HomeMy WebLinkAboutOrdinance - 2012-O0059 - Amending Ordinance No. 2011-O0071 Valencia Public Improvement District - 06/21/2012First Reading
June 21, 2012
Item No. 5.2
Second Reading
July 12, 2012
Item No. 5.23
ORDINANCE NO. 2012-00059
AN ORDINANCE AMENDING ORDINANCE NO. 2011-00071 WITH
REGARD TO THE 2012 SERVICE AND ASSESSMENT PLAN AND FY
2012-13 BUDGET FOR THE VALENCIA PUBLIC IMPROVEMENT
DISTRICT BY INCLUDING OPERATIONAL COSTS
WHEREAS, the original expenditures approved by Ordinance 2011-
00071 in the 2012 Service and Assessment Plan for Valencia Public
Improvement District did not include operational costs for FY 2012-2013; and
WHEREAS, there are adequate revenues estimated for FY-2012-13 to
support this amendment; and
WHEREAS, the City Council desires to amend the 2012 Service and
Assessment Plan and the FY 2012-13 Budget for Valencia Public Improvement
District to include these operational costs; NOW THEREFORE
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
LUBBOCK:
SECTION 1: THAT Ordinance No. 2011-00071, is hereby amended by
replacing Exhibit B, the Revised 2012 Service and Assessment Plan for the
Valencia Public Improvement District, with the "Valencia Public Improvement
District, City of Lubbock, Texas Service and Assessment Plan" dated June 21,
2012, which is attached to this Amendment as "Attachment 1" and incorporated
herein as if fully set forth.
SECTION 2: THAT if any section, paragraph, clause or provision of this
Ordinance shall for any reason be held to be invalid or unenforceable, the
invalidity or unenforceability of such section, paragraph, clause or provision shall
not affect any of the remaining provisions of this Ordinance.
SECTION 3: THAT the City Secretary is hereby authorized to cause
publication of the descriptive caption of this Ordinance as an alternative method
provided by law.
PASSED by the City Council on first reading June 21 , 2012.
PASSED by the City Council on second reading July 12 2012
GL O ON,MAYOR
ATTEST:
Reb cca Garza
City Secretary
APPROVED AS TO CONTENT:
l�Y1Q4
Cheryl Yrock,
Budget Director
APPROVED AS TO FORM:
Linda L. Chamales,
Economic Development Attorney
le: cityalt/Linda/0stinancest Amendment —Noun Paint Christmas Lighu
June S, 2012
Attachment 1
fl'►city of
ubbock
TEXAS
VALENCIA PUBLIC IMPROVEMENT DISTRICT
CITY OF LUBBOCK, TEXAS
SERVICE AND ASSESSMENT PLAN
June 21, 2012
City of Lubbock, Texas
Finance Department
Valencia Public Improvement District
Service and Assessment Plan
June 21, 2012
TABLE OF CONTENTS
Section I
Plan Description and Defined Terms
Section II
Property included in the PID
Section III
Improvement Project
Section IV
Sources and Uses of Funds
Section V
Assessment Plan
Section VI
Terms of the Assessments
List of Exhibits
Exhibit A
The PID Map
Exhibit B
Maintenance and Services
Exhibit C
Assessment Roll
City of Lubbock, Texas
Finance Department
Valencia Public Improvement District
Service and Assessment Plan
June 21, 2012
Section I
Plan Description and Defined Terms
A. Introduction
Chapter 372 of the Texas Local Government Code, Improvement Districts in Municipalities and
Counties" (as amended, the "PID Act"), governs the creation of public improvement districts
within the State of Texas. The City of Lubbock created the Valencia Public Improvement
District (the "PID") to maintain the public improvements associated with the Valencia planned
development and for the benefit of certain property in the PID, all of which is located within the
City. (Capitalized terms used herein shall have the meanings ascribed to them in Section I.B of
this Service and Assessment Plan.)
This Service and Assessment Plan has been prepared pursuant to Sections 372.013, 372.014,
372.015 and 372.016 of the PID Act. According to Section 372.013 of the PID Act, a service
plan "must cover a period of at least five years and must also define the annual indebtedness and
the projected costs for improvements. The plan shall be reviewed and updated annually for the
purpose of determining the annual budget for improvements." The service plan is included in
Section IV of this Service and Assessment Plan.
Section 372.014 of the PID Act states that "an assessment plan must be included in the annual
service plan." The assessment plan is described in Section V of this Service and Assessment
Plan.
Section 372.015 of the PID Act states that "the governing body of the municipality or county
shall apportion the cost of an improvement to be assessed against property in an improvement
district." The method of assessing the Costs of the improvements to the property in the PID is
included in Sections V and VI of this Service and Assessment Plan.
Section 372.016 of the PID Act states that "after the total cost of an improvement is determined,
the governing body of the municipality or county shall prepare a proposed assessment roll. The
roll must state the assessment against each parcel of land in the district, as determined by the
method of assessment chosen by the municipality or county under this subchapter." The
Assessment Roll for the PID is included as Exhibit C of this Service and Assessment Plan. The
Assessments as shown on the Assessment Roll are based on the method of assessment described
in Section V of this Service and Assessment Plan.
The City Council shall make all determinations necessary herein.
The City Council intends for the obligations, covenants and burdens on the owner of the
Assessed Property, including without limitation such owner's obligations related to the payment
of the Assessments, to constitute a covenant running with the land. The Assessments levied
hereby shall be binding upon the owners of Assessed Property, and their respective transferees,
2
City of Lubbock, Texas
Finance Department
Valencia Public Improvement District
Service and Assessment Plan
June 21, 2012
legal representatives, heirs, devisees, successors and assigns. The Assessments shall have lien
priority as specified in the PID Act.
This Service and Assessment Plan provides for maintenance of improvements benefiting the
entire area of the Valencia PID
B. Definitions
The terms used herein shall have the following meanings.
"Annual Service Plan Amendment" has the meaning set forth in the first paragraph of Section IV
of this Service and Assessment Plan.
"Assessed Property" means, for any year, parcels within the PID.
"Assessment" means, with respect to each Parcel, the assessment imposed against such Parcel
pursuant to the Assessment Ordinance and the provisions therein, as shown on the Assessment
Roll, subject to reallocation among Parcels and reduction according to the provisions herein and
the PID Act.
"Assessment Ordinance" means the Assessment Ordinance approved by the City Council
approving and adopting this Service and Assessment Plan.
"Assessment Roll" means the document included in this Service and Assessment Plan as Exltibit
C, as updated, modified, or amended annually in accordance with the procedures set forth herein
and in the PID Act.
"City" means City of Lubbock, Texas.
"City Council" means the duly elected governing body of the City.
"Costs" mean the actual or budgeted costs, as applicable, of all or any portion of the maintenance
of the public improvements, operation, and other supplemental services, as described in Exhibit
B of this Service and Assessment Plan.
"Developer" means Betenbough Homes, Inc.
"Improvement Project" means the maintenance of the public improvements that will provide a
special benefit to the property in the PID and described in Exhibit B of this Service and
Assessment Plan and Section 372.003 of the PID Act.
"Parcel" means a parcel identifed by either a tax map identification number assigned by the
Lubbock County Appraisal District for real property tax purposes or by lot and block number in
K?
City of Lubbock, Texas
Finance Department
Valencia Public Improvement District
Service and Assessment Plan
June 21, 2012
a final subdivision plat recorded in the real property records of Lubbock County, Texas or
identified by any other reasonable means determined by the City Council.
"PID" has the meaning set forth in the second paragraph of Section I.A of this Service and
Assessment Plan.
"PID Act" means Texas Local Government Code Chapter 372, Improvement Districts in
Municipalities and Counties, Subchapter A, Public Improvement Districts, as amended.
"PID Map" means the map included as Exhibit A to the Service and Assessment Plan identifying
the property included in the PID.
"Service and Assessment Plan" means this Service and Assessment Plan prepared for the PID
pursuant to Section 372.013, 372,014, 372.015, and 372.016 of the PID Act.
Section II
Property Included in the PID
The PID is located in the City of Lubbock, Texas. A map of the property included in the PID is
shown on Exhibit A to this Service and Assessment Plan.
The 39.9 acre development is expected to consist of approximately 80 residential units, parks and
associated rights of way, landscaping, and infrastructure.
An explanation of the method of assessing property is included in Section V.
Section III
Description of the Improvement Project
The general nature of the proposed public improvements is: (i) maintenance of Parks and green
spaces together with any ancillary structures, features or amenities such as playgrounds, athletic
facilities, pavilions, community facilities, irrigation, walkways, lighting, benches, trash
receptacles and any similar items located therein along with all necessary grading, drainage, and
similar infrastructure involved in the maintenance of such parks and green spaces; landscaping,
hardscape and irrigation; and (ii) costs of establishing, administering and operating the District.
The District is to supplement and enhance services within the District, but not replace or supplant
existing City services provided within the District.
The public improvements will be constructed by the Developer with no reimbursement from the
PID. After analyzing the maintenance, operation, and other supplemental services related to the
Public Improvements, the City has determined that the maintenance of the public improvements
authorized by the PID Act, shown in Exhibit B, should be performed by the City and has further
4
City of Lubbock, Texas
Finance Department
Valencia Public Improvement District
Service and Assessment Plan
June 21, 2012
determined that these maintenance activities will be of special benefit to all the Assessed
Property within the PID.
A. Maintenance of Public Improvements
The cost of the maintenance, operation and other supplemental services to be funded through
assessments on Assessed Property is estimated at $4,500 in the second year and increases to
$18,774 in the 41h year, with 2 percent annual growth thereafter. The budget for the
maintenance, operation, and other supplemental services will be determined annually by the City
and will be included in a Service Plan Amendment along with amendments to the Assessment
Roll reflecting assessments (the "Maintenance Assessment") based on such budget for
maintenance, operation and necessary supplemental services.
Section IV
Sources and Uses of Funds
Section 372.013 of the PID Act requires this Service and Assessment Plan to "cover a period of
at least five years and must also define the annual indebtedness and the projected costs for
improvements. The plan shall be reviewed and updated annually for the purpose of determining
the annual budget for maintenance." Such annual update to this Service and Assessment Plan is
herein referred to as the "Annual Service Plan Amendment." The Valencia PID will have no
indebtedness and the PID assessments will fund the maintenance of the public improvements,
operation, and other supplemental services. The table below shows estimated sources and uses
of funds including the projected cost of maintaining the public improvements.
Calendar War-
2012
21113
24114
lots
2016
2017
Property %%Mess
3,56z957
3,114.216
13,676,300
19,734,030
23,349,111
23,8lk093
Discounted Pmpeity Whtes r? 90 .
3,2K661
7-M4793
12.488,850
17.771,627
21,014,200
21,434.414
rascal Year
2012-13
20I3.14
3014.15
2015-16
2016.17
2017.18
Toads
Reteattes
Interest Esinin8s
36
29
37
77
l80
Assessment 7$$01t
3.527
8.033
I3.733
19.336
23.116
23.571
91.548
Total
3527
8,033
13.773
19586
23.153
23.653
91.728
tlawase
87th Strect link"Tract A" 1.13 Acres
Maintenance Wark
-
4.490
8.660
0.831
9.010
30.992
87th Caret Medlin "Ttset R" 07 Acre,
Maintenance of Median
-
Z123
2.165
2.208
=3
8,749
lhct' Cents
Z040
2.081
z122
zl6s
9.408
Ad-i.t.ss- Q,t,
Soo
1.673
1.707
1.741
1.776
7,397
Annual Onetatim, Cost
3.500
4,000
4.O30
4.162
4.243
4.3"
24.316
(LCAD Collection Cost and Cost of seuta8
assessmenu each year)
Total
3500
4.400
14.406
18,774
19.149
19532
79.362
Cast Rsserms
27
3561)
2.928
3,740
7.743
11.866
11.866
The sources and uses of funds table is subject to revision each year
5
City of Lubbock, Texas
Finance Department
Valencia Public Improvement District
Service and Assessment Plan
June 21, 2012
Section V
Assessment Plan
The PID was created and the assessment is being levied pursuant to Section 372.015 of the PID
Act, "Determination of Assessment."
A. Allocation of assessment
• Properties will be assessed based on the City's 2012 "net taxable value" as established by
the Lubbock Central Appraisal District and submitted to the City under Tax Code Section
26.04.
• Assessment will be $0.11 per $100 valuation
• All property will be assessed based on the final 2012 "net taxable value".
Section VI
Terms of the Assessments
The annual assessment for each parcel within the PID shall be shown on the assessment roll.
The amount of the assessment could change each year when the Service and Assessment Plan are
adopted due to increased value on a parcel or the estimated cost of maintaining the public
improvements, repair or replacement costs, and operational or administrative costs.
G
Ordinance No. 2012-00059
Calendar Year^
Property Values'
Discounted Property Values Qa 90%
Fiscal Year
Revenues
Interest Earnings
Assessment ® $0.11
Total
Expense
87th Street Park "Tract A" 1.13 Acres
Maintenance of Park
87th Street Median "Tract B" .07 Acres
Maintenance of Median
Electric Costs
Administrative Costs
Annual Operation Cost
(LOAD Collection Cost and Cost of setting
assessments each year)
Total
Cash Reserves
• Property Value growth rate - 2% annually
^ Year that the construction value goes on the tax roll
Assessment Information
2010-2017
Assessment per S100,000 S 110.00
City of Lubbock, TX
Finance Department
Valencia PID Amended 2012 Service Plan
Exhibit B
2012
2013
2014
2015
2016
2017
3,562,957
3,206,661
8,114.216
7,302,795
13,876,500
12,488,850
19,754,030
17,778,627
23,349.111
21,014.200
23,816,093
21,434,484
2012-13
2013-14
2014-15
2015.16
2016-17
2017.18
Totals
-
3,527
-
8,033
36
13,738
29
19,556
37
23,116
77
23,578
190
91,548
3,527
8,033
13,773
19,586
23,153
23,655
91,728
-
-
-
3,500
-
-
-
500
4,000
4,490
2,123
2,040
1,673
4,080
8,660
2,165
2,081
1,707
4,162
8,833
2,208
2,122
1,741
4,245
9,010
2,253
2,165
1,776
4,330
30,992
8,749
9,408
7,397
24,316
3,500
4,500
14,406
189774
19,149
19,532
79,862
27
3,560
2,928
3,740
7,743
11,866
11,866
61612012,VatenciaPID2012 Service Plan Revised
• jf - 82NU ST ____... S. %L ST
i
- a _ - e3a�-sr —
m'fi' l
C
> 1
Y as nl sT
n I
_ I La{F>L
r--
I'- 3 85-- S
a IJ J
r - O
77
asT
7�7-
861H Sl
17TH ST
87*9 ST
x wn_-
88TH .ST '•--.- I�,i� �z'7.. I � �
Q < c
c m O 38111 PL =
Q
39TH ST -
i B�. � 89TH•ST
S 4
_ 90TH ST