HomeMy WebLinkAboutResolution - 2004-R0300 - Approval Of Amendment To Agreement With Smith & Cooper Inc., Milwaukee - 06_29_2004AMENDMENT #1
AGREEMENT
NOT FORMED
Resolution No. 2004-RO300
June 29, 2004
Item No. 86
AMENDMENT NO. 1
TO AGREEMENT FOR ENGINEERING SERVICES
CITY OF LUBBOCK, TEXAS
AND
PARKHILL, SMITH & COOPER, INC.
THIS Amendment No. 1 to Agreement for Engineering Services ("Amendment No. I"),
dated this 29`h day of June, 2004, is by and between Parkhill, Smith & Cooper, Inc. ("Engineer"),
of 4222 85`h Street, Lubbock, Texas, a corporation duly chartered under the laws of the State of
Texas, and the City of Lubbock, Texas ("Owner"), a Texas home rule municipal corporation.
WHEREAS, pursuant to Agreement for Engineering Services, dated on or about April
22, 2004, Resolution No. 2004-R0210, ("Original Agreement"), Engineer agreed to provide
engineering services to Owner related to the design and construction of Milwaukee Avenue,
between 34`h Street to 98th Street, in the City of Lubbock, Texas ("Project");
WHEREAS, it has come to the attention of Owner and Engineer that additional services
are required of Engineer regarding the Project;
WHEREAS, Owner desires Engineer, who is eminently qualified to perform such
services, to provide such services;
WHEREAS, Owner and Engineer now desire to amend the Original Agreement to
establish additional basic services and compensation for professional services associated with the
design phase from Milwaukee Avenue paving from 341h Street to 98th Street, as set forth herein;
NOW, THEREFORE, Owner and Engineer hereby amend the Original Agreement as
follows:
"ATTACHMENT `A', SCOPE OF SERVICES", to the Original Agreement is
hereby amended by adding thereto the ATTACHMENT "A" to this Amendment
No. 1, as attached hereto, and including any and all exhibits and attachments to
said ATTACHMENT "A".
2. "ATTACHMENT `B', COMPENSATION", to the Original Agreement is hereby
amended by adding thereto the ATTACHMENT `B" to this Amendment No. 1, as
attached hereto, and including any and all exhibits and attachments to said
ATTACHMENT "B".
3. "ATTACHMENT `D' ENGINEER'S RESPONSIBILITIES", to the Original
Agreement is hereby amended by adding thereto the ATTACHMENT "D" to this
Amendment No. 1, as attached hereto, and including any and all exhibits and
attachments to said ATTACHMENT "D".
-1-
4. "ATTACHMENT "A", "ATTACHMENT "B", and "ATTACHMENT "D" to
the Original Agreement shall remain part of, for all purposes, the Original
Agreement. "ATTACHMENT "A", "ATTACHMENT "B", and
"ATTACHMENT "D", including any and all exhibits and attachments thereto, to
this Amendment No. 1, are in addition to said attachments to the Original
Agreement and not in lieu of nor replacements thereto.
5. Except as amended herein, the Original Agreement shall remain in force in effect
as originally provided.
ATTEST:
R ecca Garza, City Secretary
APPROVED AS TO CONTENT:
I Mqo /
AHertevlp..Fj-.
City Engineer
APPROVED AS TO FORM:
Richard K. Casner
First Assistant City Attorney
-2-
CITY OF WBOBM. TEXAS
PARKHILL, SMITH & COOPER INC.
ATTES
Ain au�avis, Kerry C. Miller P.E.
Vice President Corporate Asso fate
-3-
Resolution No. 2004-RO300
ATTACHMENT A
TO
AMENDMENT NO.1
TO
AGREEMENT FOR ENGINEERING SERVICES
Owner: City of Lubbock, Texas
Project: Milwaukee Avenue paving from 34th Street to 98`h Street
A DESCRIPTION OF SCOPE OF SERVICES
The scope of services for Amendment No. 1 is a follows. Work will not proceed until Owner has
authorized Engineer in writing to proceed.
SERVICES
A. Design Phase Services are defined by the tasks and man-hours in EXHIBIT A-1
DESIGN PHASE and generally described as;
i. Project Management / Coordination
ii. Surveying
iii. Right of Way Coordination
iv. Roadway Design
v. Water and Sewer Design and Utility Coordination
vi. Storm Drainage Design
vii. Plans, Specifications and Opinions of Probable Cost for three construction
packages.
II ADDITIONAL SERVICES
A. At the request of the Owner, the Engineer will provide Additional Services upon
agreement between Owner and the Engineer defining the extent of such
Additional Services and the amount and manner in which Engineer will be
compensated for such Additional Services.
B. Additional Services may be authorized by a notice -to -proceed in writing form the
City Engineer and addressed to the Engineer.
Ef
Resolution No. 2004-RO300
ATTACHMENT B
TO
AMENDMENT NO. 1
TO
AGREEMENT FOR ENGINEERING SERVICES
Owner: City of Lubbock, Texas
Project: Milwaukee Avenue paving from 34`h Street to 98`h Street
COMPENSATION
DESIGN PHASE — BASIC AND SUPPLEMENTAL SERVICES
A. GENERAL'
1. The Engineer will be paid on an hourly rate basis shown in Table B-1 and
subcontract personnel services will be billed at cost. Engineer and
subcontractor reimbursable expenses will be billed at cost plus 15 percent
surcharge. Reimbursable expenses are shown in Table B-1
2. The Engineer agrees to use its best efforts to perform services as defined
herein within the billing limits stated below.
3. It is understood and agreed the maximum billing of each of the items
listed below are based on the start of Services being authorized not later
than July 1, 2004. If start of Basic Services is not authorized by date
given, it is understood and agreed that the upper billing limit will be
adjusted accordingly by a supplement to the Agreement.
4. Monthly payments shall be made to the Engineer by the Owner based on
Engineer's statement. The statement shall be itemized to indicate the
amount of work performed and the associated reimbursable expenses and
subcontract costs.
5. The uncontested amount of each statement shall be due and payable upon
receipt by the Owner. Carrying charges of 1-1/2 percent per month from
the billing date shall be due for accounts that are not paid within 60 days
after the billing date.
6. The Engineer shall keep records on the basis of generally accepted
accounting practices of costs and expenses and which records shall be
available for inspection by Owner during normal business hours.
7. The Engineer shall provide adequate resources to complete the services
described herein within 18 months of the date of the Owner's notice -to -
proceed to the Engineer.
-5-
B. SERVICES
1. The maximum billed for Services including personnel services and
reimbursable expenses for the Engineer is shown as follows:
Personnel Reimbursable
Services Expenses
Parkhill, Smith & Cooper, Inc. $435,779 $531,456
TOTAL SERVICES NOT TO EXCEED WITHOUT AUTHORIZATION 967,235
C. ADDITIONAL SERVICES
Additional services must be authorized in writing by Owner.
1. The maximum billed for Additional Services will be determined by mutual
consent before the Additional Services are authorized by the Owner.
2. The Engineer shall start the performance of the authorized Additional
Services within the (10) days of the receipt of notice to proceed and will
complete the Additional Services within the time period determined by
mutual consent before the Additional Services are Authorized by the
Owner.
Son
Resolution No. 2004-RO300
ATTACHMENT B-1
PERSONNEL SERVICES RATES
TO
AMENDMENT NO. 1
TO
AGREEMENT FOR ENGINEERING SERVICES
Owner: City of Lubbock, Texas
Project: Milwaukee Avenue from 34 h Street to 98`s Street
COMPENSATION RATES
Hourly fees listed herein will apply until January 1, 2005. Hourly fees shall be adjusted beyond
January 1, 2005 by multiplying the hourly fee by the Consumer Price Index increase published on or
after January 1, 2005 and each successive year thereafter.
A. ERSONNEL SERVICES
Cateeory of Personnel
$/HR
Principal -in -Charge
139.00
Project Manager or Senior Professional Engineer
114.00
Senior Professional Engineer
98.00
Professional Engineer
85.00
Engineer -In -Training
76.00
Senior Technician/Designer
68.00
Technician/Designer
64.00
Senior Drafter/CADD Operator,
61.00
Drafter/CADD Operator
51.00
Clerical
31.00
B. REIMBURSABLE EXPENSES
The following expenses are reimbursable:
1. Travel, subsistence and incidental costs.
2. Use of motor vehicles on a monthly basis for assigned vehicles and on a current
mileage basis or rental cost basis for vehicles used for short periods.
3. Long distance telephone costs and project "onsite" telephone costs.
4. Reproduction of reports, drawings and specifications.
5. Postage and shipping charges for project -related materials.
6. Computer time charges, includipg program use charges.
-7-
7. Rental charges for use of equipment.
8. Cost of acquiring any other materials or services specifically for and applicable to
only this Project.
M]
Resolution No. 2004—R0300
ATTACHMENT D
TO
AMENDMENT NO. 1
TO
AGREEMENT FOR ENGINEERING SERVICES
ENGINEER'S RESPONSIBILITIES
The Engineer's responsibilities under this agreement are shown in Exhibit A -I DESIGN PHASE
for Services.
in
Reoslution No. 2004-RO300
EXHIBIT A-1
TO
AMENDMENT NO. 1
TO
AGREEMENT FOR ENGINEERING SERVICES
TASKING, MAN-HOURS, REIMBURSABLES, AND SUBCONTRACTORS
-10-
MEMO
TO: Larry Hertel, P.E.
City Engineer, City of Lubbock
FROM: Edwin E. 'Butch" Davis, P.E.
Vice President, Parkhill, Smith & Cooper, Inc.
SUBJECT: Milwaukee Avenue Paving from 34`h Street to 98`h Street
Design Phase Professional Services — Scope and Fee
DATE: June 18, 2004
PSC Job No: 01-2870-04
Parkhill, Smith & Cooper, Inc., along with Hugo Reed and Associates is please to Rrovide you with our
proposed Design Phase Scope and Fee for the Milwaukee Avenue Paving from 34 Street to 98`h Street.
Our proposal is summarized as follows:
Milwaukee Avenue Paving from 34th Street to 98th Street
Design Phase Services
Firm Description Fee
Parkhill, Smith & Cooper, Inc
Design Services Labor $ 435,779
Reimbursables $ 24,749
$ 460,528
Hugo Reed and Associates
Design Services Labor $ 306,766
Reimbursables $ 17,681
$ 324,447
Hugo Reed and Associates
Surveying Services $ 152,260
Wilson Surveying Company
Surveying Services $ 25,000
Masters & Associates
Developer Liaison Services $ 5,000
Total $ 967,235
This memo includes the detail on the above items for your review and comment.
PARKHILL, SMITH & COOPER, INC.
Engineers • Architects - Planners
4222 85th Street, Lubbock, Texas 79423
Phone (806) 473-2200 Fax (806) 473-3500
Lubbock El Paso Midland Amarillo Odessa
Please let me know if you have any questions or need additional information.
Sincerely,
PARKHILL, 5MnTF&COMR, INC.
Vice President
IL-*ojects1200412870.041CORRESPINEM01091 g04 Memo transmitting scope and fee to Larry Hertel. DOC
PARKHILL, SMITH & COOPER, INC.
Engineers • Architects • Planners
4222 85th Street, Lubbock, Texas 79423
Phone (806) 473-2200 Fax (806) 473-3500
Lubbock ElPaso
Midland
Amarillo
Odessa
PARKHILL. SMITH & COOPER. INC.
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET I - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
Pr0j.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr.
Drafter
CUncal
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CARD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
Rates >>>>>>>>>>>>
$139.00
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
Project kickoff meeting with City Staff
Prepare for meeting and prepare meeting minutes
4
a
8
1
21
$2.179
Project Progress Meetings:
Phase I - Bi Weekly on 1st and I Sth
July, August, September and October - 4 months at 2 meetings
per month = 8 meetings. Agendas and meeting minutes.
24
241
81
56
1 $5,024
Project Progress Meetings:
Phase 11 and III - Monthly on the 15th
12 months at I meeting per month = 12 meetings
48
48
12
108
$9,924
Contract Management
16 month contract duration
16
32
16
64
$6,368
Quality Control
Three Phases
30
30
60
$6.210
0
$0
Page 1 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH & COOPER. INC. EXHIBIT A-i DESIGN PHASE 6115412004
Task
Prin.
in
Charge
Proi.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or I
or Designer
Designer
Sr.
Drafter
CADD
Drafter
CADD
Clerical
Total
Hours
Total
Extension
Rates
$139.00
$114.00
$98.00
$85.00
$76.00
$68,00
$ C)o
$64.001
64
$61.00
551.00
$31.00
Coordinate field surveying
Coordination with two surveying firms
0
$0
Phase I - 2 months
16
32
48
$4,544'
Phase 11 - 2 months
16
32
48
$4,644
Phase III - 2 months
16
32
48
$4.544
0
$0
(1
$01
Page 2 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH & COOPER. INC. EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
in
Charge
Pr0j.
Mgr.
Sr.
Prof.
Engr.
Prof. I
Engr
EIT
Sr. Tech
or
Designer
orTee h
Designer
Sr.
Drafter
CADD
Drafter
CARD
clerical
Total
Hours
Total
Extension
Rates »»»»»»
$139.00
$114.00
1 $98.00
$85.00
1 $76.00
$68.001
$64.00
$61.00
$51-00
1 $31.00
71777777
Coordinate ROW requirements with City
ROW Documents included with Surveying
0
$0
Phase I - 3 months
16
321
48
$4.5"
Phase 11 - 3 moths
16
32
48
$4.5"
Phase III - 3 months
16
32
48
$4,544
a
$0
0
$0
Page 3 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET I - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL. SMITH & COOPER. INC. EXHIBIT A-1 DESIGN PHASE 6/15412004
Task
Prin.
in
Charge
Pr0j.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CADD
clerical
Total
Hours
Total
Extension
Rates »»»»»»
$139.00
I
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$61.00
$31.00
Plans, Specifications and Estimates - Phase I
82nd Street to 79th Street
0.86 miles - approx. 4600 If - 82nd Street Intemection
0
so
Cover Sheet= 1 shoat
8
8
$488
General Notes and VicinitylLocation Map - I shoat
1
4
20
20
46
j31 94
SW3P Sheet - I shoot
1
4
20
20
45
$3.194
Drainage Area Map - I shoot
1
4
20
20
46
$3,194
Storm Water Routing Map - 2 sheets
2
8
40
40
90
$6.388
Demolition and Existing Utilities - 3 sheets
3
12
so
60
136
$9.582
Sanitary sewer subsidence mitigation - 3 plan sheets, I detail
sheet
4
16
80
so
180
$12,776
Traffic Control Plan and Details - 5 sheets
1
10
40
40
91
$6,444
Typical Sections - 2 sheets
2
10
20
20
52
$3,818
Plan and Profile Sheets - 5 sheets
includes one for 82nd Street
5
20
100
100
225
$15,970
intersection Layouts - 82nd Street - 1 sheet
1
4
20
20
45
$3,1 1
Page 4 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH & COOPER. INC. EXHIBIT A_11 DESIGN PHASE 6115412004
Task
Prin.
P"o.
Sr.
Prot.
EIT
Sr. Tech
Tech.
St.
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CADD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
($)
<c«««cc« Rates »»»»»»
$139.00
$114.00
$98.00
$85.00
$76.00
$68A0
$64.00
$61.00
$51.00
$31.00
Details
Concrete Flatwork - 1 sheets
Miscellaneous Paving Details - 1 sheet
Ramp and Accessibility Details -1 sheet
Ailey Return Details - 1 sheet
Total of 4 sheets
4
16
80
80
180
$12,776
Pavement markings and signage -*3 sheets
3
12
60
60
135
$9,502
Illumination Plan - Designed by LPBL
PSC incorporates streets into bid package - coordination effort
with LPBL
2
4
8
14
$962
Traffic Signal at 82nd Street - Designed by City of Lubbock
PSC incorporates sheets into bid package - coordination effort
with City of Lubbock
2
4
8
14
$962
Utilities
HRA
0
$0
Other Utilities - Coordination effort
HRA
o
$o
Quantities and Opinion of Probable Cost
4
8
20
40
72
$6,208
Specifications and Construction Contract Documentation, Bid
Proposal, Coordination with Purchasing
8
20
40
18
84
$6,148
Review Phase I Package with City
6
6
6
18
$2,028
Revisions and Final Deliverable
33 sheets Drawings
Specifications
g
16
32
72
128
$9,096
Page 5 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH & COOPER. INC. EXHIBIT A-1 DESIGN PHASE 6n54/2004
Task
Prin.
in
Charge
Proj.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CADD
Clerical
Total
Hours
Total
Extension
($)
«««««« Rates »»»»»»
$139.00
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
Plans, Specifications and Estimates - Phase II
79th Street to north side of US 62182
1.48 miles - approx. 78001f - 66th Street, Spur 327, US 62182
Intersections
0
$0
Cover Sheet = 1 sheet
4
4
$244
General Notes and Vicinity/Location Map -1 sheet
2
10
10
22
$1,540
SW3P Sheet - 1 sheet
1
4
20
20
45
$3,194
Drainage Area Map - 1 sheet
1
4
20
20
45
$3,194
Storm Water Routing Map - 2 sheets
2
8
40
40
90
$6,388
Demolition and Existing Utilities - 3 sheets
3
12
16
60
80
60
80
135
180
$9,582
$12.776
Sanitary sewer subsidence mitigation - 3 plan sheets, 1 detail
sheet for a total of 4 sheets
4
Traffic Control Plan and Details - 9 sheets
TxDOT Coordination 8 requirements for Spur 327 and US 62/82
9
32
120
120
281
$20,186
Typical Sections - 2 sheets
2
10
20
20
52
$3,818
Plan and Profile Sheets - 9 sheets
Includes sheets for 66th, Spur 387 and US 62/82
9
36
180
180
405
$28,746
Page 6 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH & COOPER. INC. EXHIBIT A-1 DESIGN PHASE 6/15412004
Task
Prin.
Proj.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr.
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CADD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
($?
«cc<c<ccc<c Rates »»»»»»
$139.00
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
intersection Layouts - 66th Street, Spur 237, US 62182 - 1 sheet
each for a total of 3 sheets
3
12
60
60
135
$9,582
Details
Concrete Flatwork - 1 sheets
Miscellaneous Paving Details - 1 sheet
Ramp and Accessibility Details - 1 sheet
Alley Return Details - 1 sheet
Total of 4 sheets
1
4
20
20
45
$3,194
Pavement markings and signage - 9 sheets
9
36
60
80
185
$13,526
Illumination Plan - Designed by LP&L
PSC incorporates sheets into bid package - coordination effort
with LP&L
2
4
8
14
$962
Traffic Signal at 66th, Spur 327 and US 62182 - Designed by City
of Lubbock
PSC incorporates sheets into bid package - coordination effort
with City of Lubbock
6
12
24
42
$2,886
Utilities
HRA
0
$0
Other U ... s - Coordination effort
HRA
0
$0
Quantities and Opinion of Probable Cost
4
8
20
40
72
$6.208
Specifications and Construction Contract Documentation, Bid
Proposal, Coordination with Purchasing
4
20
40
16
80
$5.692
Review Phase 11 Package with City
6
6
6
18
52,028
Page 7 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL. SMITH & COOPER_ INC- EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Pnn.
in
Charge
Proj.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CADD
Clerical .
Total
Hours
Total
Extension
($)
«««««« Rates »»>»»»>
$139.00
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
Revisions and Final Deliverable
46 sheets Drawings
Specifications
B
24
48
96
176
$12,456
Plans, Specifications and Estimates - Phase III
US 82182 to 34th Street
1.34 miles - approx. 7100 If - 60th and 34th Street
Intersections
0
$0
Cover Sheet = 1 sheet
4
4
$244
General Notes and Vicinity/Location Map - 1 sheet
2
10
10
22
$1,540
SW3P Sheet - 1 sheet
1
4
20
20
45
$3,194
Drainage Area Map - 1 sheet
1
4
20
20
45
$3,194
Storm Water Routing Map - 2 sheets
2
8
40
40
90
$6,388
Demolition and Existing Utilities - 5 sheets
5
20
100
100
225
$15,970
Sanitary sewer subsidence mitigation - 1 plan sheets, 1 detail
sheet for a total of 2 sheets
2
8
20
20
50
$3,648
Traffic Control Plan and Details - 7 sheets
7
28
40
80
155
$11,098
Typical Sections - 2 sheets
2
10
20
20
52
$3,818
Page 8 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH & COOPER, INC. EXHIRIT A-1 DESIGN PHASE snSa/25o4
Task
Prin.
Proj.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr.
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CADD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
($)
c««c<cc<cc Rates »»»»»»
$139.00
$114.00
$N.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
Plan and Profile Sheets - 7 sheets
Includes sheets for 50th and 34th Street intersections
7
28
140
140
315
$22,358
Intersection Layouts - 50th and 34th Street -1 sheet each for a
total of 2 sheets
2
8
20
40
70
$4,868
Details
Concrete Flatwork - 1 sheets
Miscellaneous Paving Details - 1 sheet
Ramp and Accessibility Details - 1 sheet
Alley Return Details - 1 sheet
Total of 4 sheets
1
4
20
20
45
$3,194
Pavement markings and signage - 7 sheets
7
28
40
60
135
$9,878
Illumination Plan - Designed by LP&L
PSC incorporates sheets into bid package - coordination effort
with LP&L
2
4
8
14
$962
Traffic Signal at 43rd - Designed by City of Lubbock
PSC incorporates sheets into bid package - coordination effort
with City of Lubbock
2
4
8
14
$962
Utilities
HRA
0
$0
Other Utilities - Coordination effort
HRA
0
$0
Quantities and Opinion of Probable Cost
4
8
20
40
72
$6,208
Specifications and Construction Contract Documentation, Bid
Proposal, Coordination with Purchasing
4
1 20
40
16
80
$5,692
Page 9 013
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH S COOPER, INC. EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
in
Charge
Proj.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CADD
Clerical
Total
Hours
Total
Extension
($i
«««««« Rates »»»»»»
$139,00
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
Review Phase III Package with City
6
6
6
18
$2,028
Revisions and Final Deliverable
43 sheets Drawings
Specifications
8
24
40
88
160
$11,360
0
$0
0
$0
Page 10 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH Sr COOPER. INC. EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
in
Charge
Pr0j.
Mgr.
Sr.
Prof,
En9r.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CARD
clerical
Total
Hours
Total
Extension
Rates >>>>>>>>>>>>
$139.00
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
Phase I Utilities
HRA
0
$0
Phase 11 Utilities
HRA
0
$0
Phase III Utilities
HRA
0
$0
0
$0
0
$0
Page 11 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL. SMITH & COOPER. INC. EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
in
Charge
Proi.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CADD
Clerical
Total
Hours
Total
Extension
(S)
<<<<<<<<<<<< Rates »»»»»»
$139.00
$11440
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$61.00
$31.00
Phase I Storm Drainage
HRA
0
$0
Phase 11 Storm Drainage
HRA
0
$0
Phase III Storm Drainage
HRA
0
$0
0
$0
0
$0
0
$0
0
$0
0
$0
0
Page 12 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET I - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
PARKHILL, SMITH & COOPER, INC. EXHIBIT A-1 DESIGN PHASE 6115412004
Task
Prin.
Pr0j.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr.
Drafter
clef"
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CARD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
%)
Rates »»»»»»
$139.00
$114.00
$98.00
$85.00
$76.00
$68.00
$64.00
$61.00
$51.00
$31.00
Total Hours
80
399
0
938
2132
30
0
2176
0
as
5840
M"a.
Totaft for Womsheat I — Basic 0"lln smices
PSC
$11,120
$45.486
$0
$79.730
$162,032
$2,040
$0
$132,736
$0
$2,635
$435,779
$435,779
Page 13 of 13
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF REIMBURSABLE EXPENSES, WORKSHEET 2 - DESIGN PHASE
BASIC SERVICES, REIMBURSABLE EXPENSES
PARKHILL, SMITH & COOPER, INC. EXHIBIT A-1 17-Jun-03
Reimbursable Expenses
City.
Unit
Unit Price
Unit
Extension
Mileage
Phase 1- 22 trips
Phase II - 21 trips
Phase III - 21 trips
Total of 65 trips ® 20 milssftrip
1300
Miles
0
$0.375
per mile
$488
Blueline prints (aerials, contours, markup work sets)
Phase 1- 33 sheets ® 5 prints each = 165
Phase 11- 46 sheets @ 5 prints each = 230
Phase III - 43 sheets ® 5 prints each = 215
610
Sheets
®
$2.55
per sheet
$1,556
8.5 x 11 and 11x 17 Reproductions, misc.
Phase I - 100 sheets, 5 prints each = 500
Phase 11-100 sheets, 5 prints each = 500
Phase III - 100 sheets, 5 prints each = 500
1500
Sheets
@
$0.10
per street
$150
Long Distance Telephone
1
Project
®
$500 00
per project
$500
Fax
Phase I -100 sheets
Phase It - 100 sheets
Phase III -100 sheets
300
Pages
a
$1.00
per page
$300
Postage, shipping and delivery, misc.
0
Mailings
a
$8.00
per mailing
$0
CADD charges
Sr. Cadd Drafter - 2196 hours
Cadd Drafter - 120 hours
2316
Hours
@
$8.00
per hour
$18,528
Subtotal for Multiplier
$21,b21
Page 1 of 2
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF REIMBURSABLE EXPENSES, WORKSHEET 2 - DESIGN PHASE
BASIC SERVICES, REIMBURSABLE EXPENSES
PARKHILL, SMITH & COOPER. INC. EXHIBIT A-1 17-Jun-03
Reimbursable Expenses laty-
luntt
Unit Price
Unit
nsion
Subconsultants Services - Estimated Totals
Hugo Reed & Associates
$476,707
Surveying Services
Horizontal Control
$20,500.00
Phase I- 92nd Street to 79th Street
$44,300.00
Phase 11- 79M Street to S. ROW Spur 327
$44,500.00
Phase III - N. ROW US 62/82 to 34th Street
$42,960.00
Engineering
Utilities and Storm Drainage
$324,447.00
Wilson Surveying Company
$25,000
Phase It - S. ROW Spur 327 to N. ROW US 62182
$25,000.00
Abacus Engineering Surveying (included in HRA)
Master & Associates (Developer Liaison)
$5,000
Subtotal for Subconsultants - no multiplier $506,707
Subtotals for Worksheet 2 — Hasic Design Services
PSC Reimbursables $21,521
w/ Contract multiplier for reimbursables = 1.15 $24,749
Subconsultant Services $508,707
PSC
I Total $531,4ti6
Page 2 of 2
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET I - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES EXHIBIT A-1 DESIGN PHASE 6/1 W2004
Task
Prin.
Proj.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr,
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CARD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
Rates »»»»»»
$115.00
$110.00
$100.00
$90.00
$76.00
$85.00
$67.00
$60.00
$30.00
Project kickoff meeting with City Staff
Prepare for meeting and prepare meeting minutes
4t4
4
12
$1,260
Project Progress Meetings:
Phase. I - Bi Weekly an 1st and I 5th
July, August, September and October - 4 months at 2 meetings
per month = 8 meetings. Agendas and meeting minutes.
16
16
32
$3,200
Project Progress Meetings:
Phase It and III - Monthly on the 15th
12 months at 1 meeting per month = 12 meetings
48
48
96
$9,1500
Contract Management
16 month contract duration
16
32
48
$5.360
Quality Control
Three Phases
96
96
$11,040
0
01
$0
$0
Page 1 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET I - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES EXHIBIT A-1 DESIGN PHASE 6115412004
Task
Prin. .
in
Charge
Proj.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD I
Drafter
CADD
Clerical
.
Total
Hours
Total
Extension
($)
Rates >>>>>>>>>>>>
$115.00
$110.00
$100.00
$90.00
$76.00
$85.00
$67.00
$60.00
$30.00
Coordinate field surveying
Coordination with two surveying firms
0
$0
Phase 1- 2 months
2
4
6
$524
Phase 11 - 2 months
2
4
6
$524
Phase III - 2 months
2
4
6
$524
0
$0
0
SO
Page 2 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES EXHIBIT A-1 DESIGN PHASE 6115412004
Task
Prin.
in
Charge
Prpl�
Pro" Mor.
Mgr.
Sr.Sr'f'
Prof.
Pro En,r,
Engr.
rof.
ngr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CARD
Clerical
TOW
To"'
Hours
Total
0
Extension
Rates >>>>>>>>>>>>
$115.00
$110-()o
$110M
$100.00
$100.00
$90.00
$76,00
$85.00
$67.00
$60M
$30.00
4Hours
Coordinate ROW requirements with City
24
4
0
0
6
6
$0
$0
$560
Phase I - 3 months
Phase 11 - 3 moths
2
4
6
$560
Phase III - 3 months
2
4
6
$560
0
$0
1 01
_$10
Page 3 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
Praj.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr.
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
of
or
Drafter
CADD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
Rates >>>>>>
$115.00
$110-00
$100.00
$90.00
$76.00
$85.00
$67.00
$60.00
$30.00
Plans, Specifications and Estimates - phase I
717�
92nd Street to 79th Street
0.86 miles - approx. 4600 if - 82nd Street intersection
0
$0
Other Utilities - Coordination effort
4
4
8
8
24
$1.944
Quantities and Opinion of Probable Cost
8
a
8
24
16
2
66
$5,356
Specifications and Construction Contract Documentation, Bid
Proposal, Coordination with Purchasing
4
6
24
4
38
$2,984
Review Phase I Package with City
2
2
4
$420
Revisions and Final Deliverable
19 sheets Drawings
Specifications
4
a
16
24
2
54
$4,124
Plans, Specifications and Estimates - Phase 11
79th Street to north side of US SV82
1.48 miles - approx. 7800 If - 66th Street Spur 327, US 62182
Intersections
0
$0
Other Utilities - Coordination effort
4
4
8
8
24
$1,944
Quantities and Opinion of Probable Cost
8
a
a
24
16
2
66
$5,356
Specifications and Construction Contract Documentation, Bid
Proposal, Coordination with Purchasing
4
61
24
4
38
$2.984
Review Phase 11 Package with City
2
21
4
$420
Page 4 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
Proj.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr.
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CADD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
($)
««««<«< Rates »»»»»»
$115.00
$110.00
$100.00
$90.00
$76.00
$85.00
$67.00
$60.00
$30.00
Revisions and Final Deliverable
22 sheets Drawings
Specifications
4
8
16
24
2
54
$4124
Plans, Specifications and Estimates - Phase III
US 62182 to 34th Street
1.34 miles - approx. 7100 if - 60th and 34th Street
Intersections
0
$0
Other Utilities - Coordination effort
4
4
6
g
24
$1.944
Quantities and Opinion of Probable Cost
8
8
8
24
16
2
66
$5,356
Specifications and Construction Contract Documentation, Bid
Proposal, Coordination with Purchasing
4
6
24
a
38
$2,984
Review Phase III Package with City
2
2
4
$420
Revisions and Final Deliverable
19 sheets Drawings
Specifications
4
8
16
24
2
54
$4,124
T__T
0
$0
I
I
T
0
$0
Page 5 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES FMI41RIT A.1 nFSIGN P14ASF a1v5a1gnna
Task
Prin.
Proj.
Sr.
Prof.'
EIT
Sr. Tech
Tech.
Sr.
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CARD
Hour
Extension
Charge
Engr.
Designer
Designer
CADD
($)
c<c<c«cc«< Rates »»»»»»
$115.00
$110.00
$100.00
$90.00
$76.00
$85.00
$67.00
$60.00
$30.00
Phase I Utilities
Water Lines - 3 plan sheets, 2 detail sheets - new 16" line with
stub outs
Sewer Lines - 3 plan sheets, 2 detail sheets - existing line sub
outs/oonnections
Includes coordination with City
Total of 10 sheets
16
16
24
88
296
440
$32,040
Phase 11 Utilities
Water Lines - 3 plan sheets, 2 detail sheets new 16" line with stub
outs
Sewer Lines - 3 plan sheets, 2 detail sheets existing line sub
outs/connections
Includes coordination with City
Total of 10 sheets
8
8
16
80
240
352
$25.280
Phase III Utilities
Water Lines - 3 plan sheets, 2 detail sheets new 16" line with stub
outs
Sewer Lines - 3 plan sheets, 2 detail sheets - new line with sub
outsiconnections
Includes coordination with City
Total of 10 sheets
12
16
40
112
306
486
$35,534
0
$0
0
$0
Page 6 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES
EXHIBIT A-11 DESIGN
PHASE
6115412004
Task
Prin.
in
Charge
Pr0j.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CADD
Clerical
Total
Hours
Total
bdension
Rates >>>>>>>>>>>_,
$115.00
$110.00
$100.00
$90-00
$76.00
$85.00
$67.00
$60.00
$30.00
'q
Phase I Storm Drainage
0
$0
Hydrologic analysis - research, modeling to determine design
flows
12
241
32
68
$5,912
Drainage Area Map - 1 sheet
2
4
8
24
38
$2,796
Storm Water Routing Map - 2 sheets
2
4
20
64
90
$6,388
Drainage structures - 2 plardprofile sheets, 1 detail sheet
Total of 3 sheets
4
a
12
80
120
224
$16,440
Drainage channels - 2 plantprofile sheets, 1 detail sheet
Total of 3sheets
4
8
12
56
72
152
$11,400
Phase 11 Storm Drainage
0
$o
Hydrologic analysis - research, modeling to determine design
flows
16
32
40
so
$7,680
Drainage Area Map - I sheet
2
4
8
24
38
$2,796
Storm Water Routing Map - 2 sheets
2
41
24
64
94
$6,692
Drainage structures - 2 planiprofile sheets, 1 detail sheet
Total of 3 sheets
4
a
12
56
96
176
$13.008
Drainage channels - 4 plan/profile sheets, 2 detail sheet
Total of 6 sheets
6
12
16
80
144
258
—
$19,028
Phase III Storm Drainage
01
SO
Page 7 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin,
in
Charge
Proj.
Mgr.
Sr.
Prof.
Engr.
Prof.
Engr
EIT
Sr. Tech
or
Designer
"Tech.
or
Designer
Sr.
Drafter
CADD
Drafter
CADD
Clerical
Total
Hours
Total
Extension
($)
««a<a<a<c< Rates »»»»>»>
$115.00
$110.00
$100.00
$90.00
$76.00
$85.00
$67.00
$60.00
$30.00
Hydrologic analysis - research, modeling to determine design
flows
16
24
40
80
$6,960
Drainage Area Map - 1 sheet
2
4
8
32
46
$3,332
Storm Water Routing Map - 2 sheets
2
8
8
12
24
80
64
72
98
176
$7,052
$13,224
Drainage structures - 2 plan/profile sheets, 1 detail sheet
Total of 3 sheets
4
Drainage channels - 2 plan/profile sheets, 1 detail sheet
Total of 3 sheets
4
8
12
56
96
176
$13.008
0
s0
0
$0
0
$0
0
$0
0
$0
0
$0
Page 8 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF MAN-HOURS, WORKSHEET 1 - DESIGN PHASE
BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS
HUGO REED AND ASSOCIATES EXHIBIT A-1 DESIGN PHASE 6/154/2004
Task
Prin.
Proj.
Sr.
Prof.
EIT
Sr. Tech
Tech.
Sr.
Drafter
Clerical
Total
Total
in
Mgr.
Prof.
Engr
or
or
Drafter
CADD
Hours
Extension
Charge
Engr.
Designer
Designer
CADD
($)
«««««« Rates »»»»»»
$115.00
$110.00
$100.00
$90.00
$76.00
$85.00
$67.00
$60.00
$30.00
Total Hours
116
296
164
368
1120
12
0
less
0
:24
3958
.•�S hz�e. S.`. .tt.at+. '-, e.^�2 w- .w :��x F'-'C5
`';
i-
g`'y�^
l:
1
Totals for Wo"heat i - Basic Design Services
HRA
$13,340
$32,560
$16,400
$33,120
$85,120
$1,020
$0
$124,486
$0
$720
$306,766
$306,766
Page 9 of 9
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF REIMBURSABLE EXPENSES, WORKSHEET 2 - DESIGN PHASE
BASIC SERVICES, REIMBURSABLE EXPENSES
HUGO REED AND ASSOCIATES EXHIBIT A-1 17-Jun-03
Reimbumtable Expenses
Qty.
Unit
Unit Price
Unk
Extension
Mileage
200
Miles
®
$0.330
per mile
$66
Blueline prints (aerials, contours, markup work sets)
100
Sheets
®
$2.55
per sheet
$255
8.5 x 11 and 11x 17 Reproductions, misc.
500
Sheets
$0.10
per sheet
$50
Long Distance Telephone
1
Project
®
$50.00
per project
$50
Fax
50
Pages
a
$1.00
per page
$50
Postage, shipping and delivery, misc.
5
Mailings
a
$8.00
per mailing
$40
CADD charges
1858
Hours
@
$8.00
per hour
$14,884
Misc_
1
Project
a
$0.00
each
SO
Subtotal for mutts Her
$15,37b
Page 1 of 2
CITY OF LUBBOCK, TEXAS
ENGINEERING SERVICES
MILWAUKEE AVENUE FROM 34TH STREET TO 98TH STREET
ESTIMATE OF REIMBURSABLE EXPENSES, WORKSHEET 2 - DESIGN PHASE
BASIC SERVICES, REIMBURSABLE EXPENSES
HUGO REED AND ASSOCIATES EXHIBIT A-1 17-Jun-03
-t
Reimbursable Expenses
Qty.
Unit
UnitPrice
UnitExtension
Subconsultants Services - Estimated Totals
Subtotal for Subconsukants - no multiplier $0
Subtotals for Worksbeet 2 -- Bask Design Services
HRA Reimbursables $15,375
w/ Contract multiPlier for reimbursables =1.15 $17,681
Subconsultant Services $0
HRA
Total $17,681
Page 2 of 2
MILWAUKEE AVENUE WIDENING PROJECT
Surveying Scope of Services
June 15, 2004
TASK
QUANTITY
UNIT
UNIT PRICE
EXTENSION
SUB -TOTAL
TOTAL
PHASES 1 2 & 3 - MILWAUKEE AVENUE WIDENING PROJECT
Project Control
(Hugo Reed and Associates Inc.
Establish horizontal and vertical control
100
Hours
@
$ 125.00
$ 12,500.00
Project coordination
80
Hours
@
$ 100.00
$ 8,000.00
Sub -Total
$ 20,500.00
$ 20,500.00
PHASE 1 - MILWAUKEE AVENUE WIDENING PROJECT
Milwaukee Ave. - 79th Street to 92nd Street
(Hugo Reed and Associates, Inc. & Abacus Engineering and Surveying)
Locate section comers
16
Hours
@
$ 125.00
$ 2,000.00
Locate and establish existing R-O-Ws
48
Hours
@
$ 125.00
$ 6,000.00
R-O-W parcel surveys
2
Each
$
$
Drainage easements
2
Each
®
2,000.00
$ ,000.00
4,000.00
$ 4,000.00
Locate geotech bore holes
24
Hours
$ 125.00
$ 3,000.00
Locate existing surface improvements
40
Hours
$ 125.00
$ 5,000.00
Locate existing sanitary sewer (ring and flowline elevations)
12
Hours
$ 125.00
$ 1,500.00
Topography - cross sections of R-O-W corridor
48
Hours
@
$ 125.00
$ 6,000.00
PC research, ottce calculations, record -keeping
28
Hours
@
$ 65.00
$ 1,820.00
RPLS supervision, GPS post -processing, review, calculations, record -keeping
16
Hours
@
$ 100.00
$ 1,600.00
CADD
48
Hours
$ 60.00
$ 2,880.00
GPS Equipment
12
Days
@
$ 250.00
$ 3,000.00
Detail survey of 82nd Street intersection
12
Hours
@
$ 125.00
$ 1,500.00
Sub -Total - PHASE 1
$ 44,300.00
1 $ 64,800.00
C>
0
1
0
C
Page 1 of 3
MILWAUKEE AVENUE WIDENING PROJECT
Surveying Scope of Services
June 15, 2004
TASK
QUANTITY
UNIT
UNIT PRICE
EXTENSION
SUB -TOTAL
TOTAL
PHASE 2 - MILWAUKEE AVENUE WIDENING PROJECT
N. R-O-W line of U.S. Highway 6242 to S. R-O-W line of Spur 327 - PHASE 2
(High -Tech Land and GPS Surveyors, Inc.
Locate section comers
Hours
@
$ 125.00
$ -
Locate and establish existing R-O-Ws
Hours
@
$ 125.00
$ -
R-O-W parcel surveys
Each
@
$ 3,000.00
$ -
Drainage easements
Each
@
$ 2,000.00
$ -
Locate geotech bore holes
Hours
@
$ 125.00
$ -
Locate existing surface improvements
Hours
@
$ 125.00
$ -
Locate existing sanitary sewer (ring and flowiine elevations)
Hours
@
$ 125.00
$ -
Topography - cross sections of R-O-W corridor
Hours
@
$ 125.00
$ -
PC research, office calculations, record -keeping
Hours
@
$ 65.00
$ -
RPLS supervision, GPS post -processing, review, calculations, record -keeping
Hours
@
$ 100.00
$ -
CADD
Hours
@
$ 60.00
$ -
GPS Equipment
Days
@
$ 250.00
$ -
U.S. Highway 62-82 crossing
Hours
@
$ 125.00
$ -
Sub -Total
$
Milwaukee Ave. - S. R-O-W line of Spur 327 to 78th Street
(Hugo Reed and Associates Inc.
Locate section comers
8
Hours
@
$ 125.00
$ 1,500.00
Locate and establish existingR-O-W s
20
Hours
�
$ 125.00
$ 2,500.00
R-O-W parcel surveys
4
Each
@
$ 3,000.00
$ 12,000,00
Drainage easements
2
Each
@
$ 2,0D0.00
$ 4,000.00
Locate geotech bore holes
24
Hours
@
$ 125.00
$ 3,000.00
Locate existing surface improvements
20
Hours
@
$ 125.00
$ 2,500.00
Locate existing sanitary sewer (ring and flowline elevations)
16
Hours
@
$ 125.00
$ 2,000.00
Topography - cross sections of R-O-W corridor
48
Hours
@
$ 125.00
$ 6,OD0.00
PC research, office calculations, record -keeping
28
Hours
@
$ 65.00
$ 1,820.00
RPLS supervision, GPS post -processing, review, calculations, record -keeping
8
Hours
@
$ 100.00
$ 800.00
CARD
48
Hours
@
$ 60.00
$ 2,8110.00
GPS Equipment
20
Days
@
$ 250.00
$ 5,000.00
Detail survey of 66th Street intersection
8
Hours
@
$ 125.00
$ 1,000.00
Sub -Total
$ 44 500.00
Sub -Total - PHASE 2
$ 44,500.00
1 $ 10g,300.00
N
8
s
N
18
Page 2 of 3
MILWAUKEE AVENUE WIDENING PROJECT
Surveying Scope of Services
June 15, 2004
TASK
QUANTITY
UNIT
UNIT PRICE
EXTENSION
SUB -TOTAL
TOTAL
PHASE 3 - MILWAUKEE AVENUE WIDENING PROJECT
Milwaukee Ave. - 34th Street to N. R-O-W line of U.S. Highway 6242
(Hugo Reed and Associates Inc.
Locate section corners
8
Hours
@
$ 125.00
$ 1,000.00
Locate and establish existing R-O-Ws
32
Hours
@
$ 125.00
$ 4,000.00
R-O-W parcel surveys
4
Each
@
$ 3,000.00
$ 12,000.00
Drainage easements
2
Each
@
$ 2,000.00
$ 4,000.00
Locate geotech bore holes
12
Hours
@
$ 125.00
$ 1,500.00
Locate existing surface improvements
24
Hours
@
$ 125.00
$ 3,000.00
Locate existing sanitary sewer (ring and flowline elevations)
4
Hours
@
$ 125.00
$ 500.00
Topography - cross sections of R-O-W corridor
32
Hours
@
$ 126.00
$ 4,000.00
PC research, office calculations, record -keeping
24
Hours
@
$ 65.00
$ 115W.00
RPLS supervision, GPS post -processing, review, calculations, record -keeping
10
Hours
@
$ 100.00
$ 1,000.00
CADD
40
Hours
@
$ 60.00
$ 2,400.00
GPS Equipment
14
Days
@
$ 250.00
$ 3,500.00
Detail survey of 34th Street intersection
12
Hours
@
$ 125,00
$ 1,500.00
Ties and R-O-W limits of railroad crossing
1
Each
@
$ 3,000.00
$ 3,000.00
Sub -Total
$ 42,960.00
$ 152,260.00
PHASE 4 - MILWAUKEE AVENUE WIDENING PROJECT
Milwaukee Ave. - 92nd Street to 98th Street
Hu o Reed and Associates Inc. and Abacus Engineering S Surveying)
Locate section comers
4
Hours
@
$ 125.00
$ 500.00
Locate and establish existing R-O-Ws
16
Hours
@
$ .00
$ ,000.00
R-O-W parcel surveys
2
Each
@
$ 3,000000.00
6
$ ,000.00
Drainage easements
0
Each
@
$ 2,000.00
$ -
Locate geotech bore holes
8
Hours
@
$ 125.00
$ 1,000.00
Locate existing surface improvements
8
Hours
@
$ 125.00
$ 1,00.00
Locate existing sanitary sewer (ring and flowline elevations)
4
Hours
@
$ 125.00
$ 500.00
Topography - cross sections of R-O-W corridor
16
Hours
@
$ 125.00
$ 2,000.00
PC research, office calculations, record -keeping
12
Hours
@
$ 65.00
$ 780.00
RPLS supervision, GPS post -processing, review, calculations, record -keeping
4
Hours
@
$ 100.00
$ 400.00
CADD (Hugo Reed and Associates, Inc.)
24
Hours
@
$ 60.00
$ 1,440.00
GPS Equipment
6
Days
@
$ 250.00
$ 1,500.00
Detail survey of 98th Street intersection
8
Hours
@
$ 125.00
$ 1,000.00
Sub -Total
$ 18,120.00
$ 170,380.00
TOTAL
$ 170,360.00
Page 3 of 3