Loading...
HomeMy WebLinkAboutResolution - 5805 - Amendment #1 To Agreement - Parkhill, Smith, & Cooper Inc - Storm Drainage Study - 03_26_1998RESOLUTION NO.5805 Item #36 March 26, 1998 RESOLUTION BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK THAT the Mayor of the City of Lubbock BE and is hereby authorized and directed to execute for and on behalf of the City of Lubbock, Amendment Number 1 for storm drainage feasibility study and design, by and between the City of Lubbock and Parkhill, Smith & Cooper, Inc., and related documents. Said amendment is attached hereto and incorporated in this resolution as if fully set forth herein and shall be included in the minutes of the City Council. Passed by the City Council this 26th day of March 1998. all I MAYOR ATTEST: Ka a Darnell City Secretary APPROVED AS TO CONTENT: carry Hertel I City Engineer APPROVED AS TO FORM: William de Haas Assistant City Attorney Ccdocs/Parkhill, Smith & Cooper Amend. No. 1.Res March 26, 1999 RESOLUTION Item #36 March 26, NO.5805 1998 AMENDMENT NO. 1 TO AGREEMENT CITY OF LUBBOCK, TEXAS AND PARKHILL, SMITH & COOPER, INC. FOR ENGINEERING SERVICES ENGINEERING SERVICES FOR STORM DRAINAGE FEASIBILITY STUDY AND DESIGN: Clapp Park to North fork of the Double Mountain Fork of the Brazos River (the Canyon) and Overflow Playas Upstream of Clapp Park. THIS IS AN AMENDMENT TO THE AGREEMENT dated December 19, 1996 and entered into by and between CITY OF LUBBOCK, TEXAS hereinafter called "Owner" and PARKHILL, SMITH & COOPER, INC., hereinafter called "Engineer", of 4010 Ave. R, Lubbock, Texas, a corporation which is duly chartered under the laws of the State of Texas. Owner intends to proceed with PHASE II — DESIGN AND BIDDING PHASE SERVICES. The purpose of this amendment is to establish the Basic Services, Supplemental Services and Compensation for professional services associated with PHASE H. Basic Services, Supplemental Services and Compensation are described in Attachment A and Attachment B. Executed in two counterparts (each of which is an original) on behalf of Engineer by its Vice President shown below, and on behalf of Ownerby its Mayor (thereunto duly authorized) this26 day of March , 1998. OWNER CITY OF LUBBOCK By Windy Sitton Mayor A ST: By ie Darnell y Secretary APPROVED AS TO CONTENT: By ICJ, Larry D. H el, P.E. City Engineer ENGINEER Vice President APPROVED AS TO FORM: William de Haas Assistant City Attomey ATTACHMENT A TO AMENDMENT NO. I TO AGREEMENT CITY OF LUBBOCK, TEXAS AND PARKHILL, SMITH & COOPER, INC. FOR ENGINEERING SERVICES Owner: City of Lubbock, Texas Project: RFP No. 13681, Engineering Services for Storm Drainage Feasibility Study and Design: Clapp Park to North Fork of the Double Mountain Fork of the Brazos River (the Canyon) and Overflow Playas Upstream of Clapp Park A DESCRIPTION OF SCOPE OF SERVICES The scope of services for this Project is as follows. Work will not proceed until Owner has authorized Engineer in writing to proceed. I. PHASE II — DESIGN AND BIDDING PHASE SERVICES A. BASIC SERVICES. Basic engineering services include: 1. Phase II design and bid period services as defined by the tasks and man-hours in Exhibit A- L 2. Geotechnical services as described by the tasks and man-hours in Exhibit A-1. 3. Surveying services as defined by the tasks and man-hours in Exhibit A-1. 4. Deliver to the Owner one (1) reproducible plus ten (10) non -reproducible copies of drawings and technical specifications developed for the construction projects. 5. Deliver to the Owner one (1) complete hard copy and automated copy of any supporting data and calculations develop during the design of the project. 6. Disks containing the electronic files associated with the design of the project, including the supporting data, plans, specifications and opinions of probable construction costs. B. SUPPLEMENTAL SERVICES Supplemental services include: 1. Archaeological / Cultural Resources Survey studies or investigations. Initial coordination with the Corps of Engineers or the Environmental Protection Agency concerning their requirements for the project C. ADDITIONAL SERVICES 1. At the request of the OWNER, the ENGINEER will provide Additional Services as included herein or upon agreement between OWNER and the ENGINEER defining the extent of such Additional Services and the amount and manner in which ENGINEER will be compensated for such Additional Services. Additional Services may include but is not limited to preparing permits as may be required by the Corps of Engineers (COE) or the Environmental Protection Agency (EPA) or such other regulatory agency. The extent and scope of such services can not be fully defined at the time this amendment is considered. Any work requested by the OWNER that is not included in one of the items listed in any other place will be classified as Additional Services. 4. Additional services may be authorized by a notice -to -proceed in writing from the City Engineer and addressed to the Engineer. ATTACHMENT B TO AMENDMENT NO. 1 TO AGREEMENT CITY OF LUBBOCK, TEXAS AND PARKHILL, SMITH. & COOPER, INC. FOR ENGINEERING SERVICES Owner: City of Lubbock, Texas Project: RFP No. 13681, Engineering Services for Storm Drainage Feasibility Study and Design: Clapp Park to North Fork of the Double Mountain Fork of the Brazos River (the Canyon) and Overflow Playas Upstream of Clapp Park. COMPENSATION Phase II — Design and Bidding Phase Services For these services covered by this Agreement, the Owner agrees to pay the Engineer as follows: A. GENERAL 1. The Engineer will be paid on an hourly rate basis shown in Table B-1 and subcontract personnel services will be billed at cost. Engineer and subcontractor reimbursable expenses will be billed at cost phis 15 percent surcharge. Reimbursable expenses are shown in Table B-1. 2. The Engineer agrees to use its best efforts to perform services as defined herein within the billing limits stated below. 3. It is understood and agreed that the maximum billings of each of the items listed below are based on the start of Services being authorized not later than May 1, 1998. If start of Basic Engineering Services is not authorized by date given, it is understood and agreed that the upper billing limit will be adjusted accordingly by a supplement to this Agreement. 4. Monthly payments shall be made to the Engineer by the Owner based on Engineer's statement. The statement shall be itemized to indicate the amount of work performed and the associated reimbursable expenses and subcontract costs. 5. The uncontested amount of each statement shall be due and payable upon receipt by the Owner. Carrying charges of 1-1/2 percent per month from the billing date shall be due for accounts that are not paid within 60 days after the billing date. 6. The Engineer shall keep records on the basis of generally accepted accounting practices of costs and expenses and which records shall be available for inspection by Owner during normal business hours. B. BASIC ENGINEERING SERVICES The maximum billed for Basic Engineering Services including personnel services and reimbursable expenses for the Engineer and Subcontractors is shown as follows: Parkhill, Smith & Cooper, Inc. Hugo Reed and Associates, Inc. Surveying and Aerial Photography Basic Personnel Services $ 920,230.00 $ 323,822.00 Basic Reimbursable Expenses $ 44,995.00 $ 14,517.00 $ 468,957.00 Q Geotechnical Geophysical Monitoring Wells S 96,368.00 $ 20,500.00 $ 56,196.00 TOTAL BASIC ENGINEERING SERVICES NOT TO EXCEED --- $ 1,945,585.00 2. The Engineer shall start the performance of the Basic Engineering Services within ten (10) days of receipt of notice to proceed and will complete the Basic Engineering Services within 24 months and in accordance with the timeline shown in Attachment C. SUPPLEMENTAL SERVICES 1. The maximum billed for Supplemental Services including personnel services and reimbursable expenses for the Engineer and subcontractor is shown as follows: Parkhill, Smith & Cooper, Inc. Hugo Reed and Associates, Inc. Archeology / Cultural Supplemental Personnel Services $ 19 028.00 $ 15,940.00 TOTAL SUPPLEMENTAL SERVICES NOT TO EXCEED - -- Supplemental Reimbursable Expenses $ 1,968.00 $ 1,408.00 $ 24,000.00 $ 62,344.00 2. The Engineer shall start the performance of the services within ten (10) days of receipt of notice to. proceed and will complete the Supplemental Services within the time period to be determined by mutual consent between the Owner and the Engineer and dependent upon regulatory agency cooperation ADDITIONAL SERVICES Additional services must be authorized in writing by the Owner. The maximum billed for Additional Services will be determine by mutual consent before the Additional Services are authorized by the Owner. 2. The Engineer shall start the performance of the authorized Additional Services within ten (10) days of receipt of notice to proceed and will complete the Additional Services within the time period determined by mutual consent before the Additional Services are authorized by the Owner. TABLE B-1 PERSONNEL SERVICES RATES AMENDMENT NO. 1 TO AGREEMENT CITY OF LUBBOCK, TEXAS AND PARKHILL, SMITH & COOPER, INC. FOR ENGINEERING SERVICES Owner. City of Lubbock, Texas Project: RFP No. 13681, Engineering Services for Storm Drainage Feasibility Study and Design: Clapp Park to North Fork of the Double Mountain Fork of the Brazos River (the Canyon) and Overflow Playas Upstream of Clapp Park. COMPENSATION RATES Hourly fees listed herein will apply for the term of this contract. A Personnel Services Parkhill, Smith & Cooper, Inc. Category of Personnel Rates ($/HR) Principal -in -Charge $ 117.00 Project Manager or Senior Professional Engineer $ 99.00 Professional Engineer $ 81.00 Engineer -in -Training $ 68.00 Technician or Designer $ 58.00 Drafter/CADD Operator $ 52.00 Clerical $ 39.00 Hugo Reed and Associates Category of Personnel Rates (MR) Principal -in -Charge or Officer $ 105.00 Senior Engineer $ 89.00 Professional Engineer $ 79.00 Professional Land Surveyor $ 89.00 Engineer -in Training $ 58.00 Technician/Designer $ 55.00 Drafter/CARD Operator $ 49.00 Clerical $ 37.00 B. Reimbursable Expenses The following expenses are reimbursable: 1. Travel, subsistence and incidental costs. 2. Use of motor vehicles on a monthly basis for assigned vehicles and on a current mileage basis or rental cost basis for vehicles used for short periods. 3. Telegraph costs, long distance telephone costs and project "onsite" telephone costs. 4. Reproduction of reports, drawings and specifications. 5. Postage and shipping charges forproject-related materials. 6. Computer time charges, including program use charges. 7. Rental charges for use of equipment. 8. Cost of acquiring any other materials or services specifically for and applicable to only this Project. EXHIBIT A-1 BASIC SERVICES And SUPPLEMENTAL SERVICES CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NO" FORK OF THE DOUBLE MOUNTAIN FORK OF THE 9WOS RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO.1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File- CLAPP2.1.ds EXHIBIT A-1 RFP No. 13681 06-Mar98 02:45 PM Firm Task Prin. Proi. Sr. Prof. Prof. EIT Technician Drafter Clerical Total Total Cumulative or Mgt. Engf. Engr. Land or or CADD Hours Extension Total Officer Surv. Designer Operstor It) (6) PSC $117.00 $99.00 $99,00 $01.00 40.00 466,00 $58.00 452.00 $39.00 MR «««««« Rats$ »»»»»» $106.00 $0.00 $89.00 479.00 $89.00 456.00 455.00 $49.00 $37.00 PSC A, !1@V*W SnECTEO PRO,kCT W7arlTV'STAFF"`'- 4 12 6 2 2 0 2 26 $2,472 /2,472 1. Identify any needed modifications since completion MR 0 6 4 0 0 0 12 $1,028 $3,500 of Feasibility Study, review with City PSC I 2. Review w/City scope and schedule of recommended 2 6 3 6 6 6 1 30 $2,178 $5,676 MR aerial photography 4 1 2 7 $533 $5,211 PSC 3. Review w/City scope and scMdule for recommended 2 6 3 6 6 6 1 30 $2,170 40,359 MR ouM survey Heads )Preliminary) 4 1 2 1 8 $570 48.959 PSC Review w/City scope and schedule for recommended 2 8 3 6 6 3 1 29 $2.220 011,179 MR 14. gsoter3nical Investigations (Preliminary) 4 4 1 9 $625 a11,004 PSC S. Review w/City potential utility relocation/coordinstion ♦ 6 8 24 12 2 58 $4,242 $16,046 MR reeds, make preliminary identifications 6 4 121 4 26 $1,742 017,700 PSC 6. Identify potential eetemant/property acquisition needs 2 4 6 6 6 12 2 42 $2,526 $20,014 MR Review w/City (Preliminary) 4 2 8 6 4 26 $1,614 $22,226 PSC 7. Discuss affected re0story agency coordination needs $0 $22.228 MR (Supplemental & additional services) $0 $22,228 PSC 8. Coordinate ant4cipated project construction budget 2 6 16 16 16 6 4 68 $4,712 $26,940 MR (Preliminary) 4 8 12 6 2 34 $2.150 $29,090 PSC 9. Review with City proposed geophysical survey 1 2 4 1 6 $582 029,652 MR (Preliminary) 2 2 1 5 $313 029,965 PSC 10. Review with City propo"d new monitor well 2 12 e 6 3 33 $2,731 $32,696 MR locations (Preliminary) a 4 6 3 23 $1,603 #34,299 PSC 11. Reserved 0 $0 $34,299 HR I 0 $0 $34.29,1 325 476 Page 1 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER ITHE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO.1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File: CLAPP2-1.xle EXHIBIT A-1 RFP No. 13681 06-Mar-98 02:45 PM Firm Task Prin. Prol. Sr. Prof. Prof. ER Technician Drafter Clerical Total Total Cumulative or Mgr. Ergr. Engs. Land W or CADD I Hours Extension I Total Officer Surv, Designer Operator (4) is) PSC $117.00 $99.00 $99.00 $61.00 40.00 468.00 $58.00 452.00 039.00 MR <<<<<<<<<<<< Rates >>>>>>>>>>>> $105,00 $0.00 $89.00 #79.00 $69.00 $58.00 055.00 $49.00 437.00 PSC 4 26 0 t a 2 58 $4,920 $39.225 1. Coordinate serial photography needs and plan/p"No MR plannimetricsheatstrucnae 14 a 6 2 30 $2,324 041,549 PSC 2. Coordinate with surveyors for ground Surveying 2 8 8 4 2 24 01,980 043,509 MR and aerials tirveying f"bal) a 12 a 4 2 34 SZ394 $45,903 PSC 3. Coordinate gsotacYnicYinvestigations 2 to a 12 a 8 2 68 $4,240 $50,143 MR 8 4 2 14 0002 451,12a PSC 4. Onsite direction for Soil sampling for TPH analysis 1 8 4 80 73 04,713 155,03a MR during gootachnical investigation 1 1 $89 $55.927 PSC 5. Coordinate geophysical investigation 1 a 10 1 20 41,62a $57.555 MR 1 1 $37 057,092 PSC 6. Onsits presence durng geophysical investigation 1 12 40 2 55 $3,703 $61.295 MR 6 a 1 17 411189 0OZ484 PSC 7. Coordination and onsite presence for monitor 2 10 48 1 91 14,047 400,631 HR construction consction 4 1 5 $393 408,924 PSC 0. Measure groundwater levels, 26 wells Q 2 par wear 1 6 44 2 53 $3,341 #70,265 MR Summarize groundwater date 115 new end 11 2 2 4178 070.443 exisong wens) PSC 9. Coordination and onsits presence for project 12 40 40 80 180 8 358 023.038 494,081 MR surveying, t1A/OC of i alals 20 10 40 72 1 157 49,393 #103,474 Estimate 79 shests @ 1' - 50 PSC 10. Review amrkonmernal records search updad 1 4 14 24 1 44 42,090 0108,370 MR and plot now data on 1995 aerials 0 40 $108,370 PSC 11. Retrieve additional LPST records from 1 4 32 37 42,369 $109,739 HA TNRCC 0 40 $108,739 PSC 12. Collate and interpret field data a 48 60 48 tb 3 163 $14,761 6123,500 MR 32 24 32 3 91 00,711 0130,211 PSC 13. Confirm storm sewer route with City ststl 1 6 4 1 12 4968 4131,188 MR 6 ♦ 1 11 4767 6131,935 1034 1397 Page 2 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER ITHE CANYONI AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO.1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File: CLAPP2-1.xls EXHIBIT A-1 RFP No. 13681 06-Mar-98 02:46 PM Farm Task PrIn. Proj. Sr. Prof. Prof. EIT Tect"cian Drafter Clerical Total Total Cumulative or Mgr. Engr, Enpr. Lard or or CARD Hours Extension Total Officer Stay. Designer Operator 1/1 (t) PSC 0117.00 $99.00 $99.00 $81.00 10.00 168.00 158.Do 152.00 MR <<<< « « « « Rates >>>>>> >> >>>> $105.00 $0.00 $89.00 $79.00 $89,00 158.00 156.00 t49.00 :39.00 137.00 C. REFNi! MOB: � 89CiEC7'Efl ikt'#Rlli< � -• 1. Verify desired level of protection with City staff PSC 2 2 4 $432 $132,304 MR 2 2 0178 $132,546 PSC 2. Use runoff curve numbers from feasibility study 0 10 $132,540 MR (No additional effort) 0 10 $132.546 PSC 3. Use drainage area boundaries from feasibility study 0 10 $132.546 MR (No additional effort) 0 $0 $132,546 PSC 4. Use times of concentration from feasibility study 0 10 $132,546 MR (No additional affort) 0 10 01345" PSC 5. Convert bothymobic surveys to MiraoStation, merge 1 16 40 72 129 $8,165 $140.711 MR with City 1'.200' existing contour maps, adjust 12 24 38 72 14,224 $144,935 cornours as needed for best visual hodruntd fit, adjust TTU survey -merge using surveyed lake cross sections, use TTU bathymstric surveys where they are made available by the City PSC 6. Ravin stsystion-rap-volume date for surveyed lakes, 1 2 40 80 103 $6,155 $151,090 MR use feasbility study beginning water surface Nevadorn 2 12 24 38 12,050 $153,140 PSC 7. Ravin baseline hydrologic models using revised 1 4 4 12 21 $1,653 $154.793 MR lake stevetion-erwirtor" retetionships and net 6 8 14 1996 $155.791 baseline models lesietktg, future no -action) (Existing condition and future no -action 5-, 25-, and 100-year evental PSC 8. Revise feasibility study adICPR modal for Aft. 29, 2 4 16 22 $1,682 $157.473 MR using revised lake alwetirraraa•etraperotatrorr 10 8 18 $1,354 $158,827 ships 15-, 25- and 100-yeer events) PSC 9. Refine adiCPR model storm sewer profiles based 1 4 12 46 1 56 15.004 $163.631 MR on mitiai field surveys of sanitary sewers 12 16 1 29 $2,033 $165,064 PSC 10. Coordinate with City staff on manhots spacings 1 2 10 1 14 41,034 0160.898 MR and locations for model refinement 4 4 1 9 $025 $107,523 (proposed storm sewer), also drop structures PSC i t . Coordinate with City staff on the potential for 4 a 8 8 1 29 $2,043 $109,556 MR staged pipe sixes wept of Lek* 23S and a gated 4 3 1 6 $587 $170.133 outlet at Lake 37, 241rtch mintimuxn pipe cite par City Pogo 3 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER ITHE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT N0,1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File- CLAPP2.1.xis EXHIBIT A-1 RFP No. 13681 06-Mar-98 02:45 PM Firm Task Prin. Proj. Sr. Prof. Prof. EIT Tadwdcisn Drafter Clerical Total Total Cumulative or I Mgr. Ergs, Engr. land or or CADD Holes Extension Total Officer Surv. Designer Operator 11) 111 PSC $117.00 $99.00 $99.00 $81.00 40.00 $68.00 $55.00 152.00 439.00 MR c < c « « « « < Rates >>>>>>>>>>>> $105,00 10.00 400,00 179.00 089.00 $54.00 455.00 449.00 $37.00 12. Refine model using staged pipe sizes west of 1 24 48 118 0184.402 PSC 189 414,259 HR Lake 23S, possibly also a gated outlet at Lake 37. 20 24 S8 100 $5,924 0191,326 possible gated outlet at Lake 24 PSC Review model results with City Staff 1 8 32 41 $3,035 0194,411 113. HR (Also refine Its. C12 for review purposes) 6 10 18 01.114 0195,825 PSC 14. Update Opinion of Probable Construction Cost 1 6 6 40 2 55 43,995 1199,520 MR based on refined modal Was shushing quantity 4 4 15 24 I1,a00 /201,120 Information an appropriate) PSC 15. Prepare final sdlCPR model as refined from 2 8 12 40 12 2 76 15,492 0206,012 MR design drawings 6 1 8 0534 4207,145 PSC 15. Run FIS model and outflow hydrograph from Clapp 4 2 1 7 0571 4207.717 MR System, analyze for increases in peak discharge above 10 20 0 2 40 12,564 0210,201 FIS flow rats in Canyon at the sawar outlet PSC 17. Reserved 0 10 1210,281 MR 0 10 0210.281 0. DETAILED DESIGN ITEMS 1. Submerged outlet structures - Minor -47 estimateW PSC 4 10 50 42 32 130 410,220 4220.501 MR primarily dimensional and structural analysis 12 12 16 24 84 14,2a4 0224.765 PSC Submerged outlet structures - Major (l estimstedl 2 8 16 24 24 74 45,340 4230.111 MR 12. primarily dimensional end structural analysis 6 a $534 4230,645 PSC 3. Outlet structure at Canyon (potential emsion 2 40 48 60 24 174 413,410 4244,055 MR control measures such as rock rfprep may be 6 5 12 24 41,704 4245,759 necessary, also unknown what Corps may require) PSC 4. Drop Wet structure - Minor -19 estimated) 6 24 72 140 250 $10,974 4254.733 MR primarily dimensional and tbuct ral analysis 16 30 56 102 47,042 0271.775 PSC 5. Drop "at Structure - Major (2 estimated) 2 8 24 92 128 49,226 $281,001 MR primarily dimensional and structural analysis 5 10 26 44 42.940 4203.949 PSC . 6. Loop 200 Crossings - (3) 8 18 54 128 204 415.384 1299,313 MR (involves tunneling and der -watering, tunnel stresseal 16 24 56 Sd 15,568 1305,861 primarily dimensional and structural analysis 756 1132 Page 4 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER ITHE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File: CLAPP2.1.xis EXHI8fT A-1 RFP No. 13681 06-Mar-98 02:45 PM Firm Task Prin. Prof. Sr. Prof, Prof. EFT Technician Drafter Clerical Total Total Cumulative or Mgr. Engr. Engr, Land or or CAOD Hours Extension Total Officer Surv. Designer Operator (sl (s) PSC $117.00 $99.00 499.00 191.00 10.00 $68.00 $55.00 $62.00 439.00 HR « « « « « « Rates » » » » » » 0105.00 40.00 089.00 479.00 $89.00 058.00 $55.00 049.00 $37.00 PSC 7, interstate 27 Crossing 4 16 36 122 178 413,264 #319,145 HR primarily dimensional and structural analysis 14 16 54 84 05,642 0324,767 (involves tunneling and ttxvtal stresses) PSC 8. Railroad Crossings 113 sets of tracks in 7 crossings) 6 42 80 144 272 021,132 0345,919 HR (involves tunneling and tunnel stresses) 20 32 46 100 $7,092 #353,011 PSC 9. Tranching versus Tunneling Analysis 2 17 20 46 B7 0359.812 HR 7 a 24 39 :6.801 2,647 4302,459 PSC 10. Backfili Requirements fuss typical requirements rsther 2 8 16 12 12 SO #3,834 1366,293 HR than reach specific rowgraments, gootech materials ♦ 8 8 20 01,260 �367,563 general grouping of backfi6l PSC 11. Pavement Cut and Repair (Use a typical section per 2 5 12 24 1 47 $3,609 0371,222 HR street type such as residerMial, kdustrisl service, 6 6 12 1 27 $1,599 0373,121 five -lone and savan-lane service), Coord. W/City PSC 12. Refine utility relocation idsmificstion and 2 28 60 55 56 26 6 236 016,612 389,733 HR rpuirements 12 20 24 24 12 2 94 $6,022 :395,755 PSC Colwlats pips Daoods for open trench 2 14 14 120 150 010,914 $406.669 HR 113. 8 8 40 58 13,564 $410,333 PSC 14, Coordinate with City staff on allowable pipe 1 8 8 3 18 11,434 HR motorists and joint types 6 1 7 4571 :411,767 412.338 PSC Ardptectural treatment of drop inletaAteadwalis 1 16 84 32 4 137 $10,32: $422.663 HR 115. 6 8 15 1 33 12,16 #424,828 PSC 16. Drop atnxtues, Ouava to Canyon. structural 2 16 32 32 1 83 16,525 0431.453 HR analysis, options for drop structures, eat. 3 6 8 1 17 $1,213 $432,666 L PREPARATION Of P[ANYPROFILE DRAWINGS' J 1. Lake 037 to Lab 031 -- 5,6001f estim; d PSC 8 12 60 1-2 100 236 $16,624 �449,490 HR Utility add -ins, baring and monitor well locsoons, pipe 6 14 24 14 44 102 15,955 1455,446 grades and cad outs, D400d cell outs, reviews, 6 shoats PSC 2. Lake 031 to Lake 027 - 5,6001f ssometed 6 10 38 60 28 64 216 $14,162 $469,610 HR Utility odd -ins, boring and monitor well loactions, pipe 5 12 20 12 16 65 $3.997 $473,607 grades and toll outs, 04load call outs, reviews, 5 shoats PSC 3. Lake 027 to Lake 028 - 4,050 N asnmatod 4 6 34 40 21 68 175 111,4116 445,09: HR Utility adddna, boring and monitor well locations, pipe 4 14 16 10 30 74 44,410 :469,50 grades and call outs, D-lood call outs, reviews, 4 ~a tight grades, demolition of flume likely, ublites utilities clearances a real problem 2224 3037 Page 5 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRA20S RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK IALTERNATNE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File- CLAPP2-1.A. EXHIBIT A-1 RFP No. 13691 06-Mar-96 02:45 PM Firm Task Prin. Pro!. Sr. Prof. Prof. EIT Tochnicion Drafts" Clerical Total Total Cumulative or Mgt. Engr. ErW. Land a or CADO Hone Extension Total Officer Surv. Designer Operator III (*I PSC $117.00 499.00 199.00 151100 40.00 168.00 058.00 $52.00 439.00 MR «««««« Rates »»»»»» $105.00 $0.00 $89.00 $79.00 $09.00 $58.00 $55.00 $49.00 $37.00 PSC Lake 026 to Lake 025 - 4,225 If estimated 4 a 34 40 21 68 176 $11,409 $500.993 14. MR Utility add4n@. boring and monitor well locations, pipe 4 14 16 10 30 74 $4,410 $505,403 grades srd cog outs. D-bad cog outs, reviews, 4 shoots high groundwater a potential design problem PSC 5. Lake 025 to Lake 024 - 2,540 it estimated 4 8 34 40 21 66 175 $11,488 $516,891 MR Utility add4ns, boring snd monitor well locations, pipe 4 14 10 10 30 74 $4,410 $521,301 prsdas and call outs, D-load call outs, reviews, 4 shoots Tie-in from Muneke to Andrews, high groundwater a potential design problem PSC 0. Lake 024 to Lake 0233 - 3,660It estimated 0 12 44 60 32 1110 256 110,824 $538,125 MR Utility sdd-ins, boring end monitor well locations, pipe. a 14 24 14 44 102 $5.958 $544,063 grades snd call outs, 04oad call outs, reviews, 5 shoots high groundwater a potential design problem PSC 7. Lake 0235 to University Trunk Sewer - 49001ft set. 0 12 44 60 32 100 256 $16,824 $560,907 MR Loop 209 crossing 6 14 24 14 44 102 $5,958 $566.005 Utility add -ins, boring and monitor well locations, pipe grades and call outs, D-load sag outs, reviews, 5 shoats high groundwater a potantief design problem PSC 8. Lake 022 to Trunk Sewer - 3,3501t estimated 4 8 22 30 15 50 1 121 10,451 $575.316 Utility add4ns. boring ad monitor well locations, pipe grades and call outs, 04oad call outs, reviews, 3 sheets MR 4 6 12 6 22 1 51 12,971 1578,207 PSC 9. Lake 020 to Trunk Sewer - 3.5401t estimated 2 4 14 20 12 36 1 89 $5,731 $564,018 Utility add4ns, boring said morns well locations, pipe grades and call outs, D-iaad call outs, reviews, 2 sheets MR no additional tie to Casey Park across.66th Street 4 2 a 4 14 1 33 $1,921 $585,939 PSC 10. Lake 019 to Trunk Sewer - 1.200 R estimated 4 8 22 30 16 50 1 129 $8,451 $594,390 Utility add4ne, boring and monitor wed loasoons, pipe grades and call outs, 04oad call outs, reviews, 3 shoots MR 0 12 g 22 1 47 42,S75 C697,005 PSC 11. Lake 021 Ourfsg to Canyon 40 80 220 300 100 500 14 1294 184,666 $081.071 MR 27,030If estimated 30 70 120 70 I20 14 524 $30,306 $711,979 Utility add -ins, boring and monitor well locations, pips grades end call outs. D-load call outs, reviews, 1.27 crossing, major street and utility crossings 30 shoots PSC 12. Lake 25 tie across 82nd Street 4 6 22 12 /B 50 2 112 17,268 1719.245 MR 3 shosp 6 6 30 6 22 2 72 $4,230 $723,475 Pages of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK IALTERNATIVE 20 ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1. BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File- CLAPP2-1.vle EXHIBIT A-1 RFP No. 13691 06-Mar-98 02:45 PM Firm Task Prin. Proj. Sr, Prof. Prof. EIT Tect"cian Drafter Cle ical Total Total Cumulative or Mgr. Engr. Ergr, land or or CARD Hours Extension Total Officer Swv. Designer Operator (1) ({) PSC 1117.00 199.00 099.00 181.00 10.D0 $63.00 $56.00 162.00 $39.00 MR <<<<<<<<<<<<Rstes >>>>>>>>>>>> $105.00 $0.00 $09.00 $79.00 159.00 $58.00 $55.00 149.00 $37.00 PSC 13. University Street Trunk Line, Clapp park to 10 14 40 70 38 11e 2 290 010,670 0742,345 MR approximately 69th Street, on. 8,2001ft 7 15 28 16 51 2 120 10,964 $749,309 Utility add -ins, boxing and monitor wall Ioactlons, pipe grades and call outs, Oaoad call outs, reviews, 7 shseta F,.. PREPARATION QF�MfSC'O6TAR, SKE'TS .: 1. Trenching. Excavabon ndBackti9 PSC ♦ 8 0 0 20 1 41 $2,667 $751,976 MR Typical details (not Customized) 4 6 4 0 8 1 23 {1,491 1753,487 (2 sheets art.) PSC 2. Manholes 2 12 16 14 22 1 67 $4,853 $758.320 MR Two @eta of dateils, large dim. pipe and small dim. pipe 2 8 6 1 Is 0657 $759,177 special details associated wlsach (2 sheets met.) PSC Mmedwalls, Wingwalls, and, lake Malts 6 54 40 48 170 124 2 444 020,930 $788,115 MR 13. Highly detailed dimensional and reinforcing 48 24 20 48 48 2 190 $12,394 $800,509 steel details, several views each (12 sheets set.) PSC 4. Tunnelling 4 12 8 to 0 24 64 $4,640 $805,149 MR Typical ttawsling details (1 sheet met.) 4 0 0 0 4 5 $552 $805,701 PSC 5. Pavement Cut WA Repair 4 12 4 5 40 2 70 $4,ee2 $810,303 MR Typical details for approx. 4 atreat types 12 shoats est.) 61 0 0 0 2 8 1608 1810,991 PSC S. Erosion and Sedimem Control 4 24 24 16 18 2 e6 $6,766 $817,777 MR Conwtruculm activity controls (typ. whore Possible) 48 46 32 54 2 184 $12,640 $030,417 13 sheets est.) PSC 7. Additional items for delivering two (2) PS✓VE 12 32 32 96 60 232 $10,812 $047,229 packages such as project title differences, drawing 24 12 48 32 lie $7,438 $054,885 notes that apply to only one package, Consistency MR between PS&E packages, detailed rotes revisions, etc. PSC B. Reserved 0 10 $064.605 MR 0 10 $854.045 PSC 9. Miscellaneous Utility Adjustments 0 {0 $054,665 MR (Utility ad' sutra design not a part of contract) 0 10 11154,605 PSC 10. Rrtwork, Park Drains snd Miscellaneous Conasts a 24 32 a0 24 1 C4 2 252 {1®,628 0871,293 MR (3 shoots est.) 12 12 24 18 36 2 104 16,224 $977,517 PSC 11. Coordinate with City staff about additive alternates a 40 48 160 84 5 340 024,344 0901,081 MR linckA*o some additive shomets modeling for 32 16 54 24 3 129 $8,531 $910,392 effectiveness evaluation) PSC 12. Drop structures, Guava to Canyon 6 24 44 84 32 134 2 326 $21,256 $931,648 MR est. 3 shoats 12 8 8 1 29 $1,937 $933,505 PSC 19. Reserved 0 10 {933.666 MR 0 {0 1933,585 3552 4992 Page 7 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER (THE CANYONI AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATR/E 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO.1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File: CLAPP2-1.xls EXHIBIT A-1 RFP No. 13681 08-Mar-98 02:45 PM Firm Took Prin. Proj. Sr. Prof. Prof. EIT Technician Draftw Clerical Total Total CUmulative or Mgr. Ergr. Ergr. Lard or or CAOO Hours Extension Total Officer Surv. Designer Operator (1) 10) PSC 0117.00 099.00 099.00 081.00 00,00 068.00 058.00 052.00 $39.00 MR << << << << << << Rates >> >> >> >> >> >> 1105.00 10.00 1e9.00 179.00 009.00 $58.D0 $55.00 149.DO 137.00 PSC 14. Reserved 0933.585 0 to MR 0 10 $933,585 A: ` PREPARATK)NOf'3►'ECIFIClFTION9. 1. Prepare oudi a of specifications sections PSC 6 24 30 9 69 $5,409 0939,054 MR (Two separate PS&E packages) le a 3 29 $2,177 $941,231 PSC 2. Coordinate General Conditions with City a 24 6 3 39 $3,081 0944,912 MR 6 8 3 1a $1,119 0946,031 PSC 3. Prepare individual Specification Sections 24 120 240 ISO 90 654 t49,8711 4995,909 MR (Two sprats PS&E packages) 60 e0 30 ISO 19,930 11,006,639 PSC 4. OA/OC of plane said specifications 40 140 9 1119 010,891 01.024,730 MR Ifinai OA/OC, two packages) 72 9 a1 $0,741 $1,031,471 PSC 5. Perform quantity take offs, revise Opinion of 12 38 72 120 140 140 4 525 034,714 01,006.185 MR Probsbte Construction Cast (Two. PS&E Packages) 42 46 30 32 4 Ise 49,888 $1,076,073 PSC 6. Coordinate with City staff on format of hid form 10 30 10 60 6 118 $9,264 111,0e5,337 MR and any additive ahem rtes (Two PS&E packages) 16 10 20 4 50 $3,522 $1,086,859 PSC 7. Reserved 0 10 $1,088.859 MR 0 40 01.0ae,859 PSC B. Reserved 0 10 tl,osa,eig MR 0 10 01,088,059 N: - 1310HT'OF'WAV` 1. Coordinate with City staff on easement and right PSC 2 32 24 18 4 7e ta,022 t1,094,ee1 MR of way needs 32 4 2 36 13,116 t1.097,999 PSC 2. Prepare easement and right of war parcel drawings 1 e 2 11 0967 01,099,9ea HR and mates and bounds descriptions for privet 4 2 a $430 01,099,416 property right of way/0esemert acquisition (City to furnish existing property met" and bounds) PSC 3. Coordinate with TxDOT and Railroad for highway a 4e 96 12 164 012,004 41,112,100 MR and railroad crossings 32 16 3 51 13,8e7 $1,115,987 PSC 4. Prepare permit applications and suppo-thg 6 1e 32 72 16 144 $9,028 $1,125,015 MR eWbits (Tx00T @t Loop 289 13) and 0 1-27111) 14 12 22 6 54 03.242 01,128,257 PSC 5. Prepare permit oppecedons and supporting 20 40 16 38 140 8 260 $17,836 01,145,093 MR exhibits for railroad crossings (one permit for to 16 24 2 50 $3,602 $1,149,495 7 location. involving 13. tracks) 1593 2074 Page B of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRA20S RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1. BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS Gila• CI APP11.1 _via EXHIBIT A•1 RFP No- 13881 06-Mar-98 02:45 PM Firm Took Prin. Pro). Sr. Prof. Prof, EIT Technician Drsftw Clerical Total Total Cumulative or Mgr. Engr. Engr. Lard or or CARD Hot" Extension Total Officer Surv. Designer Operator (1) 16) PSC 0117.00 199,00 $99.00 181.00 $0.00 166.00 150.00 $52.00 $39.00 HR «««««« Rates »»»»»» $105,00 40.00 489.00 179.00 $09.00 150.00 155.00 $49.00 $37.00 PSC 6. Reserved $1,149,495 0 10 HR 0 40 41,149,495 I: COOPOINATIO14 WITH UTILITIES 1. Coordinate with Energes, SPS, LP6L. AT&T, BON PSC 28 96 96 220 $19,308 $1,188,803 HR Telephone, City Water Utilities, Cox Csbi4 42 36 76 $5.828 $1,174,829 PSC 2. Coordination meetings with utilities 4 16 32 32 80 12 176 $11.448 01.186,077 HR Uti ides to mark up wd return set of drawings with 16 16 Is 24 8 80 $5,088 $1.191,105 their utilities located thereon for transfer to construction drawings. prepare drawings for utilities use PSC 3. Identify utility adjustments necessary to the project 4 24 16 54 46 6 152 010,542 $1.101,707 HR (Utility adjustment designs not part of tlds seopal 24 8 16 16 3 69 14,069 41,200.390 PSC 4. Notify City staff and review utility adjustmena 2 12 4 18 11,676 11,207,974 HR recommendations 6 6 14 1934 $1,200,900 PSC 5. Reserved 0 s0 01.200,900 HR 0 10 41.208,908 SIO PHASE SERVICES': 1. Assist in advertisement, distribution of plans and span PSC 2 Is 24 12 56 $4.426 $1.213,336 HR (Far only the Brat PSAE package to bid) 5 1 7 $571 $1.213.907 PSC 2. Questions during Bid Phase 4 24 24 6 60 44,708 41,210,595 HR IFor only the first PS&E packs" to bid) 12 6 20 11,532 $1,220,227 PSC 3. Prepare for and attwd Prebid Conference 2 6 2 10 $900 $1,221,133 HR (For only the firat PSSE package to bid) 6 2 6 1608 $1,221,741 PSC 4. Assist in Review of Bids Received 2 12 10 4 26 42,250 $1,223,999 HR (For only the first PS6E package to bid) 6 2 10 1700 61,224,705 PSC Reswved 0 10 $1,224.705 HR 15. 0 10 $1,224,705 057 864 56e B07 154 199 Page 9 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER ITHE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF MAN-HOURS, WORKSHEET 1 PHASE 2 DESIGN SERVICES AMENDMENT NO.1, BASIC SERVICES, ESTIMATE OF MAN-HOURS AND TASKS File: CLAPP2-1.xls EXHIBIT A-1 RFP No. 13681 06-Mar-90 02:45 PM Firm Task Ptln. Proj. Sr. Prof. Prof. ER TscMidan Dratter Clerical Total Total Cumulative or Mor. Engr. Engr. I Land or 10pwgwr or CADO Hours Extension Total Officer Surv. Designer (a) 0) PSC • t 17.00 199.00 199.00 161.00 10.00 1e8.00 160.00 162.00 139.00 MR << << << << << << Rats$ >>> » » » » e105.00 10.00 109.00 179.00 089.00 450.00 155.00 149.00 437.00 MLP^ggy To CITY "I `• -.� . 1. Oroenize and consolidate final design data PSC 4 24 48 60 10 146 19,61 a 41,234,403 MR (Two PS6E packages) 0 16 24 5 53 13,001 11,237,404 PSC 2. Reproduce duplicate sets of the design date and 2 8 4 14 11,102 $1.230,586 deliver MR (Two PBSE packages) 1 4 21 6 $4301 $1,239,016 PSC 3. Organize electronic files and directories, write to 2 0 24 18 4 56 13,750 41,242,766 MR Co, deliver CD's of electronic files 4 6 0 2 22 $1,286 01,244,052 (Two PS&E pocksoes) ai1':' 11E9L°RVkO k ron ., ° r,. ,.fin" PSC 0 10 01,244.052 MR 0 10 $1,244,052 PSC 0 10 41,244,062 MR 0 10 41,244,052 PSC 0 10 01.244,052 MR 0 10 11,244,052 PSC 0 10 01.244,052 MR 0 10 /1,244,052 PSC 0 10 $1.244,052 MR 0 10 01.244,052 PSC 0 10 41.244,062 MR 0 10 41,244,052 PSC 0 10 11,244,062 HR 0 00 $1,244.052 PSC 0 10 41.244.052 MR 0 40 01.244,052 PSC 0 10 01,244,052 HR 0 10 $1.244,052 465 1801 it" 2015 0 0 5417 1821 4250 498 PSC 465 1001 16 2161 0 0 3898 1247 3067 333 13008 72% MR 0 0 1120 $54 0 0 1519 374 1103 165 5003 28% 10011 PSC 64 MR l 154,4pS0 10170.29910 1 4100,3$1,58492 1#175,041 161,000 10 I 10 110265000,002 I 020,570 1 450,907 1 40,1105 111.244A62 I 20% 210 297 80 0 13009 5003 Page 10 of 10 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER 1THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF REIMBURSABLE EXPENSES, WORKSHEET 2 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1, BASIC SERVICES, REIMBURSABLE EXPENSES File: CLAPP2-2.XLS EXHIBIT A•1 RFP No. 13681 02:46 IM 06-roar-9e Cumulative Reimbursable Expenses Total Total PSC Mileage 1600 Moos @ $0.33 per mile $520 $520 HR 1000 Miles @ $0.33 per mile $325 $846 PSC Blueline prints - check sets plus three review sets 2000 Sheets @ $2.55 per sheet $5,100 $5,945 HR only, 120 sheets, 20 sets 400 Sheets @ $2,55 per sheet $1,020 $6,965 PSC Reproductions 6500 Sheets @ $0.10 per sheet $650 $7,615 HR 2000 Sheets @ $0.10 per sheet $200 $7,815 PSC Toll telephone 1 Project @ $1,500.00 per project $1,500 $9,316 HR 1 Project @ $750.00 per project $750 $10.065 PSC Fax 1000 Pages @ $1.00 per page $1,000 $11,065 HR 500 Pages @ $1.00 per page $500 $11,565 PSC Postage, shipping and delivery 100 Mailings @ $15.00 per mailing $1,500 $13,065 HR 35 Mailings @ $15.00 per mailing 0525 $13,590 PSC CADD charges 3087 Hours @ $8.00 per hour $24,698 $38,286 HR 1163 Hours @ $8.00 per hour $9,304 $47,590 PSC Interface probe rental charges for groundwater 4 Days @ $60,00 per day $200 $47,790 HR measurements 0 Days @ $0.00 per day $0 $47,790 PSC Mylar for reproducible construction drawings, final sets 1 Rolls @ $320.00 per roll $320 $48,110 HR 0 Rolls @ $0.00 per roll e0 443,110 PSC Update environmental records search 7 Zip Codes @ $70.00 per zip code $490 $48,600 HR 0 Zip Codes @ $0.00 per zip code 90 $48,600 PSC Analytical lob analysis for TPH in soils 60 samples @ $63.00 per sample $3,150 $51,750 HR 0 samples @ $0.00 per sample $0 $51,750 Subtotals for Worksheet 2 PSC $39,120 $39,126 HR $12,624 $51,750 w/ Contract multiplier for reimbursables 1.15 Pagel f 1 $69,513 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF SUBCONSULTANT EXPENSES, WORKSHEET 3 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1, BASIC SERVICES, SUBCONSULTANT EXPENSES File: CLAPP2-3.XLS EXHIBIT A•1 RFP No 13681 02.46 PM 06-Mar-as Subconsultent Expenses Total Subtotal • Geotechnical, hollow stem auger drilling, SPT @ 2.1/2', 5' and 5' intervals thereafter 6 test holes @ 25' each 150 Lft @ $12.50 per toot $1,675 Advance hole d3 from Phase 1 to 45 feet 45 Lft @ $12.50 per foot $563 25 test holes @ 45 foot each 1125 Lit @ $12.50 per foot $14,063 10 test holes @ 45 feet each with split spoon samples 450 Lft @ $22.50 per toot $10,125 for TPH analysis, decontamination between samples Laboratory testing including moisture content, percent 200 Each @ $65.00 per each $13,000 passing t200 sieve, Atterberg Limits, and soil ctsesificetion Installation and removal of temporary PVC casing In 6 ISO Lft @ $18.15 per foot 12.723 test holes, includes materiel cost Grouting test holes upon completion 1770 Lft @ $10.00 per toot $17,700 Core drill through rock 350 Lft @ $60.00 per foot $21,000 Coring through concrete and repairing, 6 test holes 6 Each @ 1100.00 per each $600 Triaxial shear test, ASTM D-2850, unconsolidated and 10 Each @ $150.00 per each $1,500 undrained Engineering analysis and recommendation 24 Hours @ $95.00 per hour $2,040 Traffic control per TxDOT (1-27) 10 days @ $528.00 per day $5,280 Rental charges for trafflC signs (1-27) 10 days @ $150.00 par day $1,500 Clearing test holes with utilities 40 Hours @ 4SS.00 par hour $2,200 Mobilization of HAS drill rig 10 days @ #200.00 par day $2,000 Drafting, word processing, report production 1 Project @ $200.00 per project $200 $96,368 City to provide access permission onto private row •• Aerial Photography 1 Project @ I 55,000.00 per project $55,000 $55,000 Plays lake/ park areas not to be completely covered by mosaic serials, one to two sheets allowance per park for potential continuity coverage needs, planimentrics Coverage with one -foot contours (except in steep or vertical slope areas), coverage to Include (as identifiable) manholes, power poles, light poles, valve boxes, trees fire hydrants, fences, storm drain inlets, sheets, roads, highways, railroads, driveways, sidewalks, elley pavement if Identifiable, culverts, etc. On not include In nlenimatric detail following items, the Apparent stockpiles of materials on private property in residential, commercial or industrial areas, Outbuildings in residential areas (such as a storgae building in a back yard Playground equipment or play areas in residential yards Identifiable tire stops in parking areas, whether public or private Identifiable parking lot stripes, such as in a department store parking lot Parallel street parking and street striping except for the 1-27 and Loop 289 frontage roads and main lanes (If such striping is identifiable► Durripsters and roll-on containers Residential, commercial or Industrial area shrubbery unless it is adjacent to the meet curb Vehicles of any sort School -type polyground sets (swings, sandboxes, etc.) unless within a City Park Signs of any type (traffic, overhead freeway, billboard, etc.) Pegs 1 of 3 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E► ESTIMATE OF SUBCONSULTANT EXPENSES, WORKSHEET 3 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1, BASIC SERVICES, SUBCONSULTANT EXPENSES File: CLAPP2-3.XLS cxNnar a-i aco Nn t oaa• M,da ou na .A.. ea Subconeultant Expenses Total Subtotal • • Surveying (subconsuhant) Panel Points for vertical and horizontal control 348 Hours @ $85.00 per hour 3-men crew $29,580 Plaid location of utilities 600 Hours @ 185.00 per hour 3-man new 151,000 Baseline survey along storm tower routes 14 Miles @ $2.510.00 per mile $35,140 Ties end raw limits at railroad crossings (7 crossings with 13 tracks) 7 Each @ $2,325.00 Each $16.275 Ties and row limits at Loop 289 crossings 3 Each @ $2,500.00 Each $7,500 Ties and row limits at Interstate 27 crossing 1 Each @ $4,650.00 Each $4,650 8athymetric survey of Trinity and Sundial Parks 2 Each @ $8,000.00 Each $16,000 Survey and top of curb elevations for adjacent curbs surrounding 10 Each @ $8,800.00 Each $88,000 Clapp, Casey, Kmart, Ribble, Leftwich, Miller, Andrews, Huneke, Leroy Elmore and Buster Long Parks, two lake cross sections at right angles to each other for tying existing TTU bothymetric survey to ground features to the extent feasible Boundary surveys of Farmers Coop Compress, Lowe% 5 Each @ $3,425.00 Each $17,125 City property at 82nd & Memphis, Lubbock National Bank on 82nd St., and adjacent land Stake Soil Boring locations 41 Each @ $205.00 Each $8,405 Stake base line and transacts for radar survey, 3,500% tie-in 1 Project @ 43,500.00 per project $3,500 marked stakes from geophysical survey Locate monitor wells and elevation of top of casing 115 new plus 26 Each @ $500.00 Each $13,000 11 existing wells) Set control points for use during design and construction 1 Project @ $17,210.00 per project $17,210 Office Calculations 820 Hours @ $45.00 per hour $36,900 RPLS Time 520 Hours @ $65.00 per hour $33,800 GPS Equipment Time 120 Days @ $200.00 per day $24,000 Mileage 33920 Miles @ $0.35 per mile $11,072 City to obtain access permission onto private row $413,957 •• Geophysical Subconeultant 1 Project @ $20,000.00 per project $20.000 $20,000 Location of bottom of retelling wells at 1-27, 6 test holes Location of bottom of existing storm "war, 6 transacts, ground penetrating and down -hole radar, low intensity seismic back-up as necessary City to obtain access permission onto private row •• Mowing, ground penetrating radar tronsect lines 1 Project @ $500.00 per project $500 $500 Page 2 of 3 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E► ESTIMATE OF SUBCONSULTANT EXPENSES, WORKSHEET 3 PHASE 2 DESIGN SERVICES AMENDMENT NO. 1, BASIC SERVICES, SUBCONSULTANT EXPENSES Filn: CLAPP2-3.XLS EXHIBIT A-1 RFP No. 13681 02:46 PM 06-Mar-98 Subconsultant Expenses Total Subtotal • Monitoring well subconsuhant Mobilization, drill rig h ancillary equipment S crew B Each @ $150.00 per each $900 Monitoring well drilling operations, 0.010-Inch screen, 15 Each @ 12,904.70 per each $43.571 filter pack, grout, bentonite, surface finish Mobilization of Smeal 5T bailing/pumping truck h crew 2 Each QI 1 75.00 per each $150 Balling/pumping set up and preparation 15 Each 1 400.00 per each 16,000 Bailing/pumping operation downhole, no water capture 15 Hours 1 75.00 per hour $1,125 (contaminated water not anticipated), one hour per well Utility clearances prior to drilling each well 7 Hours @ 1 100.00 per hour $700 Site cleanup (drill cuttings hauled to Lubbock landfill, no 15 Wells @ 1 150.00 per each $2,250 tipping fee anticipated for City work) Traffic/pedesulan control 16 Walls @ 1 100.00 per each $1,500 $56,196 City to obtain access permission onto private row Subtotals for Worksheet 3 4642,020 Subtotal from Workshest 1 $1,244,052 $59,513 Subtotal from Worksheet 2 Total Estimated Professional Services Fee 11,945,585 Page 3 of 3 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF SUPPLEMENTAL EXPENSES, WORKSHEET 4 PHASE 2 DESIGN SERVICES SUPPLEMENTAL SERVICES, SUPPLEMENTAL REIMBURSABLES & SUPPLEMENTAL SUBCONSULTANTS File: CLAPP2-4.XLS EXHIBIT A-1 RFP No. 13681 02:47 PM 06-Mar-98 Prin. Proj. Sr. Prof. Prof. EIT Technician Drafter Clerical Total Total Cumulative Firm Combined Labor, Reimbursables and Subconsultants or I Mgr. Engr. Engr. Land or or CADD Hours Extension Subtotal Officer Surv. Designer Operator (S► lS► PSC $117.00 $99.00 $99.00 $81.00 $0.00 $68.00 $58.00 $52.00 $39.00 HR $105.00 $0.00 $89.00 $79.00 $89.00 $58.00 $55.00 $49.00 $37.00 PSC Limited local coordination, limited misc correspondence, 8 80 32 32 48 12 212 $15,852 $15,852 HR miscellaneous telecons, up to two airline trips to Fort Worth 8 80 32 32 48 12 212 $14,372 $30,224 to meet with Corps of Engineers, one trip to Dallas to meet with EPA (if necessary) related to regulatory issues (Note: Does not include permit applications or data acquisition to support a permit application. Work under this budget to be performed on an as -needed basis to the extent of the budget limits. Work directed by the City that exceeds this budget and is related to regulatory issues will be performed under Additional Services). PSC Coordinate with City on archaeological survey 1 3 2 2 8 $596 $30,820 HR 3 2 2 7 $439 $31,259 PSC Coordinate with archaeologists for THC mandated survey 2 6 6 4 3 21 $1,561 $32,820 HR (presurvey coordination) 4 2 6 $430 $33,250 PSC Coordinate review of archaeology survey with City 2 4 4 3 13 $1,019 $34,269 HR (post -survey review and coordination) 4 4 3 11 $699 $34,968 PSC 13 93 0 0 0 0 42 32 54 20 254 $19,028 $19,028 HR Totals (Personnel) 8 0 91 0 0 0 38 32 60 t9 236 $15,940 $34,968 Begin reimbursable expenses PSC Airline travel 3 tickets @ $150.00 each $450 $35,418 HR 3 tickets @ $150.00 each $450 $35,868 PSC Mileage 80 miles @ $0.33 per mile $26 $35,894 HR 80 miles @ $0.33 per mile $26 $35,920 PSC Toll telephone 1 project @ $80.00 per project $80 $36,000 HR 1 project @ $50.00 per project $50 $36,050 PSC Fax 150 pages @ $1.00 per page $150 $36,200 HR 90 pages @ $1.00 per page $90 $36,290 254 236 $19,028 $15,940 Page 1 of 2 CITY OF LUBBOCK, TEXAS ENGINEERING SERVICES FOR STORM DRAINAGE DESIGN CLAPP PARK TO NORTH FORK OF THE DOUBLE MOUNTAIN FORK OF THE BRAZOS RIVER (THE CANYON) AND OVERFLOW PLAYAS UPSTREAM OF CLAPP PARK (ALTERNATIVE 2E) ESTIMATE OF SUPPLEMENTAL EXPENSES, WORKSHEET 4 PHASE 2 DESIGN SERVICES SUPPLEMENTAL SERVICES, SUPPLEMENTAL REIMBURSABLES & SUPPLEMENTAL SUBCONSULTANTS File: CLAPP2-4.XLS EXHIBIT A-1 RFP No. 13681 02:47 PM 06-Mar-98 Prin. Proj. Sr. Prof. Prof. EIT Technician Drafter Clerical Total Total Cumulative Firm Combined Labor, Reimbursable* and Subconsultents or Mgr. Engr. Engr. Land or or CADD Hours Extension Subtotal Officer Surv. Designer Operator (S) ($) PSC Postage, shipping and delivery 15 mailings @ $15.00 per mailing $225 $30,515 HR 10 mailings @ 515.00 per mailing $150 $36,665 PSC CADD charges 54 hours @ $8.00 per hour $432 $37,097 HR 50 hours @ $8.00 per hor 5400 $37,497 PSC Reproductions 500 sheets @ $0.10 per page $50 $37,547 HR 200 sheets @ $0.10 per page $20 $37,567 PSC Blueline prints 15 sheets @ $2.55 per sheet $38 $37,605 HR 15 sheets @ $2.55 per sheet $38 $37,644 PSC Car rental 4 days @ $65.00 per day $260 $37,904 HR $0 $37,904 PSC Subtotal reimbursable expenses $1,711 HR $1,224 15% of reimbursable expenses to account for 1.15 multiplier $440 $38,344 Total reimbursable expenses $3,376 Begin subconsultents Archaeological / Cultural Resources Survey (subconeuttent) 1 Project $24.000.00 per project $24,000 $62,344 Coordinate survey scope with THC, perform survey along and adjacent to route, prepare report of findings and submit to THC for archeologicel cieerence City to provide backhoe for pit excavations City to obtain access permission onto private row Total for Workaheet 4 $62,344 $2,936 $1,711 $1,224 $38,344 $62,344 Page 2 of 2 ATTACHMENT C CLAPP PARK PHASE 2 PROFESSIONAL SERVICES SCHEDULE ID Task Name Ot 2, 1998 Ot 3, 1999 Ok 4, 19M Qir 1, 19" Otr 2, 1999 Qtr 3, 190 Otr 4, 1988 CIV 1, 2= Apr May Jun ad Aup Sep Oct I Nor ec DJan Feb Mar Apr May Jun Jul Aup Sep OctNov Dec Jan Feb Mar 1 REVIEW SELECTED PROJECT WICITY STAFFMEW 1, COORDINATE ACQUISITION OF DESIGN DATA ' 25 REFINE MODEL OF SELECTED ALTERNATIVE 39 DETAILED DESIGN ITEMS 56 PREPARATION OF PLAN/PROFILE DRAWINGS 70 PREPARATION OF MISC DETAIL SHEETS 80 PREPARATION OF SPECIFICATIONS 87 RIGHT OF WAY 93 COORDINATION WITH UTILITIES 98 BID PHASE SERVICES 103 DELIVERY TO CITY lw