HomeMy WebLinkAboutResolution - 2015-R0028 - Central Business District TIF - 01/08/2015Resolution No. 2015-R0028
Item No. 6.6
January 8, 2015
RESOLUTION
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the Mayor of the City of Lubbock BE and is hereby authorized and
directed to execute for and on behalf of the City of Lubbock the Central Business District
Tax Increment Financing Reinvestment Zone Annual Report for October 1, 2013 through
September 30, 2014, which will be distributed to the chief executive officer of each
taxing unit levying taxes within the Central Business District Tax Increment Financing
Reinvestment Zone. and to the Comptroller of the State of Texas. Said Annual Report is
attached hereto and incorporated in this Resolution as if fully set forth herein and shall be
included in the minutes of the Council.
Passed by the City Council on January 8, 2015 2(H4
GLE .R B RTSON,MAYOR
A [TEST:
ebe Aca Garza, City Secretary
APPROVED AS TO CONTENT:
Cheryl Brock,
Executive Director of Budget
APPROVED AS TO FORM:
Linda L. Chamales,
Economic Development Attorney
Lc city ulULinda/Rcs-CUD Mnual RcpoM1 2014
Dcccmber 3, 2014
Resolution No. 201 S -R0028
y� City of
Lubbock
[EXAS
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013 - September 30, 2014
City of Lubbock, Tx
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013— September 30, 2014
Table of Contents
FinancialReport ............................................................................
Appraised Values..........................................................................
Tax Increment Fund Revenue.......................................................
Performance Report
Board of Directors...
Lubbock
TESIE
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013— September 30, 2014
Introduction
The Lubbock City Council established the Central Business District (CBD) Tax Increment
Financing Reinvestment Zone (Zone) by ordinance on December 3, 2001 in order to promote the
development of the CBD. The Zone was created after written notice and formal presentations to
the governing body of each taxing unit that levies real taxes in the Zone, and after a properly
advertised public hearing regarding the creation of the zone.
According to the Texas Tax Increment Finance Act Section 311.016, the City must submit an
annual report to the chief executive officer of each taxing unit that levies taxes on property
within a zone. The report must be provided within 150 days of the end of the City's fiscal year
(September 30), and a copy must be submitted to the Texas Comptroller of Public Accounts.
The Texas Tax Increment Finance Act specifies that the report must include:
W Amount and source of revenue in the Tax Increment Fund established for the Zone,
W Amount and purpose of expenditures from the Fund,
I.7 Amount of principal and interest due on outstanding bonded indebtedness,
1.7 Tax increment base and current captured appraised value retained by the Zone,
1-7 Captured appraised value shared by the City and other taxing units,
Y Total amount of tax increments received, and
* Any additional information necessary to demonstrate compliance with the Tax Increment
Financing Plan adopted by the City.
Distribution of this annual report was approved by resolution of the City Council on January 8,
2015 upon the recommendation of the Central Business District Tax Increment Financing
Reinvestment Zone Board of Directors (Board) on December 17, 2014.
Mayor
Cu of Lubbock
Robert Taylor, Chairman
Central Business District TIF Board of Directors
Page 2
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013— September 30, 2014
Financial Report
As set by the Lubbock Central Appraisal District (LCAD), the appraised value of the Zone increased
$85,287,072 in value since the 2001 base year for each taxing jurisdiction. However, exemptions and
abatements by the City and other taxing jurisdictions lower the net taxable amount available to the Tax
Increment Fund as indicated on this page.
Appraised Values
Zone 2014 Appraised Value (before abatements and
exemptions) $191,145,323
Less: 2001 Base Value 105,858,251
Current Captured Appraised Value Retained and Shared
(before abatements)* $ 85,287,072
*The captured appraised value of taxable real property is the total appraised value of all real property taxable by the
taxing unit and located in a reinvestment zone for that year, less the tax increment base of the taxing unit. Texas
Tax Increment Finance Act Section 311.012(b).
Tax Increment Fund Revenue
Projected TIF
2001 2014 Net Tax Fund Revenue
Taxing Jurisdiction/ 2014 Appraised 2014 Net Increment (100%
Tax Rate Tax Rate Value Taxable Value Value Collections)
City of Lubbock
$0.522400
105,858,251
190,577,695
Lubbock County
0.341358
105,858,251
190,672,895
Lubbock County Hospital
District
0.116800
105,858,251
190,672,895
High Plains Underground
Water Conservation District #1
0.008026
105,858,251
190,672,895
Total Fund Revenue
Page 3
84,719,444
84,814,644
84,814,644
$ 442,574
289,522
99,063
84,814,644 6,807
$ 837,966
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013— September 30, 2014
Performance Report
The Board and the City Council are operating with the Fourth Amended Project and Finance
Plans approved by the Board on August 25, 2009 and approved by the City Council on
September 24, 2009. The Plans outline the financial strategy to accomplish the goal of the Zone.
The Financing Plan provides projections of the amount of revenue that may be received in the
future. The Project Plan describes the types of projects anticipated to occur in the district.
Revenues
In FY 2013-14, the Zone received $729,303 in revenues for value earned in 2013, and $1,731 in
interest earned. Any variance in the actual amount from the amount reported in the FY 2012-13
Annual Report can be attributed to uncollected taxes and/or exemptions.
Expenditures and Projects
The City Council has issued three series of Certificates of Obligation to fund public
improvement projects for the Zone. The principal amount of Certificates of Obligation is as
follows:
January 2, 2010
$ 247,564
March 15, 2011
1,404,380
May 1, 2014
2,165,000
All expenditures are as defined in the Texas Tax Increment Finance Act Section 311.002(l):
Project costs means the expenditures made or estimated to be made and monetary obligations
incurred or estimated to be incurred by the municipality or county establishing a reinvestment
zone that are listed in the project plan as costs of public works or public improvements in the
zone, plus other costs incidental to those expenditures and obligations.
Page 4
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013— September 30, 2014
Central Business District TIF Expenditures
AdministrathmBond Issuance Expenditures
Administrative
Administrative Costs
Office Supplies
Professional Services
LCAD Collections Charges
Subtotal Adminstrative Expenses
Special Projects
Downtown Redevelopment Plan
Schrader & Cline - Project and Finance Plan
Civic Lubbock Gttitar Project
Fiber Optic Line Relocation
SGS Engineering
McDougal Master Development Agreement
ROW Acquisition - GGB & Avenue Q
Mise. Projects
Transfer to Capital Project Fund
Subtotal Special Projects
Bond Sale Charges
Capital Outlay
Total Expenditures
Transfer to Debt Service
e Unaudited
Page 5
26,368
232,897
Expenditures
5.121
FY 2013-14
To -Date
Capital Projects
19,127
34,423
Public Utility Engineering and Coordination
S -
222,148
Underground Utilities
231,071
252,431
EDA Grant
-
2,245,614
Glenna Goodacre Boulevard Extension
8,072
14,339
Total Capital Project Expenditures
239,144
2,734,532
AdministrathmBond Issuance Expenditures
Administrative
Administrative Costs
Office Supplies
Professional Services
LCAD Collections Charges
Subtotal Adminstrative Expenses
Special Projects
Downtown Redevelopment Plan
Schrader & Cline - Project and Finance Plan
Civic Lubbock Gttitar Project
Fiber Optic Line Relocation
SGS Engineering
McDougal Master Development Agreement
ROW Acquisition - GGB & Avenue Q
Mise. Projects
Transfer to Capital Project Fund
Subtotal Special Projects
Bond Sale Charges
Capital Outlay
Total Expenditures
Transfer to Debt Service
e Unaudited
Page 5
26,368
232,897
1,286
5.121
4.788
41,343
1,981
19,127
34,423
298,488
100.000
75.547
8.500
25.254
8,396
238,462 1,961,548
- 342,619
37,631
800.000
238,462 3,359,494
21,516 36,008
- 58,101
294.401 3.752,091
$ 129,994 412,225
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013—September 30, 2014
CITY OF LUBBOCK, TEXAS
DEBT SERVICE SCI IEDULE
ALL CERTIFICATES & BOND ISSUES
CENTRAL BUSINESS DISTRICETIF
FISCAL
YEAR
PRINCIPAL
INTEREST
TOTAL
REQUIREMENTS
2014-15
105,580.34
201,878.22
307,458.56
2015-16
128,573.02
172,606.95
301,179.96
2016-17
136,536.99
167,314.87
303,851.86
2017-18
144,569.32
160,940.21
305,509.54
2018-19
152,553.82
153,874.91
306,428.73
2019-20
160,411.16
146,713.71
307,124.87
2020-21
168,755.21
138,823.36
307,578.57
2021-22
177,517.62
130,173.81
307,691.43
2022-23
181,542.53
121,181.65
301,724.18
2023-24
190,751.99
111,834.46
302,586.45
2024-25
200,243.09
101,961.87
302,204.96
2025-26
214,947.45
91,431.03
306,378.49
2026.27
224,904.74
80,277.64
305,182.38
2027-28
235,124.52
68,613.54
303,738.06
2028-29
245,528.87
56,42728
301,956.15
2029-30
261,264.07
43,580.71
304,844.78
2030.31
254,180.23
30,605.51
284,784.74
2031-32
155,000.00
20,375.00
175,375.00
2032-33
160,000.00
12,500.00
172,500.00
2033-34
170,000.00
4,250.00
174,250.00
2034-35
3,667984.99
2,015,363.72
5,683,348.71
Page 6
City of Lubbock, TX
Central Business District
Tax Increment Financing Reinvestment Zone
Annual Report
October 1, 2013— September 30, 2014
Board of Directors
The Zone consists of one representative from each of the jurisdictions that levy taxes within the
zone and representatives appointed by the municipality. In establishing the Board, the City
Council specified nine members with five members appointed by the City Council. City Council
appointed Board representatives must be qualified voters of the municipality or at least 18 years
of age. The Board is responsible for administering the Zone throughout its life span and for
recommending projects to be financed with the approval of the City Council.
Council Appointee: Robert Taylor, Chair
United Supermarkets — Corporate Office
Term: 1/01/14 —1/01/16
Council Appointee: Tony Cardinal
Cardinal Sports
Term: 1/01/13 — 1/O1/15
Council Appointee:
Vacant
Term: 3/28/13 — 1/O1/15
Council Appointee: Dan Pope
Benchmark Business Solutions
Term: 1/01/14 — 1/01/16
Council Appointee: Henry Patel
Prem Industries LLC
Term: 1/24/14 — 1/01/16
Lubbock Independent School District Appointee:
Berhl Robertson, Superintendent
High Plains Underground Water Conservation District Appointee:
Jason Coleman, Manager
Lubbock County Hospital District Appointee and Designee:
David Allison, Chief Executive Officer; Designee: Jeff Dane
Lubbock County Commissioners Court Appointee:
Honorable Tom Head, County Judge
Page 7
��¢gg j j Y�Ilii iiiiin jj�friilli�i �i!iilli�lu i � �i �! i � l l i l
2�e}®0 D® �a�il�li,poo
..
a
��
�
^
N N
(.
E
m
.. o'
x '� d
a
F�� y
�
�.� � O fi
i
S� a d �
�
m
�
N
W
f -t S.T..
r7 o O o
Pr
o � o c
R.
i,�wd�
F
�°p �
A
U E °'
W
U
- -;-7:3 Y- - F-� �-'�i.,.
} �
N
_
i .� r *yPL �f y� .��
F
��¢gg j j Y�Ilii iiiiin jj�friilli�i �i!iilli�lu i � �i �! i � l l i l
2�e}®0 D® �a�il�li,poo
..
a
��
�0
L
._ ___
__;_ _ _ - �--
.-
�
f -t S.T..
_ -,.+. Y. ._-
0.l
- -;-7:3 Y- - F-� �-'�i.,.
} �
N
_
i .� r *yPL �f y� .��
��I ��_~
r�t�l
Il 1j�1��1
N
-
- (e r'{�
�
�
�T � 1rh'�fjl
Q
�
�
i �� ��,�:
,�
a
;,�-�i �
l � � i'. �,��i, ,[�
Ij i
j
�Qi a«� ,I � f �;
�!
__ E - 7 t I�J�I�
I.
.�
r�i � � r�r
�
� a
`T1Isi¢ I��k�1k�fi�I�,�+,��i,��i�
:u..
_ _
�0
L