorney
Resolution No. 2010-RO153
Proposal has not been reviewed by The Gordian Group
Contractor's Price Proposal Summary - CSI
Date: March 05, 2010
Contract Number.
TX04-061908-TAL
Job Order Number:
009566 04
Job Order Title:
Proposal with Pella Option
Contractor:
Talon/LPE
Proposal Value:
5439,455.69
Proposal Name:
Proposal with Pella Option
Subtotal for Section -01:
$34,995.18
Subtotal for Section -02:
$1,161.84
Subtotal for Section -03:
$183.48
Subtotal for Section -06:
$315.49
Subtotal for Section -07:
$778.06
Subtotal for Section -08: _
$168,815.91
Subtotal for Section -09:
$20,192.55
Subtotal for Section -10:
$4,913.40
Subtotal for Section -12:
$7,924.36
Subtotal for Section -13:
$142,599.80
Subtotal for Section -15:
$46,566.62
Subtotal for Section -16:
$9,759.96
Subtotal for Section -80:
$1,249.04
Proposal Total $439,455.69
This proposal total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals
The Percentage of NPP on this Proposal: 78.59%
Cost Proposal Summary - CSi Page 1 of 1
3/5/2010
tAI
Proposal has not been reviewed by The Gordian Group
Contractor's Price Proposal Detail - CSI
Date: March 05, 2010
Contract Number: TX04-061908-TAL
Job Order Number: 009566.04
Job Order Title: Proposal with Pella Option
Contractor: Talon/LPE
Proposal Value: 5439,455.69
Proposal Name: Proposal vnth Pella Option
Rec# Sect. Rem Mod. UOM Description Lina Total
Section -01
1 01352 0006 HR Carpenter,Note, Line items in the CTC include appropriate costs to cover labor These $1,430 O6
items will be requested specifically by the owner for miscellaneous work not covered in
the CTC
Quantity Unit Price Factor Total
Installation 4000 x $27 65 x 1 2930 = $1,43006
Install picture hanging system per plans
2 01352 0007 HR Carpet, LinoleumNote Line items in the CTC include appropriate costs to cover labor $2,26534
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC.
Quantity Unit Price Factor Total
Installation 8000 x $21.90 x 1 2930 = $2,26534
Floor Prep
3 01352 0009 HR Drywall Finisher.Note Line items in the CTC include appropriate costs to cover labor S13,16274
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC.
Quantity Unit Price Factor Total
Installation 50000 x $2036 x 1 2930 = $13,162.74
Repair work throughout the renovated area
4 01352 0039 HR Laborer,Nole Line items in the CTC include appropriate costs to cover labor These $44583
items will be requested specifically by the owner for miscellaneous work not covered in
the CTC
Quantity Unit Price Factor Total
Installation 2000 x $17.24 x 12930 = S445.83
Remove existing sheet metal cover and grate
5 01352 0039 HR Laborer,Note Line items in the CTC include appropriate costs to cover labor These $2,942.45
items will be requested specifica ly by the owner for miscellaneous work not covered in
the CTC
Quantity Un t Price Factor Tota
Installation 13200 x S17.24 x 1 2930 = $2,94245
Prep Window Openings to receive new windows and salvage hardware for reinstallation
6 01352 0045 HR nvestigating Senior Eng near Or Specialty Consultant,Note For special' investigating $2,42438
requirements or services outside r cared architectural and en ineering services
Quantity Un1 Price Factor Tole
tnsiaileliun 1500 x $125 00 x 1 2930 - $2,424 38
Mechanical TAB
Cost Proposal Detail - CSI Page 1 of 9
315/2010
Cost Proposal Detail - CSI Continues..
Job Order Number: 009566.04
Job Order Title: Proposal with Pella Option
Rec# Sect. Item Mod. UOM Description Line Total
Section -01
7 01510 0013 EA 20 CY Dumpster (4 Ton Capacity) "Construction Debris" Note Price Includes Service $7,47354
To Deliver And Pick-up Of Dumpster, Hauling Of Debrs, Rental Of Dumpster And
Disposal Fee
Quantity Unit Price Factor Total
Installation 2000 x $289 00 x 1 2930 = $7,473.54
01560 0006 LF Temporary 8' High Chain Link Fence And Posts. Up To 12 Months $3,63333
Quantity Un t Price Factor Total
Installation 25000 x $11 24 x 1 2930 = $3,633.33
Security fencing during window repiacement (street side)
01590 0398 DAY Trencher To 4' Deep With Full-time Operator S1 13924
Quantity Unit Price Factor Total
Installation 2,00 x $440.54 x 1 2930 ' $1 13924
10 01590 0816
EA Trencher DeliveryiMoblDemobNote Use for trencher or similar sized equipment
$7827
Includes delivery fee, delivery. set-up and return
Quantity Unit Price
Factor
Total
Installation 1.00 x $60.53 x
12930 =
$78.27
Subtotal for Section -01:
$34,995.18
Section -02
11 02112 0120
SF Demo Drywall And Stud Partton Metal/Wood Stud With Drywall 1 Side
S1,161 84
Quantity Unit Price
Factor
Total
Installation 1404.00 x $0.64 x
12930 =
$1 16184
Subtotal for Section -02:
$1,161.84
Section -03
12 03311 0094
SF 4" Equipment Pad With Wire Mesh
$18348
Quantity Unit Price
Factor
Total
Installation 3000 x S4 73 x
1 2930 =
$183.48
Subtotal for Section -03:
$183.48
Section -06
13 06110 0121
LF 2"x4' (5cm x 10cm) Treated Blocking To Wood
$315.49
Quantity Unit Price
Factor
Total
Instaliation 20000 x $1 22 x
12930 =
$315.49
Subtotal for Section -06:
$315.49
Section -07
14 07920 0003
CLF 114" x 3,18" Joint, Silicone Sealant And Caulking
$77806
Quantty Unit Price
Factor
Total
Installation 500 x $12035 x
1 2930
$77806
Subtotal for Sectiori
$778.06
is - 11WA 000 Fisk V sA* opknt8ra:3ia433 j
vr•, �t#snlity tlrtilryt� Fater ;
1 Ofi x i 516.E g: 12Ms $65 S3
Cost Proposal Detail - CSI Page 2 of 9
3/5/2010
Cost Proposal Detail - CSI Continues..
Job Order Number: 009566 04
Job Order Title:
Proposal with Pella Option
Rec#
Sect.
Item Mod. UOM Description
Line Total
Section -08
t
Cots'tliro@»}rf7000tetlaTrsama
716*0
d aUon 4,tN} 06 x 1 to t
-
TtsII �BSure�9tYres-ttt8acfu8feeai' �.et�q�`€u�•p�,"'a�`��' '
17
08510
m_rt1l3cuttlards:ar�d�er's#bles>
0027 SF Remove And Reinstall Metal Window And rame
$1,50958
Quantity Unit P ce Factor
Total
Installation 25000 x $467 x 12930 =
$1,50958
Line item is for removing existing windows and frames
4
18
08817
0010 SF 1/4" Spandrel Glass, 314" - 718' Insulation 24 Gauge Steel interfacing
$2,997 50
Quantity Unit Price Factor
Total
Installation 16500 x $14.05 x 12930 =
$2,997.50
Spandrel glass is included in both proposals. however spandrel glass in the base proposal was included under
"Provide and install historically hung replica windows and glazing", therefore the spandrel glass has been broken
out in this proposal with Pallas windows
Subtotal for Section -08:
$168,815.91
Section -09
19
09250
0005 SF 5/8" Drywall, One Layer, One Face On Wood Or Metal Studs Or Furring, (16 mm)
$1,590.08
Quantity Unit Price Factor
Total
Installation 2,01600 x $0.61 x 1 2930 =
$1,590.08
20
09250
0044 SF Tape, Spackle And Finish Drywall Walls Up To 10' Height
$57347
Quantity Unit Price Factor
Total
Installation 2,01800 x $0.22 x 1 2930 =
$573.47
21
09650
0017 SF 0 085" Thick, Commercial Grade Sheet Vinyl Flooring, Assorted Colors
$6,013.10
Quantity Unit Price Factor
Total _
Installation 3.55000 x $1.31 x 12930
$6,013.10 1
22
09650
0017 SF 0 085" Thick, Commercial Grade Sheet Vinyl Flooring, Assorted Colors
$780.33
Quantity Unit Price Factor
Total
Installation 000 x S1.31 x 1 2930 =
$0.00
Demolition 3,55000 x $0.17 x 12930 =
$780.33
23
09650
0033 LF 118" Vinyl Plastic Base, 4" High, All Colors
$1,225.76
Quantity Unit Price Factor
Total
Installation 60000 x $1.58 x 12930 =
$1,225.76
24
09910
0218 LF Paint Wood Door Frame And Trim, 1 Coat Primer, BrushfRoller Work
$217.22
Ouanhty Unit Price Factor
Total
Installation 60000 x $0.28 x 1 2930 =
$217.22
Interior Painting of Doors
25
09910
0220 LF Paint Wood Door Frame And Trim 2 Coats Paint Brush[Roller Work
$473.24
Quantity Unit Price Factor
Total
Installation 60000 x $061 x 1.2930 =
$473.24
Interior Painting of Doors
26
09920
0065 SF Paint Interior Pfaster/Drywall, 1 Coat Primer Sprayed
$2.345.55
Quantity Unit Pr ce - - -
-Factor ---`
-- --Total
-`
Installation 10 078 00 x $018 x 1.2930 =
- — -
$2,345.55
Cost Proposal Detail - CSI Paqe 3 of 9
315/2010
Cost Proposal Detail - CSI Continues..
Job Order Number: 009566.04
Job Order Title: Proposal with Pella Option
Rea#
Sect.
Item
Mod. IOM Description
Line Total
Section -09
.,
Instslidll Lila I53,1t3c
t 2831E "#3$,4tk
27
09920
0067
SF Paint ntenor Plaster Drywall, 2 Coats Paint, Sprayed
$4,913.40
$4 430 49
Quantity Unit Price
Factor
Total
$7 675 25
Quantity Unit Price
Installation 10,078 00 x $0.34 x
1 2930 =
$4,43049
28
09920
0248
EA Paint i ntehor Door, One Face, 1 Coat Primer, Brush/Roller Work
$577 66
Quantity Unit Price
Factor
Total
Installation 3400 x $13.14 x
1 2930 =
$57766
29
09920
0250
EA Paint Interior Door, One Face 2 Coats Paint. Brush/Roller Work
$1,041 90
Quantity Unit Price
Factor
Total
Instaflation 3400 x $23.70 x
12930 =
$1,041.90
30 09920 0286 SF Paint Interior Windows Including Trim, Window Size Over 34 SF $92375
Quantity Unit Price Factor Total
Installation 48600 x $1.47 x 1.2930 = $923.75
Paint Interior Window Frames for Pella Option
Subtotal for Section -09: $20,192.55
3 11 FOp'aha
s� WWOMMed PWrL HOOP" aoter [. _
54.9134ii-
own*
.,
Instslidll Lila I53,1t3c
t 2831E "#3$,4tk
Subtotal for Section -10:
$4,913.40
Section -12
32 12210 0012
SF Shades, Basswood, Roll -Up, Stain Finish, 7/8" Slats
$7 675 25
Quantity Unit Price
Factor
Total
Installation 70000 x $8 48 x
1 2930 =
$7,675.25
33 12210 0028 PR Window Shade Brackets $24911
Quantity Unit Price Factor Total
Installation 1900 x $1014 x 1 2930 = $249.11
Subtotal for Section -12: $7,924.36
Section -13
34 TWW OWT Urnt®d ��sta�at�,rt.sOVlrtait+t ftena�au�rs F
rr r 1)nsf Prrca f T ^,; - �..
fnatalraasiar* 5.lSo . x 0102" t35 x 12 $442 69,9.33Ct
Fiemovirtgi�h'lSiallirl�rltrai5itraa&tlss beasrtirthliir,f8c: kt.'N1�1�re.1teK3 ?'tKib:�atfmrrrva)9ts�.r+gsxr#1A a�fe
_ r}.�r.S.�l17i�[f�n.tPt�11�f@,3tCii'i 4i��x�lBiJm:t±lal�nli.�9 k1!'}e£I.Ht9:t9gg. ��i.5¢CN3i40FIrF.:ri�84Sliii SV7:tC:�4
-s irip�tdediinTh?sSfr?ie,:ilent � . ---
Subtotal for Section -13: $142,599.80
K-
i 75f�i31 dole Yk Y `{� Contralz 56, �s7.35
fir._ . • � . � U.'stt F� Fau'ric ivi8t
- �.z Irlsh�ilat{ara t_CKi x .4#600 x 1 293Q = 532.257 76
Cost Proposal Detail CSI Pape 4 of 9
3/512010
Cost Proposal Detail - CSI Continues..
Job order Number: 009566.04
Job Order Title:
Proposal with Pella Option
Rec#
Sect.
Item Mod.
UOM Description
Line Total
Section -15
36
15043
0029
EA Balance Dampers
$11172
Quantity Unit Price
Factor
Total
Installation 1600 x $540 x
12930 =
$11172
37
15043
0032
EA Water Balance, Air Coal Condenser
$2,17530
Quantity Unit Price
Factor
Total
nstaliation 900 x S18693 x
1 2930 =
$2,17530
38
15043
0033
EA Water Balance. Cabinet Heater
$276.84
Quantity Unit Price
Factor
Total
Installation 900 x $23 79 x
1 2930 =
$27684
39
15043
0037
EA Water Balance, Fan Coil And Vent
$8792
Quantity Unit Price
Factor
Total
Installation 2.00 x $3400 x
12930 =
$8792
40
15063
0007
LF 1" Inside Diameter (25 mm) Copper Pipe/Tubing Type L
$1,422.30
Quantity Unit Price
Factor
Total
Installation 20000 x S550 x
12930 =
$1,422.30
41
15064
0336
LF 3/4" Pipe Schedule 40 PVC Socket Weld
$401 48
Quantity Unit Price
Factor
Total
Installation 150.00 x S207 x
12930
$401.48
I
42
15064
0349
EA 3/4" 90 Degree Elbow, PVC Schedule 40 Socket Weld
$8693
f
Quantity Unit Price
Factor
Total
Installation 900 x $747 x
12930 =
$86.93
43
15064
0433
EA 314" Female Adapter PVC Schedule 40 Socket Weld X Female Thread
$9646
Quantity Unit Price
Factor
Total
Installation 1000 x $746 x
1 2930 =
$96.46
44
15064
0445
EA 3/4" Coupling, PVC Schedule 40 Socket Weld
$191.36
Quantity Unit Price
Factor
Total
Installation 2000 x $7.40 x
12930 =
$191 36
45
15106
0038
EA 1 118" Solenoid Valve, Refrigeration
$168.13
Quantity Unit Price
Factor
Total
Installation 100 x $130.03 x
12930 =
$168.13
46
15144
0002
EA 1 150 HP Condensate Pump
$143.23
Quantity Unit Price
Factor
Total
Installation 100 x $110.77 x
12930 =
$143.23
47
15144
0002
EA 1 150 HP Condensate Pump
$143.23
Quantity Unit Price
Factor
Total i
Installation 100 x $110.77 x
12930 =
$143.23
I
48
15182
0016
LF 1" Diameter Pape 1" Thick Fberglass Insulation
51,080.95
Quant ty Ln t Price
Factor
Total
Installation 20000 x $418 ■
12930 =
$1,080.95
49
15661
0002 Y
EA 5 Ton Air Cooled Condensing Unit With Compressor, Condenser Fan And Motor
$1 975.35
Quantity Unit Price
Factor
Total
Installation 100 x $1527.73 x
1.2930 =
$1,975,35
Page 5 o1 9
Cost Proposal Detail . CS!
3/5!2010
Cost Proposal Detail " CSI Continues..
Job Order Number: 009566.04
Job order Title:
Proposal with Pella Option
Roc#
Sect.
Item Mod.
UOM Description
Line Total
Section -15
50
15699
0008
EA 1-1:8" Outside Diameter Sight Glass With Moisture And Liquid indicator, Solder
562.93
Connection
Quantity Unit Price Factor
Total
Installation 1 00 x $4867 x 1 2930 =
$6293
51
15772
0035
EA 4 Ton Indoor Section Split Heat Pump Packaged Unit, Horizontal Upflow With 10 KW
$1,834.21
Electric Heat
Quantity Un t Price Factor
Total
Installaton 10o x $141857 x 12930 =
$1,834.21
52
15840
0014
LF 10" Round Galvanized Sheet Metal Duct, Factory Fabricated, Field Installed Low
$503.24
Pressure
Quantity Unit Price Factor
Total
Installation 7000 x $5 56 x 1 2930 =
$50324
53
15840
0015
LF 12" Round Galvanized Sheet Metal Duct, Factory Fabricated, Field Installed. Low
$89.09
Pressure
Quantity Unit Price Factor
Total
Installation 1000 x $6 89 x 1 2930 =
$89.09
54
15840
0016
LF 14" Round Galvanized Sheet Metal Duct, Factory Fabricated, Field Installed, Low
$10745
Pressure
Quantity Unit Price Factor
fatal
Installation 1000 x S831 x 1 2930 =
$107.45
55
15840
0017
LF 16" Round Galvanized Sheet Metal Duct, Factory Fabricated, Field Installed, Low
$151 15
Pressure
Quantity Unit Price Factor
Total
Installation 1000 x $1169 x 12930 =
$151.15
56
15840
0086
LF 18" Round Spiral Duct, Galvanized, 26 Gauge, Slip Joint
$18309
Quantity Unit Price Factor
Total
Installation 1000 x $1416 x 1 2930 =
$18309
57
15840
0180
LB Stainless Steel Sheet Metal Ductwork, Low Pressure, Type 304
$440.27
Quantity Unit Price Factor
Total
Installation 5000 x $6.81 x 1 2930 =
$440.27
58
15840
0410
LF 10" Diameter Flexible Dud, Factory Fabricated, Preinsulaled
5519.01
Quantity Unit Price Factor
Total
Installation 6000 x $6.69 x 1 2930
$519.01
59
15848
0004
SF 1" Fiberglass Duct Liner Board, Field Installed, Acoustical Insulation
$327.13
Quantity Unit Price Factor
Total
Installation 5000 x $5.06 x 1 2930 =
S32713
60
15861
0005
EA 10" Diameter Radial Opposed Blade Damper Round, Steel Construction, Manual
i
5224.83
Operated
---
Quantity Unit Price Factor
Total
Installation 600 x $28.98 x 1 2930 =
$224.83
61
15867
0140
EA 24" x 24" Egg Crate Ceiling Return Air Or Exhaust Grille. Aluminum Construction
$480.25
Quantity Un;t Price Factor
Total
Installation 7 00 r. $53.06 x 1 2930 =
$480.25
62
15872
0010
Fes. 24" x 24" Ceiling Diffuser With Perforated Face, Flush Mount Aluminum Construction
S61567
With
Dammer
Quantity Unit Price Factor
Total
Installation 6 00 x $79.36 x 1 2930 =
$61567
�ff
Cost Proposal Detail - CSI
Page 6 of 9
3/5/2010
Cost Proposal detail - CSI Continues..
Job Order Number: 009566.04
Job Order Title: Proposal with Pella Option
Ree# Sect. Item Mod. UOM Description Line Total
Section -15
63 15910 0436 EA Electronic Programmable HeaUCool Heat Pump Or Conventiona Unit S40934
Thermostat Note Honeywell TH8321
Quantity Unit Price Factor Total
Installation 1 00 x $289 56 x 1 2930 = $374.40
Demolition 100 x $2702 x 12930 = $3494
Subtotal for Section -15: $46,566.62
'tiQ,e32
-
�'nr'Rt[e4C h&is
�a
65
16120
0004 T
MLF #12 AWG Cable - Type THHN-THWN, 600 V Copper, Single Solid, Placed In Conduit
$46712
Quantity Unit Price
Factor
Total
Installation 100 x $361.27 x
1.2930 =
$467.12
66
16120
0005
MLF #10 AWG Cable - Type THHN-THWN, 600 V Copper, Single Solid Placed In Conduit
$61792
Quantity Unit Price
Factor
Total
Installation 1 00 x $477.90 x
12930 =
$61792
67
16120
0239
MLF #6 AWG Cable - Type THHN-THWN 600 V Copper, Single Stranded, Placed In
$30150
Conduit
_
Quantity Unit Price
Factor
Total
Installation 018 x $1295.43 x
12930 =
$30150
68
16120
1129
EA 314" Weatherproof Conduit Hubs
$5441
Quantity Unit Price
Factor
Total
Installation 200 x $21.04 x
1 2930 =
$54.41
69
16131
0866
LF 314" EMT Conduit, Mounted Exposed On Flat Wall
S90613
Quantity Unit Price
Factor
Total
Installation 32000 x $2.19 x
1 2930 =
$906.13
70
16131
0899
EA 3/4" EMT Compression Coupling Mounted Exposed On Flat Wall
$9884
Quantity Unit Price
Factor
Total
Installation 2800 x $2.73 x
1 2930 =
$9884
71
16131
0943
EA 314" EMT Insulated Box Connector, Compression
$15387
Quantity Unit Price
Factor
Total
Installabon 2800 x $4.25 x
1 2930 =
$153.87
72
16131
1538
LF 112" Liquid Tight Flex Conduit
$6012
Quantity Unit Price
Factor
Total
Installation 3000 x $1.55 x
1 2930 =
$60.12
73
16131
1539
LF 3/4" Liquid Tight Flex Conduit
$1614
Quantity Unit Price
Factor
Total
Installation 600 x $2.08 x
12930 =
$16.14
74
16131
1592
EA 314" Flexible Straight Connectors Plain
S8.40
Quantity Unit Price
=actor
Total
Installation 200 x $325 x
1 2930 =
$840
75
16131
1645
EA U2" Flexible Steel Screw- n Connector Rain
$10.34
Quantity ;nit Pnce
Factor
Total
Installation 400 x $2 00 x
1 2930 =
$1034
Cost Proposal Detail - CSI
Page 7 of 9
31512010
Cost Proposal Detail - CSI Continues..
Job Order Number: 009566.04
Job order Title:
Proposal with Pella Option
Rec#
Sect.
Item Mod.
UOM Description
Line Total
Section -16
76
16134
0236
EA 3-1:2" Deep Switch Boxes With Conduit Knock Out
$246.42
Quantity Unit Pnce
Factor
Total
Installation 1300 x $1466 x
1 2930 =
$246.42
77
16140
0132
EA 30A 120/277 V Three -Way Local Switch
$114.72
Quantity Unit Price
Factor
Total
Installation 2.00 x $4436 x
1 2930 =
$11471
78
16140
0216
EA 1 Gang, 302 Stainless Steel Switch PlateNote With Satin Finish
$14.43
Quantity Unit Price
Factor
Total
Installation 300 x $3 72 x
1.2930 =
$14.43
79
16170
0004
EA 30 A, Fused Disconnect Switch, NEMA 1, Heavy Duty, With Fuses. 240 V, 1 Phase. 2
$222.91
Pole
Quantity Unit Price
Factor
Total
Installation 100 x $172.40 x
12930 =
$222.91
80
16170
0005
EA 60 A. Fused Disconnect Switch, NEMA 1, Heavy Duty, With Fuses, 240 V. t Phase, 2
$372.03
Pole
Quantity Unit Price
Factor
Total
Installation 100 x $287 79 x
1 2930 =
$372.03
81
16190
0104
E4 16" Stud Spacing, 1-1/2" Box Depth Screw Gun Bracket "Caddy"
$1.40
Quantity Unit Price
Factor
Total
Installation 100 x $108 x
12930 =
$1.40
82
16252
0117
EA GE Plug-in Breakers 2 Pole 15- 40A For UPS Distnbution Panel
$49.57
Quantity Unit Price
Factor
Total
Installation 200 x S1917 x
12930 =
$49.57
83
16411
0003
EA 24" x 36" x 24" Electric Pull Boxes, Precast Concrete
$83018
Quantity Unit Price
Factor
Total
Installation 100 x $642 06 x
1 2930 =
$830.18
84
16502
0492
EA Photocell Plug-in For Any Lighting Fixtures
$8539
i
Quantity Unit Price
Factor
Total
Installation 100 x $6604 x
1 2930 =
$85.39
85
16510
0017
EA 2'x4' Surface Mounted Wraparound Fluorescent Fixture 2T8 LampsNote• With
$1.69373
e ectronlc ballast
Quantity Unit Price
Factor
Total
Installation 800 x $163.74 x
1 2930 =
$1,69373
86
16510
0059
EA 24" Lamp Stnpiight Fluorescent Fixture, 2 17 W T8 LampNote With electronic ballast
$13677
Quantity Unit Price
Factor
Total
Installation 100 x $10578 x
1 2930 =
$136.77
87
16523
0076
EA 42 Watt Compact Fluorescent TFM Series Lithonia Flood Light
S1.85427
Quantity Unit Price
Factor
Total
Installation 4.00 x $35652 x
12930
$1,85427
88
16530
0004
EA Exit Sign With Stencil Face, Single Face End Mounted
$15035
Quantity Unit Price
Factor
01st
Installation 100 x $11628 x
1 2930 =
S15035
Subtotal for Section -16:
$9,759.96
Section -80
Cost Proposal Detail - CSI
Page 8 of 9
3/5/2010
Cost Proposal Detail - CSI Continues..
Job Order Number: 009566.04
Job Order Title: Proposal with Pella Option
Rec# Sect Item Mod. UOM Description Line Total
Section -80
89 80500 0266 SF Temporary Plywood On Wall Or Windows $1.24904
Quantity Unit Pnce Factor Total
Installation 70000 x $138 x 12930 = $1,24904
Subtotal for Section -80: $1,249.04
Proposal Total $439,456.69
This proposal total represents the correct total for the proposal Any discrepancy between I ne totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals
Proposal has not been reviewed by The Gordian Group
The Percentage of NPP on this Proposal: 78.59%
Non Prepnced Worksheet Page 9 of 9
3/5/2010
I (AI4 IqQC
Proposal has not been reviewed by The Gordian Group
Contractor's Price Proposal Summary - CSI
Date: March 08, 2010
Contract Number: TX04-061908-TAL
Job Order Number: 009566.03
Job Order Title: Alternate #1 with Pella
Contractor: Talon/LPE
Proposal Value: $52,398.55
Proposal Name: Alternate #1 with Pella
Subtotal for Section -01:
$6,251.81
Subtotal for Section -06:
$1,528.84
Subtotal for Section -07:
$1,606.33
Subtotal for Section -08:
$37,552.67
Subtotal for Section -09:
$325.84
Subtotal for Section -12:
$4,455.01
Subtotal for Section -80:
$678.05
Proposal Total $52,398.55
This proposal total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals.
The Percentage of NPP on this Proposal: 67.29%
Cost Proposal Summary - CSI Page i of 1
318/2010
Resolution No. 2010-RO153
((, 'IQ -QC-
Proposal
has not been reviewed by The Gordian Group
Contractor's Price Proposal Detail - CSI
Date: March 08, 2010
Contract Number: TX04-061908-TAL
Job Order Number: 009566.03
Job Order Title: Alternate #1 with Pella
Contractor: Talon/LPE
Proposal Value: $52,398.55
Proposal Name: Alternate #1 with Pella
Rec# Sect. Item Mod. UOM Description Line Total
Section -01
1 01352 0006 HR CarpenterAote Line items in the CTC include appropriate costs to cover labor $2.86012
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC
Quantity Unit Price Factor Total
Installation 8000 x $27 65 x 1 2930 = $2,860.12
Labor for detail 4-A102 Each cavity will be individually addressed, requiring cuts at 42 separate locations.
2 01352 0006 HR Carpenter,Note Line items in the CTC include appropriate costs to cover labor $1,430 06
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC
Quantity Unit Price Factor Total
Installation 4000 x $2765 x 1.2930 = $1,430.06
Remove, salvage, and Reinstall wood lnm around windows
3 01352 0039 HR Laborer,Note, Line items in the CTC include appropriate costs to cover labor $1,96164
These items will be requested specifically by the owner for miscellaneous work not
covered in the CTC
Quantity Unit Price Fedor Total
Installation 8800 x $1724 x 12930 = $1,961.64
Labor to prep window openings to receive new windows
Subtotal for Section -01: $6,251.81
Section -O6
4 06110 0013 LF 2"x6" (5cm x 15cm) Floor Joist $35583
Quantity Unit Price Factor Total
Installatlon 32000 x $086 x 12930 = $355.83
5 06110 0016 LF 2"x12" (5cm x 30cm) Floor Joist $183.09
Quantity Unit Price Factor Total
nstallation 8000 x $177 x 1 2930 = S183.09
6 06110 0121 LF 2"x4" (5cm x 10cm) Treated Slock ng To Wood $31549
Quantity Unit Price Factor Total
nstallation 20000 x $1 22 x 1 2930 = $315.49
7 06160 0019 SF 3 4" (19mm) CD Grade Plywood Floor DeckingNote Applied To Floor Or Joists $674.43
Quantity Unit Price Factor Total
Installation 32000 x $163 x 1 2930 $674.43
Subtotal for Section -06: $1,528.84
Section -O7
Cost Proposal Detail - CSI 'age t of 3
318/2010
Cost Proposal Detail - CSI Continues..
Job Order Number: 009566.03
Job Order Title: Altemate #1 with Pella
Ree# Sect. Item Mod. UOM Description Line Total
Section -07
8 07210 0014 SF 6.1?2" Unfaced Batt, R19 Flexible Fiberglass insulation $318.60
Quantity Unit Price Factor Total
Installation 32000 x $0.77 x 1.2930 = $318.60
9 07462 0006 SF F ber Cement Lap Siding 9-1 2" Board with 8" Exposure
Quantity Unit Price Factor
Installation 12000 x $1.96 x 1.2930
7 16 cement board
Total
$30411
$304.11
10 07920 0003 CLF 114" x 3 8" Joint, Silicone Sealant And Caulking $778.08
Quantity Unit Price Factor Total
Installation 500 x $12035 x 12930 = $778.06
11 07920 0006 CLF 3/8" x 112' Joint, Silicone Sealant And Caulking $20556
Quanbty Unit Price Factor Total
Installation 100 x $15898 x 1 2930 = $20556
Subtotal for Section -07: $1,606.33
13 08510 0027
SF Remove And Reinstall Metal Window And Frame
$2,294.56
Quantity Unit Price
Factor
Total
Installation 38000 x $4 67 x
1 2930 =
$2,29456
Line item is for the demolition of existing windows and frames
Subtotal for Section -08:
$37,552.67
Section -09
14 09920 0335
LF Paint Interior Wood Trim To 6" Wide, 1 Coat Primer
$9827
Quantity Unit Price
Factor
Total
Installation 40000 x $0.19 x
12930 =
$98.27
15 09920 0337
LF Paint Interior Wood Trim To 6" Wide 2 Coats Paint
$22757
Quantity Unit Price
Factor
Total
Installation 40000 x $0.44 x
12930
$227.57
Subtotal for Section -09:
$325.84
Section -12
16 12210 0012
SF Shades, Basswood, Roll -Up, Stain Finish, 7 8" Slats
S4,16656
Quantity Unit Price
Factor
Total
Installation 38000 x $8.48 x
1 2930 =
$4,166.56
17 12210 0028
PR Window Shade Brackets
$288.44
Quantity Unit Price
Factor
Total v
Installation 2200 x $1014 x
12930 =
S288.44
Subtotal for Section -12:
$4,455.01
Section -80
Cost Proposal Cetail - CSI Page 2 of 3
3/6/2010
Cost Proposal Detail - CSI Continues..
Job Order Number: 009566.03
Job Order Title: Alternate #1 with Pella
Rec# Sect Item Mod. UOM Description Line Total
Section -80
18 80500 0266 SF Temporary Plywood On Wali Or Windows $67805
Quantity Unit Price Factor Tota
Installation 380.00 x $138 x 12930 = $678.05
Subtotal for Section -80: $678.05
Proposal Total $52,398.55
This proposal total represents the correct total for the proposal Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals
Proposal has not been reviewed by The Gordian Group
The Percentage of NPP on this Proposal: 67.29%
Non Prepriced Worksheet Page 3 of 3
318/2010
IQC
Proposal has not been reviewed by The Gordian Group
Contractor's Price Proposal Summary - CSI
Date:
March 08, 2010
Contract Number:
TX04-061908-TAL
Job Order Number:
009566.02
Job Order Title:
Alternate #2
Contractor:
Talon/LPE
Proposal Value:
$35,07208
Proposal Name:
Alternate #2
Subtotal for Section -09: $36,072.08
Proposal Total $35,072.08
This proposal total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals
The Percentage of NPP on this Proposal: 100.00%
Cost Proposal Summary - CSI Page 1 of 1
3/8/2010
f"-,AjQCj
Proposal has not been reviewed by The Gordian Group
Contractor's Price Proposal Detail - CSI
Date: March 08, 2010
Contract Number:
TX04-061908-TAL
Job Order Number:
009566.02
Job Order Title:
Alternate #2
Contractor:
Talon/LPE
Proposal Value:
$35,072.08
Proposal Name:
Alternate#2
Red# Sect Item Mod. UOM Description Line Total
I (3wa 17{iti8 cork FkW
F}uelItify _Unit Pr" fAnfor Tom
r;rt lr7StitlEBtk?!n 7 E38 x x .3i0C1 f 293d a S+y1,085 t?8
Q
0900T om [jedrtct yutyItW4 �8ri13t7i5
_ . ❑� f'tkslG
i Inat�llli�StXt.�I13i#
log x �•8ai743-�� x t�
Subtotal for Section -09: $35,072.08
Proposal Total $35,072.08
This proposal total represents the correct total for the proposal Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding of the line totals and sub -totals
Proposal has not been reviewed by The Gordian Group
The Percentage of NPP on this Proposal: 100.00%
Non Prepriced Worksheet Page 1 of 1
3/8/2010
Rllonfd!• 911117 Re -1111 -inn No 9 (11 O—R fl 1 1;1 TALOLPE
ACORD- CERTIFICATE OF LIABILITY INSURANCE
DATE
12/23/09 D" '
PRODUCER
Willis of Texas, Inc.
1800 Washington, Suite 400
P0Box 1149
Amarillo, TX 79105-1149
THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION
ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE
HOLDER. THIS CERTIFICATE DOES NOT AMEND, EXTEND OR
ALTER THE COVERAGE AFFORDED BY THE POLICIES BELOW.
INSURERS AFFORDING COVERAGE NAIC #
INSURED
Talon/LPE, Ltd.
921 N. Bivins Street
Amarillo, TX 79107
INSURER A: Ironshore Specialty Ins. 25445
INSURER B: Ironshore Specialty Ins. 124
INSURER c: Texas Mutual Insurance Company 22945
INSURER D: America First Insurance 12696
INSURER E:
rnveoer_ec
THE POLICIES OF INSURANCE LISTED BELOW HAVE BEEN ISSUED TO THE INSURED NAMED ABOVE FOR THE POLICY PERIOD INDICATED. NOTWITHSTANDING
ANY REQUIREMENT, TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS CERTIFICATE MAY BE ISSUED OR
MAY PERTAIN, THE INSURANCE AFFORDED BY THE POLICIES DESCRIBED HEREIN IS SUBJECT TO ALL THE TERMS, EXCLUSIONS AND CONDITIONS OF SUCH
POLICIES. AGGREGATE LIMITS SHOWN MAY HAVE BEEN REDUCED BY PAID CLAIMS.
INSR
LTR
NSR
TYPE OF INSURANCE
POLICY NUMBER
EFFECTIVE
POLICYM
DATE DD
POLICY EXPIRATION
DAT MMIDD
LIMITS
A
GENERAL LIABILITY
000065300
12/31/09
12/31/10
EACH OCCURRENCE $1,000,000
MAGE TO RENTED $300 000
DAREMISES
X COMMERCIAL GENERAL LIABILITY
MED EXP (Any one person) $25,000
CLAIMS MADE 51OCCUR
PERSONAL & ADV INJURY $1,000,000
X PD Ded:10,000
GENERAL AGGREGATE $2,000,000
NIL AGGREGATE LIMIT APPLIES PER:
PRODUCTS - COMP/OP AGG S2,000,000
POLICY JEo LOC
D
AUTOMOBILE LIABILITY
BA8369955
12/31/09
12/31/10
COMBINED SINGLE LIMIT $1r 000,000
X ANY AUTO
(Ea accident)
BODILY INJURY S
ALL OWNED AUTOS
(Per person)
SCHEDULED AUTOS
BODILY INJURY $
X HIRED AUTOS
X NON -OWNED AUTOS
(Par accident)
PROPERTY DAMAGE S
(Per accident)
GARAGE LIABILITY
AUTO ONLY- EA ACCIDENT $
OTHER THAN EA ACC S
ANY AUTO
AUTO ONLY: AGG S
B
EXCESS/UMBRELLA LIABILITY
000065500
12/31/09
12/31/10
EACH OCCURRENCE $9,000,000
AGGREGATE $9,000,000
X OCCUR FICLAIMS MADE
S
$
DEDUCTIBLE
$
X RETENTION $ 10000
C
WORKERS COMPENSATION AND
TSF0001155583
12/31/09
12/31/10
X WC STATU- O R
E.L. EACH ACCIDENT $1,000,000
C
EMPLOYERS' LIABILITY
E.L. DISEASE - EA EMPLOYEE $1,000,000
ANY PROPRIETOR/PARTNEWEXECUTIVE
OFFICERIMEMBEREXCLUDED?
E.L. DISEASE - POLICY LIMIT $1,000,000
If yes, describe under
SPECIAL PROVISIONS below
A
OTHER
000065300
12/31/09
12/31/10
$1,000,000 Occurrence
Professional Liab
$1,000,000 Aggregate
Pollution Liab
Claims Made
DESCRIPTION OF OPERATIONS / LOCATIONS / VEHICLES / EXCLUSIONS ADDED BY ENDORSEMENT / SPECIAL PROVISIONS
It is hereby understood and agreed that the certificate holder is an
additional insured on the general liability and the general liability is
primary. A waiver of subrogation applies on the general liability,
automobile and workers compensation coverage. The general liability does
(See Attached Descriptions)
City of Lubbock
162513th Street
Lubbock, TX 79414
SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFORE THE EXPIRATION
DATE THEREOF, THE ISSUING INSURER WILL ENDEAVOR TO MAIL 1D_ DAYS WRITTEN
NOTICE TO THE CERTIFICATE HOLDER NAMED TO THE LEFT, BUT FAILURE TO DO SO SHALL
IMPOSE NO OBLIGATION OR LIABILITY OF ANY KIND UPON THE INSURER, ITS AGENTS OR
REPRESENTATIVE
OCORn 25 12t1e1/Dm 4 —f,2 3NU79R'ga LGM W At;UKU GVKrVKAI IVIY 1000
IMPORTANT
If the certificate holder is an ADDITIONAL INSURED, the policy(ies) must be endorsed. A statement
on this certificate does not confer rights to the certificate holder in lieu of such endorsement(s).
If SUBROGATION IS WAIVED, subject to the terms and conditions of the policy, certain policies may
require an endorsement. A statement on this certificate does not confer rights to the certificate
holder in lieu of such endorsement(s).
DISCLAIMER
The Certificate of Insurance on the reverse side of this form does not constitute a contract between
the issuing insurer(s), authorized representative or producer, and the certificate holder, nor does it
affirmatively or negatively amend, extend or alter the coverage afforded by the policies listed thereon.
ernon ,jr_s Linn-unm o -9-2 41eA'00120
DESCRIPTIONS (Continued from Page 1)
not exclude XCU Coverage.
AMS 25.3 (2001/08) 3 of 3 #M76839