HomeMy WebLinkAboutResolution - 2022-R0354 - Amendment No. 5 with Parkhill for Airport 8.23.22Resolution No. 2022-RO354
Item No. 6.14
August 23, 2022
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the Mayor of the City of Lubbock is hereby authorized and directed to execute
for and on behalf of the City of Lubbock, a Revised Amendment No. 5 to that certain
Agreement for Professional Services dated May 12, 2022, as set forth in the attachment hereto
as Exhibit "A" for LBB Airfield Wide Joint Seal Final Design, Bidding, Construction Phase
and Closeout Services, by and between the City of Lubbock and Parkhill, and related
documents. Said attachment is incorporated in this resolution as if fully set forth herein and
shall be included in the minutes of the City Council.
Passed by the City Council on
ATTEST:
.'14'. P, )c
Reb a Garza, City SecktarA
APPROVED AS TO CONTENT:
August 23, 2022
W� *-- -, -
TRA PA , MAYOR
Kelly Camoell, Executive Director of Aviation
APPROVE O FORM:
cli/x— g-- �
NfitjiTeJD�aee2rwKe, First Assistant City Attorney
ccdocs/RES.Amend-Parkhill
June 21, 2022
Resolution No. 2022-R0354
Parkhill
June 20, 2022
Ms. Kelly Campbell, A.A.E., Executive Director of Aviation
Lubbock Preston Smith International Airport
Administration Office, 2nd Floor
5401 North Martin Luther King Jr. Blvd., Unit 389
Lubbock Texas 79403
Re: Amendment No. 5, Revision 1, to Agreement for Professional Services, Services for LBB Airfield Wide
Joint Seal Final Design, Bidding, Construction Phase, and Closeout Services
Dear Ms. Campbell:
As requested, we prepared Amendment No. 5, Revision 1, for Final Design, Bidding, Construction
Administration, Resident Project Representative (RPR), Closeout, and Construction Phase Materials Testing
related to the LBB Airfield Wide Joint Seal Project. Refer to attached detailed fee sheets for itemization of scope
of services. Parkhill's proposed services follow:
1. Parkhill performed Final Design Services October 2021 through April 2022 to ready Project for bidding.
This effort included developing a phasing plan to align with airport operations as well as multiple
meetings with cargo carriers, Lubbock Aero and Air Med, and FAA ATCT. Final Design Services
included rework of Project Specifications to reflect 1 OH, as well as revisions to Construction Safety and
Phasing Plan to reflect current FAA AC requirements. Costs were tracked and hours spent are
tabulated within this package. Fee for final design task represents cost plus 5% profit.
2. Parkhill to assist LBB with Bid Phase Services as detailed on attached fee sheet. Services are
proposed on a lump sum basis.
3. Parkhill to provide Construction Administration Services as detailed on attached fee sheet. Construction
Administration Services reflect a 273-calendar-day project to final completion. Services are proposed
on a lump sum basis.
4. Parkhill to provide RPR services (contract RPR) as detailed on attached fee sheet. RPR time reflects
273 calendar days to final completion and is proposed on an hourly rate basis. Unused fee will not be
invoiced.
5. Parkhill will provide Closeout -Phase Services in accordance with FAA requirements and as detailed on
attached fee sheet.
6. Parkhill services include electrical design support for construction by partner firm, C.P. Crossno &
Associates. Electrical design support includes review of submittals and requests for information related
to hold signs and associated electrical work. Services are proposed on a reimbursable basis. Parkhill's
services also include limited construction materials testing in the event analysis is required.
Proposed Amendment No. 5 services are summarized as follows:
Task 3FDS
Lump Sum Fee for Final Design Services (PARKHILL)
$ 85,365.00
Task 4BID
Lump Sum Fee for Bid Phase Services (PARKHILL)
$ 18,400.00
Task 5CON
Hourly Rate Fee for Construction Phase Services (PARKHILL)
$156,700.00
Task 6RPR
Hourly Rate Fee for RPR Services (SUBCONSULTANT)
$193,850.00
Task 7CLO
Lump Sum Fee for Closeout Phase Services (PARKHILL)
$ 17,300.00
Task 9SSC
Reimbursable Services for Construction (SUBCONSULTANTS)
$ 19,120.00
TOTAL AMENDMENT NO.5
$490,735.00
4222 85th Street Lubbock. Texas 79423 806.473.2200 Parkhill cam
Ms. Kelly Campbell, A.A.E. Page 2 June 17, 2022
We propose to modify the agreement (Contract No.15310) between the City of Lubbock and Parkhill dated
May 12, 2020, and provide approved Task 3.4. 5, and 7 services under provisions of Exhibit B - Payments to
the Engineer, Paragraph B4.01(Lump Sum Method) of Contract and Task 6 and 9 under provisions of Exhibit 8
- Payments to the Engineer, Paragraph B4.01 (Hourly Rate Method) of Contract. Any necessary additional
services will be provided according to Exhibit B - Payments to the Engineer, Paragraph B4.02. Compensation
for Tasks 3, 4, 5, 6, 7, and 9 shall not exceed the total noted without Owner's written approval.
If terms of this amendment are agreeable, please sign and return one copy of this amendment. Receipt of this
signed letter will serve as our Notice to Proceed with these services. We look forward to working with you in
completing this ProjecL For questions, please contact me directly at 806A73.3600 or mhaberer arkhill.com.
Sincerely,
PARKHILL
By /
Mark D. Haberer, PE, M
Principal/Project Manager
Accepted by:
CITY OF LUBBOCK
By
Attest:
By jk
R Garza IQ
CAK,Secretary
Approved as to Content:
(By�K
Campbell, �AAE.
Executive Director of Aviation
Approved
By
City Attorney
IN TRIPLICATE
MDH/dg
End
aDabllPMWAsM2MS7.2ZOW PRCMN7W6__PASM8mA62- r W WWaJwt,%W Cmkac&AmendmeMS-Rev7A,
Project Fee and Budget Sheet
(Hourly/Billing Rates)
Today's Date: June 16, 2022
Prepared By: TH
Principal: MDH
Project Manager: MDH
Project Name: LBB Airfield Wide Joint Seal
Project Number: 5657.22
Task/Discipline: 4BID
Projected Start Date: May 1, 2022
Fee (Revenue) Type: Lump Sum
Markup on Direct Expenses: 15.00%
Markup on Reimbursables: 15.00%
Fee Costs Summary
(Profit and Markup Included in Total Fee)
Labor Cost: $16,988
Direct Consultants:
Direct Expenses: $1,189
Reimbursable Consultants:
Reimbursable Expenses:
Total Fee:
Fee Summary
(OH and Profit in Labor, Markup included in Directs and Reimbursables)
Labor:
$16,988
Directs:
$1,368
Subtotal:
$18,356
Reimbursable:
Total Fee:
$18,356
$18,400
�-••• .rvsecs: Project Number: Task/Discipline: '; Current Fee• 1=:
1 2 3 e 5 6 7
g
Categorif
CMIStructural CMISOuctural C-IStructural Support
Stall Title -levN
Pl.VII • Sector Director CV-STR
PL V Professional Civil Engineer
CV STR
Pl.III Civil Engineer CV-STR
SS V -Senior Project Assistant
Hourly/BIIIIng Rate
$307.00
$239.00
5127.00
$111.00
Resource ILmgw«I Name luw dins i—,I
I C
Task/Discipline Subtask/Phase
Trips
Noun
Hours
Hours
Noun
Hours
Noun
Hours
Noun Total
M"A5E
pile and deliver bid package
3
a
S
7
ellaneous project management
19
ELWO
5
2
7
t with advertisement
1
2
t and contact potential bidders
OS
O.S
2
lutt Pre -Bid Conference
1
eeting Preparation
05
05
1
eating Travel (1hr from Lubbock, 9hrs from
2
nco round trip)
I
2
9
Ming Attendance (meeting time plus site
10
lit)
4
4
ess bidder questions, issue addenda
OS
2
a
2
8
td bid opening
1
2
9
rate bids, prepare bid tabulation, award
2
3
3
2
fur contractor and subcontractors
1
2
B
are and issue recommendation letter for
3
d
2
2
td LBB Board Meeting
1
1
4
Id City Council Meeting
1
1
1
I with contract documents
05
3
1
4
abor Subtotals Hours Trip Counti
41
231
27
91
21
Salary i
1$7,0611
$e a5T
$1 sea
8
$16 988
pmu 1^f2
Direct Expenses Project: LBB Airfield Wide Joint Seal Project No: 5657.22
Task: 4BID Current Fee: $1876
Expenses included in lump sum fee. Not billed to client.
Amount
Direct Consultant Costs
611 Structural Consultant
612 Mech/Elec Consultant
613 TH
614 Architectural Consultant
615 Testing Consultant (Geotech, CMT, TAB, etc.)
616 Surveying Consultant
617 LBB Airfield Wide Joint Seal
618 1271517
618 Other Consultant - Acoustical Consultant
618 10/1/2022
618 Other Consultant
Total Direct Consultants
Direct Expense Costs
621 Travel
Motel 1 Days @
1
Men @ $205.00 /Man
-day = $205.00
Air Travel 1 Air Fare @
1
Men @ $600.00 /Man
= $600.00
Parking Days @
/Day
=
Car Rental 1 Days @
$275.00
/Day
= $275.00
Mileage 30 Miles @
$0.585
@ 4 Trips
= $70.20
Subtotal
$1,150
622 Reproductions
Blackline Prints
34" x 22"
Shts @
$2.50 /Sht @
Sets =
36" x 24"
Shts @
$2.75 /Sht @
Sets =
42" x 30
Shts @
$3.25 /Sht @
Sets =
Other
sf @
$0.55 /sf @
Sets =
Mounting Foam Board
Boards @
$10.00 /ea @
Printing:
Set Up Fee
Originals @
$0.15 /Sht @
Submittals =
8-1/2" x 11" B&W 100
Originals @
$0.09 /Sht @
1 Sets = $9.00
8-1/2" x 11" Color
Originals @
$0.55 /Sht @
1 Sets =
11" x 17" B&W
Originals @
$0.18 /Sht @
1 Sets =
11" x 17" Color
Originals @
$1.05 /Sht @
1 Sets =
Binding Cost
Sets @
$2.00 /Set
=
Laminating
Shts @
$2.00 /Sht
=
Scan to file
Burn to CD/DVD
CD/DVD @
$13.50 /each
=
Scan Specs
Originals @
$0.15 /Sht
=
Scan Drawings
Originals @
$1.50 /Sht
=
Subtotal
$9
623 Models/Renderings/Photos
Shots @ /Shot
624 Telephone 15 Calls @
$2.00 /Call
$30
625 Meals 2 Days @
50
Men @ /Man -day
626 Field Supplies
628 Postage Mailings @
$2.00 /Mailing (Standard)
628 Postage Mailings @
/Mailing (Overnight)
629 Publications
630 Misc Reimbursable Exp
632 Temporary Personnel
634 Office Supplies
635 CADD
636 Field Equip Rental
639 License & Regulation Fee
643 NM Gross Receipt Tax
647 Computer Supplies
Total Direct Expenses $1,189
Parkhill
Project Fee and Budget Sheet
(Hourly/Billing Rates)
Today's Date: June 16, 2022
Prepared By: TH
Principal: MDH
Project Manager: MDH
Project Name: LBB Airfield Wide Joint Seal
Project Number: 5657.22
Task/Discipline: 5CON
Projected Start Date: October 3, 2022
Fee (Revenue) Type: Lump Sum
Markup on Direct Expenses: 15.00%
Markup on Reimbursables: 15.00%
Fee Costs Summary
(Profit and Markup Included in Total Fee)
Labor Cost: $146,114
Direct Consultants:
Direct Expenses: $9,245
Reimbursable Consultants:
Reimbursable Expenses:
Total Fee: $156,746
Fee Summary
(OH and Profit in Labor, Markup included in Directs and Reimbursables)
Labor:
$146,114
Directs:
$10,632
Subtotal:
$156,746
Reimbursable:
Total Fee:
$156,746
— $156,700
---- ----' • '+ •• ""'�""""�'�'^' nr:a Project Number: Task/Discipline: l Current Fee! - '4-
1 2 3 5 5 6 7 8
Category CMIStructmal CivilStructural Ciristructural Support Support
Pl.VII Sector Director CV-STR Pl.V Professional Civil Engineer
Stall Title - Level CV-STR Pl. III- Civil Engineer CV-STR SSV- Senior Project Assistant
Hourly/Billing Rate $30700 $239.00 $127.00 $111.00
Resource It-wmi Name (a win.w iu, r) '- H O G
Task/Oisdpline Subtask/Phase Trips Noun Hours Hours Hours Hours
Noun Hours Hours Total
ONSTNUCOD PHAyf 1273 Calendar Davr to
L--lc—qm—Rktlonl
roject Management
Coordinate Contracts and Subcontracts
4
Monthly Billing and Project Administration
2
2
—Win')
Review Contractor DBE Monthly Reporting
10
4
10
10
Review Submittals
7
7
8
Respond to RA's
1
4
a
18
Review Change Orden
1
2
2
6
Review Contractor Pay Request (9 months
2
8
4
Review Contractor Schedule
1
1
2
10
Daily coordination with RPR (35 min@195
1
business days)
48
48
Daily coordination with Owner (15 min@ 195
96
business days)
48
Daily coordination with Contractor (15 mm@
195 business days)
48
48
Review QA/QC Test Reports
1
2
96
Prepare and Submit Weekly FAA Report
2
20
240
Prepare Quarterly FAA Report and Deliver Test
2
4
4
20
Site Visits 14 every month @ 2hrs/wvU
36
72
7
72
8
Site Visit Notes and Comments
9
9
79
Attend Final Walk -Through Inspection
9
Preparation of Punchlisl
0.5
1
2
Travel (Ihr from Lubbock/9hrs from Frisco3
round trip)
1
1
9
1
Warranty Inspection
4
4
4
10
8
counts
Attend Prewnstruction Conference
Meeting Preparation
1
1
2
4
Meeting Travel (lhr from Lubbock round trip)
I
1
Meeting Attendance
2
1
2
Meeting Minutes (Prepare and Issue)
0.5
2
0.5
2
6
Conduct Meeting With Airport Users and
1
2
Contractor
Meeting Preparation
2
2
2
6
Meeting Travel
2
2
Meeting Attendance
2
2
2
4
Meeting Minutes (Prepare and Issue)
05
O S
0 5
1
1
5
Progress Meetmg (assume 20 @ lhr/ea)
Meeting Preparation
3
Meeting Attendance
20
10
20
10
20
10
20
Meeting Minutes (Prepare and Issue)
30
p
Labor Subtotals Hours Trip Count
40
189 S
1
7 1
1
1
__ 1
wl
146,114
balary
58177
51 Rfi1
__ ___
P... 7 of q
Direct Expenses Project: LBB Airfield Wide Joint Seal Project No: 5657.22 Task: SCON
Current Fee: $156,746
Expenses included in lump sum fee. Not billed to client.
Amount
Direct Consultant Costs
611 Structural Consultant
612 Mech/Elec Consultant
613 Environ/Civil Consultant
614 Architectural Consultant
615 Testing Consultant (Geotech, CMT, TAB, etc.)
616 Surveying Consultant
617 Interior Design Consultant
618 Other Consultant - Kitchen / Food Consultant
618 Other Consultant - Acoustical Consultant
618 Other Consultant - AV/ IT Consultant
618 Other Consultant
Total Direct Consultants
Direct Expense Costs
621 Travel
Motel 1 Days @
1
Men @ $205.00 /Man -day =
$205.00
Air Travel 1 Air Fare @
1
Men @ $600.00 /Man =
$600.00
Parking 2 Days @
$22.00
/Day =
$44.00
Car Rental 1 Days @
$275.00
/Day =
$275.00
Mileage 30 Miles @
$0.585
@ 40 Trips =
$702.00
Subtotal
$1,826
622 Reproductions
Blackline Prints
34" x 22"
Shts @
$2.50 /Sht @ Sets =
36" x 24"
Shts @
$2.75 /Sht @ Sets =
42" x 30
Shts @
$3.25 /Sht @ Sets =
Other
sf @
$0.55 /sf @ Sets =
Mounting Foam Board
Boards @
$10.00 /ea @
Printing:
Set Up Fee
Originals @
$0.15 /Sht @ Submittals =
8-1/2" x 11" B&W 500
Originals @
$0.09 /Sht @ 1 Sets =
$45.00
8-1/2" x 11" Color 500
Originals @
$0.55 /Sht @ 1 Sets =
$275.00
11" x 17" B&W
Originals @
$0.18 /Sht @ Sets =
11" x 17" Color
Originals @
$1.05 /Sht @ Sets =
Binding Cost
Sets @
$2.00 /Set =
Laminating
Shts @
$2.00 /Sht =
Scan to file
Burn to CD/DVD
CD/DVD @
$13.50 /each =
Scan Specs
Originals @
$0.15 /Sht =
Scan Drawings
Originals @
$1.50 /Sht =
Subtotal
$320
623 Models/Renderings/Photos
Shots @ /Shot
624 Telephone 50 Calls @
$2.00 /Call
$100
625 Meals 2 Days @
1
Men @ $50.00 /Man -day
$100
626 Field Supplies
628 Postage 12 Mailings @
$2.00 /Mailing (Standard)
$24
628 Postage 2 Mailings @
$25.00 /Mailing (Overnight)
$50
629 Publications
630 Misc Reimbursable Exp
632 Temporary Personnel
634 Office Supplies
635 CADD
636 Field Equip Rental
639 License & Regulation Fee Procore Construction Management Program (273 days x $25/day)
$6,825
643 NM Gross Receipt Tax
647 Computer Supplies
Total Direct Expenses $9,245
Parkhill
Project Fee and Budget Sheet
(Hourly/Billing Rates)
Today's Date: June 16, 2022
Prepared By: TH
Principal: MDH
Project Manager: MDH
Project Name: LBB Airfield Wide Joint Seal
Project Number: 5657.22
Task/Discipline: 6RPR
Projected Start Date: October 3, 2022
Fee(Revenue)Type:
Markup on Direct Expenses:
Markup on Reimbursables:
Hourly Rate w/Max
1 C nno%
Fee Costs Summary
(Profit and Markup Included in Total Fee)
Labor Cost: $186,473
Direct Consultants:
Direct Expenses:
Reimbursable Consultants:
Reimbursable Expenses: $6,412
Total Fee: $193,846
Fee Summary
(OH and Profit in Labor, Markup included in Directs and Reimbursables)
Labor: $186,473
Directs:
Subtotal: $186,473
Reimbursable: $7,373
Total Fee: $193,846
$193,850
---- ••-,-... .ou..,,,,�u ..„�,v„. ,v,vroJlR Numoer: 5b5722 Task/Dlsdpline: 6RPR Current fee: -- $193,846
1 2 3 4 5 6 7
8
Category
CMIStructural
Staff TIUe - level
Hourly/Billing Rate
$115.00
Resource R.ask,raet Name lama vnerkaarw4
Ron Pederson
Task/DbdpHn Subtask/Phasa
Trips
Noun
Noun
Noun
Noun
Hours
Hours
Hours
Noun Totai
UNSIRU PHASE
actpreparation/review plans & specs
a
!nd Peconstructlon Conference
8
teetlng Preparation
0.5
leeting TrowN (1hr roundtnp)
1
1
1
leeting Attendance
2
1
2
strudlon Phase5l • 15, 40 weeks p 40
rs/week
273
1600
eout Assistance
10
1 1,600
Abor Subtotals Hours Trip Count
274
1621.5
Salary
$186,4731
16215
1$186,473
Page 2 of 3
Reimburable Expenses Project: LBB Airfield Wide Joint Seal Project No: 5657.22 Task: 6RPR Current Fee: $193,846
Expenses NOT included in lump sum fee. These are billed to client, including markup, if allowed.
Amount
Reimbursable Consultant Costs
511 4/18/2022
512 Mech/Elec Consultant
513 th
514 Architectural Consultant
515 Testing Consultant (Geotech, CMT, TAB, etc.)
516 Surveying Consultant
517 Interior Design Consultant
518
518 Other Consultant - Acoustical Consultant
518 10/1/2022
518 Other Consultant
Total Reimbursable Consultants
Reimbursable Expenses
521 Travel
Motel Days @
Men @ /Man -day
=
Air Travel Air Fare @
Men @ /Man
=
Parking Days @
/Day
=
Car Rental Days @
/Day
=
Mileage 40 Miles @
$0.585
@ 274 Trips
= $6,411.60
Subtotal
$6,412
522 Reproductions
Blackline / Color Plots
34" x 22"
Shts @
$2.50 /Sht @
Sets =
36" x 24"
Shts @
$2.75 /Sht @
Sets =
42" x 30
Shts @
$3.25 /Sht @
Sets =
Other
sf @
$0.55 /sf @
Sets =
Mounting Foam Board
Boards @
$10.00 /ea @
Printing:
Set Up Fee
Originals @
$0.15 /Sht @
Submittals =
8-1/2" x 11" B&W
Originals @
$0.09 /Sht @
Sets =
8-1/2" x 11" Color
Originals @
$0.55 /Sht @
Sets =
11" x 17" B&W
Originals @
$0.18 /Sht @
Sets =
11" x 17" Color
Originals @
$1.05 /Sht @
Sets =
Binding Cost
Sets @
$2.00 /Set
=
Laminating
Shts @
$2.00 /Sht
=
Scan to file
Burn to CD/DVD
CD/DVD @
$13.50 /each
=
Scan Specs
Originals @
$0.15 /Sht
=
Scan Drawings
Originals @
$1.50 /Sht
=
Subtotal
S23 Models/Renderings/Photos
Shots @ /Shot
524 Telephone Calls @
/Call
525 Meals Days @
Men @ /Man -day
526 Field Supplies
528 Postage Mailings @
/Mailing (Standard)
528 Postage Mailings @
/Mailing (Overnight)
530 Misc Reimbursable Exp
S32 Temporary Personnel
534 Office Supplies
535 CADD
536 Field Equip Rental
537 Interior Design Items
539 License & Regulation Fee
543 NM Gross Receipt Tax
547 Computer Supplies
Total Reimbursable Expenses $6,412
Parkhill
Project Fee and Budget Sheet
(Hourly/Billing Rates)
Today's Date: June 16, 2022
Prepared By: TH
Principal: MDH
Project Manager: MDH
Project Name: LBB Airfield Wide Joint Seal
Project Number: 5657.22
Task/Discipline: 7CLO
Projected Start Date: July 1, 2023
Fee(Revenue)Type:
Markup on Direct Expenses:
Markup on Reimbursables:
Lump Sum
i c nnoi
-L7510 V%
Fee Costs Summary
(Profit and Markup Included in Total Fee)
Labor Cost: $17,245
Direct Consultants:
Direct Expenses: $54
Reimbursable Consultants:
Reimbursable Expenses:
Total Fee:
Fee Summary
(OH and Profit in Labor, Markup included in Directs and Reimbursables)
Labor: $17,245
Directs: $62
Subtotal: $17,307
Reimbursable:
Total Fee: $17,307
$17,300
---•------�•••^•••^•••�•••••••��•• Proles Number. Task/Discipline: 7C10 Current Fee: S17,307
1 2 3 4 5 6 7 8
Category CMIStructural CMIStructural CMIStructural Support
Pl. VII - Sector Director CV•STR Pl. V - Professional Civil Engineer
Staff Title - LevelCV-STR Pl.III - Civil Engineer CV-STR SS V • Senior ProjectAssistant
Houdy/Billing Rate $307.00 $239.00 $127.00 $111.00
Resource ls•nrasad Name fwN lrnetkmwnl MH TH LC DG
Task/Discipline Subtask/Phase Trips Hours Hours Hours Hours Hours
Hours Hours Hours Total
ER CIASfO PHASE
)n inate as -built data with Contractor
2
4
Pare CCC and Affidavit of Bills Paid
OS
6
dew and prepare final quantity true -up change
2
3
er
2
2
4
dew red lines and prepare record drawings
2
2
12
2
npile QA test data and prepare summary
0.5
4
IB
npile RPR field notes
0.5
2
9
npile RPR test data
0.5
2
2
S
pare final photo log
0.5
2
5
npile FAA reports
0.5
2
2
3
npile final payroll data and wage Interviews
0.5
2
2
5
Pare guy American summary
O,S
2
1
S
are PWI summary
2
pare FAA Final Inspection Form
0.5
1
1
ain consent of surety
0.5
1
ude N01 and NOT and compile final SWPPP
0.5
1
1
3
Pare Sponsor Certification of Final Acceptance
0.5
1
pare Final Outlay Report
0.5
2
pare Final Federal Financial Report
1
1
2
pare Final Project Cost Summary1
1
2
npile O&M manuals/information
pare and deliver Project Final Report
2
8
2
16
26
labor Subtotals Hours Trip Countl
12.51
2S.51
201
43
Salary
$3.838
$6 nos
$2 540
101
$17 245
Direct Expenses Project: LBB Airfield Wide Joint Seal Project No: 5657.22
Expenses included in lump sum fee. Not billed to client.
Task: 7CLO Current Fee: $17,357
Amount
Direct Consultant Costs
611 Structural Consultant
612 Mech/Elec Consultant
613 Environ/Civil Consultant
614 Architectural Consultant
615 Testing Consultant (Geotech, CMT, TAB, etc.)
616 Surveying Consultant
617 Interior Design Consultant
618 Other Consultant - Kitchen / Food Consultant
618 Other Consultant - Acoustical Consultant
618 Other Consultant - AV/ IT Consultant
618 Other Consultant
Total Direct Consultants
Direct Expense Costs
621 Travel
Motel Days @ /Man -day =
Air Travel Air Fare @ Men @ /Man =
Parking Days @ _
Car Rental Days @ /Day =
Mileage 30 Miles @ $0.585 @ Trips =
Subtotal
622 Reproductions
Blackline Prints
34" x 22"
36" x 24"
42" x 30
Other
Mounting Foam Board
Printing:
Set Up Fee
8-1/2" x 11" B&W
8-1/2" x 11" Color 50
11" x 17" B&W 50
Scan Specs 25
Scan Drawings
1
1
Shts @
2
Boards @
Originals @
Originals @
Originals @
Originals @
Originals @
Originals @
$2.50 /Sht @
$2.75 /Sht @
$3.25 /Sht @
$0.55 /sf @
$10.00 /ea @
$0.15 /Sht @
$0.09 /Sht @
$0.55 /Sht @
$0.18 /Sht @
$0.15 /Sht
$1.50 /Sht
Sets =
Sets =
Sets =
Sets =
Submittals =
1 Sets =
1 Sets = $27.50
1 Sets = $9.00
= $3.75
=
Subtotal
$40
623 Models/Renderings/Photos
Shots @ /Shot
624 Telephone 5 Calls @
$2.00 /Call
$10
625 Meals Days @
Men @ /Man -day
626 Field Supplies
628 Postage 2 Mailings @
$2.00 /Mailing (Standard)
$4
628 Postage Mailings @
/Mailing (Overnight)
629 Publications
630 Misc Reimbursable Exp
632 Temporary Personnel
634 Office Supplies
635 CADD
636 Field Equip Rental
639 License & Regulation Fee
643 NM Gross Receipt Tax
647 Computer Supplies
Total Direct Expenses $54
Parkhill
Project Fee and Budget Sheet
(Hourly/Billing Rates)
Today's Date: June 16, 2022
Prepared By: TH
Principal: MDH
Project Manager: MDH
Project Name: LBB Airfield Wide Joint Seal
Project Number: 5657.22
Task/Discipline: 9SSC
Projected Start Date: October 3, 2022
Fee (Revenue) Type: Reimbursable
Markup on Direct Expenses: 15.00%
Markup on Reimbursables: 15.00%
Fee Costs Summary
(Profit and Markup Included in Total Fee)
Labor Cost:
Direct Consultants:
Direct Expenses:
Reimbursable Consultants: $16,625
Reimbursable Expenses:
Total Fee: $19,119
Fee Summary
(OH and Profit in Labor, Markup included in Directs and Reimbursables)
Labor:
Directs:
Subtotal:
Reimbursable: $19,119
Total Fee: $19,119
$19,120
Reimburable Expenses Project: LBB Airfield Wide Joint Sea Project No:5657.2 Task: 9SSC Current Fee:
$19,119
Expenses NOT included in lump sum fee. These are billed to client, including markup, if allowed.
Amount
Reimbursable Consultant Costs
512 Mech/Elec Consultant
C.P. Crossno & Associates - 4BID
$500
512 Mech/Elec Consultant
C.P. Crossno & Associates - SCON
$11,125
513 Environ/Civil Consultant
514 Architectural Consultant
515 Testing Consultant (Geotech, CMT, TAB, etc.)
Terra Testing
$5,000
516 Surveying Consultant
517 Interior Design Consultant
518 Other Consultant - Kitchen / Food Consultant
518 Other Consultant - Acoustical Consultant
518 Other Consultant - AV/ IT Consultant
518 Other Consultant
Total Reimbursable Consultants
$16,625
Reimbursable Expenses
521 Travel
Motel Days @
Men @ $205.00 /Man -day =
Air Travel Air Fare @
Men @ $600.00 /Man =
Parking Days @
$28.00
/Day =
Car Rental Days @
$275.00
/Day =
Mileage Miles @
$0.585
@ Trips =
Subtotal
522 Reproductions
Blackline / Color Plots
34" x 22"
Shts @
$2.50 /Sht @ Sets =
36"x 24"
Shts @
$2.75 /Sht @ Sets =
42" x 30
Shts @
$3.25 /Sht @ Sets =
Other
sf @
$0.55 /sf @ Sets =
Mounting Foam Board
Boards @
$10.00 /ea @
Printing:
Set Up Fee
Originals @
$0.15 /Sht @ Submittals =
8-1/2" x 11" B&W
Originals @
$0.09 /Sht @ Sets =
8-1/2" x 11" Color
Originals @
$0.55 /Sht @ Sets =
11" x 17" B&W
Originals @
$0.18 /Sht @ Sets =
11" x 17" Color
Originals @
$1.05 /Sht @ Sets =
Binding Cost
Sets @
$2.00 /Set =
Laminating
Shts @
$2.00 /Sht =
Scan to file
Burn to CD/DVD
CD/DVD @
$13.50 /each =
Scan Specs
Originals @
$0.15 /Sht =
Scan Drawings
Originals @
$1.50 /Sht =
Subtotal
523 Models/Renderings/Photos
Shots @ $1.50 /Shot
524 Telephone Calls @
$2.00 /Call
525 Meals Days @
1
Men @ $50.00 /Man -day
526 Field Supplies
528 Postage Mailings @
$2.00 /Mailing (Standard)
528 Postage Mailings @
/Mailing (Overnight)
530 Misc Reimbursable Exp
532 Temporary Personnel
534 Office Supplies
535 CADD
536 Field Equip Rental
537 Interior Design Items
539 License & Regulation Fee
543 NM Gross Receipt Tax
S47 Computer Supplies
Total Reimbrusable Expenses
C. P. CROSSNO & ASSOCIATES
CONSULTING ENGINEERS
4603 Lake Village Drive
Fulshear, Texas 77441
(2 14 ) 8 0 2 - 8 3 4 8
December 9, 2021
Mark D. Haberer, P.E.
Firm Principal
Parkhill
4222 85th Street
Lubbock, Texas 79423
Re: KLBB RWY 17-35 Hold Signs
Dear Mr. Haberer:
This letter is to serve as both a fee proposal and agreement
between C.P. Crossno & Associates, Consulting Engineers (CPC&A)
and Parkhill to provide professional engineering and
administrative services associated with the electrical portion
of the Preston Smith International Airport improvement project.
CPC&A will provide engineering to include the following:
1. Prepare relevant FAA specification sections for this work.
Parkhill will perform all clerical work. CPC&A will provide
pdf markup for each section
2. Review pictures of current sign panels and guide on whether
or not there needs to be any adjustment to panel messaging
to meet current AC standard
3. Review Parkhill plan sheets for proposed signage locations
4. Review Parkhill details for new sign base, conduit/cable
extension in trench, junction can, and reuse of existing
sign
In addition CPC&A will make `on site' visits as mutually deemed
necessary at a negotiated additional cost to complete the work
in a satisfactory manner.
It is understood that changes in our participation will not be
made without the approval of both CPC&A and Parkhill. It is also
mutually understood that CPC&A will bill for completed
engineering in coordination with PSC, but that payment will be
made only after PSC receives payment for the engineering task.
CPC&A will provide certificates and maintain general,
professional, and auto liability insurance.
Based on our discussions, it was decided that compensation
should be on a `per hour' basis with a `Not to Exceed' cost for
each phase. Billing will be in accordance the attached
Engineering Rate Sheet.
If this is satisfactory, please sign and return one copy to me.
Project Phases
Not to Exceed
Bidding $ �500
*Does not include on -site visits.
--------------------------
Charles Paul Crossno, P.E.
December 9, 2021
-----------------------
--- Approve
Mark D. Haberer, P.E.
Date:
C. P. CROSSNO & ASSOCIATES
CONSULTING ENGINEERS
4603 Lake Village Drive
Fulshear, Texas 77441
(214) 8 0 2 - 8 3 4 8
April 21, 2022
Mark D. Haberer, P.E.
Principal
Parkhill
4222 85th Street
Lubbock, Texas 79423
Re: KLBB Hold Signs (Construction)
Dear Mr. Haberer:
This letter is to serve as both a fee proposal and agreement
between C.P. Crossno & Associates, Consulting Engineers (CPC&A)
and Parkhill to provide professional engineering and
administrative services associated with the electrical
construction portion of the Preston Smith International Airport
RWY 17-35 hold sign project. CPC&A will provide engineering to
include the following:
1. Attend pre -construction meeting virtually
2. Attend up to 10 (1 hr. each) construction progress meetings
virtually
3. Review submittals related to hold signs and associated
electrical
4. 15 hrs. for misc. Q&A/RFI's, etc.
5. Attend final walk on site
In addition CPC&A will make `on site' visits as mutually deemed
necessary at a negotiated additional cost to complete the work
in a satisfactory manner.
It is understood that changes in our participation will not be
made without the approval of both CPC&A and Parkhill. It is also
mutually understood that CPC&A will bill for completed
engineering in coordination with Parkhill, but that payment will
be made only after Parkhill receives payment for the engineering
task.
CPC&A will provide certificates and maintain general,
professional, and auto liability insurance.
Based on our discussions, it was decided that compensation
should be on a `per hour' basis with a `Not to Exceed' amount in
accordance with the attached Engineering Rate Sheet.
If this is satisfactory, please sign and return one copy to me.
Engineering Total
$ 11, 125*
*Does not include travel, per -diem, or on -site visits.
--------------------------
Charles Paul Crossno, P.E.
April 21, 2022
-------------------------- Approved:
Mark D. Haberer, P.E.
Date:
Parkhill
Hourly Rate Schedule
January 1, 2022 through December 31, 2022
Client: City of Lubbock
Agreement Date: April 21, 2022
HOURLY
CLASSIFICATION RATE CLASSIFICATION
SUPPORT STAFF I
$58.00
SUPPORT STAFF II
$68.00
SUPPORT STAFF III
$94.00
SUPPORT STAFF IV
$100.W
SUPPORT STAFF V
$111.00
SUPPORT STAFF VI
$120.00
PROFESSIONAL LEVEL I
Architect
$118.00
Civil Engineer
$122.00
Electrical Engineer
$125.00
Interior Designer
$112.00
Landscape Architect
$112.00
Mechanical Engineer
$122.00
Structural Engineer
$117.00
Surveyor I
$89.00
Other Professional
$110.00
PROFESSIONAL LEVEL II
Architect
$127.00
Civil Engineer
$137.00
Electrical Engineer
$141.00
Interior Designer
$118.00
Landscape Architect
$118.00
Mechanical Engineer
$141.00
Structural Engineer
$133.00
Surveyor 11
$99.00
Other Professional
$116.00;
Project: LBB Area -Wide Joint Seal
Location: Lubbock, Texas
HOURLY HOURLY
RATE CLASSIFICATION RATE
PROFESSIONAL LEVEL III
Architect
$144.00
Civil Engineer
$170.00
Electrical Engineer
$165.00
Interior Designer
$129.00
Landscape Architect
$140.00
Mechanical Engineer
$165.00
Structural Engineer
$163.00
Surveyor 111
$115.00
Other Professional
$127.00
PROFESSIONAL LEVEL IV
Architect
$177.00
Civil Engineer
$198.00
Electrical Engineer
$194.00
Interior Designer
$141.00
Landscape Architect
$151.00
Mechanical Engineer
$194.00
Structural Engineer
$189.00
Surveyor IV
$133.00
Other Professional
$150.00
PROFESSIONAL LEVEL V
Architect
$215.00
Civil Engineer
$239.00
Electrical Engineer
$237.00
Interior Designer
$170.00
Landscape Architect
$184.00
Mechanical Engineer
$237.00
Structural Engineer
$228.00
Professional Surveyor V
$156.00
Other Professional
$167.00
Expenses: Reimbursement for expenses as listed, but not limited to, incurred in connection with services,
will be at cost plus 15 percent for items such as:
PROFESSIONAL LEVEL VI
Architect
$239.00
Civil Engineer
$257.00
Electrical Engineer
$268.00
Interior Designer
$206.00
Landscape Architect
$222.00
Mechanical Engineer
$268.00
Structural Engineer
$246.00
Professional Surveyor VI
$188.00
Other Professional
$202.00
PROFESSIONAL LEVEL VII
Architect
$307.00
Civil Engineer
$307.00
Electrical Engineer
$307.00
Interior Designer
$231.00
Landscape Architect
$307.00
Mechanical Engineer
$307.00
Structural Engineer
$307.00
Professional Surveyor VI
$208.00
Other Professional
$307.00
1. Maps, photographs, postage, phone, reproductions, printing, equipment rental, and special supplies related to the services.
2. Consultants, soils engineers, surveyors, contractors, and other outside services.
3. Rented vehicles, local public transportation and taxis, road toll fees, travel, and subsistence.
4. Special or job -specific fees, insurance, permits, and licenses applicable to work services.
S. Mileage at IRS -approved rate.
Rate for professional staff for legal proceedings or as expert witnesses will be a rate one -and -a -half times these Hourly Rates. Excise
and gross receipt taxes, if any, will be added as an expense.
Foregoing Schedule of Charges is incorporated into the Agreement for Services provided, effective January 1, 2022 through December 31, 2022.
After December 31, 2022, invoices will reflect the Schedule of Charges currently in effect.
C. P. CROSSNO & ASSOCIATES
CONSULTING ENGINEERS
4603 Lake Village Drive
Fulshear, Texas 77441
(2 14 ) 8 0 2 - 8 3 4 8
2022 RATE SCHEDULE
ILS Engineer $ 250.00/hour
Electronics Engineer $ 225.00/hour
Electrical Engineer $ 225.00/hour
CADD Design Technician $ 125.00/hour
CADD Technician $ 110.00/hour
Administrative Assistant $ 90.00/hour
EXPENSES
Auto Mileage $ 0.59/mile
Aircraft Direct Cost
Reimbursable Expenses Direct Cost