HomeMy WebLinkAboutResolution - 588 - Accept Project - Kerr Co - Terminal Parking & Roadway Improvements, LIA - 08/14/1980SMT:bs RESOLUTION #588 - 8/14/80
RESOLUTION
WHEREAS, work on the Terminal Parking and Roadway Improvements Project at',
the Lubbock International Airport by Kerr Construction Company has been sub-
stantially completed in accordance with the contract; and
WHEREAS, the Airport Board and the Consulting Engineers for the contract,,,
Parkhill, Smith & Cooper, Inc. have recommended acceptance and final payment;
NOW THEREFORE:
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK:
THAT the work on the hereinabove described project BE and is hereby
accepted and final payment of the remaining $96,937.97, as shown on the
attached Estimate No. 21 (Final), is authorized to be made by the Director bf
Aviation.
Passed by the City Council this 14th day of August , 1980.
BIL McALISTER, MAYOR
ti- ATTEST.:.
I- Evelyn Gaf ga, City S cr a Treasurer
APPROVED AS TO CONTENT:
Marvin W. Coffee, D ctor of Aviation
APPROVED AS TO FORM:
Susan M. Tom, Asst. City Attorney
t CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Contractor: KERR CONSTRUCTION COMPANY
P.O. Box 888
Lubbock, Texas 79408
Contract Date:
Estimate No. 21 (FINAL)
Page 1 of 15
Date: July 24, 1980 , 19 80
Completion Date: Aug. 9, 1979
Time Used: 710 Days
% of Time Used:
% Complete: 100
For Period: August 14, 1978 to July 24 ,1980
ANALYSIS OF WORK PERFORMED TO DATE
Total Value of Work Performed to Date . . . . . . . . . . . . . $ 728,238.29.
Add: Materials Stored at Close of Period . . . . . . . . $ -0-
Net Amount Earned
on Contract to Date . . . .
.
. . . . .
Less:
Amount Retained
$ -0-
By ,Representative
, 2-e
1980
Other . . .
. . .
.
$ -0-
By ,Proj . Engineer
Total Due to Date
1980
-Accepted By:
Less
Previous Payments:
By-- A �;
.
Estimate No.
Estimate No.
!:E,
,__�'�
1
$26,722.03
9
$
23,497.64 17
$
19,999.11
2
$ 4,590.90
10
$
14,117.06 18
$
23;993.79
3
$44,292.57
11
$
7,702.38 19
$
15,977.17
4
$35,998.26
12
$
9,776.21 20
$
10,173.79
5
$79,200.69
13
$
21,796.74
6
$38,184.47
14
$
17,836.50
7
$61,777.41
15
$
35,486.15
$ 728,238.29
728.238.29
8 $93,857.72 16 $ 46,319.73. $__631,300.32
AMOUNT DUE THIS PAYMENT . : . . . . . $ 96,937.97
Original Contract Amount $ 683,177.24
Change Orders & Adjustments $ 45,061.05
Adjusted Contract Amount $ 728,238.29
Balance After This Payment $ -0-
Prepared By:
PARKHILL, MIT & OOPER, INC., Consulting Engineers
Resident Proj
By ,Representative
, 2-e
1980
Recommended for Payment:
PARKHIL , SMITH & COOPER, INC., Consulting Engineers
By ,Proj . Engineer
1980
-Accepted By:
KERR CONS_;RUCTION CO., C ractor
By-- A �;
.
!:E,
,__�'�
19 80
Approved for Payment By:
CITY LUBBOCK, TEXAS, Owner
atoterne
By , City Manager�
Di for
1980
,
re c
At�ietentckyAttomey
By. 'li(f. ,of Aviation
,_,
1980
CITY OF LUBBOCK, TEXAS 21 FINAL
TERMINAL PARKING & ROADWAY IMPROVEMENTS Estimate No. )
LUBBOCK INTERNATIONAL AIRPORT Page 2 of 15
ESTIMATE CERTIFICATE
Item
No.
Description of Item
ORIGINAL -ESTIMATE
WORK PERFORMED TO DATE
Quantity
Unit
Unit
Price
Amount
QuantitylAmount
Per
Cent
PROPOSAL A - BASE 'BID
A-1
Removal of Existing
Curb and Gutter
3,900
L.F.
$ 3.95
$ 15,405.00
4,060
$ 16,037.00
100.0
A-2
Removal of Existing
Flexible Pavement
5,650
S.Y.
3.25
18,362.50
6,741
21,908.25
100.0
A-3
Remove, Stockpile
and Replace Exist-
ing Base, as 8" Base
6,625
S.Y.
2.95
19,543.75
9,225
27,213.75
100.0
A-4
Remove and Relocate
Existing Security
Fencing
1,860
L.F.
5.20
9,672.00
1,925
10,010.00
100.0
A-5
Excavation and
Grading, for 10" Base
13,875
S.Y.
1.25
17,343.75
14,775
18,468.75
100.0
A-6
Excavation and Grad-
ing, for 8" Base
7,725
S.Y.
1.10
8,497.50
6,482
7,130.20
100.0
A-7
Excavation and Grad-
ing, for 8" Base
Under Curb and
Gutter
2,800
S.Y.
1.15
3,220.00
2,462
2,831.30
100.0
A-8
Excavation and Grad-
ing, for 5" Base
Under Curb and
Gutter
210
S.Y.
0.90
189.00
155
139.50
100.0
A-9
Excavation and Grad-
ing for Concrete
Slabs, or Drainage
Structures
900.
S.Y.
1.10
'990.00
913
1,004.30
100.0
A-10
10" Caliche Base
13,875
S.Y.
3.85
53,418.75
14,715
56,652.75
100.0
A-11
8" Caliche Base
1,100
S.Y.
3.25
3,575.00
0
-0-
100.0
A-12
8" Caliche Base,
Under Curb and
Gutter
2,800
S.Y.
3.25
9,100.00
0
-0-
100.0
CIETY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No.21 (FINAL)
Page 3 of 15
'Item
No.
Description of Item
ORIGINAL
ESTIMATE
WORK PERFORMED TO DATE
uantit
Unit
Unit
Price
AmountMantit
Amount
Per
Cent
A-13
5" Caliche Base,
Under Curb and Gutter
210
S.Y.
$ 2.35
$ 493.50
155
$ 364.25
100.0
A-14
30 -inch Curb and
Gutter, and 30 -inch
Gutter
8,905
L.F.
5.45
48,532.25
7,907
43,093.15
100.0
A-15
Bituminous Prime Coat
6,500
Gal.
1.10
7,150.00
4,705
5,175.50
100.0
A-16
Bituminous Tack Coat
3,450
Gal.
0.01
34.50
501
5.01
100.0
A-17
4 -inch Bituminous
Surface Course
13,875
S.Y.
5.70
79,087.50
14,715
83,875.50
100.0
A-18
3 -inch Bituminous
Surface Course
7,725
S.Y.
4.25
32,831.25
6,482
27.548.50
100.0
A-19
6 -inch Concrete
Slabs
425
S.Y.
21.40
9,095.00
659
14,102.60
100.0
A-20
4 -inch Concrete
Slabs and Sidewalks
475
S.Y.
14.65
6,958.75 '
670
9,815.50
100.0
A-21
Chain Link Fencing,
6 -Ft. with three
strands of barbed
wire
525
L.F.
6.95
3,648.75
583
4,051.85
100.0
A-22
Roadway and Parking
Painting
6,500
S. F.
0.41
2,665.00
8,140
3,337.40
100.0
A-23
Obliterate Existing
Marking
2,500
S.F.
1.65
4,125.00
2,611
4,308.15
100.0
A-24
Guardfence
1,455
L.F.
4.85
7,056.75
1,510
7,323.50
100.0
A-25
Handrail
30
L.F.
19.25
577.50
30
577.50
100.0
A-26
Concrete Wheel Stops
81
Each
42:00
3,402.00'
68
2,856.00
100.0
A-27
Relocate Existing
Concrete Wheel Stops
50
Each
5.40
270.00
44
237.60
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No.21(FINAL)
Page 4 of 15
Item
ORIGINAL ESTIMATE
WORK PERFORMED TO DATE
Unit
Per
.No.
Description of Item
Quantitv
Unit
Price
Amount
92aatitj
Amount
Cent
A-28
6 -inch Concrete Side-
walk Bridge
1
Job
$ 2,065.00
$ 2,065.00
1
$ 2,065.00
100.0
A-29
Underground Cable,
1/c #6, 600 Volts,
Furnished and Instal-
led in Duct
10,400
L.F.
0.36
3,744.00
10,085
3,630.30
100.0
A-30
Underground Cable,
1/c #4, 600 Volts,
Furnished and Instal-
led in Duct
2,400
L.F.
0.45
1,080.00
7,536
3,391.20
100.0
A-31
Counterpoise Wire,
#8 AWG Bare SD
Stranded Cooper,
Installed in Trench
6,100
L.F.
0.20
1,220.00
4,942
988.40
100.0
A-32
2 -inch Underground
Duct, Furnished and
Installed in Trench,
Including elbows,
accessories, trench-
ing, concrete enve-
lope and backfilling
6,975
L.F.
2.97
20,715.75
9,367
27,819.99
100.0
A-33
2 -Way, 4 -inch Under-
ground Duct, one
split duct for exist-
ing cable and one
regular duct, Fur-
nished and Installed
in Trench, including
elbows, accessories,
trenching, concrete
envelope and back-
filling
200
L.F.
11.16
2,232.00
331
32693.96
100.0
A-34
Bore for 2 -inch
Conduit Installed
Complete in Bored
Hole
50
L.F.
8.72
436.00
392
3,418.24
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No. 21 (FINAL)
Page 5 of 15
Item
No.
Description of Item_Quantity
ORIGINAL ESTIMATE
WORK PERFORMED TO DATE
Unit
Unit
Price
Amountuantit
Amount
Per
Cent
A-35
2 -way, 4 -inch Under-
ground Duct, Fur-
nished and Installed
in Trench, including
elbows, accessories,
trenching, concrete
envelope and back-
filling
620
L.F.
$ 11.69
$ 7,247.80
1,978
$ 23,122.82
100.0
A-36
Remove, Reinstall
and Adjust Luminaries,
HP Sodium, 480 Volts,
400 Watt
11
Each
112.20
1,234.20
11
1,234.20
100.0
A-37
New Luminaries, HP
Sodium, 480 Volts,
400 Watt
42
Each
188.50
7,917.00
42
7,917.00
100.0
A-38
Light Poles, One Arm,
Remove and Reinstall
with New Grounding,
Foundations, Anchor
Bolts, and Accessorie
for Roadway Lights
7
Each
824.00
5,768.00
7
5,768.00
100.0
A-39
Light Poles, Two Arm,
Remove and Reinstall
with New Grounding,
Foundations, Anchor
Bolts, and Accessorie
for Roadway Lights
2
Each
824.00
1,648.00
2
1,648.00
100.0
A-40
Light Poles, with
Grounding, Founda-
tions, Anchor Bolts,
and Accessories for
One Arm, Future Two
Arm, for Roadway
Lights
8
Each
1,270.00
10,160.00
8
10,160.00
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No. 21 (FINAL)
Page 6 of 15
Item
No.
Description of Item
ORIGINAL ESTIMATE
WORK PERFORMED TO DATE
uantit
Unit
Unit
Price
Amount
Auantity
Amount
Per
Cent
A-41
Light Poles, with
Grounding, Founda-
tions, Anchor Bolts,
and Accessories for
Two Arms for Road-
way Lights
17
Each
$ 1,322.00
$ 22,474.00
17
$ 22,474.00
100.0
A-42
Cable or Duct
Markers
5
Each
75.00
375.00
0
-0-
100.0
A-43
Splice Box
3
Each
345.00
1,035.00
8
2,760.00
100.0
A-44
Telephone Cable Man-
hole
1
Each
925.00
925.00
1
925.00
100.0
A-45
Traffic Control Signs
25
Each
215.00
5,375.00
34
7,310.00
100.0
A-46
Relocate Traffic
Control Signs
12
Each
93.50
1,122.00
12
1,122.00
100.0
A-47
Parking Control Signs
1
Each
2,225.00
2,225.00
1
2,225.00
100.0
A-48
Relocate Parking
Control Signs
3
Each
920.00
2,760.00
3
2,760.00
100.0
A-49
Parking Rate Signs
2
Each
495.00
990.00
2
990.00 '100.0
A-50
Relocate Parking
Rate Signs
2
Each
196.00
•392.00
2
392.00
100.0
A-51
Chain and Post
Assembly at Exit to
Parking Area
2
Each
575.00
1,150.00
5
2,875.00
100.0
A-52
Guardposts for Park-
ing Control Equipment
17,
Each
.177.50
3,017.50
15
2,662.50
100.0
A-53
Remove, Reinstall and
Service, Ticket
Printer and Dispenser
with New Loop Detecto
2
Each
194.00
388.00
2
388.00
100.0
A-54
Ticket Printer and
Dispenser
3
Each
3,050.00
9,150.00
3
9,150.00
LOO.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No. 21 (FINAL)
Page 7 of 15
.Item
No..
Description of Item
ORIGINAL ESTIMATE
WORK PERFORMED TO DATE
Ouantitv
Unit
Unit
Price
Amount
Quantitv
Amount
Per
Cent
A-55
Remove, Reinstall and
Service Automatic
Parking Gate
6
Each
$ 69.35
$ 416.10
6
$ 416.10
100.0
A-56
Automatic Parking
Gate
4
Each
1,496.55
5,986.20
4
5,986.20
100.0
A-57
Remove, Reinstall
and Service, Gate
Controller
6
Each
132.90
797.40
6
797.40
100.0
A-58
Gate Controller
4
Each
448.40
1,793.60
4
1,793.60
100.0
A-59
Remove, Reinstall
and Service, Card
Control Unit
2
Each
69.35
138.70
2
138.70
100.0
A-60
Modify Ticket Dis-
pensers to accept
2-7/16" Tickets
5
Each
138.70
693.50
5
693.50
00.0
A-61
Fee Indicators
4
Each
751.20
3,004.80
4
3,004.80
00.0
A-62
Attendant Building
Directional Signs
2
Each
912.95
1,825.90
2
1,825.90
100.0
A-63
Fee Computers
4
Each
6,575.50
26,302.00
4
26,302.00
100.0
A-64
Electric Cash Drawers
4
Each
520.05
2,080.20
4
2,080.20
100.0
A-65
Remove and Reinstall
#8345 Buckner Pop -Up
Impact Rotary
j
Sprinkler Head, Com-
plete with 1" Swing
Joint Riser
100
Each
20.95
2,095.00
84
1,754.80
00.0
A-66
#8345 Buckner Pop -Up
Impact Rotary
Sprinkler Head
109
Each
63.60
6,932.40
82
5,215.20
00.0
A-67
Remove and Reinstall,
#403, HP Buckner
Pop -Up Spray Head
12
Each
5.80
69.60
50
290.00
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS Estimate No. 21 (FINAL)
LUBBOCK INTERNATIONAL AIRPORT Page 8 of 15
ESTIMATE CERTIFICATE
Item
ORIGINAL ESTIMATE
WORK PERFORMED
TO DATE
Unit
Per
No.
Description of Item
Quantity
Unit
Price
Amount
Quantity
Amount
Cent
A-68
3" Buckner #1825A
Electric Valve
7
Each
$ 260.05
$ 1,820.35
1
$ 260.05
100.0
A-69
2-1/2" Buckner,
#1825A Electric
Valve
4
Each
249.65
998.60
8
1,997.20
100.0
A-70
2" Buckner #1825A
Electric Valve
1
Each
145.00
145.00
3
435.00
100.0
A-71
3/4" Quick Coupling
Valve #13 Buckner
.47
Each
15.35
721.45
47
721.45
100.0
A-72
Quick Coupler #13C
Buckner
10
Each
8.85
88.50
10
88.50
100.0
A-73
3" Approved PVC Class
160 Pipe
2,720
L.F.
1.47
3,998.40
2,808
4,127.76
100.0
A-74
2-1/2" Approved PVC
Class 160 Pipe
780
L.F.
0.98
764.40
601
588.98
100.0
A-75
2" Approved PVC
Class 200 Pipe
3,835
L.F.
0.67
2,569.45
3,619
2,424.73
100.0
A-76
1-1/2" Approved PVC
Class 200 Pipe
1,275
L.F.
0.47
599.25
1,197
562.59
100.0
A-77
1-1/4" Approved
PVC Class 200 Pipe
1?620
L.F.
0.36
583.20
3,876
1,395.36
100.0
A-78
1" Approved PVC
Class 200 Pipe
254
L.F.
0.29
73.66
619
179.51
100.0
i
A-79
.
3/4" Approved PVC
Class 200 Pipe
320
L.F.
0.21
67.20
681
143.01
100.0
A-80
1/2" Approved PVC
Class 315 Pipe
50
L.F.
0.18
9.00
236
42.48
100.0
A-81
3/4" Flex Riser
59
Each
5.90
348.10
47
277.30
100.0
A-82
1" Swing Joint Risers
109
Each
9.85
1,073.65
82
807.70
100.0
A-83
6" Pipe Sleeve for
Irrigation Pipe
320
L.F.
0.93
297.60
383
356.19
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No.21 (FINAL)
Page 9 of, 15
Item
No.
Description of Itemuantit
'ORTGTNAL
ESTIMATE
WORK PERFORMED TO DATE
Unit
Unit
Price
Amount
QuantityAmount
Per
Cent
A-84
Bore for 6" Pipe
Sleeves
40
L.F.
$ 5.80
$ 232.00
40
$ 232.00
100.0
A-85
6" Pipe Sleeve Exten-
sion for Irrigation
Piping
40
L.F.
0.93
37.20
0
-0-
100.0
A-86
12" Pipe Sleeve for
Irrigation Pipe
40
L.F.
4.35
174.00
41
178.35
100.0
A-87
Ditch and Backfill
for Irrigation
Piping
11,550
L.F.
0.70
8,085.00
13,258
9,280.60
100.0
A-88
Wire, 500' Rolls
10
Each
26.55
265.50
39.6
1,051.38
100.0
A-89
Excavation, Grading
and Topsoiling in
Unpaved Areas
18,600
S.Y.
0.48
8,928.00
28,774
13,811.52
100.0
A-90
Common Bermuda
Grass
170
MSF
57.20
9,724.00
393
22,479.60
100.0
A-91
6 -inch Class 150
Approved Type Pipe,
Water Line, Furnished
and Installed
950
L.F.
6.95
6,602.50
977
6,790.15
100.0
A-92
1 -inch Class 150
Approved Type Pipe,
Water Service Line
and Tap
90
L.F.
3.50
315.00
217
759.50
100.0
A-93
Cast Iron Fittings,
as Specified
0.25
Tons
1,617.90
404.48
0.50
808.95
100.0
A-94
Fire Hydrants, Traff i
Model
3
Each
577.80
1,733.40
3
1,733.40
100.0
A-95
Remove and Reinstall,
6" x 4" Tee, 4 -inch
Valve and Box
Assemblies
1
Each
92.45
92.45
1
92.45
00.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No. 21. (FINAL)
Page 10 of 15
ORIGINAL
ESTIMATE
WORK PERFORMED TO DATE
Item
Unit
Per
No.
Description of Item
Quantity
Unit
Price
Amount._quantity
Amount
Cent
A-96
Remove, Salvage and
Deliver to Owner's
Warehouse, existing
Valves and Fittings
1
Job
$ 231.15
$ 231.15
1
$ 231.15
100.0
A-97
6 -inch Gate Valves
and Boxes
2
Each
219.60
439.20
2
439.20
100.0
A-98
6" x 6" Tapping
Sleeve, 6 -inch Valve
and Box Assembly
1
Each
520.05
520.05
1
520.05
100.0
A-99
Adjust 6 -inch Valve
Box to Grade
2
Each
28.90
57.80
2
57.80
100.0
A-100
6 -inch C.I., Class
150 Sewer Line
220
L.F.
12.15
2,673.00
230
2,794.50
100.0
A-101
Manhole
1
Each
693.40
693.40
1
693.40
100.0
A-102
Cleanout
1
Each
115.60
115.60
1
115.60
100.0
A-103
Adjust Cleanout to
Grade
1
Each
57.80
57.80
2
115.60
100.0
A-104
Exit Gate Counters
2
Each
358.25
716.50
2
716.50
100.0
PROPOSAL A - BASE BID
BID ITEMS A-1 THROUGH
A-104, INCLUSIVE
$590,482.49
$646,571.63
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No. 21 (FINAL)
Page 11 of 15
Item
No.
Description of Item
ORIGINAL ESTIMATE
WORK PERFORMED TO DATE
Quantitv
Unit
Unit
Price
Amount
Quantity
Amount
Per
Cent
PROPOSAL B - ADDITIVE
ALTERNATE NUMBER 1
B-1
Space Counter
1
Each
$ 722.30
$ 722.30
1
$ 722.30
100.0
B-2
Space Counter Memory,
Furnished and Instal-
led, Complete, with
16 Inputs and 2 Out -
Puts
1
Each
1,976.15
1,976.15
1
1,976.15
100.0
B-3
Power Supply Unit
1
Each
46.25
46.25
1
46.25
100.0
B-4
Junction Box
1
Each
115.60
115.60
1
115.60
100.0
B-5
Lot Full Signs
10
Each
173.35
1,733.50
11
1,906.85
100.0
B-6
Control Cable, 9 -
Conductor Shielded
Cable, #12, 600V,
with Overall
Neoprene Jacket, Fur-
nished and Installed
in Duct
3,700
L.F.
1.78
6,586.00
4,661
8,296.58
100.0
B-7
Remove Existing Cable
and Replace with
Underground Cable;
I/C 444, 600V. , U.F. ,
.
Furnished and Instal-
led in Duct
1,300
L.F.
0.48
624.00
872
418.56
100.0
B-8
Remove Existing
Cable -and Replace
with Underground
Cable, I/C 446, 600V.,
U.F., Furnished and
Installed in Duct
750
L.F.
0.41
"307.50
828
339.48
100.0
B-9
2 -inch Underground
Duct, Furnished and
Installed in Trench,
Including elbows,
accessories, trench-
ing, concrete enve-
lope and backfilling
150
L.F.
4.05
607.50
186
$ 753.30
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No. 21 (FINAL)
Page 12 of 15
Item
No.
Description of Item
ORIGINAL ESTIMATE,
WORK PERFORMED TO DATE
Quantity
Unit
Unit
Price
Amount
, uantit
Amount
Per
Cent
B-10
Remove and Replace -
Asphalt Paving for
6" Trench
150
L.F.
$, 7.50
$ 1,125.00
186
$ 1,395.00
100.0
PROPOSAL B - ADDITIVE
ALTERNATE
NO.
1
BID ITEMS B-1 THROUGH
B-10, INCLUSIVE
$ 13,843.80
$ 15,970.07
100.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LU13BOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
Estimate No. 21 (FINAL)
Page 13 of 15
ORIGINAL ESTIMATE
WORK PERFORMED TO DATE
Item
Unit
Per
No.
Description of Item
Ouantitv
Unit
Price
Amount
Quantity
Amount
Cent
PROPOSAL C - ADDITrvE
ALTERNATE NUMBER 2
C-1
Excavation and Grad-
ing, for 8" Base
5,000
S.Y.
$ 1.10
$ 5,500.00
5,281
$ 5,809.10
100.0
C-2
Excavation and Grad-
ing, for 5" Base
Under Curb and Gutter
200
S.Y.
0.90
180.00
132
118.80
1.00.0
C-3
Excavation and Grad-
ing for Concrete
Slabs, or Drainage
Structures
550
S.Y.
1.10
605.00
274
301.40
100.0
C-4
8" Caliche Base
5,200
S.Y.
3.25
16,900.00
5,117
16,630.25
100.0
C-5
5" Caliche Base, Unde
Curb and Gutter
200
S.Y.
2.35
470.00
132
310.20 -
100.0
C-6
30 -inch Curb and
Gutter, and 30 -inch
Gutter
525
L.F.
5.45
2,861.25
396
2,158.20
100.0
C-7
Bituminous Prime Coat
1,550
Gal.
1.10
1,705.00
814
895.40
100.0
C-8
Bituminous Tack Coat
825
Gal.
0.01
8.25
234
2.34
•100.0
C-9
3 -inch Bituminous
Surface Course
5,200
S.Y.
4.25
22,100.00
5,225
22,206.25
100.0
-10
6 -inch Concrete Slabs
300
S.Y.
21.40
6,420.00
252
5,392.80
100.0
-11
4 -inch Concrete Slabs
and Sidewalks
250
S.Y.
14.65
3,662.50
251
3,677.15
100.0
-12
Parking Lane Identi-
fication Signs
4
Each
204.55
818.20
3
613.65
100.0
.-13
Roadway and Parking
Painting
1,500
S.F.
0.41
615.00
2,020
828.20
00.0
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS Estimate No. 21 (FINAL)
LUBBOCK INTERNATIONAL AIRPORT page 14 of 15
ESTIMATE CERTIFICATE
Item
No.
�
Description of Item
ORIGINAL ESTIMATE
WORK PERFORMED TO DATE
Quantitv
Unit
.Unit
Price
Amount
uantit
Amount
Per
Cent
C-14
Guardfence
515
L.F.
$ 4.85
$ 2,497.75
401
$ 1,944.85
100.0
C-15
Concrete Wheel Stops
35
Each
42.00
1,470.00
37
1,554.00
00.0
C-16
New Luminaries, HP
Sodium, 480 Volts,
400 Watt
5
Each
189.00
945.00
6
1,134.00
100.0
C-17
Light Pole Arm
Extensions
3
Each
215.00
645.00
4
860.00
100.0
C-18
Light Poles, with
Grounding Foundations
Anchor Bolts, and
Accessories for Two
Arms for Roadway
Lights
1
Each
1,260.00
1,260.00
1
1,260.00
100.0
PROPOSAL C - ADDITIVE
ALTERNATE
NO.
2
BID ITEMS C-1 THROUGH
C-18, IN
LUSI
E
$ 68,662.95
$65,696.59
100.0
CHANGE ORDER NO. 1 - GUARDFENCE
AND
HANDRAILS
Included in Items A-1
through
-104,
Inclusive
and Items C-1 through
C-18, In
lust
e
Estimate No. 21 (FINAL)
Page 15 of 15
CITY OF LUBBOCK, TEXAS
TERMINAL PARKING & ROADWAY IMPROVEMENTS
LUBBOCK INTERNATIONAL AIRPORT
ESTIMATE CERTIFICATE
TOTAL BID SUMMARY
PROPOSAL A - BASE BID
Original Estimate
Work Performed
TERMINAL PARKING AND ROADWAY IMPROVEMENTS
BID ITEMS A-1 THROUGH A-104, INCLUSIVE
$
590,482.49
$
646,571.63
PROPOSAL B - ADDITIVE ALTERNATE NO. 1
PARKING.LOT COUNTER SYSTEM
BID ITEMS B-1 THROUGH B-10, INCLUSIVE
$
13,843.80
$
15,970.07
PROPOSAL C - ADDITIVE ALTERNATE NO. 2
ADDITIONAL PUBLIC PARKING AREA
BID ITEMS C-1 THROUGH C-18, INCLUSIVE
$
68 66295
, .
$
65 696.59
TOTAL BASE BID PLUS ADDITIVE ALTERNATE
NO. 1 AND NO. 2 INCLUDING CHANGE
ORDER NO. 1
$
672,989.24
$
728,238.29
0