HomeMy WebLinkAboutResolution - 2021-R0491 - Downtown Grant Program (Façade) to Reside Lubbock 12.14.21Resolution No. 2021-R0491
Item No. 6.13
December 14, 2021
RESOLUTION
WHEREAS, pursuant to Article IV, Section 5 of the Amended and Restated Bylaws of the
Market Lubbock Economic Development Corporation (the "Corporation"), the City Council
of the City of Lubbock (the "City Council"), as the Corporation's authorizing unit, has the
authority to approve all programs and expenditures of the Corporation; and
WHEREAS, the City Council finds that it is in the best interest of the public to approve the
program or expenditure, as proposed to the City Council by the Corporation, as set forth in
Exhibit "A" attached hereto and incorporated herein by reference; NOW THEREFORE:
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the Downtown Fagade Grant program or expenditure of the Corporation, in the
amount set forth in Exhibit "A" attached hereto and incorporated herein by reference, to be
provided to Reside Lubbock, LLC, is hereby approved pursuant to Section 5 of the
Amended and Restated Bylaws of the Corporation.
Passed by the City Council on December 14, 2021
ATTEST: STEVE MA GA E, M PRO TEM
Reb cca Garza, City Se"
VED AS TO
Brianna Gerardi, Business Development Director
APPROVED AS TO FORM:
X.elli Leisure, Assistant City Attorney
ccdocs/RES. Market Lubbock DT Facade Expenditure — Reside Lubbock, LLC
11.18.21
Resolution No. 2021-R0491
RE 21-72
RESOLUTION APPROVING RESIDE LUBBOCK, LLC
902 BUDDY HOLLY AVENUE
DOWNTOWN FACADE & PERMITTABLE GRANT
THE STATE OF TEXAS
COUNTY OF LUBBOCK
At a regular meeting of the Board of Directors of MARKET LUBBOCK ECONOMIC DEVELOPMENT
CORPORATION, INC., a Texas nonprofit corporation (MLI), on Wednesday, November 17, 2021, held in
conformity with the bylaws, after due notice as therein provided, a quorum being present and acting, the following
resolution was unanimously adopted:
WHEREAS, MLI presented to members of the Board the proposal of a possible Economic Development
Grant and Contract to Reside Lubbock, LLC, owned by Mark Murray, Josh Allen and Casey Klingensmith who are
renovating the interior and exterior of their property located at 902 Buddy Holly Avenue, located within the
downtown TIF. Reside in Lubbock/Keller Williams Realty is comprised of a team of local real estate professionals
committed to selling some of the most desired properties in the Lubbock area.
The scope of the facade work will include exterior painting, lighting, landscaping, window repair and brick
work totaling $52,660 in facade expenses. The permittable expenses include demolition, electrical, plumbing and
painting of the interior totaling $163,573 for a grand total of $216,233 in expenses of the property at 902 Buddy
Holly Avenue. The terms and conditions of such Economic Development Grant and Contract, other than the normal
terms and conditions applicable to all such Economic Development Grant and Contracts by the Corporation, are
described generally as follows, to wit:
Grant Reside Lubbock, LLC, a Downtown Facade Grant of $25,000 and a Downtown Permittable Grant
totaling $16,357 for the project at 902 Buddy Holly Avenue, which is located within the Downtown TIF, once proof
of payment has been submitted.
WHEREAS, The Board of Directors of MLI finds that an Economic Development Grant and Contract
offering the incentive for providing assistance for renovations to their property, meet and comply with the
qualifications and purposes of the Corporation for the granting of such Economic Development Grants and
Contracts.
Upon Motion by Director, Mr. Barry Orr and Seconded by Director, Mr. Henry Patel.
IT WAS RESOLVED that MLI offer and, if accepted by Recipient, enter into an Economic Grant and
Contract with Reside Lubbock, LLC, for improvements to the building at 902 Buddy Holly Avenue, Lubbock, Texas.
This Economic Development Grant and Contract will be on the normal terms and conditions of such Downtown
Grant Program and Contract offered by MLI to existing businesses and business prospects and authorize the CEO
to enter into and execute all documents related to the Economic Grant and Contract.
John Osborne, President & CEO
Linda Davis, Secretary
MARKET LUBBOCK, INC. — DOWNTOWN GRANT PROGRAM
902 Buddy Holly Ave
(Reside Lubbock, LLC)
TOTAL SCOPE OF WORK = $216,233
TOTAL GRANTS = $41,357
TOTAL FACADE SCOPE OF WORK = $52,660
FACADE GRANT = $26,000
TOTAL PERMITTABLE SCOPE OF WORK = $163,573
PERMITTABLE GRANT = $16,357
LUBBOCK-
Dommtown Grant Program
Presented to MLI Board
November 17, 2021
Project 902 Buddy Holly (FaVade and Permittable)
Reside Lubbock, LLC is renovating the interior and exterior of their property located at 902 Buddy Holly,
located in the Downtown TIF.
Reside in Lubbock I Keller Williams Realty is comprised of a team of local real estate professionals
committed to selling some of the most desired properties in the Lubbock area.
The scope of facade work will include exterior painting, lighting, landscaping, window repair and brick
work totaling $52,660 in fagade expenses. The permittable expenses will include demolition, electrical,
plumbing and paining of the interior totaling $163,573 for a grand total of $216,233 in expenses.
The MLI Board is being asked to consider a Downtown Facade Grant for Reside Lubbock, LLC totaling
$25,000 and a Downtown Permittable Grant of $16,357, located at 902 Buddy Holly Ave.
M A R K E T
LUBBOCK_
Downtown Grant - Application
The information requested on this form will be used by Market Lubbock, Inc. for analysis of your project.
MU CONTACT INFORMATION
Jorge Quirino - Director of Downtown & Special Project: Phone: 806.749.4500
Market Lubbock, Inc.
1500 Broadway, Sixth Floor, Lubbock, TX 79401 Email: LpQe?i marketlubbock orq
Date Initial Application Submitted (Due prior to start of construction or permits assigned) 11/8/21 JQ
Projected Project Start Date 11/01/21
Project Property Address 902 Bud Holly
Property LCAD R# 1103287
GENERAL INFORMATION
Company Name Reside Lubbock, LLC Contact Case Klingensmith
Street Address 10210 Quaker Ave Title Owner
City, State, Zip IlLubbock, TX 79424 Phone 940-328-3123
Email case reside.team
INFORMATION ABOUT THE PROJECT
Property Ownership: Own E Lease Grant Type: Permittable 0 Facade 0
remodel. Create 3 nightly rentals with kitchens. Update
Summary of Expenses detailed bids attached
Projected
MLI Approved
Fa ade
$52,660
$25,000
Permittable
$163,573
$16,357
TOTALI
$216,233
1 $41,357
Final bids will be used to calculate the project cost and grant amount
COMPANY BACKGROUND
List any person or entity that has at least 5% ownership in the Applicant Company:
Name Percent Name Percent
Mark Murray40% lCasey Klingensmith 40%
Josh Allen 1 20%
Is the firm registered with the Secretary of States Office to do business in Texas? Yes rr
Are you in good standing with the State of Texas? Yes
If you answered "No" to either of the above two questions, please explain
Is the firm and/or principals delinquent on any federal, state or local tax obligations? No 6
Has the company or principals of the company had prior bankruptcies or lawsuits? No
If you answered "Yes" to either of the above two auestions. Dlease exDlain
MLI 3.8.21
APPLICANTS CHECKLIST:
Initial application received by MLI prior to the start of construction and/or before permits are assigned ❑
All remaining documents must be received and an application packet presented to the MLI Board no ❑
more than three months after the initial application is received by MLI.
Contact Brianna Gerardi, City Director of Development bgerardi@mylubbock.us , to determine:
Does the scope of work meet downtown standards and guidelines?
❑
Are permits required for any aspect of the scope of work?
❑
Are public improvements required?
❑
Documents Required for Final Grant Application
Copies of City permits, if applicable
❑
Detailed/Itemized Bids
❑
Before Pictures
❑
Copy of building's current certificate of occupancy (request at
❑
orr@mylubbock.us)
Architectural Renderings (if applicable)
❑
Architectural Plans (if applicable)
❑
After Completion of Construction
Certificate of Occupancy or Similar City Document Approving ❑
Completion (Applicant responsible for final scope o/ work matching
approved scope)
Proof of Payment:
PAID Invoices (must reference the approved project) ❑
Processed Checks, Bank or Credit Card Statements ❑
matching PAID invoices (legible copies)
Signature (not required for electronic submittals): Casey Klingensmith (per email to JQ)
Date: 8-Jul-21
MLI 3.8.21
M-7
rri,-- V�
qtkil
No Text
No Text
Insured: 902
Estimator: Josh Herring Business: (806) 789-9254
E-mail: joshuawherring@outlook.
com
Claim Number: Policy Number: Type of Loss: <NONE>
Date of Loss: Date Received:
Date Inspected: Date Entered: 5i I7/2021 2:36 PM
Price List: TXLB8X_MAY21
Restoration/Service/Remodel
Estimate: 902
902
Main Level
Main Level
DESCRIPTION
QTY UNIT PRICE TOTAL
1. Concrete floor sawing - 6" slab
176.00 LF @
13.48 =
_ 2,372.48
2. R&R Concrete slab on grade - 6" - finished in place
352.00 SF @
8.79 =
3,094.08
3. Rough -in plumbing - Commercial - 1-3 level
2,075.22 SF @
7.12 =
14,775.57
Frame non -fire walls.
4. 2" x 4" x 8' #2 & better Fir / Larch (material only)
154.00 EA @
9.30 =
1,432.20
5. 2" x 4" x 12' #2 & better Fir / Larch (material only)
181.00 EA @
14.01 =
2,535.81
6. Labor to frame 2" x 4" non -bearing wall - 16" oc
1,949.18 SF @
1.13 =
2,202.57
7. 2" x 4" x 1042 & better Fir / Larch (material only)
3.00 EA @
11.63 =
34.89
8. 2" x 4" x 1642 & better Fir / Larch (material only)
3.00 EA @
18.46 =
55.38
Frame fire walls.
9. 2" x 6" x 842 & better Fir / Larch (material only)
11.00 EA @
14.26 =
156.86
10. 2" x 6" x 1242 & better Fir / Larch (material only)
90.00 EA @
21.48 =
1,933.20
It. Labor to frame 2" x 6" non -bearing wall - 16" oc
1,160.00 SF @
1.65 =
1,914.00
12. 2" x 6" x 2042 & better Fir / Larch (material only)
3.00 EA @
37.72 =
113.16
13. 2" x 6" x 1442 & better Fir / Larch (material only)
6.00 EA @
25.11 =
150.66
14. Rough -in wiring
2,075.22 SF @
7.03 =
14,588.80
15. Final cleaning - construction
2,075.22 SF @
0.21 =
435.80
Unit 1 Height: 12'
DESCRIPTION QTY UNIT PRICE TOTAL
16. 5/8" drywall - hung, taped, ready for texture
240.00 SF @
2.07 =
496.80
17. Texture drywall - machine - knockdown
394.00 SF @
0.53 =
208.82
18. Scrape part of the walls & prep for paint
714.00 SF @
0.53 =
378.42
19. Seat/prime then paint the walls (2 coats)
1,108.00 SF @
0.79 =
875.32
20. Concrete cutting - wall (per LF per inch of saw depth)
136.00 LF @
5.75 =
782.00
Cut wall for exterior doorway.
21. Wood door frame & trim - exterior - softwood, 7 1/4" wide
16.33 LF @
12.86 =
210.00
22. Install Exterior door - slab only
1.00 EA @
325.00 =
325.00
Install only. Includes fitting door to new jamb.
23. Add. charge for a retrofit ext. door - large - difficult
1.00 EA @
276.32 =
276.32
24. Door lockset - exterior - High grade
1.00 EA @
71.15 =
71.15
25. Stain and finish door slab only - exterior (per side)
2.00 EA @
68.47 =
136.94
26. Seal & paint door or window opening - Large (per side)
2.00 EA @
32.48 =
64.96
27. Ceiling fan without light - High grade
1.00 EA @
282.88 =
282.88
28. Recessed light fixture - canless LED - up to 8"
4.00 EA @
51.92 =
207.68
29. Duct -free split system - 1 zone
1.00 EA @
1.315.51 =
1,315.51
30. Cabinetry - lower (base) units - High grade
6.00 LF @
257.02 =
1,542.12
902 8/3/2021 Page:2
CONTINUED - Unit 1
DESCRIPTION
QTY UNIT PRICE TOTAL
31. Countertop - wood - butcher block (hardrock maple)
16.00 SF @
54.38 =
870.08
32. Cabinetry - upper (wall) units - High grade
7.00 LF @
193.76 =
1,356.32
33. Sink - double
1.00 EA @
374.87 =
374.87
34. Sink faucet - Kitchen - High grade
1.00 EA @
356.31 =
356.31
35. P-trap assembly - ABS (plastic)
1.00 EA @
55.91 =
55.91
36. Plumbing fixture supply line
2.00 EA @
18.24 =
36.48
37. Angle stop valve
2.00 EA @
31.70 =
63.40
38. Garbage disposer
1.00 EA @
230.08 =
230.08
39. Dishwasher
1.00 EA @
591.24 =
591.24
40. Range - freestanding - electric - High grade
1.00 EA @
904.48 =
904.48
41. Range hood - High grade
1.00 EA @
240.85 =
240.85
42. Refrigerator - top freezer - 14 to 18 cf - High grade
1.00 EA @
932.48 =
932.48
43. Seal & paint cabinetry - lower - inside and out
10.00 LF @
33.75 =
337.50
44. Seal & paint cabinetry - upper - inside and out
13.00 LF @
28.14 =
365.82
45. Cabinet knob or pull - High grade
12.00 EA @
10.63 =
127.56
Unit 1 Bath
Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
46. Toilet - High grade
1.00 EA @
634.30 =
634.30
47. Vanity - High grade
2.50 LF @
276.63 =
691.58
48. Countertop - Granite or Marble
5.00 SF @
52.63 -
263.15
49. Sink - single
1.00 EA @
255.95 =
255.95
50. P-trap assembly - ABS (plastic)
1.00 EA @
55.91 =
55.91
51. Plumbing fixture supply line
3.00 EA @
18.24 =
54.72
52. Shower faucet
1.00 EA @
223.79 =
223.79
53. Floor drain - tubi shower - metal/plastic
1.00 EA @
39.11 =
39.11
54. Fiberglass shower unit - High grade
1.00 EA @
1.101.78 =
1,101.78
55. Shower door - High grade
1.00 EA @
428.62 =
428.62
56. Seal & paint vanity - inside and out
6.50 LF @
31.89 =
207.29
57. 5/8" drywall - hung, taped, ready for texture
72.00 SF @
2.07 =
149.04
58. Texture drywall - machine - knockdown
252.00 SF @
0.53 =
133.56
59. Scrape part of the walls & prep for paint
108.00 SF @
0.53 =
57.24
60. Seal/prime then paint the walls (2 coats)
360.00 SF @
0.79 =
284.40
61. Sink faucet - Bathroom
1.00 EA @
203.31 =
203.31
62. Interior door unit - High grade
1.00 EA @
229.30 =
229.30
902
8/32021
Page:3
CONTINUED - Unit 1 Bath
DESCRIPTION
QTY UNIT PRICE TOTAL
63. Baseboard - 3 1/4"
30.00 LF @
2.78 =
83.40
64. Paint door or window opening - 2 coats (per side)
1.00 EA @
25.62 =
25.62
65. Seal & paint baseboard - two coats
30.00 LF @
1.23 =
36.90
66. Door knob - interior
1.00 EA @
36.76 =
36.76
67. Bathroom ventilation fan, light, and heater
1.00 EA @
247.52 =
247.52
68. Mirror - framed
6.00 SF @
19.94 =
119.64
69. Light bar - 3 lights - High grade
1.00 EA @
155.99 =
155.99
Unit 1 Laundry Height: 12'
DESCRIPTION QTY UNIT PRICE TOTAL
70. 5/8" drywall - hung, taped, ready for texture
153.00 SF @
2.07 =
316.71
71. Texture drywall - machine - knockdown
153.00 SF @
0.53 =
81.09
72. Seal/prime then paint the walls and ceiling (2 coats)
153.00 SF @
0.79 =
120.87
73. Washing machine outlet box with valves
1.00 EA @
216.79 =
216.79
74. Washing machine hose line - stainless steel (per pair)
1.00 EA @
44.92 =
44.92
75. Clothes dryer vent - installed
1.00 EA @
62.63 =
62.63
76. Baseboard - 3 1/4"
12.00 LF @
2.78 =
33.36
77. Bifold door - Colonist - Single
1.00 EA @
109.38 =
109.38
78. Door opening (jamb & casing) - 32"to36"wide - paint grade
1.00 EA @
126.54 =
126.54
79. Seal & paint baseboard - two coats
12.00 LF @
1.23 =
14.76
80. Seal & paint door or window opening (per side)
1.00 EA @
25.85 =
25.85
81. Stackable washer and dryer
1.00 EA @
1,700.00 =
1,700.00
Unit 1 Closet
DESCRIPTION
82. 5/8" drywall - hung, taped, ready for texture
83. Texture drywall - machine - knockdown
84. Bypass (sliding) door set - birch
85. Closet shelf and rod package
86. Baseboard - 3 1/4"
87. Seal/prime then paint the walls and ceiling (2 coats)
88. Seal & paint baseboard - two coats
902
Height: 12'
QTY UNIT PRICE TOTAL
225.00 SF @
2.07 =
465.75
225.00 SF @
0.53 =
119.25
1.00 EA @
180.83 =
180.83
9.00 LF @
16.41 =
147.69
17.33 LF @
2.78 =
48.18
225.00 SF @
0.79 =
177.75
17.33 LF @
1.23 =
21.32
&3/2021 Page:4
CONTINUED - Unit 1 Closet
DESCRIPTION QTY UNIT PRICE TOTAL
89. Seal & paint door or window opening - Large (per side)
90. Seal & paint closet shelving
91. Seal & paint door slab only (per side)
92. Light fixture
1.00 EA @
9.00 LF @
2.00 EA @
1.00 EA @
32.48 =
7.51 =
31.10 =
65.69 =
32.48
67.59
62.20
65.69
Unit 2
Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
93. 5/8" drywall - hung, taped, ready for texture
565.00 SF @
2.07 =
1,169.55
94. Texture drywall - machine - knockdown
605.00 SF @
0.53 =
320.65
95. Scrape part of the walls & prep for paint
397.00 SF @
0.53 =
210.41
96. Seal/prime then paint the walls (2 coats)
1,002.00 SF @
0.79 =
791.58
97. Seal & paint door slab only (per side)
1.00 EA @
31.10 =
31.10
98. Stain & finish door slab only (per side)
1.00 EA @
48.42 =
48.42
99. Seal & paint door or window opening (per side)
2.00 EA @
25.85 =
51.70
100. Recessed light fixture - canless LED - up to 8"
6.00 EA @
51.92 =
311.52
101. Duct -free split system - 2 zone
1.00 EA @
2,834.24 =
2,834.24
102. Cabinetry - lower (base) units - High grade
6.00 LF @
257.02 =
1,542.12
103. Countertop - wood - butcher block (hardrock maple)
16.00 SF @
54.38 =
870.08
104. Sink - double
1.00 EA @
374.87 =
374.87
105. Sink faucet - Kitchen - High grade
1.00 EA @
356.31 =
356.31
106. P-trap assembly - ABS (plastic)
1.00 EA @
55.91 =
55.91
107. Plumbing fixture supply line
2.00 EA @
18.24 =
36.48
108. Angle stop valve
2.00 EA @
31.70 =
63.40
109. Garbage disposer
1.00 EA @
230.08 =
230.08
110. Dishwasher
1.00 EA @
591.24 =
591.24
Ill. Range - freestanding - electric - High grade
1.00 EA @
904.48 =
904.48
112. Range hood - High grade
1.00 EA @
240.85 =
240.85
113. Refrigerator - top freezer - 14 to 18 cf - High grade
1.00 EA @
932.48 =
932.48
114. Cabinetry - upper (wall) units - High grade
7.00 LF @
193.76 =
1,356.32
115. Seal & paint cabinetry - lower - inside and out
10.00 LF @
33.75 =
337.50
116. Seal & paint cabinetry - upper - inside and out
13.00 LF @
28.14 =
365.82
117. Cabinet knob or pull - High grade
12.00 EA @
10.63 =
127.56
902 8/3/2021 Page:5
Unit 2 Bedroom Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
118. 5/8" drywall - hung, taped, ready for texture
273.00 SF @
2.07 =
565.11
119. Texture drywall - machine - knockdown
423.00 SF @
0.53 =
224.19
120. Interior door unit - High grade
1.00 EA @
229.30 =
229.30
121. Door knob - interior - High grade
1.00 EA @
51.21 =
51.21
122. Baseboard - 3 1 /4"
52.17 LF @
2.78 =
145.03
123. Scrape part of the walls & prep for paint
203.00 SF @
0.53 =
107.59
124. Seal/prime then paint the walls (2 coats)
626.00 SF @
0.79 =
494.54
125. Seal & paint door slab only (per side)
3.00 EA @
31.10 =
93.30
126. Seal & paint door or window opening (per side)
1.00 EA @
25.85 =
25.85
127. Seal & paint door or window opening - Large (per side)
1.00 EA @
32.48 =
32.48
128. Seal & paint baseboard - two coats
52.17 LF @
1.23 =
64.17
129. Ceiling fan without light - Premium grade
1.00 EA @
347.88 =
347.88
130. Recessed light fixture - canless LED - up to 8"
4.00 EA @
51.92 =
207.68
Unit 2 Closet Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
131. 5/8" drywall - hung, taped, ready for texture
225.00 SF @
2.07 =
465.75
132. Texture drywall - machine - knockdown
225.00 SF @
0.53 =
119.25
133. Bypass (sliding) door set - birch
1.00 EA @
180.83 =
180.83
134. Closet shelf and rod package
9.00 LF @
16.41 =
147.69
135. Baseboard - 3 1/4"
17.33 LF @
2.78 =
48.18
136. Seal/prime then paint the walls and ceiling (2 coats)
225.00 SF @
0.79 =
177.75
137. Seal & paint baseboard - two coats
17.33 LF @
1.23 =
21.32
138. Seal & paint door or window opening - Large (per side)
1.00 EA @
32.48 =
32.48
139. Seal & paint closet shelving
9.00 LF @
7.51 =
67.59
140. Seal & paint door slab only (per side)
2.00 EA @
31.10 =
62.20
141. Light fixture
1.00 EA @
65.69 =
65.69
Unit 2 Bath
Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
142. 5/8" drywall - hung, taped, ready for texture
142.00 SF @
2.07 =
293.94
143. Texture drywall - machine - knockdown
252.00 SF @
0.53 =
133.56
144. Toilet - High grade
1.00 EA @
634.30 =
634.30
145. Vanity - High grade
2.50 LF @
276.63 =
691.58
146. Countertop - Granite or Marble
5.00 SF @
52.63 =
263.15
147. Sink - single
1.00 EA @
255.95 =
255.95
902
8/3/2021
Page:6
CONTINUED - Unit 2 Bath
DESCRIPTION QTY UNIT PRICE TOTAL
148. P-trap assembly - ABS (plastic)
1.00 EA @
55.91 =
55.91
149. Plumbing fixture supply line
3.00 EA @
18.24 =
54.72
150. Shower faucet
1.00 EA @
223.79 =
223.79
151. Floor drain - tub. -shower - metal/plastic
1.00 EA @
39.11 =
39.11
152. Fiberglass shower unit - High grade
1.00 EA @
1,101.78 =
1,101.78
153. Shower door - High grade
1.00 EA @
428.62 =
428.62
154. Seal & paint vanity - inside and out
6.50 LF @
31.89 =
207.29
155. Scrape part of the walls & prep for paint
358.00 SF @
0.53 =
189.74
156. Seal/prime then paint the surface area (2 coats)
250.00 SF @
0.79 =
197.50
157. Sink faucet - Bathroom
1.00 EA @
203.31=
203.31
158. Interior door unit - High grade
1.00 EA @
229.30 =
229.30
159. Baseboard - 3 1/4"
20.83 LF @
2.78 =
57.91
160. Paint door or window opening - 2 coats (per side)
1.00 EA @
25.62 =
25.62
161. Seal & paint baseboard - two coats
20.83 LF @
1.23 =
25.62
162. Door knob - interior
1.00 EA @
36.76 =
36.76
163. Bathroom ventilation fan, light, and heater
1.00 EA @
247.52 =
247.52
164. Mirror - framed
6.00 SF @
19.94 =
119.64
165. Light bar - 3 lights - High grade
1.00 EA @
155.99 =
155.99
Unit 2 Laundry
Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
166. 5/8" drywall - hung, taped, ready for texture
153.00 SF @
2.07 =
316.71
167. Texture drywall - machine - knockdown
153.00 SF @
0.53 =
81.09
168. Seal/prime then paint the walls and ceiling (2 coats)
153.00 SF @
0.79 =
120.87
169. Washing machine outlet box with valves
1.00 EA @
216.79 =
216.79
170. Washing machine hose line - stainless steel (per pair)
1.00 EA @
44.92 =
44.92
171. Clothes dryer vent - installed
1.00 EA @
62.63 =
62.63
172. Baseboard - 3 1/4"
12.00 LF @
2.78 =
33.36
173. Bifold door - Colonist - Single
1.00 EA @
109.38 =
109.38
174. Door opening (jamb & casing) - 32"to36"wide - paint grade
1.00 EA @
126.54 =
126.54
175. Seal & paint baseboard - two coats
12.00 LF @
1.23 =
14.76
176. Seal & paint door or window opening (per side)
1.00 EA @
25.85 =
25.85
177. Stackable washer and dryer
1.00 EA @
1,700.00 =
1,700.00
902 83/2021 Page:7
Unit 3
Missing Wall 4' X 12'
Missing Wall - Goes to Floor 3' 1" X 6' 8"
DESCRIPTION
178. 5/8" drywall - hung, taped, ready for texture
179. Texture drywall - machine - knockdown
180. Seal/prime then paint the walls (2 coats)
181. Scrape part of the walls & prep for paint
182. Recessed light fixture - canless LED - up to 8"
183. Wood door frame & trim - exterior - softwood, 7 1/4" wide
184. Install Exterior door - slab only
Install only.
Height: 12'
Opens into HALLWAY
Opens into
UNIT_3_KITCH
QTY
UNIT PRICE
TOTAL
354.19 SF @
2.07 =
733.17
354.19 SF @
0.53 =
187.72
739.82 SF @
0.79 =
584.46
385.63 SF @
0.53 =
204.38
6.00 EA @
51.92 =
311.52
LF @
12.86 =
0.00
1.00 EA @
325.00 =
325.00
185. Add. charge for a retrofit ext. door - large - difficult
1.00 EA @
276.32 =
276.32
186. Door lockset - exterior - High grade
1.00 EA @
71.15 =
71.15
187. Stain and finish door slab only - exterior (per side)
2.00 EA @
68.47 =
136.94
188. Seal & paint door or window opening - Large (per side)
2.00 EA @
32.48 -
64.96
189. Duct -free split system - 4 zone
1.00 EA @
4,591.73 =
4,591.73
Unit 3 Bedroom 1 Height: 12'
Subroom: Closet (1) Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
190. 5/8" drywall - hung, taped, ready for texture
624.00 SF @
2.07 =
1,291.68
191. Texture drywall - machine - knockdown
624.00 SF @
0.53 =
330.72
192. Interior door unit - High grade
1.00 EA @
229.30 =
229.30
193. Door knob - interior - High grade
1.00 EA @
51.21 =
51.21
194. Baseboard - 3 1/4"
63.17 LF @
2.78 =
175.61
195. Scrape part of the walls & prep for paint
134.00 SF @
0.53 =
71.02
196. Seal/prime then paint the walls (2 coats)
758.00 SF @
0.79 =
598.82
197. Seal & paint door slab only (per side)
5.00 EA @
31.10 =
155.50
198. Seal & paint door or window opening (per side)
1.00 EA @
25.85 =
25.85
199. Seal & paint door or window opening - Large (per side)
2.00 EA @
32.48 =
64.96
200. Seal & paint baseboard - two coats
63.17 LF @
1.23 =
77.70
201. Ceiling fan without light - Premium grade
1.00 EA @
347.88 =.
347.88
202. Recessed light fixture - canless LED - up to 8"
4.00 EA @
51.92 =
207.68
203. Light fixture
1.00 EA @
65.69 =
65.69
Closet light
Unit 3 Bedroom 2 Height: 12'
902 83/2021 Page:8
Subroom: Closet (1) Height:12'
DESCRIPTION QTY UNIT PRICE TOTAL
204. 5/8" drywall - hung, taped, ready for texture
644.00 SF @
2.07 =
1,333.08
205. Texture drywall - machine - knockdown
644.00 SF @
0.53 =
341.32
206. Interior door unit - High grade
1.00 EA @
229.30 =
229.30
207. Door knob - interior - High grade
1.00 EA @
51.21 =
51.21
208. Bypass (sliding) door set - Colonist
1.00 EA @
150.85 =
150.85
209. Baseboard - 3 1/4"
63.17 LF @
2.78 =
175.61
210. Scrape part of the walls & prep for paint
114.00 SF @
0.53 =
60,42
211. Seal/prime then paint the walls (2 coats)
758.00 SF @
0.79 =
598.82
212. Seal & paint door slab only (per side)
5.00 EA @
31.10 =
155.50
213. Seal & paint door or window opening (per side)
1.00 EA @
25.85 =
25.85
214. Seal & paint door or window opening - Large (per side)
2.00 EA @
32.48 =
64.96
215. Seal & paint baseboard - two coats
63.17 LF @
1.23 =
77.70
216. Ceiling fan without light - Premium grade
1.00 EA @
347.88 =
347.88
217. Recessed light fixture - canless LED - up to 8"
4.00 EA @
51.92 =
207.68
218. Light fixture - Standard grade
1.00 EA @
49.83 =
49.83
Closet light.
Unit 3 Kitchen Height: 8'
Missing Wall - Goes to Floor 3' 1" X 6' 8" Opens into UNIT_3
DESCRIPTION QTY UNIT PRICE TOTAL
219. Scrape the walls & prep for paint
542.61 SF @
0.53 =
287.58
220. Seal/prime then paint the walls (2 coats)
542.61 SF @
0.79 =
428.66
221. Cabinetry - lower (base) units - High grade
10.25 LF @
257.02 =
2,634.46
222. Countertop - wood - butcher block (hardrock maple)
20.50 SF @
54.38 =
1,114.79
223. Cabinetry - upper (wall) units - High grade
14.00 LF @
193.76 =
2,712.64
224. Cabinet knob or pull - High grade
16.00 EA @
10.63 =
170.08
225. Refrigerator - top freezer - 14 to 18 cf - High grade
1.00 EA @
932.48 =
932.48
226. Dishwasher
1.00 EA @
591.24 =
591.24
227. Range hood - High grade
1.00 EA @
240.85 =
240.85
228. Range - freestanding - electric - High grade
1.00 EA @
904.48 =
904.48
229. Garbage disposer
1.00 EA @
230.08 =
230.08
230. Sink - double
1.00 EA @
374.87 =
374.87
231. Sink faucet - Kitchen - High grade
1.00 EA @
356.31 =
356.31
232. P-trap assembly - ABS (plastic)
1.00 EA @
55.91 =
55.91
233. Plumbing fixture supply line
2.00 EA @
18.24 =
36.48
234. Seal & paint cabinetry - lower - inside and out
12.25 LF @
33.75 =
413.44
235. Seal & paint cabinetry - upper - inside and out
I8.00 LF @
28.14 =
506.52
236. Recessed light fixture - canless LED - up to 8"
6.00 EA @
51.92 =
311.52
902 8/3/2021 Page:9
Unit 3 Bath
Height: 12'
Subroom: Toilet Area (1)
Height: 12'
DESCRIPTION
QTY
UNIT PRICE
TOTAL
237. 5/8" drywall - hung, taped, ready for texture
520.56 SF @
2.07 =
1,077.56
238. Texture drywall - machine - knockdown
520.56 SF @
0.53 =
275.90
239. Toilet - High grade
1.00 EA @
634.30 =
634.30
240. Vanity - High grade
2.50 LF @
276.63 =
691.58
241. Countertop - Granite or Marble
5.00 SF @
52.63 =
263.15
242. Sink - single
1.00 EA @
255.95 =
255.95
243. P-trap assembly - ABS (plastic)
1.00 EA @
55.91 =
55.91
244. Plumbing fixture supply line
3.00 EA @
18.24 =
54.72
245. Shower faucet
1.00 EA @
223.79 =
223.79
246. Floor drain - tub/shower - metal/plastic
1.00 EA @
39.11 =
39.11
247. Fiberglass shower unit - High grade
1.00 EA @
1,101.78 =
1,101.78
248. Shower door - High grade
1.00 EA @
428.62 =
428.62
249. Sink faucet - Bathroom
1.00 EA @
203.31 =
203.31
250. Interior door unit - High grade
1.00 EA @
229.30 =
229.30
251. Door knob - interior - High grade
1.00 EA @
51.21 =
51.21
252. Seal & paint vanity - inside and out
7.00 LF @
31.89 =
223.23
253. Seal/prime then paint the walls (2 coats)
672.75 SF @
0.79 =
531.47
254. Seal & paint door slab only (per side)
2.00 EA @
31.10 =
62.20
255. Paint single bifold door - slab only - 2 coats (per side)
1.00 EA @
24.90 =
24.90
256. Seal & paint door or window opening (per side)
4.00 EA @
25.85 =
103.40
257. Seal & paint baseboard - two coats
56.06 LF @
1.23 =
68.95
258. Bathroom ventilation fan, light, and heater
1.00 EA @
247.52 =
247.52
259. Mirror - framed
6.00 SF @
19.94 =
119.64
260. Light bar - 3 lights - High grade
1.00 EA @
155.99 =
155.99
261. Light fixture
1.00 EA @
65.69 =
65.69
Toilet area light.
Unit 3 Laundry Height: 12'
DESCRIPTION QTY UNIT PRICE TOTAL
262. 5/8" drywall - hung, taped, ready for texture
153.00 SF @
2.07 =
316.71
263. Texture drywall - machine - knockdown
153.00 SF @
0.53 =
81.09
264. Seal/prime then paint the walls and ceiling (2 coats)
153.00 SF @
0.79 =
120.87
265. Washing machine outlet box with valves
1.00 EA @
216.79 =
216.79
266. Washing machine hose line - stainless steel (per pair)
1.00 EA @
44.92 =
44.92
267. Clothes dryer vent - installed
1.00 EA @
62.63 =
62.63
268. Baseboard - 3 1/4"
12.00 LF @
2.78 =
33.36
269. Bifold door - Colonist - Single
1.00 EA @
109.38 =
109.38
270. Door opening (jamb & casing) - 32"to36"wide - paint grade
1.00 EA @
126.54 =
126.54
902 8/ 2021 Page: 10
CONTINUED - Unit 3 Laundry
DESCRIPTION
QTY UNIT PRICE TOTAL
271. Seal & paint baseboard - two coats
12.00 LF @
1.23 =
14.76
272. Seal & paint door or window opening (per side)
1.00 EA @
25.85 =
25.85
273. Stackable washer and dryer
1.00 EA @
1,700.00 =
1,700.00
Hallway Height:12'
Missing Wall 4' X 12' Opens into UNIT_3
DESCRIPTION QTY UNIT PRICE TOTAL
274. 5/8" drywall - hung, taped, ready for texture
386.00 SF @
2.07 =
799.02
275. Texture drywall - machine - knockdown
434.00 SF @
0.53 =
230.02
276. Baseboard - 3 1/4"
36.17 LF @
2.78 =
100.55
277. Seal & paint baseboard - two coats
36.17 LF @
1.23 =
44.49
278. Seal & paint door or window opening (per side)
3.00 EA @
25.85 =
77.55
279. Seal & paint door slab only (per side)
3.00 EA @
31.10 =
93.30
280. Seal/prime then paint the walls (2 coats)
434.00 SF @
0.79 =
342.86
281. Recessed light fixture - canless LED - up to 8"
2.00 EA @
51.92 =
103.84
Exterior
DESCRIPTION QTY UNIT PRICE TOTAL
282. Light bulb - LED globe - up to 250 Im - material only
40.00 EA @
12.47 =
498.80
283. Exterior lights wiring
16.00 HR @
85.96 =
1,375.36
284. Hand painted mural
200.00 SF @
85.71 =
17,142.00
285. Landscaping
1.00 EA @
2,750.00 =
2,750.00
286. Labor to remove weeds, apply fabric, and spread rock
40.00 HR @
35.90 =
1,436.00
287. Recoat stucco - coarse texture
760.00 SF @
6.58 =
5,000.80
288. Seal & paint stucco
1.00 EA @
2,000.00 =
2,000.00
289. R&R Exterior door - fiberglass / wood wfdetail - Premium grade
1.00 EA @
989.94 =
989.94
290. R&R Door lockset & deadbolt - exterior
1.00 EA @
222.44 =
222.44
291. Remove and close overhead entry
1.00 EA @
4,500.00 =
4,500.00
292. Brick veneer
170.00 SF @
14.48 =
2,461.60
293. Window pane repairs
1.00 EA @
2,250.00 =
2,250.00
902 8/3.!2021 Page: II
Debris Removal
DESCRIPTION
294. Dumpster load - Approx. 30 yards, 5-7 tons of debris
Grand Total Areas:
8,209.18 SF Walls
2,075.22 SF Floor
0.00 SF Long Wall
2,075.22 Floor Area
4,112.14 Exterior Wall Area
0.00 Surface Area
0.00 Total Ridge Length
2,075.22 SF Ceiling
230.58 SY Flooring
0.00 SF Short Wall
2,250.65 Total Area
331.26 Exterior Perimeter of
Walls
0.00 Number of Squares
0.00 Total Hip Length
QTY UNIT PRICE TOTAL
1.00 EA @ 520.00 = 520.00
10,284.40
SF Walls and Ceiling
704.82
LF Floor Perimeter
710.99
LF Ceil. Perimeter
8,209.18
Interior Wall Area
0.00 Total Perimeter Length
Coverage
Item Total
%
ACV Total
%
Dwelling
133,678.35
75.54%
163,573.45
75.65%
Exterior
43,286.18
24.46%
52,660.38
24.35%
Total
176,964.53
100.00%
216,233.83
100.00%
902 8132021 Page:12
Summary for Dwelling
Line Item Total
133,678.35
Material Sales Tax
4,991.54
Subtotal
138.669.89
Overhead
12,430.21
Profit
12,430.21
Cleaning Sales Tax
43.14
Replacement Cost Value
$163,573.45
Net Claim
$163,573.45
Josh Herring
902 8i312021 Page:13
Line Item Total
Material Sales Tax
Subtotal
Overhead
Profit
Replacement Cost Value
Net Claim
Summary for Exterior
Josh Herring
43,286.18
597.48
43,883.66
4,388.36
4,388.36
$52,660.38
$52,660.38
902 83/2021 Page:14
Main Level
N
11
Main Leve
902 8/3/2021 Page:
View - With Dimensions
UNITI
23- 4"
�� 22° x"
—5, 8" —
Unit I Closet
i-9, 6"
III
II • •
+�IUnit 2 Closet
Cal
0111M �,
902 8/3.2021 Page:I
View - With Dimensions UNIT2
902 8/3/2021 Pagel
View - With Dimensions UNITS
9' 2" 2' 17' —
6' 4" -
loset
%o
Unit 3 B
r.
11' 8"
ISOM.]
� Y .
�t t
mr4
r!4 60 City of CITY OF LUBBOCK
Lubbock
T E z A: PERMIT RECEIPT Page I of 1
APN: 6670000008800140000 PARCEL OWNER: RESIDE LUBBOCK LLC
DATE ISSUED: 29-Oct-2021 ADDRESS: 10210 QUAKER AVE
PERMIT: RES-129423-2021 CITY,STATE/ZIP: LUBBOCK, TX 79424
SCOPE: Residential Building Duplex
SITE ADDRESS: 902 Buddy Holly Ave
SUBDIVISION: ORIGINAL TOWN LUBB(
CITY: LUBBOCK
Contact Company Role Billine Contact
JOSH HERRING RESIDE CONSTRUCTION LLC Contractor Ycs
Date Fee Name Fee Notes Paid To Date Balance Due
20-Sep-2021 Rcs - New Con - I lome or Duplex $241.23 $0.00
Total $0.00
Payment Number Payment Date Payment Tyne Payment Note
Transaction Tyne
Billine Contact Payment Amount
TRC-161645-29-10-2021 10/29/2021 Visa (Wells
Fee Payment
JOSH HERRINC
$241.23
Fargo)
Fee Name
CREDIT
DEBIT
AMOUNT
ACCOUNT
ACCOUNT
PAID
Res - New Con - Home or Duplex
1006222
100.1548
$241.23