Loading...
HomeMy WebLinkAboutResolution - 520 - URA Land Acquisition-Annie Hall Estate-Public Park, Lake 6 YCL Project - 06/12/1980WMM:pc RESOLUTION RESOLUTION #520 - 6/12/80 A RESOLUTION AUTHORIZING THE ACQUISITION OF A CERTAIN PARCEL OF LAND FOR THE PURPOSE OF PUBLIC PARK DEVELOPMENT IN THE YELLOWHOUSE CANYON LAKES PROJECT; AUTHORIZING THE INSTITUTION OF CONDEMNATION PROCEEDINGS AS REQUIRED. WHEREAS, it has been determined by the City Council that a certain parcel of land located in the vicinity of Lake 6 in the Yellowhouse Canyon Lakes Project within the City of Lubbock, Lubbock County, Texas, should be acquired and developed for public park purposes; and, WHEREAS, the Department of Housing and Urban Development (HUD) has contracted with the City of Lubbock to provide funds through the Community Development Program to aid in the development of such a project; and, WHEREAS, it is necessary to acquire for public park purposes the fee simple title to the land hereinafter described, owned by Annie Hall (Estate); and; WHEREAS, the City Council has caused two appraisals to be made of said land and the value and total damages, if any, to the owner, and all others whose interest may appear, for fee simple title to said land has been appraised and the City Council finds the price offered to be fair and equitable; NOW THEREFORE: BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LUBBOCK: THAT the City of Lubbock acquire for the purposes of developing a public park the fee simple title to the land lying and being situated in Lubbock County, Texas, and described as follows, to -wit: Parcel No. 99600-95-100: (See attached Legal description) Purchased Price - $3,100.00 (Three Thousand One Hundred and No/100 Dollars) THAT the owner, and all others whose interests may appear, be offered through the Urban Renewal Agency of the City of Lubbock, Texas, the amount established as the fair market value and total damages, if any, for fee simple title and acquisition of said land for the purposes herein stated, for the use and benefit of the City of Lubbock, being the amount hereinabove stated, and that unless accepted forthwith the City Attorney is hereby authorized and instructed to institute condemnation proceedings for and on behalf of the City of Lubbock to acquire fee simple title to said land, as hereinabove described, for public park purposes. Passed by the City Council this 12th day o une , 1980. BITL McALISTER, MAYOR ATTEST: Evelyn Gaffga, t ity SeereA VIrreasurer AP ROVED AS TO CONTENT: i C c�A. r - Vicki Foster, Community Development Coordinator Approved as to form: �J { Assistant City Attorney A tract of land located in Section 4, Block 0, and. in Section 3, Block B, Lubbock County, Texas, being the same tract heretofore conveyed to Annie Hall in Volume 951, Page. 103, dated July 25, 1963, save and except that portion heretofore conveyed to Annie and Henry L. Davis in Volume 952, Page 359, dated August 13, 1963, being further described as follows: BEGINNING at a 3/4" iron pipe (found) which bears N. 89058'30" E., 1318.19 feet and S. 0001130" E., 199.94 feet from the Southwest corner of Section 4, Block 0, and the Northwest corner of Section 3, Block B, Lubbock County, Texas, at an "L" corner of a 199.02 acre tract heretofore conveyed to the City of Lubbock in Volume 1308, Page 129, for the Southwest corner'of this tract; THENCE N. 00 *01'30" W:, along a line of said 199.02 acre tract, at 160.00 feet pass a 3/4" iron pipe (found) for an "L" corner of said 199.02 acre tract, said pipe also being at the Southeast corner of a 3.025 acre tract heretofore conveyed to F. A. Ussery in Volume 338, Page 349, and in Volume 477, Page 206, said pipe being in the West line of this tract; continuing along the East line of said 3.025 acre tract for a total distance of - •466.47 feet to a 1/2" square metal tube (set) for the Northeast corner of said 3.025 acre tract and the Northwest corner of this tract:; THENCE S. 7228'04" E. a distance of 98.50 feet to a 1/2" square metal tube (set) for the Northwest corner of a 0.493 acre tract heretofore conveyed to Annie and Henry L. 'Davis in Volume 952, Page 359, and the Northeast corner of this tract; THENCE S. 0061.4100" E., along the West line of said 0.493 acre tract, a distance of 437.39 feet to a 1/2" square metal tube (set) for the Southwest corner of said 0.493-acre tract and in the North line of said 199.02 acre tract, for -the Southeast corner of this tract; THENCE N. 8963844" W., along the North line of said 199.02 acre tract, a distance of 95.50 feet to the Place of Beginning. - JUN 12 1980 ACQUISITION APPRAISAL REVIEW PARCEL NO. 99600-95-100 PROJECT NAME Yellowhouse- Lake 6: 5th Year C. D. ADDRESS 2102 East 19th Street, Lubbock, Texas OWNER (s) Annie Hall (deceased) Annie Davis (daughter) says she is now owner. TENANT (s) None, house is vacant LEASEHOLD No LEGAL DESCRIPTION: See attachment for metes and bounds description 1. Acquisition appraisal received .............................. May 6, 1980 (Date) 2. All corrections by appraiser completed............ .... May 27, 1980 3. Appraisal is adequate and acceptable........... Yes ............ .4. On-site inspection of property .............................. May 13, 1980 (Date) S. Person accompanying review appraiser ....................... Annie Davis 6. On-site inspection of comparables May.13t_&_16th _ 1980 (Date) 7. Any report of unlawful condition or occupancy .............. No S. Basis for conclusion as to fair market value: Approval of the appraiser's valuation is based on my inspection of the property and review of the appraisal report but with an increase in the land after reconsideration of all of the land values in the project based on comparability. In my opinion --the final estimate is $ 3,100.00 I hereby certify that I have no interest, present or contemplated, in the property; and to the best of my knowledge and belief, all statements and information in this report are true and correct, and no important facts have been withheld or overlooked. May 28, 1980-� DATE REV W AP aro e , -1- Buildings & Structures (Whole Taking) APPRAISAL REVIEW APPRAISAL Valuation Valuation 1. Main Structure (House) 9 1,075 1,075 2. 3. 4. Garage.................... 200 200 Fence....................... None None Landscape................... 100 100 Cid M&I ..................... Shed None• None Other....................... Well hole, cased None -None Other....................... well house 50 50 Other....................... Cesspool SO 50 Etiicty lb..Other•............. Clothes line 25 25 Tenant-Owned Building, Structure, Fixture & Other 1. 2. Land...... .................... .982 ac. $ 1,500 1.600 TOTAL:.......... ............... 3,000 $ 3.100 Partial Taking Whole Property Part Taken Remainder Before Remainder After Damages TOTALTAKING AND DAMAGES:... ........ .... ....... -2- APPRAISAL REPORT FOR THE CITY OF LUBBOCK Project Yellowhouse, Lake 6, 5th Year C.D. Parcel Number 99600-95-100 Property Address 2102 East 19th Street Interest Appraised` Fee simple Property Owner Annie Hall Date of Appraiser's Inspection 4-1-80 Owner or Representative Accompanying Inspection none Owners Not Present at Inspection . Annie Hall .Limiting Conditions of the Appraisal: (1) That the title is good and marketable-, 2) that no responsibility is assumed,by the Appraiser for legal matters, especially hose affecting the title to the property, (3) that the legal description of the property and the interest therein to be appraised, furnished to the Appraiser by the Agency, is correct, and (4) that no survey of the property has been' made. The. Undersigned Nereby Certifies: (1) that I personally made a thorough inspection oflk%,e property, (2) that, to the best of my knowledge and belief, everything cont d in the report is true and no relevant and important fact has been omitted, t at neither my employment nor my compensation is contingent on the valuation ed, and (4) that I have no past, _present, or prospective interest (including t of real estate agent or broker) in the property, the parties involved, or any other interest that would conflict in any way with the services performed or the making of an impartial report, (5) that I will disregard any decrease or increase in the fair market value of the real property to be acquired (or the entire property of the owner in the case of a partial taking) prior to the date of valuation caused by the public improvement or project for which the property is to be acquired for such improvement or project, other than that due to physical deterioration within the reasonable control of the owner. In the case of a partial taking, using the before -and -after method of valuation, my opinion of the value of the remaining not -to -be acquired portion of the property does not reflect any increase or decrease in value attributable to the project, (6) that my analyses and opinions of property value does not reflect any consideration of or allowance for the relocation assistance and payments provided under Title LI of the Act. It is my opinion that the fair market value of property to be acquired is $3,000 as of 4-1-80 aro Ae A4,00 Apri1•28, 1980 oea<l• Date F J Co dard, M.A.I.,S.R.P.A. :.c.;=. harzrn*rp.cN"''**r;`,p"y,�'`7'-"°.rr'R"S.G,v",'r •'*' S ..,,, "..':. „,.....2, iy--...,...-. ;;,�,.,,:: - '`�i. ..K'',st�y tt ;Mc«r a ."•.nsZsF.`y' "' ii ,-rr,� k a.s:,crs 3'.'3cb.,r_ s. r .f..;;: `. Purpose and Scope of Appraisal The purpose of this appraisal is to estimate the market value of the property. The property rights appraised are fee simple with the exception of mineral interests.' Fufttlon W Appraisal This'appralsal is required by the City of Lubbock for its guidance in making fair and impartial determinations of fair market value and the just compensation to be offered to the property owner. 'Ownership Mrs, Annie Hall 3207 Teak Avenue Lubbock, Texas 79404 z � „� - :7� .,c.;fi-:ck. .c ai`y,- �' .��;..,.`'.E t �` ...ry�rs �;fk'ip{- '+awl �sa � .ate �s=�,���'4'` �*''-�s '^',`4x^,:.h +w• ,..-. e.� ['"P,�r"r,;,z r�?" a�?: g � *"`.:.r,;u� .a,,, a"v' „�,�a�,�y:{� -r a_. ✓ :,t ate. • ".�C.:: • Q.�'x a a�.x. .��, �_:`{.�i �+`✓,K',K'���#:". �iF. ,�'�� a7ti`#�itr�as, �1f .,�R+�}.,µ�.{��yf+ ,W". �.yas •. N. Tr_�: ,"�,S ran x ��' ',La . .'.if' � � � ..}�i .d. �� A � &.r�- w'3� ry f'.,y §'i .� < .,i;�C ,... Definition of Market Value The term "market value," as used in this appraisal, is defined in the book entitled REAL ESTATE APPRAISAL TERMINOLOGY, first printing, 1975, on page 137 as follows: The highest price in terms of money which a property will bring in a competitive and'open market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is not affected by undue stimulus. Implicit in this definition is.the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: 1. Buyer and seller are typically motivated. 2. Both parties are well informed or well advised, and each acting in what he considers his own best interest. 3. A reasonable time is allowed for exposure in the open market. 4. Payment is made in cash or its equivalent.. 5. Financing, if any, is on terms generally available in the community at the specified date and typical for the property type in its locale. 6. The price represents a normal consideration for the property sold unaffected by special financing amounts and/or terms, services, fees, costs, or credits incurred ' . E in the transaction. -#�'%„ G.Y- " ,•T'p,1`'-v''f-,,,�h. 51# _ ��r.. �';a::-1 .1Ei hjr, �?z �'`1���i.�'�ry'b a'*R^a��i,�gti�l rev 5''�•�' �,E„�#'..�3Kxp'(..t rr`� t R t Sales History The only sale of subject property in recent years was as fol -lows: Grantor: ----- ,----- C. A. Cross Grantee: ---------------------- Annie Hall Book and Page: ----------------- 951 103 Date ------------ ------ 7-24-63 .Recited Sale Price: ------ $6,750 This recorded_.data includes a.50' strip located east of subject property which was°Tater conveyed to Annie and Henry L. Davis from Annie Hall. on 8-13-63 recorded in volume 952. 359. Off4ecord Title Information I ' No off -record title information could be obtained.. Del irieati66 of Property See attachment. tt t°Sa'.�":'$fi.���.�ri+�a':sf'aa�a�" "-�,"-a.<<`+� •st'4.-=- "'� �.� �•._ �, ar. s are s.. qt s�,,K.'�#` r,�� ' A tract of land located in Section 4, Block 0, and in Section 3, Block B, Lubbock County, Texas, being the same tract heretofore conveyed to Annie Hall in Volume 951, Page 103, dated July 25, 1963, save and except that .portion heretofore conveyed to Annie and Henry L. Davis in Volume 952, Page 359, dated August 13, 1963, being further described as follows: BEGINNING at a 3/4" iron pipe (found) which bears N. 89"58'30" E., 1318.19 feet and S. 0001'30" E:, 199.94 feet from the Southwest corner of Section 4, Block 0, and the Northwest corner of Section 3, Block B, Lubbock County, Texas, at an "L" corner of a 199.02 acre tract heretofore conveyed to the. City of Lubbock in Volume 1.308, Page 129, for. the Southwest corner of this tract; THENCE N. 00'0130" V., along a line of said 199.02 acre tract, -at 160.00 feet pass a 3/4" iron pipe (found) for an "L" corner of said 199.02 acre tract, nlid pipe also being at the Southeast corner of a 3.025 acre tract heretofore conveyed to F. A. Ussery in Volume 338, Page 349, and in Volume 477, Page 206, said pipe being in the West line of this tract, continuing along the East line of said 3.025 acre tract for a total distance of -466.47 feet to a 1/2" square metal tube (set) for the Northeast corner of said 3.025 acre tract and the Northwest corner of this tract; THENCE S. 72°28'04" E. a distance of 98.50 feet to 1/2" square metal tube (set) for the Northwest corner of a 0.493 acre tract heretofore conveyed to Annie and Henry L. Davis in Volume 952, Page 359, and the Northeast corner of this tract; THENCE S. 00"14'00" E.., along the West dine of said 0.493 acre tract, a distance of 437.39 feet to a 1/2" square metal tube (set) for the Southwest corner of said 0.493 acre tract and in the North line of said 199.02 acre tract, for the Southeast corner of this tract; THENCE N. 89"38144" W., along the North line of said 199.02 acre tract, a distance of 95.50 feet to the Place of Beginning. J r „t `."-Y ��.i.�',+.,, �' �;+,•3,y� r."P. :;aE..,$'�. r.�c: ,toig,. �, s^�,�=r.��r--�={ `a, -;i - .i ^ nn.�.. ,._-, :,cs,�.: ,. r" Neighborhood Analysis The subject property is situated in a neighborhood that is located in the east part of the City of Lubbock. The neighborhood area is defined as the area generally shown on the following Neighborhood Hap. The map also shows the general land uses and the location of subject property. This neighborhood has experienced very little growth in recent years. No significant new construction has been observed in recent years. Deed records indicate that market activity has been very slow. The purchase of the Canyon land and its development into a park has been the most significant change in the neighborhood in recent years. This neighborhood is located about 3 miles southeast of downtown Lubbock and in the opposite direction from the main residential and commercial growth direction of the city which is southwest. This neighborhood has an ample supply of vacant land if the demand for residential development should be generated. Most of the housing in the area is modest to very modest in price class and are typically occupied by lower income families. '-J rt -3 � r w`K, ia;: '' s "� r s wu^� 1:..:M.� ',•.+4 �, "+ '" Y 3'r:.:x, #. a , �:, �, ..� d4 "<',.?r. "x'id* . cl SL:. rR rs+ e _.. .3.,'. �' .;•. ,`i•;y Y'1. Y rF; +ri>r'�'ti SrItJ d ✓ a� "sx`" .:'� •" a � "' •x, r� 'rd- -y e vc > �J Y' d � '*mac . � � • � � „� �,n ,�,u'-a i.. �- k 1 i� IliFMT y�� 1. <e ,, ' 1 , ` •.••1 •V •n to 4LK 34C• 3 r� t AP '�I�;;JJJJJJ 'T• Pte' 32 3p "I O 33to, qI 'p Y r �� �° ' •r •111 1 7 • 'r ' ' • • •�• ., \ 1 .. 'V ' j• � �'� EN •• •w• •• r .� 1 SUBJECT ,o;N PROPERTY ' AGRICULTURAL ,. _ r _• . \ i1/� USE u tr'r n• r..� � � . n blys CUP 5 let LT`t'.1 1 1.�_�-�a1-M±i-It.'i i»'1� ��'�• �+ ~' �''' 14 fRir : i •'•, +R •ZJ.\ •,...1"'�F.. -. ! 71.1 1•t �•. �`y".Jw . • s., .T 9•ITN ;rt �• a k a. T .n• 7 �, t• l •1 1 , •� t w i 1 :w. �:.:i�«'•.. � 471•: �' ., • • 1'•:1i: :•�7.. �FMF SPRY �Qo�K ^ h',�y� -- �S 1 ��N;+Y MiRY�g1a3'�7y Y " l3 �'J 4 �'�,.��* '^�a'i.1M1/' 1`ns. ti'�r Ke* �h2`+.�'-•.�.sr{af '^4�:'� { i� ..'�. � } 4Y�i? 's S e ac� 3e��a.ss9� _ a. r_5, _ ��a�.51'.�t�..{oafdfia� �' �" + ✓ �� � T'" a " .* �-v'�`a..r' S '� '"<.. F , .�•,:. N 3 •�.;+y uY�r t Description of Improvements' The property consists of a number of improvements described as follows: House - 728 sq. ft.. house; wood frame construction resting.on concrete block and loose concrete block perimeter and piers; stucco exterior wall cover with wood windows and composition shingle.roof; interior floor cover is a combination of,linoleum, carpet and wood; interior wall cover *is. -a combination of damaged sheetrock and wood paneling; gas outlets for heat and no. air-conditioning. This structure.has been badly vandalized and is in very poor condition. Water'We11 Nouse - 44 sq. ft. well house; wood frame construction resting on concrete slab; stucco exterior wall cover and composition shingle roof. coVer. The water well consists of a 6" casing without equipment and -is not in use. The structure is badly damaged and considered in very poor condition. Garage - 288 sq. ft. garage; wood frame construction resting on concrete slab; stucco exterior wall cover and composition shingle roof cover; no. garage door; this building is in poor condition and appears to have had some fire damage. i Shed - 216 sq. ft. shed; wood frame construction with stucco exterior wall cover and tin roof; in very poor condition and not considered to add any significant value to the property. Well house - 44 sq. ft. wood frame structure with stucco siding, concrete 5 floor, asphalt shingle roof, poor condition. r UN The property also contains some scrapfencing and g an open cesspool. An unequippeo well is inside the well house, but is assumed to be dry or filled in. Site rata This tract is 0.982 acres in area with dimensions that can be observed from the following Site Sketch. The site fronts to East 19th Street, ' which is paved but without curb orutter. The tract is located ocated alone the edge of Yel-lowhouse Canyon: About the north one-quarter to one-third of the tradt.is near level land. The balance of the tractis rough sloping canyon land. No significant adverse easements or encroachments were noted at the time of the appraisal inspection. The H.U.D. flood hazard reap does not include this tract in a flood area. The north tip of this tract is zoned R-2, Two Family Residential, but the majority of the tract is zoned R-1, Single Family Residential. City water and sewer would*be available after platting and payment of pro rata expense. Other utilities are also available. 197-4s SITE SKETCH 98 :F.A, thlOrY .A. Lftwv. 20 j s SECT o 4AX ccQM fn W, 0 SEC r101V L IME ES M A c 0 c- w ci I § w lb 0 z 0rf SE4 ps w CMOj I . $41% POINT wassso!ler 1110 14no4*fytw rw : N81 AND %nn" 1 WMI,r.4%Vf,tl f.oft"rp Op jrgjVjM 4,AWO ..,W. n Amrallif No" THWIST TNM powl 11FAMS_N D.Y" vx �P �t - a. � � x 'a�7 PE' .�p:.S'v '• " >.�1�w. 4 #,f'' 'i+ � � yF,; yak ��..,�, �+� s'-^--^� -,fi - � r � r� :t.:; r ;� � r � �, i �4 � � � 1 .� ' '��",�'.�'� `alp No Text No Text No Text r Taxes' Agent Assessed Value Tax Amount City and School * $ 552.00 $13.67 State and County $1,510.00 25.30 Total $38.97 .-*City and School office had this property combined with adjoining parcel to the east. The figure shown is an arbitrary portion of the total shown on rolls. - Use and Occupancy The property was vacant at the time of the appraisal inspection and without any existing use. The majority of improvements appeared to have been ` vandalized and the house is not considered to be liveable in its present condition. Rental Information None known. Annual Operating Costs Does not apply. Highest and Best Use ' The highest and best use of this property is for single family residential purposes. Valuation of Property r MARKET APPROACH The undersigned hes recited three recent sales of properties most similar and proximate to subjrct and has Considered these in the market analysis. The descrip• n includes a dollar adjustment, refleoting market reaction to those items of significant variation between the subiect and comparable properties. It a significant m In the comparable property Is super(or•to, or more favorable then, the subject property, a minus (-) adjustment is made, thus reducing the Indicated valve of jecti if a significant item in the comparable is inferior to, or less favorable than, the suhject property, a plus i+) adjustment Is made, thus incrt•asinq the indica- ted value of the subject. tTGM C.rhl..e 0.....e.... r`nMDACAAI C IUn 1 r MAOACAQi C wn -. P11UDACAR21 C sun -o CnmmemSonMarketOate The negative functional utility ad ustment is in recognition or suD3ect not ll�v-inB _wate.r. f 98.5 FF 0 $6.75 water pro rata charg-e') ..-_ The va a range is rather wide from e_mar..ke.t_.data_ A roend.e_d fiaurj_ of_$3,.00O isudged_ as most rip presentative. • fit applicable) Economic Market Rents 130 /Mo. tr Gross Rent Multiplier 40 arVrniwl it maria XI ••as Is" L I subject to the repairs, alterations, or conditions listed below (completion per plans and specifications. – 2,i500 rnments and conditions of appraisal: The economic rent estimate is based on enough repairs 2J00 4_ma-ke_the.-prQ1erty liveablp_The cost of these repairs is then deducted rom_ tIM-- --- - ie indication for an "as is" indication. The economic_ rent estimate - is ase on the u i i les i ling-pai y e owner w - .- -- 2102 E. 19th 1003 David Avenue 1702 Ute 3306 E. Broadway xIm1ty to Subl. - _ �g /A _; _ 's-1.900 3 500 Price rkeet tt_wlr►arse $ 1.49 _ __mss _ 7.64 _ �s 3.65__ fj ete14ource inspection -seller seller saller to of Snia end DESCRIPTION DESCRIPTION Adj st ant _ DESCRIPTION Ad{Jstmant _ -� T DESCRIPTION Adj�:tlnent e Adjustment . 4-80 fair -79 t4–/b-- fair I i t --� - – _ air _ I Locetlon eh►tew .982 ac. 50 FF --� +1000 - fF t 0 FF s nand Appeal stucco comp _125 _ asb/comp_ - asb%cams_^ bTockjlatBV Duan of cense. fair fair 1 fai r t e _ 35 rs.+ .. ^ --35--yrs----._..._�.-�.�._ - _ 35 -yrs--_- _ f- � - --- -- _� yrs dit�orr ver poor verb poor I — fair + - 1-2(�Ob _ fair -poor wing Area Room Total IB•rms Baths --, - -- Total i 8-rms i Beth$ --.__._�,i _. Total 8-rms I Baths t . -,-T--� Total r 8-rms t Baths - Crtunt and Total T i 4 5 2 1— t ss Living Area 728 S9.Ft. 672. Sq.Ft I + 250 916 S9— F1. 550 9bU S F� - 700 .arrant a Btmt. 1 f Finished Rooms none none none 1 cnonei utility no water fair �`^ ' - ti50 fair 1- _none _ _ af- r — - 650 CondlItoning . none none -_ none --_ i _ none oarape/Ce►Pmt __ 288sf_ yd _poo - none , + e e �- - P hes. Patin, smal'1 _ small t smal I small - 11, etc. f , ,fiat (e.g. fire- no BIs,gas no BIs, i no BIs, wall I no BIs, , :aub:Zig, hq outlet heat space heat i & floor heat �- 300 space heat t odelingi MS or Financing 1 – t Concessions i I .e_imp.__ ellhouse.stg minimum . I + 50 wellhouse, t minimum ___-- f e t fence Net AdL(Tota1) Pius; Minus ,s 850 Plus;[ Minus is 3,500 Plus;M_inust 900 iceted Value •ubjact �� ;s 1,850 �— �` a 3,500. �• iS 2 600 , CnmmemSonMarketOate The negative functional utility ad ustment is in recognition or suD3ect not ll�v-inB _wate.r. f 98.5 FF 0 $6.75 water pro rata charg-e') ..-_ The va a range is rather wide from e_mar..ke.t_.data_ A roend.e_d fiaurj_ of_$3,.00O isudged_ as most rip presentative. • fit applicable) Economic Market Rents 130 /Mo. tr Gross Rent Multiplier 40 arVrniwl it maria XI ••as Is" L I subject to the repairs, alterations, or conditions listed below (completion per plans and specifications. – 2,i500 rnments and conditions of appraisal: The economic rent estimate is based on enough repairs 2J00 4_ma-ke_the.-prQ1erty liveablp_The cost of these repairs is then deducted rom_ tIM-- --- - ie indication for an "as is" indication. The economic_ rent estimate - is ase on the u i i les i ling-pai y e owner w - .- -- fni-K1 hS}.X J° i�'.I +SSl yiC`� ` T.f'�Jq •R j -a -i y . �, y{,.. 4V 4iu4`aIL P'i'g+".�••�"a'L ;wk i t '. • � ^a:.�w� .. .x C. }�i � a �k. �AP}1�,^.,a %�A.? +ax t .�' 4 4�:, f A'`^�`� n� L i.';i s a �" "'� ,�1`} � .4 „,^_ ,«°4' t.i it �^ +^ :-.y - ,t.y e `"•'�' .. 1 i.. Y . ''r%,.. t !40"' "t c- M �' k v '¢' ' a � -i ^m;. -<a# ?� ,+� ?s i '""' �' ..`� moi' ;.-nom Ai � `."�..a�. ' 3i]irL+s.{�iClldw9Y7i�.e�e..2�'..a�' wi91;{�r •, S.' if... .� ,... -..p .r, •�a . A _ Z•� .x • e O �it.al COST APPROACH M'"'urementa No. Stories Sq. Ft. ESTIMATED REPRODUCTION COST — NEW — OF IMPROVEMENTS: 2 x 26 x Dwelling 728 $q. Ft. e S 19.00 s 13,832 x— x Sq. Ft. P S • . X. ...... x x • Extras x x x • x x Porches, Patios, etc. otof Oros! Living brie (List In Market Dere Analy'lis below) 728 oerege/Cor Port 228 Sq. Ft. �+ S 8.0 a Comment on functional end economic obsolescence: _ Physical Site tmprovementi (driveway, landscaping, etc.) * 225 rp eciation is based ori .observed condition at Total E, lmmod Cost New . . . . . . . . . s 15,881 e time_of thea raisal• in5Rect on. Eco—nom de reciation is due to market res�'sfanceto this ; Physic I Functional Depreciation $ 75� $ Economic u n : 15% says 14,081 cation, Pride of ownership and maintenance ( Depreciated value of improvements . S ) 1,80 enerally poor i'n the neighborhood. ESTIMATED LAND VALUE . . . . • S , _ (if leesehoid, show only leasehold value) _ INDICATED VALUE 6Y COST APPROACH. $ 3,300 Site improvements & contributory value shed negligible cesspool $ 50:00 landscape 100.00 clothesline 25.00 wellhouse 50.00 water well negligible fencing nligligible $ 225.00 ho .. •_E ,y,. h.: �w"re., s-: yr^".`-.:w�d;.i +ri.3"t;;M 'r-"'4^y •:; ..-ti,�`tV*4•" .d,t' „7 •r ."` ,.sk*•'o:;;:r x y,s !•w rti..`.: c ''' .*«:: a"'`•`ky'4 ""i.}' „..;,. ., "' +.t.�,+-- ':'mss �`,�''ro'2� °'� .h` C t+,:.',''''tt,.•..3Z <.. r � wv ,�r --s> �'•'7L, z� �.'!t3 , ¢ moi, r."ei .+� :;�.,.,t Sy�a' .t ," -ai $3 �s; v..:,. � .a„ r ''� � y.,e"ar,`, 3. :�.sics'oa .. ..s':a `'ixS��'-',i+P'.°`�eoa�.�.3. --wry 5•: }.,1,: Ski' ..., � .. 1i=.✓d. *' ,y,,... "c�.t• y a� �E.-"-°.�sx3y�.sYi1'.t Mu3ds�5rM�La..�'sR ;,ate ti Land Value Estimate f Land Sale Pro Price Indicates .• # Date Acres' Zoh i ng Rata Per Acre For Subject 1 4-78 1:"0 ; R-1 No $2,400 below $2,400 ' 2 12-72 4-29 R-1 140 $1,465.50. above $1,165.50 { 3 1147 0.73 R-1 No $2,054 below $2,054 Subject --- 0.982 R-2 No ---- ---- -Sale No. 1 is rated superior to subject because it is all level land. Sale No. 2.is a larger tract and is an older sale date. Subject is rated better than this•sale. Sale No. 3 is all level land and even without street paving paid it is considered better than subject. In the final analysis a value conclusion of $1,500 per acre is concluded _ for subject property. 0.982 acres @ $1,500 _ $1,473 11sayll Estimated Land Value $1,500 { i o `��YwErssi u> ,{i't 4� !`,�`. a J,, v a'h tw 4 .`w .y +E'a'Lt"`r!p h �' �. •t'S ill > .i'4= 4 .yr'Y p.: j7 j"=. d "'7 Y ry. ,}+k1, }✓% .�i734.rd.+W.''' Correlation and Final Estimate of Value Market Approach. ------------- $3,000 Income Approach`` ---.-=----- $2,700 Cost Approach -----7--------- $3,300 The market approach is considered the most reliable indicator. The cost approach involves extensive depreciation estimates. 'The *income approach has only a limited amount of data available for analysis. FINAL ESTIMATE OF VALUE .-------------------- $3,000 . Arbitrary Breakdown of Value l o'IS C�titi Residence $?S" Garage .200 Shed negligible Cesspool 50 Landscape 100 Clothesline 25 Well house ne-gl-i-g-i- 4 -5- Fencing Fencing negligible $3,000 I V rru a& re MARKET DATA MAP 6AVLOk Et, ansa -to ot Qj t f ftAftl [ C'OT Ali MIN 46 PARAWAT F It PL •r I 4b ENO at 060 PL I NO OL w fto IgoJJJ llJ C a SAG Q Q a C .1m � Y 1 M a son to 49 ®F Ta -1 IMPROVED SALE FM -Ir -711- 71-11,11 #4 ffim mi It I$ LAND SALE #2 I f LAND SALE 93 ASSUMPTIONS AND CONTINGENT CONDITIONS The appraiser assumes: 1. That the legal description furnished.is correct. 2. That the title to the property is good. 3. That the property is free and clear of all liens. 4. That the property will be properly maintained. This report is submitted subject to the following limiting conditions: .1. That no guarantee is made as to correctness of information, estimates, or opinions furnished by others and used in I making this appraisal. 2 That no liability is assumed on account of inaccuracies or errors in such information, estimates, or opinions. 3. That no liability is assumed on matters of a legal character affecting the property, such as title defects, over-lapping boundaries, etc., and no right to expert testimony unless adequate arrangements for fees are made. 4. The appraisal fee is not, in any sense, contingent upon _ anvthinn nther than delivery of this report. _, 1 _.. £."""`w""•i'"" $ ''Nxs'�„•::w" :,f��r;3'JyJrt:•:uT�.. �: 'r,"`"y: a "t`�.� 7t::..-i.`.;;=F '�',.di +'•rF ..-.y::�=w--.z: ,.,. u r;vts `".r "s i -;•,y +v g '.t w.}. +`'. a `k,�,.-� "�a+'r �,e`Iur,i', >r `t +} sFva rizr f4r�$w Sy N ar as.a:as4— h.a,rt�Y�e, rC aisimiia %6ec+czrdta..��s3:rde3���.��wi RESTRICTIONS UPON DISCLOSURE AND USE 1. Disclosure of the contents of these appraisal reports is governed by the By -Laws and Regulations of the American Institute of Real Estate Appraisers of the National Association of Real Estate Board. 2. Neither all nor any part of the contents of these reports (especially any conclusions as to value, the identity of the appraiser or the firm with which he is connected, or any reference to the American Institute of Real Estate Appraisers or to the Society of Real Estate Appraisers or to the M.A.I. or S.R.P.A. designation) shall be disseminated to the public through advertising media, public relations media, news media, sales media or any other public means of communication without the prior written consent and approval of the undersigend. j :.s' ,�T, ✓„ zs-` Y :� tny, a,•:l r i. .� ,. Y �..�r+, a.I'✓�4 r -Y J I.t .. i '" i «t - t'`-�e,a- r ` ,t•�"'�'t t 'T� Y - `i. ita, -x3. v. . a., S 1{ +e`ri ^t :f. cL. ,�r A ''� .r* � < + t a 'L'" e�. N �.z + s � �'7�rt`i at.¢.5- '41. '�",- s: 3 �?'t>. n s'.�![^.'i •!r f•'f �k..r J4 l'`F?a«;ak; ?eY'.'S �:.L`," L� 'r f+•.ri_� dii 51 <:,nw '2 �_ °+:, ,lZ a .�ii^,". '.Ty '-y sh u6.�:iyAd �Y::'`�r' JfvaB:sld�tl+idi:--3st3.��i �i.�..4.mi.m.. -,.S.L�: ' .Z"w'1.:+,i r'^ ,.P n.._.. �.3.e'i. .�v--d.,2Lv '� k�li�••ti.- QUALIFICATIONS OF JIMMY J. GODDARD, 1I.A.I.,S.R.P.A. Education: Professional Recognition Award, presented by the American _ Institute of Real Estate Appraisers for the years 1980, 1981, and 1982. I • Texas Technological University BBA Degree, 1963 Major: Finance Option: Real Estate and InsurancQ Successfully completed Appraisal Course by Texas Highway Department, Austin, Texas 1964 Successfully completed Examination I, Case Study Course II, and Course VIII, American Institute of Real Estate Appraisers Positions Held. Owner - Goddard and Associates - presently, Lubbock, Texas Manager - Property Evaluators, Inc. - 1966 - San Angelo, Texas' Review and Staff Appraiser - Texas Highway Department - 1963 to 1966, Odessa, Texas President - South Plains Chapter - Society of Real Estate ` Appraisers,. 1974 - 1975 Member - 1973 Young Men's Council - Society of Real Estate Appraisers - 1976 - 1977 Instructor - Texas Tech University . Lubbock Christian College ,x *' t'o s � ,. �v � `t+rr .y, �-s�'i'a-l�.s!'1- t �' 1� :is, +,w a y1 4. a fly ✓ v, .:,,",'. y,_ ,' r t4• d , ,ti , :t : .ae��" ...� a d= E r.. ?f.'..z n1`.e� .'`S � 0 r "-..n.r b.'"v4, 'x i.�k'X. i'. ,t• ., i .` F- � :.,-. -..,....c..�., ......t.,ear«»ss..J+...v....fa.a....a.a:ri�,�i.3.4u.i..���"'L'lt&.h'.�7?:..L rw^.t®'[sW�.. 'a +.,; Y4. #., 't7 .'� �5, •rr Y7^ �i i"A.._^..+ I Memberships: Member of American Institute of,Real Estate Appraisers Senior Real Property Appraiser - Society of Real Estate Appraisers Real Estate Broker's License - Texas Real Estate Commission National Association of Realtors Texas Association of Realtors Lubbock Board of Realtors Partial'List of:Clients: Texas Highway Department City of Lubbock Veteran's Administration Secretary of Housing and Urban Development Republic National Bank of Dallas - Trust Department Lubbock National Bank First National Bank of Lubbock First Federal Savings and Loan Association - First Texas Savings Association of Lubbock State Savings and Loan Association West Texas Savings Association Sentry Savings Association Mortgage Guaranty Insurance Corporation Merrill Lynch Relocation Management Corp. PMI Mortgage Insurance Company West Central Investment Corporation Lutheran Mutual Life Insurance Company, Waverly, Iowa Phillips Petroleum Company Gulf Oil Company Continental Oil Company Sun Oil Company Texaco, Inc. Great Southwestern Life Insurance Company, Houston, Texas Southwestern Bell Telephone Company The Western Company Texas Instruments, Inc. Texas International Company Southwestern Life, Dallas